STWD Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$13.05
Capitalização de Mercado (MRQ)$4.84B
P/E (TTM)22.5
EPS (TTM)$0.58
Receita (TTM)$2.01B
Rendimento div.13.5%
ROE (TTM)3.5%
Intervalo 52 Semanas$13–$20
STWD Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
3 de Fevereiro de 2014
1234-for-995
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.84B2016-12-31 → 2025-12-31
EPS$1.152016-12-31 → 2025-12-31
Fluxo de caixa livre$99M2025-12-31 → 2025-12-31
Margem líquida11.4%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
STWD
média 5A
Mediana de Pares
Veredito
P/E (TTM)
22.5média 5A ≈15.0
≈15.0
12.1
Sobreavaliado
P/S (TTM)
2.4média 5A ≈4.1
≈4.1
9.1
Subvalorizado
P/B (MRQ)
0.7média 5A ≈1.0
≈1.0
0.9
Sobreavaliado
Price / FCF (Preço / FCF)
49.8
·
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
5.1média 5A ≈9.7
≈9.7
15.9
Subvalorizado
Preço / Valor Patrimonial Tangível (MRQ)
0.8média 5A ≈1.1
≈1.1
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
STWD
média 5A
Mediana de Pares
Veredito
Margem de Impostos Pré-Tributação (TTM)
14.9%média 5A ≈35.6%
≈35.6%
22.5%
Fraco
Margem de Lucro Líquido (TTM)
11.4%média 5A ≈31.0%
≈31.0%
64.5%
Fraco
ROA (TTM)
0.37%média 5A ≈0.65%
≈0.65%
1.4%
Fraco
ROE (TTM)
3.5%média 5A ≈7.9%
≈7.9%
8.6%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
STWD
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-5.3%média 5A ≈11.6%
≈11.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
8.0%média 5A ≈16.1%
≈16.1%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
10.2%
·
·
·
EPS YoY
4.5%média 5A ≈11.5%
≈11.5%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
14.3%média 5A ≈17.8%
≈17.8%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-25.1%média 5A ≈-12.7%
≈-12.7%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-0.17%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-22.1%média 5A ≈-9.5%
≈-9.5%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
4.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
STWD
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.15média 5A ≈$1.52
≈$1.52
·
·
Revenue / Share (Receita / Ação)
$5.27média 5A ≈$5.31
≈$5.31
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$2.79média 5A ≈$0.77
≈$0.77
·
·
Cash / Share (Caixa / Ação)
$1.35média 5A ≈$0.93
≈$0.93
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
STWD
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.0média 5A ≈0.0
≈0.0
0.0
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$5.7M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield13.5%
Índice de Pagamento162.5%
Pagamento Anualizado≈$1.92Pago trimestralmente
CAGR Dividendos 5 anos≈0.00%Por ação, ajustado por desdobramento
Data ex
Valor
Moeda
Rendimento
Jun 30, 2026
$0,48
USD
≈11.7%
Mar 31, 2026
$0,48
USD
≈11.1%
Dez 31, 2025
$0,48
USD
