UA Under Armour, Inc. Class C Common Stock
$6,01
Preço · Jun 25, 2026
Fundamentais a partir de Fev 6, 2026
Intervalo 52 Semanas
$4–$8
52% of range
Classificação do Analista
HOLD
33 analysts
Preço-Alvo
—
P/E (TTM)
-12.7
ROE
-10.4%
Margem de Lucro Líquido
-3.9%
UA Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$6.00
Capitalização de Mercado
—
P/E (TTM)
-12.7
EPS (TTM)
$-0.47
Receita (TTM)
$5.16B
Rendimento div.
—
ROE
-10.4%
Dívida/Capital
0.3
Intervalo 52 Semanas
$4 – $8
UA Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$5.16B
2019-12-31
→
2025-03-31
EPS
$-0.47
2019-12-31
→
2025-03-31
Fluxo de caixa livre
$-228M
2019-12-31
→
2025-03-31
Margens
-3.9%
2019-12-31
→
2025-03-31
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
UA
Mediana de Pares
P/E (TTM)
-12.7
24.7
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
UA
Mediana de Pares
Gross Margin (Margem Bruta)
47.9%
52.3%
Operating Margin (Margem Operacional)
-3.6%
—
Net Profit Margin (Margem de Lucro Líquido)
-3.9%
4.3%
ROA
-4.4%
5.0%
ROE
-10.4%
10.8%
ROIC
-7.3%
—
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
UA
Mediana de Pares
Debt / Equity (Dívida / Patrimônio Líquido)
0.3
0.0
Current Ratio (Índice de liquidez corrente)
2.1
1.6
Quick Ratio (Índice de Liquidez Seca)
1.1
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
UA
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
-9.4%
—
Revenue CAGR 3Y (CAGR Receita 3A)
-3.1%
—
EPS YoY
-35.8%
—
Net Income YoY (Lucro Líquido Ano a Ano)
-38.0%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
UA
Mediana de Pares
UA Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
MANTER
33 analistas
- Compra forte 1 3,0%
- Compra 2 6,1%
- Manter 22 66,7%
- Venda 6 18,2%
- Venda forte 2 6,1%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
0.02%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Março de 2026 | $-0.03 | $-0.02 | -0.01% |
| 31 de Dezembro de 2025 | $0.09 | $-0.02 | 0.11% |
| 30 de Setembro de 2025 | $0.04 | $0.02 | 0.02% |
| 30 de Junho de 2025 | $0.02 | $0.03 | -0.01% |
| 31 de Março de 2025 | $-0.08 | $-0.08 | -0.00% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| UA | — | -12.7 | -9.4% | -3.9% | -10.4% | 47.9% |
| LEVI | $8.60B | 15.2 | 4.1% | 9.2% | 26.5% | 61.7% |
| VFC | $6.42B | 25.6 | 1.1% | 2.6% | 15.3% | — |
| KTB | $3.40B | 15.2 | 20.9% | 7.2% | 42.8% | — |
| PVH | — | 119.9 | 3.4% | 0.28% | 0.52% | 57.5% |
| COLM | — | 17.0 | 0.85% | 5.2% | 10.5% | 50.5% |
| UAA | — | -5.1 | -3.8% | -10.0% | -30.3% | 45.5% |
| FIGS | — | 59.8 | 13.6% | 5.4% | 8.2% | 66.5% |
| CRI | $1.21B | 13.1 | 1.9% | 3.2% | 10.3% | 45.4% |
| GIII | — | 19.0 | -7.0% | 2.3% | 3.9% | 39.4% |
| MOV | — | 19.5 | 2.7% | 4.0% | 5.4% | 54.2% |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 14
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.16B | $5.70B | $5.90B | · | $5.68B | $4.47B | $5.27B | $5.19B | $4.99B | $4.83B | $3.96B | $3.00B | |
