VVOS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$0.15
Capitalização de Mercado (MRQ)$2M
P/E (TTM)-0.1
EPS (TTM)$-1.90
Receita (TTM)$21M
ROE (TTM)-6629.2%
Dívida/Capital (MRQ)-4.1
Intervalo 52 Semanas$0–$3
VVOS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
27 de Outubro de 2023
1-for-25
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$17M2019-12-31 → 2025-12-31
EPS$-2.072022-12-31 → 2025-12-31
Fluxo de caixa livre$-18M2020-12-31 → 2025-12-31
Margem líquida-121.8%2020-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
VVOS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.1média 5A ≈-1.1
≈-1.1
·
·
P/S (TTM)
0.1média 5A ≈19.1
≈19.1
·
·
P/B (MRQ)
-0.6média 5A ≈29.0
≈29.0
·
·
EV / EBITDA
-0.9
·
·
·
Preço / FCF (TTM)
-0.1média 5A ≈-17.5
≈-17.5
·
·
Preço / Fluxo de Caixa (TTM)
-0.1média 5A ≈-19.8
≈-19.8
·
·
EV / Revenue (EV / Receita)
0.9
·
·
·
EV / FCF
-0.9
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-0.3média 5A ≈67.6
≈67.6
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
VVOS
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
61.9%média 5A ≈63.5%
≈63.5%
·
·
Margem Operacional (TTM)
-107.9%média 5A ≈-118.1%
≈-118.1%
·
·
EBITDA Margin (Margem EBITDA)
-106.5%média 5A ≈-114.1%
≈-114.1%
·
·
Margem de Impostos Pré-Tributação (TTM)
-122.6%média 5A ≈-112.6%
≈-112.6%
·
·
Margem de Lucro Líquido (TTM)
-121.8%média 5A ≈-112.6%
≈-112.6%
·
·
ROA (TTM)
-101.5%média 5A ≈-94.2%
≈-94.2%
·
·
ROE (TTM)
-6629.2%média 5A ≈-1570.3%
≈-1570.3%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
VVOS
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-4.1
·
·
·
Índice de liquidez corrente (MRQ)
0.2média 5A ≈1.3
≈1.3
·
·
Quick Ratio (Índice de Liquidez Seca)
0.2média 5A ≈1.1
≈1.1
·
·
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
-0.1
·
·
·
Interest Coverage (Cobertura de Juros)
-14.2
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
VVOS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
16.1%média 5A ≈7.0%
≈7.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
2.9%média 5A ≈0.30%
≈0.30%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
5.9%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
VVOS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-2.07média 5A ≈$-10.33
≈$-10.33
·
·
Revenue / Share (Receita / Ação)
$1.70média 5A ≈$5.34
≈$5.34
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-1.49média 5A ≈$-4.60
≈$-4.60
·
·
Cash / Share (Caixa / Ação)
$0.22média 5A ≈$0.67
≈$0.67
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
VVOS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.9média 5A ≈0.9
≈0.9
·
·
Receivables Turnover (Giro de Contas a Receber)
17.3média 5A ≈27.8
≈27.8
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$65.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-3.2%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 14, 2026
$-0.31
$-0.39