≈10.7%
Set 30, 2025
$0,48
USD
≈9.9%
Jun 30, 2025
$0,48
USD
≈9.6%
Mar 31, 2025
$0,48
USD
≈9.7%
Dez 31, 2024
$0,48
USD
≈10.1%
Set 30, 2024
$0,48
USD
≈9.4%
Jun 28, 2024
$0,48
USD
≈10.1%
Mar 27, 2024
$0,48
USD
≈9.4%
Dez 28, 2023
$0,48
USD
≈9.0%
Set 28, 2023
$0,48
USD
≈10.0%
Jun 29, 2023
$0,48
USD
≈10.0%
Mar 30, 2023
$0,48
USD
≈11.2%
Dez 29, 2022
$0,48
USD
≈10.4%
Set 29, 2022
$0,48
USD
≈10.4%
Jun 29, 2022
$0,48
USD
≈9.2%
Mar 30, 2022
$0,48
USD
≈8.1%
Dez 30, 2021
$0,48
USD
≈7.9%
Set 29, 2021
$0,48
USD
≈7.7%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-2.9%
Próximo relatórioNov 09, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$0.40
$0.41
-3.5%
31 de Março de 2026
$0.39
$0.43
-9.9%
31 de Dezembro de 2025
$0.42
$0.43
-2.0%
30 de Setembro de 2025
$0.40
$0.45
-10.9%
30 de Junho de 2025
$0.43
$0.39
10.6%
31 de Março de 2025
$0.45
$0.46
-1.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.84B
$1.95B
$2.05B
$1.46B
$1.17B
$1.14B
$1.20B
$1.11B
$880M
$785M
$736M
$703M
SG&A Expense
$209M
$199M
$180M
$176M
$171M
$158M
$155M
$136M
$130M
$153M
$155M
$170M
Operating Expenses
$1.79B
$1.98B
$2.10B
$1.27B
$989M
$964M
$1.03B
$978M
$735M
$651M
$536M
$484M
Operating Income
·
·
·
·
·
·
·
·
$145M
$134M
$200M
$219M
Interest Expense
·
·
$1.44B
$797M
$445M
$420M
$509M
$408M
$296M
$231M
$203M
$161M
Other Non-op
$-33M
$-10M
$-136M
$-94M
$-7M
$281.0K
$-207.0K
$-812.0K
$2M
$14M
$2M
$4M
Pretax Income
$480M
$406M
$417M
$998M
$501M
$386M
$550M
$427M
$444M
$376M
$469M
$526M
Income Tax
$37M
$25M
$-682.0K
$-62M
$9M
$20M
$13M
$15M
$32M
$8M
$17M
$24M
Net Income
$412M
$360M
$339M
$871M
$448M
$332M
$510M
$386M
$401M
$365M
$451M
$495M
EPS (Basic)
$1.15
$1.10
$1.07
$2.80
$1.54
$1.16
$1.81
$1.44
$1.53
$1.52
$1.92
$2.28
EPS (Diluted)
$1.15
$1.10
$1.07
$2.74
$1.52
$1.16
$1.79
$1.42
$1.52
$1.50
$1.91
$2.24
Shares (Diluted)
349,991,000
320,569,000
310,507,000
315,728,000
296,826,000
282,483,000
289,712,000
288,484,000
262,079,000
241,794,000
234,142,000
218,781,000
EBITDA
·
·
·
·
·
·
·
·
$145M
$134M
$200M
$219M
Balanço Patrimonial13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$499M
$378M
$195M
$261M
$217M
$563M
$478M
$240M
$369M
$616M
$369M
$255M
Goodwill
$260M
$260M
$260M
$260M
$260M
$260M
$260M
$260M
$140M
$140M
$140M
$140M
Intangibles
$436M
$61M
$65M
$69M
$64M
$70M
$86M
$145M
$183M
$219M
$202M
$144M
Total Assets
$63.18B
$62.56B
$69.50B
$79.04B
$83.85B
$80.87B
$78.04B
$68.26B
$62.94B
$77.26B
$85.70B
$116.10B
Total Liabilities
$55.69B
$55.36B
$62.48B
$71.84B
$77.20B
$76.01B
$72.91B
$63.36B
$58.36B
$72.70B
$81.53B
$112.22B
Long-term Debt
·
·
·
·
$1.83B
$1.73B
$1.93B
$2.00B
$2.13B
$2.01B
$1.32B
$1.42B
Common Stock
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Retained Earnings
$-39M
$235M
$506M
$769M
$493M
$-630M
$-382M
$-349M
$-217M
$-116M
$-12M
$-9M
Treasury Stock