| Cost of Revenue | $2.69B | $3.07B | $3.26B | · | $2.82B | $2.31B | $2.80B | $2.85B | $2.74B | $2.58B | $2.06B | $1.57B | |
| Gross Profit | $2.47B | $2.63B | $2.64B | · | $2.86B | $2.16B | $2.47B | $2.34B | $2.25B | $2.25B | $1.91B | $1.51B | |
| SG&A Expense | $2.60B | $2.40B | $2.38B | · | $2.34B | $2.17B | $2.23B | $2.18B | $2.10B | $1.83B | $1.50B | $1.16B | |
| Operating Income | $-185M | $230M | $264M | · | $475M | $-613M | $237M | $-25M | $28M | $417M | $409M | $354M | |
| Other Non-op | $-13M | $32M | $17M | · | $-51M | $168M | $-6M | $-9M | $-4M | $-3M | $-7M | $-6M | |
| Pretax Income | $-205M | $262M | $268M | · | $380M | $-493M | $210M | $-68M | $-10M | $388M | $387M | $342M | |
| Income Tax | $-3M | $30M | $-109M | · | $30M | $49M | $70M | $-21M | $38M | $131M | $154M | $134M | |
| Net Income | $-201M | $232M | $374M | · | $351M | $-549M | $92M | $-46M | $-48M | $257M | $233M | $208M | |
| EPS (Basic) | $-0.47 | $0.53 | $0.83 | · | $0.75 | $-1.21 | $0.20 | $-0.10 | $-0.11 | · | $1.08 | $0.98 | |
| EPS (Diluted) | $-0.47 | $0.52 | $0.81 | · | $0.75 | $-1.21 | $0.20 | $-0.10 | $-0.11 | · | $1.05 | $0.95 | |
| Shares (Basic) | 432,245,000 | 440,324,000 | 451,426,000 | · | 465,504,000 | 454,089,000 | 450,964,000 | 445,815,000 | 440,729,000 | · | 215,498,000 | 213,227,000 | |
| Shares (Diluted) | 432,245,000 | 451,011,000 | 461,509,000 | · | 468,644,000 | 454,089,000 | 454,274,000 | 445,815,000 | 440,729,000 | · | 220,868,000 | 219,380,000 | |
| EBITDA | $-185M | $230M | $284M | · | $486M | $-613M | $237M | $-25M | $28M | $417M | $409M | $354M |
Balanço Patrimonial 24
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $501M | $859M | $711M | $1.01B | $1.67B | $1.52B | $788M | $557M | $312M | $250M | $130M | $593M | |
| Receivables | $676M | $757M | $759M | $702M | $569M | $527M | $709M | $653M | $610M | $623M | $434M | $280M | |
| Inventory | $946M | $958M | $1.19B | $824M | $811M | $896M | $892M | $1.02B | $1.16B | $917M | $783M | $537M | |
| Prepaid Expense | $206M | $289M | $293M | $297M | $286M | $282M | $313M | $364M | $257M | $175M | $152M | $87M | |
| Current Assets | $2.33B | $2.86B | $2.95B | $2.83B | $3.34B | $3.22B | $2.70B | $2.59B | $2.34B | $1.97B | $1.50B | $1.55B | |
| PP&E (Net) | $645M | $665M | $645M | $601M | $607M | $659M | $792M | $827M | $886M | $804M | $539M | $306M | |
| PP&E (Gross) | $1.77B | $1.82B | $1.70B | $1.58B | $1.56B | $1.54B | $1.60B | $1.48B | $1.41B | $1.20B | $832M | $522M | |
| Accum. Depreciation | $1.12B | $1.16B | $1.05B | $977M | $949M | $884M | $810M | $656M | $527M | $397M | $293M | $217M | |
| Goodwill | $488M | $478M | $482M | $492M | $495M | $502M | $550M | $546M | $556M | $564M | $585M | $123M | |
| Intangibles | $5M | $7M | $9M | $11M | $11M | $13M | $36M | $42M | $47M | $64M | $76M | $26M | |
| Other Non-current Assets | $163M | $92M | $67M | $76M | $75M | $73M | $88M | $124M | $97M | $110M | $76M | $57M | |
