SWKHL Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$25.06
Capitalização de Mercado (MRQ)$303M
P/E (TTM)-119.3
EPS (TTM)$-0.21
Receita (TTM)$41M
ROE (TTM)-0.97%
Intervalo 52 Semanas$24–$26
SWKHL Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$41M2018-12-31 → 2025-12-31
EPS$-0.212018-12-31 → 2025-12-31
Fluxo de caixa livre$27M2022-12-31 → 2025-12-31
Margem líquida-6.1%2019-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
SWKHL
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-119.3média 5A ≈-26.0
≈-26.0
·
·
P/S (TTM)
7.3média 5A ≈7.5
≈7.5
18.7
Subvalorizado
P/B (MRQ)
1.3média 5A ≈1.2
≈1.2
3.2
Subvalorizado
Preço / FCF (TTM)
11.3média 5A ≈15.6
≈15.6
·
·
Preço / Fluxo de Caixa (TTM)
11.1média 5A ≈15.2
≈15.2
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
1.3média 5A ≈1.2
≈1.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
SWKHL
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
48.9%
·
-578.8%
Primeira linha
Margem EBITDA (TTM)
49.0%média 5A ≈28.2%
≈28.2%
-578.8%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
48.5%média 5A ≈42.7%
≈42.7%
-450.4%
Primeira linha
Margem de Lucro Líquido (TTM)
-6.1%média 5A ≈22.0%
≈22.0%
-1068.9%
Primeira linha
ROA (TTM)
-0.84%média 5A ≈2.8%
≈2.8%
-39.0%
Primeira linha
ROE (TTM)
-0.97%média 5A ≈3.1%
≈3.1%
-22.0%
Primeira linha
ROIC
-1.1%
·
-1.1%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
SWKHL
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
9.4média 5A ≈5.4
≈5.4
5.6
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
8.6média 5A ≈3.6
≈3.6
4.0
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
SWKHL
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-7.8%média 5A ≈0.77%
≈0.77%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-0.02%média 5A ≈-2.1%
≈-2.1%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
2.5%
·
·
·
EPS YoY
-12.8%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-15.1%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-18.6%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-19.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
SWKHL
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.21média 5A ≈$0.71
≈$0.71
·
·
Revenue / Share (Receita / Ação)
$3.41média 5A ≈$3.33
≈$3.33
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$2.24média 5A ≈$1.76
≈$1.76
·
·
Cash / Share (Caixa / Ação)
$3.54média 5A ≈$1.46
≈$1.46
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
SWKHL
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.1média 5A ≈0.1
≈0.1
0.2
Fraco
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$2.25Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Set 15, 2026