$138M
$138M
$138M
$138M
$138M
$138M
$104M
$104M
$92M
$92M
$72M
$24M
AOCI
$12M
$14M
$15M
$21M
$41M
$44M
$51M
$59M
$70M
$36M
$30M
$56M
Stockholders' Equity
$6.80B
$6.44B
$6.25B
$6.46B
$6.07B
$4.49B
$4.70B
$4.60B
$4.48B
$4.52B
$4.14B
$3.86B
Liabilities + Equity
$63.18B
$62.56B
$69.50B
$79.04B
$83.85B
$80.87B
$78.04B
$68.26B
$62.94B
$77.26B
$85.70B
$116.10B
Shares Outstanding
370,562,879
344,858,379
320,814,765
318,123,861
312,268,944
292,091,601
287,380,891
275,659,552
261,376,424
259,286,921
237,490,779
223,538,303
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$79M
$41M
$49M
$49M
$83M
$94M
$113M
$133M
$94M
$67M
$29M
$17M
Deferred Tax
$32M
$22M
$-1M
$-64M
$9M
$11M
$4M
$2M
$11M
$-4M
$-6M
$-15M
Amort. of Intangibles
$15M
$7M
$9M
$9M
$10M
$12M
$23M
$44M
$31M
$34M
$19M
$14M
Operating Cash Flow
$978M
$647M
$529M
$214M
$-990M
$1.05B
$-13M
$585M
$-247M
$557M
$606M
$221M
CapEx
$878M
$0
$0
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$-3.78B
$2.08B
$855M
$-2.95B
$-4.28B
$-912M
$-776M
$-2.52B
$-1.04B
$-801M
$-420M
·
Debt Issued
$14.67B
$7.20B
$6.56B
$13.52B
$17.44B
$7.10B
$10.17B
$9.41B
$6.27B
$6.02B
$4.86B
·
Net Debt Issued
$3.24B
$-2.04B
$-914M
$3.63B
$5.51B
$963M
$1.50B
$3.05B
$1.69B
$-5.27B
$-4.34B
$-3.42B
Stock Issued
$568M
$395M
$3M
$50M
$394M
$1M
$767.0K
$608.0K
$702.0K
$449M
$326M
$601M
Stock Repurchased
·
·
·
$0
$0
$34M
$0
$12M
·
$20M
$49M
$13M
Net Stock Activity
$568M
$395M
$3M
$52M
$394M
$-33M
$767.0K
$-11M
$702.0K
$430M
$278M
$588M
Dividends Paid
$669M
$620M
$601M
$591M
$554M
$547M
$538M
$510M
$502M
$458M
$447M
$402M
Financing Cash Flow
$2.92B
$-2.49B
$-1.45B
$2.80B
$4.87B
$13M
$877M
$2.00B
$1.05B
$506M
$-93M
·
Taxes Paid
$696.0K
$4M
$2M
$-8M
$8M
$11M
·
·
·
·
·
·
Free Cash Flow
$99M
·
·
·
·
·
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
16.4%
17.1%
27.1%
31.1%
Net Margin
22.3%
18.5%
16.6%
59.5%
38.3%
29.2%
42.6%
34.8%
45.6%
46.5%
61.3%
70.4%
Pretax Margin
26.0%
20.8%
20.4%
68.1%
42.8%
34.0%
46.0%
38.5%
50.5%
47.9%
63.8%
74.9%
EBITDA Margin
·
·
·
·
·
·
·
·
16.4%
17.1%
27.1%
31.1%
ROA
0.65%
0.55%
0.46%
1.1%
0.54%
0.42%
0.70%
0.59%
0.57%
0.45%
0.45%
0.44%
ROE
6.2%
5.7%
5.3%
13.9%
8.5%
7.2%
11.0%
8.5%
8.9%
8.4%
11.3%
12.2%
ROIC
·
·
·
·
·
·
·
·
3.0%
2.9%
4.6%
5.4%
Liquidez e Solvência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
·
·
·
·
·
·
0.5
0.6
1.0
1.4
Eficiência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$18.34
$19.08
$19.95
$20.80
$19.92
$15.77
$16.66
$16.70
$17.13
$17.44
$17.43
$17.27
Revenue / Share
$5.27
$6.07
$6.60
$4.64
$3.94
$4.02
$4.13
$3.85
$3.36
$3.25
$3.14
$3.21
Cash Flow / Share
$2.79
$2.02
$1.70
$0.68
$-3.34
$3.70
$-0.05
$2.03
$-0.94
$2.30
$2.62
$1.01
Cash / Share
$1.35
$1.12
$0.62
$0.84
$0.71
$1.98
$1.70
$0.87
$1.41
$2.37
$1.55
$1.14
Dividend / Share
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