| Total Assets | $4.30B | $4.76B | $4.83B | $4.45B | $4.99B | $5.03B | $4.84B | $4.25B | $4.01B | $3.64B | $2.87B | $2.10B | |
| Accounts Payable | $430M | $484M | $648M | $560M | $613M | $576M | $618M | $561M | $561M | $410M | $200M | $210M | |
| Accrued Liabilities | $349M | $288M | $367M | $318M | $460M | $379M | $375M | $340M | $297M | $209M | $193M | $148M | |
| Current Liabilities | $1.11B | $1.17B | $1.36B | $1.30B | $1.45B | $1.41B | $1.42B | $1.32B | $1.06B | $686M | $479M | $422M | |
| Capital Leases | $574M | $628M | $706M | $669M | $703M | $839M | $581M | · | · | · | · | · | |
| Other Non-current Liabilities | $132M | $219M | $122M | $84M | $87M | $98M | $98M | $208M | $162M | $137M | $95M | $68M | |
| Total Liabilities | $2.41B | $2.61B | $2.86B | $2.72B | $2.90B | $3.35B | $2.69B | $2.23B | $1.99B | $1.61B | $1.20B | $745M | |
| Long-term Debt | $595M | $676M | $674M | $672M | $663M | $1.00B | $600M | $736M | $801M | $828M | $669M | $284M | |
| Total Debt | $595M | $676M | $674M | · | $663M | $1.00B | $593M | $729M | $792M | $817M | $394M | $284M | |
| Retained Earnings | $746M | $1.05B | $897M | $722M | $1.03B | $674M | $1.23B | $1.14B | $1.18B | $1.26B | $1.08B | $857M | |
| AOCI | $-94M | $-77M | $-68M | $-40M | $-48M | $-59M | $-51M | $-39M | $-38M | · | · | · | |
| Stockholders' Equity | $1.89B | $2.15B | $1.97B | $1.71B | $2.07B | $1.67B | $2.15B | $2.02B | $2.02B | $2.03B | $1.67B | $1.35B | |
| Liabilities + Equity | $4.30B | $4.76B | $4.83B | $4.45B | $4.99B | $5.03B | $4.84B | $4.25B | $4.01B | $3.64B | $2.87B | $2.10B |
Fluxo de Caixa 17
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $136M | $143M | $135M | · | $141M | $165M | $186M | $182M | $174M | $145M | $101M | $72M | |
| Stock-based Comp | $53M | $43M | $37M | · | $44M | $42M | $50M | $42M | $40M | $46M | $60M | $51M | |
| Deferred Tax | $-62M | $-24M | $-153M | · | $-3M | $63M | $40M | $-44M | $59M | $-48M | $-4M | $-17M | |
| Amort. of Intangibles | $1M | $2M | $2M | · | $2M | $7M | $6M | $6M | $8M | $13M | $14M | $8M | |
| Restructuring | · | · | · | · | · | · | · | · | $13M | · | · | · | |
| Operating Cash Flow | $-59M | $354M | $-40M | · | $661M | $213M | $509M | $628M | $237M | $367M | $15M | $219M | |
| CapEx | $169M | $150M | $158M | · | $66M | $92M | $146M | $170M | $281M | $316M | $299M | $141M | |
| Investing Cash Flow | $-126M | $-105M | $-123M | · | $-65M | $66M | $-147M | $-203M | $-283M | $-381M | $-847M | $-152M | |
| Debt Issued | · | · | $0 | · | $0 | $1.29B | $25M | $505M | $763M | $1.33B | $650M | $250M | |
| Net Debt Issued | $-81M | $0 | $0 | · | $-506M | $489M | $-138M | $-190M | $98M | $157M | $-4M | $-5M | |
| Stock Repurchased | $90M | $75M | $125M | · | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $-90M | $-75M | $-125M | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | $0 | $0 | $3M | · | · | |