$0,56
USD
≈9.0%
Jun 15, 2026
$0,56
USD
≈8.9%
Mar 13, 2026
$0,56
USD
≈8.9%
Dez 15, 2025
$0,56
USD
≈8.9%
Set 15, 2025
$0,56
USD
≈8.9%
Jun 13, 2025
$0,56
USD
≈8.9%
Mar 14, 2025
$0,56
USD
≈9.1%
Dez 13, 2024
$0,56
USD
≈8.9%
Set 13, 2024
$0,56
USD
≈8.8%
Jun 14, 2024
$0,56
USD
≈6.7%
Mar 14, 2024
$0,56
USD
≈4.4%
Dez 14, 2023
$0,54
USD
≈2.1%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média64.1%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Setembro de 2025
$0.59
$0.35
70.1%
30 de Junho de 2025
$0.38
$0.18
107.0%
31 de Março de 2025
$0.66
$0.30
123.1%
31 de Dezembro de 2024
$0.54
$0.96
-43.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$41M
$45M
$38M
$41M
$56M
$37M
$31M
$26M
$37M
$22M
$23M
$17M
R&D Expense
$2M
$2M
$3M
$7M
$7M
$4M
$1M
·
·
·
·
·
SG&A Expense
$15M
$11M
$11M
$13M
$14M
$11M
$7M
$5M
$4M
$3M
$3M
$3M
Operating Expenses
·
·
$-15M
$-10M
$-31M
$32M
$16M
$19M
$13M
$13M
$21M
$4M
Operating Income
$20M
$12M
$15M
·
·
·
·
·
·
·
·
$14M
Interest Expense
·
·
$2M
$340.0K
$374.0K
$455.0K
$338.0K
$160.0K
·
·
$381.0K
$579.0K
Interest Income
$38M
$41M
$36M
$35M
$39M
$31M
$30M
$26M
$27M
$16M
$17M
$12M
Pretax Income
$20M
$18M
$15M
$9M
$33M
$4M
$17M
$6M
$24M
$10M
$-1M
$13M
Income Tax
$23M
$5M
$-1M
$-4M
$7M
$-2M
$-7M
$42.0K
$16M
$-22M
$3M
$-10M
Net Income
$-3M
$13M
$16M
$13M
$26M
$5M
$24M
$6M
$3M
$29M
$-7M
$21M
EPS (Basic)
$-0.21
$1.09
$1.26
$1.05
$2.03
$0.40
$1.85
$0.47
$0.23
$2.22
$-0.57
$3.20
EPS (Diluted)
$-0.21
$1.09
$1.25
$1.05
$2.02
$0.40
$1.85
$0.47
$0.23
$2.22
$-0.57
$3.20
Shares (Basic)
12,162,000
12,369,000
12,653,000
12,835,000
12,796,000
12,852,000
12,906,000
13,051,000
13,036,000
13,015,000
12,986
6,486
Shares (Diluted)
12,162,000
12,383,000
12,696,000
12,880,000
12,834,000
12,862,000
12,911,000
13,054,000
13,040,000
13,018,000
12,986
6,492
EBITDA
$20M
$13M
$3M
$3M
·
·
·
·
·
·
·
$14M
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$43M
$6M
$5M
$6M
$43M
$3M
$11M
$20M
$31M
$32M
$47M
$59M
Receivables
·
·
·
·
·
·
·
·
·
·
·
$1M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
$19.0K
Other Current Assets
$163.0K
$2M
$2M
$1M
$2M
$542.0K
$783.0K
$138.0K
·
·
·
·
Current Assets
$47M
$20M
$12M
$10M
$47M
$7M
$16M
$23M
·
·
·
$71M
PP&E (Net)
$48.0K
$5M
$5M
$6M
$6M
$5M
$1M
$25.0K
·
·
·
·
PP&E (Gross)
$168.0K
$8M
$8M
$8M
$7M
$6M
$1M
$72.0K
·
·
·
·
Accum. Depreciation
$120.0K
$3M
$3M
$2M
$1M
$538.0K
$181.0K
$47.0K
·
·
·
·
Goodwill
·
·
·
$8M
$8M
$8M
$8M
·
·
·
·
·
Intangibles
·
$200.0K
$6M
$8M
$10M
$13M
$25M
·
·
·
·
·
Other Non-current Assets
$0
$3M
$3M
$2M
$2M
$1M
·
·
·
·
·
$692.0K
Total Assets
$272M
$332M
$334M
$300M
$283M
$274M
$254M
$216M
$210M
$209M