EPS (TTM)
$1.15
$1.10
$1.07
$2.74
$1.52
$1.16
$1.79
$1.42
$1.52
$1.50
$1.91
$2.24
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.3%
-5.0%
40.0%
25.2%
3.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
8.0%
18.5%
21.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
4.5%
2.8%
-61.0%
80.3%
31.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-25.1%
-10.2%
-2.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-0.17%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
14.3%
6.1%
-61.1%
94.6%
35.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-22.1%
-7.0%
0.75%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.1%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.84B
$1.95B
$2.05B
$1.46B
$1.17B
$1.14B
$1.20B
$1.11B
$880M
$785M
$736M
$703M
Net Income TTM
$412M
$360M
$339M
$871M
$448M
$332M
$510M
$386M
$401M
$365M
$451M
$495M
Market Cap
$6.67B
$6.39B
$6.59B
$5.69B
$7.41B
$5.49B
$7.02B
$5.43B
$5.58B
$5.69B
$4.88B
$5.20B
P/E
15.7
17.2
19.6
6.7
16.0
16.6
13.9
13.9
14.0
14.6
10.8
10.4
P/S
3.6
3.3
3.2
3.9
6.3
4.8
5.9
4.9
6.3
7.3
6.6
7.4
P/B
1.0
1.0
1.1
0.9
1.2
1.2
1.5
1.2
1.2
1.3
1.2
1.3
P / Tangible Book
1.1
1.0
1.1
0.9
1.3
1.3
·
·
·
·
·
·
P / Cash Flow
6.8
9.9
12.5
26.6
-7.5
5.3
-531.5
9.3
-22.6
10.2
8.0
23.5
P / FCF
67.2
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
10.0%
9.7%
9.1%
10.4%
7.5%
10.0%
7.7%
9.4%
9.0%
8.1%
9.2%
7.7%
Earnings Yield
6.4%
5.8%
5.1%
14.9%
6.3%
6.0%
7.2%
7.2%
7.1%
6.8%
9.3%
9.6%
Payout Ratio
162.5%
172.2%
177.2%
67.9%
123.7%
164.9%
105.6%
132.2%
125.2%
125.5%
99.2%
81.1%
Annual Payout
$669M
$620M
$601M
$591M
$554M
$547M
$538M
$510M
$502M
$458M
$447M
$402M
Demonstração de Resultados11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$514M
$512M
$493M
$489M
$444M
$418M
$454M
$480M
$490M
$523M
$522M
$522M
$516M
$490M
$455M
$391M
SG&A Expense
$57M
$58M
$58M
$52M
$51M
$48M
$49M
$48M
$51M
$51M
$48M
$47M
$43M
$42M
$41M
$45M
Operating Expenses
$525M
$480M
$482M
$489M
$430M
$384M
$479M
$503M
$491M
$509M
$510M
$520M
$583M
$485M
$430M
$337M
Interest Expense
·
·
·
·
·
·
·
$338M
$344M
$356M
·
$368M
$363M
$335M
·
$222M
Other Non-op
$-4M
$-3M
$-30M
$-3M
$2M
$-1M
$-2M
$-3M
$-3M
$-3M
$-104M
$-3M
$-27M
$-3M
$-3M
$-56M
Pretax Income
$21M
$53M
$131M
$93M
$135M
$120M
$69M
$83M
$94M
$161M
$103M
$40M
$224M
$51M
$157M
$175M
Income Tax
$6M
$-4M
$19M
$13M
$671.0K
$4M
$-2M
$10M
$16M
$1M
$18M
$-11M
$1M
$-9M
$-13M
$-49M
Net Income
$7M
$52M
$97M
$73M
$130M
$112M
$52M
$76M
$78M
$154M
$71M
$47M
$169M
$52M
$140M
$195M
EPS (Basic)
$0.01
$0.13
$0.25
$0.19
$0.38
$0.33
$0.14
$0.23
$0.24
$0.49
$0.22
$0.15
$0.54
$0.16
$0.46
$0.62
EPS (Diluted)
$0.01
$0.13
$0.25
$0.19
$0.38
$0.33
$0.15
$0.23
$0.24
$0.48
$0.22
$0.15
$0.54
$0.16
$0.44
$0.61
Shares (Diluted)
366,731,000
366,947,000
·
360,394,000
337,145,000