21.4%
31 de Março de 2026
Mai 20, 2026
$-0.52
$-0.46
-12.5%
31 de Dezembro de 2025
$-0.58
$-0.49
-17.6%
30 de Setembro de 2025
$-0.49
$-0.52
5.8%
30 de Junho de 2025
$-0.55
$-0.39
-40.1%
31 de Março de 2025
$-0.45
$-0.41
-10.3%
31 de Dezembro de 2024
$-0.28
$-0.40
30.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$17M
$15M
$14M
$16M
$17M
$13M
$11M
Cost of Revenue
$7M
$6M
$6M
$200.0K
$400.0K
$100.0K
·
Gross Profit
$11M
$9M
$8M
$10M
$13M
$10M
$9M
R&D Expense
$100.0K
$100.0K
$100.0K
$200.0K
$200.0K
·
·
SG&A Expense
$28M
$18M
$22M
$29M
$26M
$16M
$16M
Operating Expenses
$30M
$20M
$26M
$35M
$33M
$22M
$19M
Operating Income
$-20M
$-11M
$-17M
$-25M
$-20M
$-12M
$-11M
Interest Expense
$1M
·
·
·
$14.0K
$96.0K
$137.9K
Interest Income
·
·
·
·
$117.0K
$79.0K
$21.1K
Other Non-op
$-1M
$-110.0K
$-212.0K
$-190.0K
$-9.0K
·
·
Pretax Income
$-21M
$-11M
$-14M
$-24M
$-20M
$-12M
$-11M
Net Income
$-21M
$-11M
$-14M
$-24M
$-20M
$-12M
$-11M
EPS (Basic)
$-2.07
$-2.22
$-11.14
$-25.90
$-0.96
·
·
EPS (Diluted)
$-2.07
$-2.22
$-11.14
$-25.90
·
·
·
Shares (Basic)
10,273,881
5,019,886
1,219,381
920,592
21,233,485,000
·
·
Shares (Diluted)
10,273,881
5,019,886
1,219,381
920,592
·
·
·
EBITDA
$-19M
$-11M
$-17M
$-24M
$-20M
$-12M
·
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$2M
$6M
$2M
$4M
$24M
$18M
$469.4K
Receivables
$2M
$430.0K
$202.0K
$457.0K
$1M
$1M
$871.3K
Prepaid Expense
$774.0K
$783.0K
$616.0K
$1M
$2M
$673.0K
$295.0K
Current Assets
$4M
$7M
$2M
$5M
$27M
$20M
$2M
PP&E (Net)
$4M
$3M
$3M
$3M
$3M
$872.0K
$1M
PP&E (Gross)
$7M
$6M
$6M
$5M
$4M
$2M
$2M
Accum. Depreciation
$3M
$3M
$2M
$2M
$1M
$801.0K
$502.5K
Goodwill
$9M
$3M
$3M
$3M
$3M
$3M
$3M
Intangibles
$4M
$409.0K
$420.0K
$302.0K
$341.0K
$270.0K
$689.2K
Total Assets
$25M
$15M
$11M
$14M
$34M
$25M
$8M
Accounts Payable
$2M
$1M
$2M
$1M
$920.0K
$781.0K
$1M
Accrued Liabilities
$6M
$2M
$2M
$2M
$3M
$2M
$1M
Short-term Debt
$8M
·
·
·
·
·
·
Current Liabilities
$18M
$5M
$7M
$7M
$8M
$8M
$9M
Capital Leases
$4M
$1M
$2M
$2M
·
·
·
Other Non-current Liabilities
$1M
·
·
·
·
·
·
Total Liabilities
$27M
$7M
$10M
$9M
$8M
$8M
$9M
Long-term Debt
$727.0K
·
·
·
$1M
$1M
$4M
Total Debt
$17M
·
·
·
$1M
$1M
·
Common Stock
$1.0K
·
·
·
$2.0K
$2.0K
$1.2K
Paid-in Capital
$124M
$112M
$93M
$84M
$81M
$52M
$20M
Retained Earnings
$-125M
$-104M
$-93M
$-79M
$-56M
$-35M
$-23M
Stockholders' Equity
$-1M
$8M
$411.0K
$5M
$26M
$17M
$-3M
Liabilities + Equity
$25M
$15M
$11M
$14M
$34M
$25M
$8M
Shares Outstanding
9,286,609
5,889,520
1,833,877
920,592
23,012,119
18,209,452
12,444,165
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$1M
$581.0K
$621.0K
$669.0K
$733.0K
$718.0K
$751.2K
Stock-based Comp
$661.0K
$762.0K
$1M
$2M
$3M
$2M
$2M
Amort. of Intangibles
$600.0K
$100.0K
$100.0K
$100.0K
$300.0K
$400.0K
$424.4K
Other Non-cash
$4M
$-3M
$-90.0K
$1M
·
·
·
Operating Cash Flow
$-15M
$-13M
$-12M
$-20M
$-16M
$-6M
$-5M
CapEx
$2M
$568.0K
$803.0K
$924.0K