$180M
$188M
Accounts Payable
$5M
$3M
$4M
$4M
$5M
$4M
$3M
$3M
$2M
$682.0K
$788.0K
$864.0K
Current Liabilities
$5M
$6M
$4M
$6M
$5M
$15M
$3M
$3M
·
·
·
$863.0K
Capital Leases
·
·
$2M
$2M
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$240.0K
$335.0K
$2M
$2M
$2M
$1M
$203.0K
$11.0K
·
·
·
·
Total Liabilities
$37M
$44M
$54M
$20M
$15M
$33M
$18M
$3M
$2M
$871.0K
$1M
$1M
Long-term Debt
$33M
$33M
$33M
·
·
·
·
·
·
·
·
·
Common Stock
$12.0K
$12.0K
$12.0K
$12.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
Paid-in Capital
$4.42B
$4.42B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
Retained Earnings
$-4.18B
$-4.13B
$-4.14B
$-4.15B
$-4.16B
$-4.19B
$-4.20B
$-4.22B
$-4.23B
$-4.23B
$-4.26B
$-4.25B
AOCI
·
·
·
·
·
·
·
·
$213.0K
$-87.0K
·
·
Stockholders' Equity
$235M
$289M
$280M
$280M
$267M
$241M
$237M
$213M
$208M
$204M
$175M
$182M
Liabilities + Equity
$272M
$332M
$334M
$300M
$283M
$274M
$254M
$216M
$210M
$209M
$180M
$188M
Shares Outstanding
12,095,979
12,213,599
12,497,770
12,843,157
12,836,133
12,792,586
12,917,348
12,933,674
13,053,422
13,144,292
13,115,909
13,090,932
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$40.0K
$1M
$3M
$3M
$4M
$12M
$5M
$17.0K
·
·
$10.0K
$3.0K
Stock-based Comp
$1M
$944.0K
$509.0K
$500.0K
$1M
$728.0K
$530.0K
$267.0K
$300.0K
·
$640.0K
$844.0K
Deferred Tax
·
·
·
·
·
$-2M
$-7M
$31.0K
$16M
$-22M
$3M
$-10M
Amort. of Intangibles
$0
$500.0K
$2M
$2M
$4M
·
·
·
·
·
·
·
Other Non-cash
$29M
$7M
$-4M
$-8M
·
·
·
·
·
·
·
·
Operating Cash Flow
$27M
$23M
$15M
$8M
$34M
$19M
$19M
$20M
$19M
$10M
$11M
$5M
CapEx
$512.0K
$138.0K
$496.0K
$297.0K
$1M
$4M
$48.0K
·
·
·
$50.0K
$1.0K
Investing Cash Flow
$68M
$-10M
$-49M
$-44M
$26M
$-35M
$-27M
$-28M
$-12M
$-21M
$-19M
$-56M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$17.0K
$110M
Stock Repurchased
$3M
$6M
$6M
$1M
·
$2M
$883.0K
$1M
·
·
·
·
Net Stock Activity
$-3M
$-6M
$-6M
$-1M
·
·
$-883.0K
·
·
·
$17.0K
$110M
Financing Cash Flow
$-59M
$-12M
$33M
$-1M
$-20M
$8M
$-883.0K
$-2M
$-9M
$-4M
$-4M
$102M
Net Change in Cash
$37M
$691.0K
$-920.0K
$-37M
$40M
$-8M
$-9M
$-10M
$-2M
$-15M
$-11M
$51M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
$3.0K
Free Cash Flow
$27M
$23M
$14M
$8M
·
·
·
·
·
·
$11M
$5M
Levered FCF
·
·
$12M
$7M
·
·
·
·
·
·
$10M
$7M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
48.9%
25.8%
·
·
·
·
·
·
·
·
·
81.2%
Net Margin
-6.1%
30.0%
42.1%
32.5%
·
·
77.5%
·
8.1%
129.1%
-31.4%
119.3%
Pretax Margin
48.5%
40.8%
38.7%
22.9%
·
·
54.8%
·
64.0%
46.5%
-4.7%
76.4%
EBITDA Margin
49.0%
28.9%
6.8%
6.3%
·
·
·
·
·
·
·
81.2%
ROA
-0.84%
4.1%
5.0%
4.6%
·
·
10.1%
·
1.5%
14.8%
-4.0%
16.6%
ROE
-1.1%
4.7%
5.7%
4.8%
·
·
10.3%