335,456,000
·
319,779,000
313,614,000
330,840,000
·
310,566,000
310,055,000
308,996,000
·
316,575,000
Balanço Patrimonial13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$368M
$290M
$499M
$301M
$260M
$441M
$378M
$358M
$259M
$327M
·
$195M
$334M
$396M
·
$340M
Goodwill
$260M
$260M
$260M
$260M
$260M
$260M
$260M
$260M
$260M
$260M
·
$260M
$260M
$260M
·
$260M
Intangibles
$441M
$427M
$436M
$430M
$54M
$60M
$61M
$60M
$62M
$63M
$65M
$66M
$68M
$67M
$69M
$73M
Total Assets
$61.05B
$62.09B
$63.18B
$62.43B
$62.37B
$62.16B
$62.56B
$64.23B
$64.09B
$66.17B
·
$70.29B
$73.17B
$77.35B
·
$80.00B
Total Liabilities
$53.86B
$54.74B
$55.69B
$54.86B
$55.20B
$55.01B
$55.36B
$56.95B
$57.12B
$59.13B
·
$63.20B
$65.98B
$70.24B
·
$72.84B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2.33B
Common Stock
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Retained Earnings
$-338M
$-166M
$-39M
$43M
$149M
$184M
$235M
$346M
$433M
$508M
·
$586M
$689M
$671M
·
$779M
Treasury Stock
$168M
$158M
$138M
$138M
$138M
$138M
$138M
$138M
$138M
$138M
·
$138M
$138M
$138M
·
$138M
AOCI
$10M
$11M
$12M
$12M
$13M
$13M
$14M
$16M
$14M
$14M
·
$14M
$17M
$20M
·
$23M
Stockholders' Equity
$6.50B
$6.67B
$6.80B
$6.86B
$6.42B
$6.41B
$6.44B
$6.54B
$6.22B
$6.27B
·
$6.32B
$6.41B
$6.38B
·
$6.45B
Liabilities + Equity
$61.05B
$62.09B
$63.18B
$62.43B
$62.37B
$62.16B
$62.56B
$64.23B
$64.09B
$66.17B
·
$70.29B
$73.17B
$77.35B
·
$80.00B
Shares Outstanding
370,628,310
370,738,571
370,562,879
370,316,449
341,639,154
339,376,323
337,409,688
337,215,927
316,685,110
315,956,765
320,814,765
313,215,417
312,768,498
312,220,846
318,123,861
309,583,623
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$35M
$34M
$31M
$26M
$10M
$11M
$11M
$10M
$10M
$10M
$12M
$12M
$12M
$12M
$13M
$13M
Amort. of Intangibles
$7M
$7M
$7M
$6M
$1M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Operating Cash Flow
$171M
$94M
$489M
$338M
$-87M
$239M
$296M
$242M
$53M
$56M
$12M
$356M
$189M
$-29M
$-631M
$159M
CapEx
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$-381M
$-990M
$-698M
$-1.22B
$-952M
$-906M
$338M
$310M
$271M
$1.17B
$-88M
$391M
$539M
$13M
$-94M
$-380M
Debt Issued
$2.62B
$2.87B
$4.67B
$3.33B
$3.92B
$2.74B
$2.80B
$1.51B
$1.66B
$1.23B
$1.63B
$2.59B
$1.14B
$1.20B
$1.92B
$1.57B
Net Debt Issued
·
$1.06B
·
·
·
$923M
·
·
·
$-930M
·
·
·
$310M
·
·
Stock Issued
$617.0K
$2M
$548.0K
$534M
$32M
$1M
$618.0K
$393M
$596.0K
$1M
$475.0K
$625.0K
$628.0K
$1M
$16M
$860.0K
Stock Repurchased
$10M
$20M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-18M
·
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
Dividends Paid
$179M
$178M
$178M
$165M
$164M
$162M
$163M
$152M
$153M
$152M
$151M
$151M
$150M
$150M
$149M
$149M
Financing Cash Flow
$184M
$887M
$346M
$947M
$822M
$806M
$-588M
$-478M
$-340M
$-1.08B
$-43M
$-771M
$-805M
$164M
$645M
$345M