| Financing Cash Flow | $-181M | $-79M | $-126M | · | $-419M | $437M | $-137M | $-190M | $107M | $146M | $381M | $182M | |
| Net Change in Cash | $-362M | $150M | $-295M | · | $154M | $733M | $230M | $248M | $65M | $123M | $-463M | $246M | |
| Taxes Paid | $29M | $83M | $29M | · | $43M | $24M | $23M | $-17M | $37M | $136M | · | · | |
| Free Cash Flow | $-228M | $204M | $-198M | · | $595M | $121M | $363M | $458M | $-47M | $-12M | $-343M | $79M |
Lucratividade 8
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 47.9% | 46.1% | 44.9% | · | 50.3% | 48.3% | 46.9% | 45.1% | 45.0% | 48.2% | 49.8% | 50.4% | |
| Operating Margin | -3.6% | 4.0% | 4.8% | · | 8.6% | -13.7% | 4.5% | -0.48% | 0.56% | 9.0% | 10.7% | 11.8% | |
| Net Margin | -3.9% | 4.1% | 6.6% | · | 6.3% | -12.3% | 1.8% | -0.89% | -0.97% | 5.5% | 6.1% | 6.9% | |
| Pretax Margin | -4.0% | 4.6% | 4.9% | · | 6.9% | -11.0% | 4.0% | -1.3% | -0.21% | 8.4% | 10.1% | 11.4% | |
| EBITDA Margin | -3.6% | 4.0% | 4.8% | · | 8.6% | -13.7% | 4.5% | -0.48% | 0.56% | 9.0% | 10.7% | 11.8% | |
| ROA | -4.4% | 4.8% | 8.3% | · | 7.2% | -11.1% | 1.9% | -1.1% | -1.2% | 7.0% | 7.9% | 10.2% | |
| ROE | -10.4% | 10.8% | 20.2% | · | 17.7% | -34.9% | 4.3% | -2.3% | -2.3% | 13.0% | 14.5% | 16.0% | |
| ROIC | -7.3% | 7.2% | 14.3% | · | 16.2% | -25.2% | 5.8% | -0.63% | 4.6% | 9.7% | 11.9% | 13.2% |
Liquidez e Solvência 4
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.5 | 2.2 | · | 2.3 | 2.3 | 1.9 | 2.0 | 2.2 | 2.9 | 3.1 | 3.7 | |
| Quick Ratio | 1.1 | 1.4 | 1.1 | · | 1.5 | 1.4 | 1.1 | 0.9 | 0.9 | 1.3 | 1.2 | 2.1 | |
| Debt / Equity | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | |
| LT Debt / Equity | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.6 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 |
Eficiência 3
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.2 | 1.3 | · | 1.1 | 0.9 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.5 | |
| Inventory Turnover | 2.8 | 2.9 | 3.2 | · | 3.3 | 2.4 | 3.1 | 2.6 | 2.3 | 2.7 | 2.5 | 2.7 | |
| Receivables Turnover | 7.2 | 7.5 | 8.1 | · | 10.4 | 6.7 | 6.8 | 6.8 | 7.4 | 7.0 | 7.8 | 8.2 |
Taxas de Crescimento 4
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -9.4% | -3.4% | 3.9% | · | 27.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.1% | 8.4% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -35.8% | 8.0% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -38.0% | 6.7% | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 6
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.16B | $5.70B | $5.90B | · | $5.68B | $4.47B | $5.27B | $5.19B | $4.99B | $4.83B | $3.96B | $3.00B | |
| Net Income TTM | $-201M | $232M | $374M | · | $351M | $-549M | $92M | $-46M | $-48M | $257M | $233M | $208M | |
| P/E | -12.7 | 13.7 | 10.5 | · | 24.1 | -12.3 | 95.9 | -161.7 | -121.1 | 24.2 | · | · | |