$2M
$120.0K
$175.6K
Investing Cash Flow
$-8M
$-568.0K
$-853.0K
$-924.0K
$-3M
$-120.0K
$86.2K
Debt Issued
$11M
·
·
·
·
·
·
Net Debt Issued
$11M
·
·
·
$-25.0K
$-75.0K
·
Stock Issued
$6M
$8M
$4M
·
$28M
$22M
$1M
Net Stock Activity
$6M
$8M
·
·
$28M
$22M
·
Financing Cash Flow
$19M
$18M
$11M
·
$24M
$24M
$4M
Net Change in Cash
$-4M
$5M
$-2M
$-21M
$6M
$18M
$-785.4K
Free Cash Flow
$-18M
$-13M
$-13M
$-21M
$-18M
$-6M
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Gross Margin
60.4%
60.0%
59.9%
62.5%
74.7%
79.7%
·
Operating Margin
-114.1%
-74.3%
-125.3%
-156.2%
-120.7%
-92.1%
·
Net Margin
-121.4%
-74.1%
-98.4%
-148.8%
-120.2%
-92.3%
·
Pretax Margin
-121.7%
-74.1%
-98.4%
-148.8%
-120.2%
-92.3%
·
EBITDA Margin
-106.5%
-70.5%
-120.8%
-152.0%
-120.7%
-92.1%
·
ROA
-104.7%
-85.6%
-111.1%
-100.6%
-68.8%
-73.3%
·
ROE
-1368.9%
-142.6%
-5944.4%
-325.4%
-70.0%
-160.8%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.2
1.5
0.3
0.8
3.6
2.6
·
Quick Ratio
0.2
1.3
0.3
0.6
3.4
2.5
·
Debt / Equity
-11.4
·
·
·
0.0
0.1
·
LT Debt / Equity
-0.3
·
·
·
·
0.0
·
Interest Coverage
-14.2
·
·
·
-1455.9
-124.5
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.9
1.2
1.1
0.7
0.6
0.8
·
Receivables Turnover
17.3
47.6
41.9
19.3
12.8
11.4
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.16
$1.35
$0.22
$0.21
$1.11
$0.93
·
Revenue / Share
$1.70
$2.99
$11.32
·
·
·
·
Cash Flow / Share
$-1.49
$-2.53
$-9.80
·
·
·
·
Cash / Share
$0.22
$1.06
$0.90
$0.15
$1.04
$1.00
·
EPS (TTM)
$-2.07
$-2.22
$-11.14
$-25.90
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
16.1%
8.9%
-13.9%
-5.1%
29.2%
·
·
Revenue CAGR 3Y
2.9%
-3.8%
1.8%
·
·
·
·
Revenue CAGR 5Y
5.9%
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$17M
$15M
$14M
$16M
$17M
$13M
·
Net Income TTM
$-21M
$-11M
$-14M
$-24M
$-20M
$-12M
·
Market Cap
$19M
$25M
$23M
$231M
$1.29B
$2.69B
·
Enterprise Value
$34M
·
·
·
$1.27B
$2.67B
·
P/E
-1.0
-1.9
-1.1
-0.4
·
·
·
P/S
1.1
1.7
1.7
14.4
76.7
205.9
·
P/B
-12.7
3.2
55.5
48.2
50.7
159.0
·
P / Tangible Book
·
5.4
·
139.7
57.9
192.5
·
P / Cash Flow
-1.2
-2.0
-1.9
-11.8
-82.3
-473.6
·
P / FCF
-1.1
-1.9
-1.8
-11.3
-71.4
-463.8
·
EV / EBITDA
-1.8
·
·
·
-62.4
-222.1
·
EV / FCF
-1.9
·
·
·
-70.1
-460.9
·
EV / Revenue
1.9
·
·
·
75.3
204.6
·
Earnings Yield
-102.0%
-51.7%
-89.5%
-257.7%
·
·
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$5M
$5M
$4M
$7M
$4M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
Cost of Revenue
·
·
·
·
·
·
·
·
·
$100.0K
$5M
$100.0K
$100.0K
$100.0K
$-100.0K
$100.0K
Gross Profit
$3M
$3M
$3M
$4M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
R&D Expense
·
·
·
·
·
·
·
·
·
$100.0K
$-200.0K
$100.0K
$100.0K
$100.0K
$-100.0K
$100.0K
SG&A Expense
$7M
$9M
$9M
$8M
$6M
$5M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$7M
$6M
$7M
Operating Expenses
$8M
$10M
$9M
$9M
$7M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$7M
$7M
$8M
$8M