Taxes Paid
$5M
$4.0K
$492.0K
$50.0K
$207.0K
$-53.0K
$2M
$2M
$223.0K
$-269.0K
$-219.0K
$16.0K
$2M
$42.0K
$751.0K
$-393.0K
Lucratividade4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
1.3%
10.1%
·
14.8%
29.2%
26.8%
·
15.9%
15.9%
29.5%
·
9.1%
32.7%
10.6%
·
49.8%
Pretax Margin
4.1%
10.4%
·
19.1%
30.5%
28.7%
·
17.2%
19.1%
30.8%
·
7.7%
43.4%
10.4%
·
44.8%
ROA
0.01%
0.08%
·
0.11%
0.21%
0.17%
·
0.11%
0.11%
0.22%
·
0.06%
0.22%
0.07%
·
0.24%
ROE
0.10%
0.79%
·
1.1%
2.1%
1.8%
·
1.2%
1.2%
2.4%
·
0.74%
2.6%
0.82%
·
3.6%
Eficiência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.54
$17.98
·
$18.54
$18.80
$18.87
·
$19.39
$19.64
$19.85
·
$20.18
$20.51
$20.44
·
$20.82
Revenue / Share
$1.40
$1.40
·
$1.36
$1.32
$1.25
·
$1.50
$1.56
$1.58
·
$1.68
$1.66
$1.59
·
$1.23
Cash Flow / Share
·
$0.26
·
·
·
$0.71
·
·
·
$0.17
·
·
·
$-0.09
·
·
Cash / Share
$0.99
$0.78
·
$0.81
$0.76
$1.30
·
$1.06
$0.82
$1.04
·
$0.62
$1.07
$1.27
·
$1.10
Dividend / Share
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
EPS (TTM)
$0.58
$0.95
·
$1.05
$1.09
$0.95
·
$1.17
$1.09
$1.39
·
$1.29
$1.75
$1.88
·
$2.60
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.01B
$1.94B
·
$1.81B
$1.80B
$1.84B
·
$2.01B
$2.06B
$2.08B
·
$1.98B
$1.85B
$1.66B
·
$1.30B
Net Income TTM
$228M
$351M
·
$366M
$370M
$318M
·
$379M
$351M
$442M
·
$408M
$555M
$599M
·
$823M
Market Cap
$6.07B
$6.38B
·
$7.17B
$6.86B
$6.71B
·
$6.87B
$6.00B
$6.42B
·
$6.06B
$6.07B
$5.52B
·
$5.64B
P/E
28.2
18.1
·
18.4
18.4
20.8
·
17.4
17.4
14.6
·
15.0
11.1
9.4
·
7.0
P/S
3.0
3.3
·
4.0
3.8
3.6
·
3.4
2.9
3.1
·
3.1
3.3
3.3
·
4.3
P/B
0.9
1.0
·
1.0
1.1
1.0
·
1.1
1.0
1.0
·
1.0
0.9
0.9
·
0.9
P / Tangible Book
1.0
1.1
·
1.2
1.1
1.1
·
1.1
1.0
1.1
·
1.0
1.0
0.9
·
0.9
P / Cash Flow
·
68.2
·
·
·
28.1
·
·
·
114.8
·
·
·
-193.4
·
·
Dividend Yield
11.5%
10.7%
·
9.1%
9.3%
9.4%
·
8.8%
10.1%
9.4%
·
9.9%
9.8%
10.8%
·
10.3%
Earnings Yield
3.5%
5.5%
·
5.4%
5.4%
4.8%
·
5.7%
5.8%
6.8%
·
6.7%
9.0%
10.6%
·
14.3%
Payout Ratio
·
343.6%
·
·
·
144.6%
·
·
·
98.7%
·
·
·
288.1%
·
·
Annual Payout
$700M
$685M
·
$653M
$641M
$630M
·
$608M
$606M
$604M
·
$599M
$597M
$595M
·
$582M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.84B
$1.95B
$2.05B
$1.46B
$1.17B
Lucro líquido
$412M
$360M
$339M
$871M
$448M
EPS Diluído
$1.15
$1.10
$1.07
$2.74
$1.52
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$99M
·
·
·
·
Investidores institucionais (13F)
562 declarantes
· $3.7B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores562
Valor detido$3.7B
Novas posições58
Posições encerradas61
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
58 (-27 vs trimestre anterior)
61 (+6 vs trimestre anterior)
201 (-12 vs trimestre anterior)
164 (+3 vs trimestre anterior)
+9.0M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 61 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.