| Earnings Yield | -7.9% | 7.3% | 9.5% | · | 4.2% | -8.1% | 1.0% | -0.62% | -0.83% | 4.1% | · | · | |
| Payout Ratio | · | · | · | · | · | · | · | 0.00% | · | · | · | · | |
| Annual Payout | · | · | · | · | · | · | · | $0 | $0 | $3M | · | · |
Demonstração de Resultados 15
| Métrica | Tendência | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.33B | $1.33B | $1.13B | $1.18B | $1.40B | $1.40B | $1.18B | $1.33B | $1.49B | $1.57B | $1.32B | $1.40B | $1.58B | $1.57B | $1.35B | $1.30B | |
| Cost of Revenue | $738M | $703M | $588M | $630M | $736M | $703M | $621M | $733M | $815M | $818M | $705M | $797M | $885M | $861M | $721M | $696M | |
| Gross Profit | $590M | $631M | $546M | $551M | $665M | $696M | $563M | $600M | $671M | $749M | $611M | $601M | $697M | $713M | $628M | $604M | |
| SG&A Expense | $665M | $582M | $530M | $607M | $638M | $520M | $837M | $603M | $599M | $609M | $589M | $586M | $607M | $598M | $599M | $597M | |
| Operating Income | $-150M | $17M | $3M | $-72M | $14M | $173M | $-300M | $-4M | $71M | $139M | $22M | $15M | $89M | $116M | $29M | $-49M | |
| Interest Income | $6M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-2M | $-942.0K | $-5M | $-5M | $-3M | $-3M | $-3M | $-4M | $48M | $-6M | $-6M | $-10M | $43M | $-6M | $-14M | $-107.0K | |
| Pretax Income | $-160M | $7M | $-5M | $-80M | $8M | $168M | $-300M | $-5M | $119M | $133M | $15M | $3M | $131M | $107M | $8M | $-56M | |
| Income Tax | $271M | $26M | $-3M | $-12M | $6M | $-2M | $5M | $-11M | $9M | $28M | $4M | $-155M | $18M | $21M | $5M | $8M | |
| Net Income | $-431M | $-19M | $-3M | $-67M | $1M | $170M | $-305M | $7M | $111M | $105M | $10M | $158M | $113M | $84M | $3M | $-63M | |
| EPS (Basic) | $-1.01 | $-0.04 | $-0.01 | $-0.16 | $0.00 | $0.39 | $-0.70 | $0.02 | $0.25 | $0.24 | $0.02 | $0.35 | $0.25 | $0.19 | $0.01 | $-0.13 | |
| EPS (Diluted) | $-1.01 | $-0.04 | $-0.01 | $-0.16 | $0.00 | $0.39 | $-0.70 | $0.02 | $0.25 | $0.23 | $0.02 | $0.33 | $0.25 | $0.18 | $0.01 | $-0.13 | |
| Shares (Basic) | 424,845,000 | 428,350,000 | 427,116,000 | -867,417,000 | 431,744,000 | 432,225,000 | 435,693,000 | -885,387,000 | 437,314,000 | 443,525,000 | 444,872,000 | -910,144,000 | 448,833,000 | 454,322,000 | 458,415,000 | 471,425,000 | |
| Shares (Diluted) | 424,845,000 | 428,350,000 | 427,116,000 | -876,430,000 | 437,297,000 | 435,685,000 | 435,693,000 | -905,645,000 | 448,435,000 | 453,715,000 | 454,506,000 | -929,789,000 | 458,990,000 | 464,141,000 | 468,167,000 | 471,425,000 | |
| EBITDA | $-150M | $17M | $3M | · | $14M | $173M | $-300M | · | $70M | $146M | $21M | · | $95M | $119M | $34M | · |
Balanço Patrimonial 24
| Métrica | Tendência | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $465M | $396M | $911M | $501M | $727M | $531M | $885M | $859M | $1.04B | $656M | $704M | $711M | $850M | $854M | $1.05B | · | |
| Receivables | $612M | $688M | $624M | $676M | $615M | $723M | $685M | $757M | $692M | $805M | $695M | · | $701M | $789M | $694M | · | |