·
1.5%
15.2%
-4.1%
17.9%
ROIC
-1.1%
2.9%
·
·
·
·
·
·
·
·
·
13.8%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
9.4
3.6
3.0
1.6
·
·
5.4
·
·
·
·
82.3
Quick Ratio
8.6
1.1
1.1
1.0
·
·
3.6
·
·
·
·
69.3
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-17.1
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
·
·
0.1
·
0.2
0.1
0.1
0.1
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
22.0
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$19.44
$23.64
$22.43
$21.80
·
·
$18.31
·
$15.93
$15.55
$13.35
$1.39
Revenue / Share
$3.41
$3.61
$2.97
$3.22
·
·
$2.38
·
$2.87
$1719.16
$1806.56
$268.04
Cash Flow / Share
$2.24
$1.85
$1.17
$0.64
·
·
$1.44
·
$1.49
$740.74
$863.16
$78.95
Cash / Share
$3.54
$0.49
$0.36
$0.48
·
·
$0.86
·
$2.34
$2.45
$3.61
$0.45
Dividend / Share
$4.00
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.21
$1.09
$1.25
$1.05
$2.02
$0.40
$1.85
$0.47
$0.23
$2.22
$-0.57
$3.20
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-7.8%
19.1%
-9.0%
-26.1%
53.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.02%
-7.1%
0.94%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-12.8%
19.1%
-48.0%
405.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-18.6%
46.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-15.1%
17.8%
-48.0%
398.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-19.6%
45.1%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$41M
$45M
$38M
$41M
$56M
$37M
$31M
$26M
$37M
$22M
$23M
$17M
Net Income TTM
$-3M
$13M
$16M
$13M
$26M
$5M
$24M
$6M
$3M
$29M
$-7M
$21M
Market Cap
$308M
$308M
$314M
·
·
·
·
·
·
·
·
·
P/E
-121.3
23.1
20.1
·
·
·
·
·
·
·
·
·
P/S
7.4
6.8
8.3
·
·
·
·
·
·
·
·
·
P/B
1.3
1.1
1.1
·
·
·
·
·
·
·
·
·
P / Tangible Book
1.3
1.1
1.1
·
·
·
·
·
·
·
·
·
P / Cash Flow
11.3
13.4
21.1
·
·
·
·
·
·
·
·
·
P / FCF
11.5
13.4
21.8
·
·
·
·
·
·
·
·
·
Earnings Yield
-0.82%
4.3%
5.0%
·
·
·
·
·
·
·
·
·
Demonstração de Resultados15
Métrica
Tendência
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue
$9M
$11M
$10M
$12M
$12M
$10M
$11M
$11M
$10M
$9M
$9M
$9M
$10M
$14M
$7M
$11M
R&D Expense
$1.0K
$147.0K
$645.0K
$758.0K
$568.0K
$585.0K
$520.0K
$530.0K
$602.0K
$606.0K
$2M
$719.0K
$2M
$2M
$1M
$2M
SG&A Expense
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$4M
$3M
$3M
Operating Expenses
·
·
·
·
·
·
$-2M
$-1M
·
$-4M
$-5M
$-5M
$4M
$-7M
$-2M
$-5M
Operating Income
$857.0K
$7M
$5M
$8M
$6M
$4M
$901.0K
$1M
$329.0K
$4M
·
·
·
$7M
$2M
$5M
Interest Expense
·
·
·
·
·
·
$1M
$1M
·
$176.0K
$363.0K
$182.0K
$98.0K
$82.0K
$80.0K
$80.0K
Interest Income
$8M
$11M
$9M
$11M
$10M
$9M
$10M
$11M
$9M
$9M
$9M
$9M
$10M
$9M
$7M
$10M
Pretax Income
$-959.0K
$11M
$5M
$6M