Operating Income
$-5M
$-7M
$-6M
$-5M
$-5M
$-4M
$-3M
$-3M
$-2M
$-4M
$-4M
$-4M
$-5M
$-5M
$-6M
$-5M
Interest Expense
$1M
$1M
$800.0K
$500.0K
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-1M
$-1M
$-635.0K
$-679.0K
$-163.0K
$-4.0K
$-69.0K
$-18.0K
$-22.0K
$-1.0K
$15.0K
$-53.0K
$-225.0K
$51.0K
$-79.0K
$-36.0K
Pretax Income
$-6M
$-8M
$-7M
$-5M
$-5M
$-4M
$-3M
$-3M
$-2M
$-4M
$-4M
$-2M
$-6M
$-2M
$-6M
$-5M
Net Income
$-5M
$-8M
$-7M
$-5M
$-5M
$-4M
$-3M
$-3M
$-2M
$-4M
$-4M
$-2M
$-6M
$-2M
$-6M
$-5M
EPS (Basic)
$-0.31
$-0.52
$-0.58
$-0.49
$-0.55
$-0.45
$0.41
$-0.40
$-0.60
$-1.63
$-3.05
$-1.75
$-4.62
$-1.72
$-18.92
$-6.40
EPS (Diluted)
$-0.31
$-0.52
$-0.58
$-0.49
$-0.55
$-0.45
$0.41
$-0.40
$-0.60
$-1.63
$-3.05
$-1.75
$-4.62
$-1.72
$-18.92
$-6.40
Shares (Basic)
17,681,945
14,634,115
·
10,963,590
9,087,202
8,595,288
·
6,615,320
3,228,363
2,308,154
·
1,197,258
1,197,258
990,669
·
849,446
Shares (Diluted)
17,681,945
14,634,115
·
10,963,590
9,087,202
8,595,288
·
6,615,320
3,228,363
2,308,154
·
1,197,258
1,197,258
990,669
·
849,446
EBITDA
$-5M
$-7M
·
$-5M
$-5M
$-4M
·
$-3M
$-2M
$-4M
·
$-3M
$-5M
$-5M
·
$-5M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$2M
$2M
$3M
$4M
$2M
$6M
$6M
$7M
$3M
$2M
$988.0K
$4M
$7M
$4M
$7M
Receivables
$1M
$2M
$2M
$2M
$2M
$718.0K
$430.0K
$454.0K
$395.0K
$525.0K
$202.0K
$228.0K
$327.0K
$321.0K
$457.0K
$866.0K
Prepaid Expense
$1M
$940.0K
$774.0K
$565.0K
$695.0K
$547.0K
$783.0K
$634.0K
$554.0K
$475.0K
$616.0K
$769.0K
$1M
$1M
$1M
$2M
Current Assets
$4M
$5M
$4M
$6M
$7M
$4M
$7M
$7M
$8M
$4M
$2M
$2M
$5M
$9M
$5M
$10M
PP&E (Net)
$4M
$4M
$4M
$6M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
PP&E (Gross)
$7M
$7M
$7M
$9M
$8M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
Accum. Depreciation
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Goodwill
$9M
$9M
$9M
$8M
$8M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Intangibles
$4M
$4M
$4M
$2M
$2M
$358.0K
$409.0K
$383.0K
$395.0K
$408.0K
$420.0K
$433.0K
$445.0K
$458.0K
$302.0K
$312.0K
Total Assets
$24M
$25M
$25M
$26M
$26M
$11M
$15M
$15M
$16M
$12M
$11M
$10M
$14M
$17M
$14M
$18M
Accounts Payable
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$644.0K
Accrued Liabilities
$7M
$6M
$6M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Short-term Debt
$8M
$7M
$8M
$8M
$8M
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$20M
$18M
$18M
$7M
$6M
$5M
$5M
$5M
$7M
$8M
$7M
$7M
$8M
$8M
$7M
$6M
Capital Leases
$3M
$4M
$4M
$3M
$3M
$932.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
$950.0K
$1M
$1M
$1M
$1M
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$28M
$26M
$27M
$23M
$21M
$7M
$7M
$8M
$9M
$11M
$10M
$10M
$12M
$10M
$9M
$9M
Long-term Debt
$582.0K
$617.0K
$753.0K
$9M
$8M
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$16M
$15M
·
$17M
$15M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
·
·
·
·
·
·
·
$3.0K
$3.0K
$3.0K
·
$2.0K
Paid-in Capital