| Inventory | $1.07B | $1.04B | $1.14B | $946M | $1.10B | $1.11B | $1.12B | $958M | $1.10B | $1.14B | $1.32B | · | $1.22B | $1.08B | $954M | · | |
| Prepaid Expense | $239M | $218M | $226M | $206M | $248M | $210M | $279M | $289M | $287M | $267M | $265M | · | $349M | $356M | $303M | · | |
| Current Assets | $2.99B | $2.94B | $2.90B | $2.33B | $2.69B | $2.57B | $2.97B | $2.86B | $3.12B | $2.87B | $2.98B | · | $3.12B | $3.08B | $3.00B | · | |
| PP&E (Net) | $593M | $605M | $613M | $645M | $651M | $677M | $671M | $665M | $714M | $688M | $679M | · | $656M | $637M | $610M | · | |
| PP&E (Gross) | $1.51B | $1.58B | $1.68B | $1.77B | $1.69B | $1.82B | $1.85B | $1.82B | $1.85B | $1.79B | $1.75B | · | $1.69B | $1.65B | $1.60B | · | |
| Accum. Depreciation | $922M | $975M | $1.07B | $1.12B | $1.04B | $1.14B | $1.18B | $1.16B | $1.14B | $1.10B | $1.07B | · | $1.03B | $1.01B | $992M | · | |
| Goodwill | $495M | $495M | $496M | $488M | $485M | $495M | $476M | $478M | $482M | $474M | $480M | $482M | $480M | $468M | $480M | · | |
| Intangibles | $4M | $5M | $5M | $5M | $6M | $6M | $6M | $7M | $8M | $8M | $9M | · | $9M | $9M | $10M | · | |
| Other Non-current Assets | $113M | $172M | $168M | $163M | $163M | $89M | $92M | $92M | $51M | $58M | $56M | · | $63M | $86M | $78M | · | |
| Total Assets | $4.63B | $4.90B | $4.87B | $4.30B | $4.63B | $4.49B | $4.86B | $4.76B | $5.04B | $4.75B | $4.87B | · | $4.83B | $4.77B | $4.61B | · | |
| Accounts Payable | $664M | $470M | $635M | $430M | $657M | $563M | $698M | $484M | $699M | $542M | $714M | · | $739M | $747M | $669M | · | |
| Accrued Liabilities | $471M | $328M | $333M | $349M | $323M | $292M | $698M | $288M | $323M | $312M | $334M | · | $388M | $353M | $373M | · | |
| Current Liabilities | $2.09B | $1.74B | $1.90B | $1.11B | $1.34B | $1.18B | $1.72B | $1.17B | $1.47B | $1.28B | $1.46B | · | $1.50B | $1.47B | $1.46B | · | |
| Capital Leases | $558M | $573M | $558M | $574M | $582M | $601M | $612M | $628M | $654M | $658M | $677M | · | $708M | $705M | $651M | · | |
| Other Non-current Liabilities | $157M | $144M | $148M | $132M | $128M | $132M | $118M | $219M | $156M | $122M | $126M | · | $112M | $102M | $94M | · | |
| Total Liabilities | $3.19B | $3.04B | $2.99B | $2.41B | $2.65B | $2.51B | $3.04B | $2.61B | $2.87B | $2.66B | $2.86B | · | $3.00B | $2.95B | $2.88B | · | |
| Long-term Debt | $990M | $1.19B | $989M | $595M | $595M | $595M | $595M | $676M | $676M | $676M | $675M | · | $674M | $673M | $673M | · | |
| Total Debt | $990M | $1.19B | $989M | · | $595M | $595M | $595M | · | $676M | $676M | $675M | · | $674M | $673M | $673M | · | |
| Retained Earnings | $261M | $692M | $736M | $746M | $840M | $864M | $694M | $1.05B | $1.08B | $994M | $936M | · | $773M | $716M | $655M | · | |
| AOCI | $-94M | $-100M | $-112M | $-94M | $-80M | $-91M | $-77M | $-77M | $-83M | $-67M | $-80M | · | $-60M | $-18M | $-35M | · | |