$9M
$4M
$5M
$697.0K
$611.0K
$4M
$5M
$5M
$-4M
$9M
$747.0K
$5M
Income Tax
$18M
$2M
$1M
$1M
$3M
$906.0K
$1M
$229.0K
$-2M
$-386.0K
$1M
$-109.0K
$-7M
$2M
$182.0K
$1M
Net Income
$-19M
$9M
$4M
$5M
$6M
$3M
$4M
$468.0K
$3M
$4M
$4M
$5M
$3M
$7M
$565.0K
$3M
EPS (Basic)
$-1.59
$0.72
$0.29
$0.37
$0.47
$0.28
$0.30
$0.04
$0.23
$0.36
$0.31
$0.36
$0.22
$0.52
$0.04
$0.27
EPS (Diluted)
$-1.59
$0.72
$0.29
$0.37
$0.47
$0.28
$0.30
$0.04
$0.22
$0.36
$0.31
$0.36
$0.23
$0.51
$0.04
$0.27
Shares (Basic)
·
12,117,000
12,208,000
12,229,000
·
12,318,000
12,458,000
12,475,000
·
12,539,000
12,741,000
12,833,000
·
12,832,000
12,835,000
12,830,000
Shares (Diluted)
·
12,117,000
12,208,000
12,240,000
·
12,408,000
12,470,000
12,496,000
·
12,582,000
12,785,000
12,875,000
·
12,851,000
12,885,000
12,888,000
EBITDA
·
$7M
$5M
$8M
·
$4M
·
$514.0K
·
·
·
$648.0K
·
$7M
$2M
$6M
Balanço Patrimonial22
Métrica
Tendência
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$43M
$10M
$8M
$30M
$6M
$17M
$6M
$5M
$5M
$31M
$7M
$3M
$6M
$19M
$55M
$41M
Other Current Assets
$163.0K
$543.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
Current Assets
$47M
$16M
$21M
$76M
$20M
$25M
$15M
$14M
$12M
$37M
$13M
$9M
$10M
$28M
$59M
$46M
PP&E (Net)
$48.0K
·
·
$28.0K
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
PP&E (Gross)
$168.0K
·
·
·
$8M
·
·
·
$8M
·
·
·
$8M
·
·
·
Accum. Depreciation
$120.0K
·
·
·
$3M
·
·
·
$3M
·
·
·
$2M
·
·
·
Goodwill
·
·
·
·
·
·
·
·
·
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Intangibles
·
·
$200.0K
$200.0K
·
$220.0K
$232.0K
$6M
$6M
$7M
$7M
$8M
$8M
$9M
$9M
$9M
Other Non-current Assets
$0
$432.0K
$466.0K
$3M
$3M
$3M
$5M
$4M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
Total Assets
$272M
$289M
$286M
$331M
$332M
$321M
$321M
$322M
$334M
$316M
$290M
$301M
$300M
$292M
$284M
$286M
Accounts Payable
$5M
$3M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$2M
$4M
$5M
$3M
$5M
Current Liabilities
$5M
$3M
$7M
$7M
$6M
$5M
$6M
$4M
$4M
$25M
$3M
$12M
$6M
$5M
$3M
$5M
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
·
·
Other Non-current Liabilities
$240.0K
$361.0K
$519.0K
$309.0K
$335.0K
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
Total Liabilities
$37M
$35M
$39M
$39M
$44M
$38M
$38M
$42M
$54M
$38M
$17M
$26M
$20M
$15M
$13M
$15M
Long-term Debt
$33M
$33M
$33M
$33M
·
$33M
$33M
$33M
·
·
·
·
·
·
·
·
Common Stock
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$13.0K
$13.0K
$13.0K
Paid-in Capital
$4.42B
$4.42B
$4.42B
$4.42B
$4.42B
$4.42B
$4.42B
$4.42B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
Retained Earnings
$-4.18B
$-4.16B
$-4.17B
$-4.13B
$-4.13B
$-4.14B
$-4.14B
$-4.14B
$-4.14B