$134M
$132M
$124M
$121M
$118M
$112M
$112M
$109M
$105M
$97M
$93M
$89M
$89M
$88M
$84M
$83M
Retained Earnings
$-139M
$-133M
$-125M
$-118M
$-113M
$-108M
$-104M
$-101M
$-99M
$-97M
$-93M
$-89M
$-87M
$-81M
$-79M
$-73M
Stockholders' Equity
$-4M
$-1M
$-1M
$3M
$5M
$4M
$8M
$8M
$6M
$582.0K
$411.0K
$46.0K
$2M
$7M
$5M
$10M
Liabilities + Equity
$24M
$25M
$25M
$26M
$26M
$11M
$15M
$15M
$16M
$12M
$11M
$10M
$14M
$17M
$14M
$18M
Shares Outstanding
14,531,617
13,486,006
9,286,609
8,266,877
7,324,807
5,889,520
5,889,520
4,765,300
3,401,488
2,731,270
1,833,877
1,197,258
29,928,786
29,928,786
920,592
23,012,119
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$510.0K
$454.0K
$442.0K
$384.0K
$306.0K
$177.0K
$144.0K
$146.0K
$145.0K
$146.0K
$149.0K
$149.0K
$148.0K
$175.0K
$169.0K
$176.0K
Stock-based Comp
$50.0K
$151.0K
$47.0K
$55.0K
$242.0K
$317.0K
$57.0K
$142.0K
$270.0K
$293.0K
$152.0K
$189.0K
$459.0K
$306.0K
$775.0K
$350.0K
Amort. of Intangibles
$200.0K
$200.0K
$300.0K
$100.0K
$100.0K
$100.0K
$-200.0K
$100.0K
$100.0K
$100.0K
$-200.0K
$100.0K
$100.0K
$100.0K
$-200.0K
$100.0K
Other Non-cash
·
·
·
·
·
$-426.0K
·
·
·
$808.0K
·
·
·
$-2M
·
·
Operating Cash Flow
$-3M
$-6M
$-4M
$-4M
$-3M
$-4M
$-3M
$-4M
$-3M
$-3M
$-3M
$-3M
$-3M
$-4M
$-3M
$-6M
CapEx
$416.0K
$18.0K
$2M
$-83.0K
$771.0K
$122.0K
$165.0K
$192.0K
$60.0K
$151.0K
$165.0K
$154.0K
$245.0K
$239.0K
$200.0K
$100.0K
Investing Cash Flow
$-416.0K
$-18.0K
$-2M
$83.0K
$-6M
$-122.0K
$-165.0K
$-192.0K
$-60.0K
$-151.0K
$-165.0K
$-154.0K
$-245.0K
$-289.0K
$-200.0K
$-100.0K
Debt Issued
$2M
$1M
$1M
$-417.0K
·
·
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
$291.0K
$342.0K
$3M
$2M
·
·
$4M
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$342.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$3M
$6M
$4M
$3M
·
·
$3M
$4M
$7M
$4M
$4M
$0
$0
$7M
·
·
Net Change in Cash
$-336.0K
$81.0K
$-1M
$-1M
$2M
$-4M
$-51.0K
$-592.0K
$4M
$968.0K
$655.0K
$-3M
$-3M
$4M
$-3M
$-6M
Free Cash Flow
·
$-6M
·
·
·
$-4M
·
·
·
$-3M
·
·
·
$-4M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
57.3%
59.5%
·
58.0%
55.2%
50.0%
·
60.5%
65.4%
56.6%
·
57.5%
61.8%
60.6%
·
58.8%
Operating Margin
-93.6%
-128.7%
·
-69.8%
-127.4%
-129.9%
·
-68.5%
-47.8%
-110.7%
·
-105.7%
-133.1%
-129.8%
·
-127.3%
Net Margin
-106.4%
-149.4%
·
-79.6%
-131.2%
-128.1%
·
-67.8%
-47.6%
-110.1%
·
-63.4%
-162.8%
-44.1%
·
-128.0%
Pretax Margin
-107.2%
-150.8%
·
-79.6%
-131.2%
-128.1%
·
-67.8%
-47.6%
-110.1%
·
·
·
·
·
-128.0%
EBITDA Margin
-93.6%
-128.7%
·
-69.8%
-127.4%
-124.0%
·
-68.5%
-47.8%
-106.4%
·
-105.7%
-133.1%
-125.2%
·
-127.3%
ROA
-21.9%
-42.3%
·
-26.4%
-23.9%
-33.5%
·
-20.4%
-13.0%
-26.0%
·
-14.6%
-29.0%
-7.3%
·
-18.3%
ROE
-1427.3%
-470.0%
·
-105.9%
-91.7%
-154.9%
·
-67.8%
-45.7%
-99.4%
·
-42.3%
-65.2%
-12.2%
·
-25.7%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.2
0.3
·
0.8
1.0
0.8
·
1.4
1.2
0.4
·
0.3
0.6
1.1
·
1.6
Quick Ratio
0.2
0.2