| Stockholders' Equity | $1.44B | $1.86B | $1.87B | $1.89B | $1.98B | $1.99B | $1.82B | $2.15B | $2.17B | $2.09B | $2.01B | $1.97B | $1.83B | $1.82B | $1.73B | · | |
| Liabilities + Equity | $4.63B | $4.90B | $4.87B | $4.30B | $4.63B | $4.49B | $4.86B | $4.76B | $5.04B | $4.75B | $4.87B | · | $4.83B | $4.77B | $4.61B | · |
Fluxo de Caixa 15
| Métrica | Tendência | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $27M | $27M | $29M | $39M | $31M | $33M | $33M | $40M | $31M | $32M | $35M | $33M | $35M | $34M | $34M | $35M | |
| Stock-based Comp | $11M | $13M | $12M | $12M | $12M | $13M | $16M | $10M | $10M | $12M | $12M | $7M | $10M | $8M | $11M | $12M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-2M | |
| Amort. of Intangibles | · | · | · | $200.0K | $400.0K | $400.0K | $400.0K | $300.0K | $400.0K | $400.0K | $400.0K | $400.0K | $500.0K | $500.0K | $500.0K | $500.0K | |
| Operating Cash Flow | $278M | $-70M | $49M | $-202M | $311M | $-321M | $153M | $-123M | $413M | $54M | $-6M | $-114M | $77M | $-90M | $87M | $-324M | |
| CapEx | $16M | $20M | $35M | $29M | $48M | $46M | $46M | $34M | $32M | $36M | $33M | $10M | $54M | $58M | $36M | $37M | |
| Investing Cash Flow | $-16M | $-622M | $-35M | $-27M | $-56M | $-48M | $4M | $-34M | $-32M | $-36M | $12M | $-10M | $-54M | $-58M | $-747.0K | $-37M | |
| Debt Issued | $0 | $200M | $400M | · | $0 | $0 | $0 | · | · | · | · | · | · | · | · | $0 | |
| Net Debt Issued | · | · | $400M | · | · | · | $-81M | · | · | · | · | · | · | · | $0 | · | |
| Stock Repurchased | $0 | $25M | $0 | $25M | $25M | $0 | $40M | $0 | $25M | $50M | $0 | $0 | $75M | $25M | $25M | $300M | |
| Net Stock Activity | · | · | $0 | · | · | · | $-40M | · | · | · | $0 | · | · | · | $-25M | · | |
| Financing Cash Flow | $-200M | $173M | $387M | $-26M | $-25M | $-1M | $-128M | $-4M | $-24M | $-49M | $-1M | $-3M | $-74M | $-24M | $-24M | $-311M | |
| Net Change in Cash | $69M | $-525M | $410M | $-230M | $195M | $-353M | $26M | $-180M | $385M | $-47M | $-7M | $-137M | $-4M | $-195M | $41M | $-661M | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $7M | |
| Free Cash Flow | · | · | $13M | · | · | · | $107M | · | · | · | $-39M | · | · | · | $52M | · |
Lucratividade 8
| Métrica | Tendência | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 44.4% | 47.3% | 48.2% | · | 47.5% | 49.8% | 47.5% | · | 45.2% | 48.0% | 46.2% | · | 44.1% | 45.4% | 46.7% | · | |
| Operating Margin | -11.3% | 1.3% | 0.29% | · | 0.96% | 12.4% | -25.3% | · | 4.7% | 9.3% | 1.6% | · | 6.0% | 7.6% | 2.6% | · | |
| Net Margin | -32.5% | -1.4% | -0.23% | · | 0.09% | 12.2% | -25.8% | · | 7.7% | 7.0% | 0.65% | · | 7.7% | 5.5% | 0.57% | · | |
| Pretax Margin | -12.1% | 0.56% | -0.48% | · | 0.54% | 12.0% | -25.4% | · | 8.0% | 8.9% | 0.98% | · | 8.9% | 7.0% | 1.1% | · | |