$-4.15B
$-4.15B
$-4.16B
$-4.15B
$-4.15B
$-4.16B
$-4.16B
Stockholders' Equity
$235M
$254M
$246M
$293M
$289M
$283M
$283M
$280M
$280M
$278M
$274M
$274M
$280M
$277M
$272M
$271M
Liabilities + Equity
$272M
$289M
$286M
$331M
$332M
$321M
$321M
$322M
$334M
$316M
$290M
$301M
$300M
$292M
$284M
$286M
Shares Outstanding
12,095,979
12,095,979
12,183,906
12,222,522
12,213,599
12,263,982
12,447,195
12,481,944
12,497,770
12,510,776
12,566,519
12,830,399
12,843,157
12,835,304
12,839,118
12,834,813
Fluxo de Caixa13
Métrica
Tendência
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
D&A
$0
$2.0K
$19.0K
$19.0K
$230.0K
$234.0K
$421.0K
$514.0K
$640.0K
$652.0K
$637.0K
$648.0K
$635.0K
$634.0K
$626.0K
$704.0K
Stock-based Comp
$281.0K
$286.0K
$301.0K
$307.0K
$236.0K
$348.0K
$249.0K
$111.0K
$140.0K
$170.0K
$164.0K
$35.0K
$190.0K
$59.0K
$166.0K
$85.0K
Amort. of Intangibles
$0
$0
$0
$0
$0
$0
$200.0K
$300.0K
$500.0K
$400.0K
$400.0K
$400.0K
$500.0K
$400.0K
$400.0K
$500.0K
Other Non-cash
·
·
·
$3M
·
·
·
$3M
·
·
·
$-5M
·
·
·
$-12.0K
Operating Cash Flow
$10M
$906.0K
$8M
$8M
$7M
$6M
$5M
$4M
$6M
$4M
$5M
$664.0K
$3M
$2M
$-747.0K
$4M
CapEx
$0
$349.0K
$63.0K
$100.0K
$88.0K
$29.0K
$21.0K
$0
$197.0K
$108.0K
$183.0K
$8.0K
$103.0K
$83.0K
$53.0K
$58.0K
Investing Cash Flow
$22M
$3M
$20M
$23M
$-24M
$9M
$-4M
$9M
$-53M
$-134.0K
$15M
$-11M
$-16M
$-37M
$14M
$-6M
Stock Repurchased
$0
$1M
$870.0K
$867.0K
$849.0K
$3M
$951.0K
$999.0K
$234.0K
$963.0K
$5M
$531.0K
$539.0K
·
·
·
Net Stock Activity
·
·
·
$-867.0K
·
·
·
$-999.0K
·
·
·
$-531.0K
·
·
·
·
Financing Cash Flow
$0
$-2M
$-50M
$-7M
$5M
$-3M
$-994.0K
$-13M
$21M
$21M
$-16M
$8M
$-594.0K
$-759.0K
$0
$-8.0K
Net Change in Cash
$33M
$2M
$-22M
$24M
$-11M
$12M
$51.0K
$262.0K
$-26M
$24M
$4M
$-3M
$-13M
$-36M
$14M
$-1M
Free Cash Flow
·
·
·
$8M
·
·
·
·
·
·
·
$656.0K
·
·
·
$4M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$469.6K
·
·
·
$4M
Lucratividade7
Métrica
Tendência
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
61.4%
46.1%
68.6%
·
39.2%
·
·
·
·
·
·
·
49.6%
25.0%
47.5%
Net Margin
·
80.7%
35.2%
38.4%
·
33.3%
38.1%
7.3%
·
49.9%
41.4%
49.2%
·
48.6%
8.1%
31.2%
Pretax Margin
·
98.3%
45.4%
49.2%
·
42.0%
47.0%
9.2%
·
45.6%
56.7%
48.1%
·
62.9%
10.8%
41.0%
EBITDA Margin
·
61.4%
46.2%
68.7%
·
41.4%
·
4.4%
·
·
·
6.9%
·
49.6%
25.0%
53.8%
ROA
·
2.9%
1.2%
1.4%
·
1.1%
1.4%
0.28%
·
1.5%
1.4%
1.6%
·
2.3%
0.20%
1.2%
ROE
·
3.3%
1.3%
1.6%
·
1.2%
1.6%
0.31%
·
1.6%
1.4%
1.7%
·
2.5%
0.21%
1.4%
ROIC
·
2.2%
1.5%
2.2%
·
1.1%
·
·
·
·
·
·
·
1.9%
0.48%
1.5%
Liquidez e Solvência3
Métrica
Tendência
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Current Ratio
·
5.7
3.2
11.3
·
5.1
2.7
3.2
·
1.5