·
0.7
0.9
0.7
·
1.3
1.1
0.4
·
0.2
0.5
0.9
·
1.3
Debt / Equity
-4.1
-13.0
·
6.6
3.4
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
-0.1
-0.4
·
3.3
1.7
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
-4.4
-6.0
·
-9.5
·
·
·
·
·
·
·
·
·
·
·
·
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.3
·
0.3
0.2
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.1
Receivables Turnover
3.4
4.1
·
5.2
3.8
4.9
·
11.3
11.2
8.1
·
6.0
6.1
5.8
·
1.8
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.26
$-0.08
·
$0.31
$0.63
$0.75
·
$1.61
$1.87
$0.21
·
$0.04
$0.07
$0.23
·
$0.43
Revenue / Share
$0.29
$0.35
·
$0.62
$0.42
$0.35
·
$0.58
$1.26
$1.48
·
$2.76
$0.11
·
·
·
Cash Flow / Share
·
$-0.41
·
·
·
$-0.44
·
·
·
$-1.09
·
·
·
·
·
·
Cash / Share
$0.12
$0.16
·
$0.37
$0.60
$0.40
·
$1.32
$2.03
$0.96
·
$0.83
$0.13
$0.24
·
$0.29
EPS (TTM)
$-1.90
$-2.14
·
$-1.08
$-0.99
$-1.04
·
$-5.68
$-7.03
$-11.05
·
$-27.01
$-31.66
$-27.37
·
·
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$21M
$20M
·
$17M
$14M
$15M
·
$15M
$14M
$13M
·
$15M
$15M
$16M
·
$16M
Net Income TTM
$-25M
$-25M
·
$-17M
$-14M
$-11M
·
$-13M
$-12M
$-16M
·
$-15M
$-19M
$-20M
·
$-25M
Market Cap
$7M
$16M
·
$26M
$23M
$17M
·
$12M
$8M
$13M
·
$6M
$382M
$255M
·
$374M
Enterprise Value
$21M
$29M
·
$39M
$34M
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.2
-0.6
·
-2.9
-3.2
-2.7
·
-0.5
-0.3
-0.4
·
-0.2
-0.4
-0.3
·
·
P/S
0.3
0.8
·
1.5
1.6
1.1
·
0.9
0.5
1.0
·
0.4
24.7
15.7
·
22.7
P/B
-1.7
-14.0
·
10.1
5.1
3.8
·
1.6
1.2
22.7
·
124.9
181.2
36.5
·
37.9
P / Tangible Book
·
·
·
·
·
13.9
·
2.8
2.4
·
·
·
·
69.1
·
55.8
P / Cash Flow
·
-2.6
·
·
·
-4.4
·
·
·
-5.2
·
·
·
-72.1
·
·
EV / Revenue
1.0
1.5
·
2.3
2.4
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-417.6%
-181.4%
·
-34.8%
-31.3%
-36.5%
·
-217.6%
-316.7%
-228.8%
·
-562.7%
-248.3%
-321.1%
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$17M
$15M
$14M
$16M
$17M
Margem Bruta %
60.4%
60.0%
59.9%
62.5%
74.7%
Margem Operacional %
-114.1%
-74.3%
-125.3%
-156.2%
-120.7%
Lucro líquido
$-21M
$-11M
$-14M
$-24M
$-20M
EPS Diluído
$-2.07
$-2.22
$-11.14
$-25.90
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
-11.4
·
·
·
0.0
Índice de liquidez corrente
0.2
1.5
0.3
0.8
3.6
Índice de Liquidez Seca
0.2
1.3
0.3
0.6
3.4
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-18M
$-13M
$-13M
$-21M
$-18M
Investidores institucionais (13F)
24 declarantes
· $1.0M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores24
Valor detido$1.0M
Novas posições2
Posições encerradas4
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
2 (-6 vs trimestre anterior)
4 (+3 vs trimestre anterior)
3 (0 vs trimestre anterior)
4 (+2 vs trimestre anterior)
-1.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
10 insiders
· 3 diretores · 8 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 1 ETF
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.