| EBITDA Margin | -11.3% | 1.3% | 0.29% | · | 0.96% | 12.4% | -25.3% | · | 4.7% | 9.3% | 1.6% | · | 6.0% | 7.6% | 2.6% | · | |
| ROA | -9.3% | -0.40% | -0.05% | · | 0.03% | 3.7% | -6.3% | · | 2.3% | 2.3% | 0.18% | · | 2.5% | 1.8% | 0.16% | · | |
| ROE | -25.2% | -0.98% | -0.14% | · | 0.06% | 8.4% | -16.0% | · | 5.7% | 5.6% | 0.46% | · | 6.4% | 4.8% | 0.44% | · | |
| ROIC | -16.6% | -1.4% | 0.06% | · | 0.09% | 6.8% | -12.6% | · | 2.3% | 4.2% | 0.54% | · | 3.3% | 3.8% | 0.87% | · |
Liquidez e Solvência 4
| Métrica | Tendência | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.7 | 1.5 | · | 2.0 | 2.2 | 1.7 | · | 2.1 | 2.2 | 2.0 | · | 2.1 | 2.1 | 2.1 | · | |
| Quick Ratio | 0.5 | 0.6 | 0.8 | · | 1.0 | 1.1 | 0.9 | · | 1.2 | 1.1 | 1.0 | · | 1.0 | 1.1 | 1.2 | · | |
| Debt / Equity | 0.7 | 0.6 | 0.5 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | |
| LT Debt / Equity | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · |
Eficiência 3
| Métrica | Tendência | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | |
| Inventory Turnover | 0.7 | 0.7 | 0.5 | · | 0.7 | 0.6 | 0.5 | · | 0.7 | 0.7 | 0.6 | · | 0.9 | 0.9 | 0.8 | · | |
| Receivables Turnover | 2.2 | 1.9 | 1.7 | · | 2.1 | 1.8 | 1.7 | · | 2.1 | 2.0 | 1.9 | · | 2.2 | 2.2 | 1.9 | · |
Avaliação (TTM) 4
| Métrica | Tendência | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.20B | $5.27B | $5.12B | · | $5.32B | $5.40B | $5.57B | · | $5.77B | $5.86B | $5.87B | · | $5.81B | $5.75B | $5.72B | · | |
| Net Income TTM | $-451M | $150M | $-136M | · | $-127M | $-18M | $-83M | · | $400M | $402M | $382M | · | $137M | $134M | $163M | · | |
| P/E | -4.5 | 14.2 | -20.3 | · | -25.7 | -209.0 | -32.6 | · | 9.5 | 7.2 | 8.1 | · | 28.8 | 20.6 | 21.7 | · | |
| Earnings Yield | -22.1% | 7.0% | -4.9% | · | -3.9% | -0.48% | -3.1% | · | 10.5% | 13.8% | 12.4% | · | 3.5% | 4.9% | 4.6% | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Receita | $5.16B | $5.70B | $5.90B | — | $5.68B |
| Margem Bruta % | 47.9% | 46.1% | 44.9% | — | 50.3% |
| Margem Operacional % | -3.6% | 4.0% | 4.8% | — | 8.6% |
| Lucro líquido | $-201M | $232M | $374M | — | $351M |
| EPS Diluído | $-0.47 | $0.52 | $0.81 | — | $0.75 |
Balanço Patrimonial
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido | 0.3 | 0.3 | 0.3 | — | 0.3 |
| Índice de liquidez corrente | 2.1 | 2.5 | 2.2 | — | 2.3 |
| Índice de Liquidez Seca | 1.1 | 1.4 | 1.1 | — | 1.5 |
Fluxo de Caixa
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $-228M | $204M | $-198M | — | $595M |
Últimas notícias Notícias recentes mencionando esta empresa
- Prem Watsa Adds 1.2 million to Under Armour shares — Is the Turnaround Finally Worth a Look?
- UBS Mantém Recomendação de Compra para Under Armour (UA)
- Under Armour Registra Perda Menor no 4º Trimestre
- Mercado de Ações Hoje, 20 de Abril: Recuperação do Mercado Tropeça com Continuação da Interrupção do Petróleo
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.