4.4
0.7
·
6.0
21.2
9.5
Quick Ratio
·
3.6
1.2
4.4
·
3.4
1.0
1.3
·
1.3
2.3
0.3
·
4.1
19.9
8.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
82.4
21.7
66.1
Eficiência1
Métrica
Tendência
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
Por Ação6
Métrica
Tendência
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
·
$21.02
$20.23
$23.95
·
$23.11
$22.75
$22.46
·
$22.19
$21.79
$21.39
·
$21.62
$21.15
$21.10
Revenue / Share
·
$0.90
$0.82
$0.97
·
$0.84
$0.92
$0.94
·
$0.71
$0.74
$0.73
·
$1.06
$0.54
$0.86
Cash Flow / Share
·
·
·
$0.68
·
·
·
$0.35
·
·
·
$0.05
·
·
·
$0.33
Cash / Share
·
$0.84
$0.66
$2.44
·
$1.40
$0.45
$0.44
·
$2.48
$0.54
$0.25
·
$1.51
$4.29
$3.23
Dividend / Share
·
·
$4.00
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
·
$1.85
$1.41
$1.42
·
$0.84
$0.92
$0.93
·
$1.26
$1.41
$1.14
·
$1.41
$1.07
$2.12
Avaliação (TTM)9
Métrica
Tendência
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
$45M
$45M
$45M
·
$43M
$41M
$40M
·
$38M
$42M
$40M
·
$47M
$43M
$58M
Net Income TTM
·
$23M
$17M
$18M
·
$10M
$11M
$12M
·
$16M
$18M
$15M
·
$17M
$13M
$26M
Market Cap
·
$307M
$311M
$305M
·
$313M
$310M
$313M
·
·
·
·
·
·
·
·
P/E
·
13.7
18.1
17.6
·
30.4
27.1
26.9
·
·
·
·
·
·
·
·
P/S
·
6.8
7.0
6.7
·
7.4
7.5
7.9
·
·
·
·
·
·
·
·
P/B
·
1.2
1.3
1.0
·
1.1
1.1
1.1
·
·
·
·
·
·
·
·
P / Tangible Book
·
1.2
1.3
1.0
·
1.1
1.1
1.1
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
·
36.8
·
·
·
70.6
·
·
·
·
·
·
·
·
Earnings Yield
·
7.3%
5.5%
5.7%
·
3.3%
3.7%
3.7%
·
·
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Receita
$41M
$45M
·
·
$38M
Margem Operacional %
48.9%
25.8%
·
·
·
Lucro líquido
$-3M
$13M
·
·
$16M
EPS Diluído
$-0.21
$1.09
·
·
$1.25
Métrica
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Índice de liquidez corrente
9.4
3.6
·
·
3.0
Índice de Liquidez Seca
8.6
1.1
·
·
1.1
Métrica
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Fluxo de caixa livre
$27M
$23M
·
·
$14M
Investidores institucionais (13F)
17
Atividade institucional — Q4 2025 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
0 (0 vs trimestre anterior)
0 (0 vs trimestre anterior)
0 (0 vs trimestre anterior)
0 (0 vs trimestre anterior)
0
Comparado a Q3 2025. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Ativistas e proprietários de 5%+
13 participações
18
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Kay Technology Corp, Inc. (2), AKKR Management Company, LLC (2), AKKR Special Opportunities LLC (2), Accel-KKR Capital Partners III, LP (2), AKKR Fund III Management Company, LP (2)
×3 declarações
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
44 insiders
· 15 diretores · 17 conselheiros