WCN Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$169.56

Capitalização de Mercado

$44.82B

P/E (TTM)

42.1

EPS (TTM)

$4.17

Receita (TTM)

$9.47B

Rendimento div.

0.74%

ROE

13.2%

Dívida/Capital

—

Intervalo 52 Semanas

$147 – $192

WCN Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $9.47B

2020-12-31 → 2025-12-31

EPS $4.17

2020-12-31 → 2025-12-31

Fluxo de caixa livre $1.23B

2020-12-31 → 2025-12-31

Margens 11.4%

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

WCN

Mediana de Pares

P/E (TTM)

42.1

35.3

P/S (TTM)

4.7

3.6

P/B

5.4

5.5

Price / FCF (Preço / FCF)

36.3

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

WCN

Mediana de Pares

Operating Margin (Margem Operacional)

18.1%

—

Net Profit Margin (Margem de Lucro Líquido)

11.4%

8.6%

ROA

5.2%

5.5%

ROE

13.2%

14.5%

ROIC

15.8%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

WCN

Mediana de Pares

Current Ratio (Índice de liquidez corrente)

0.6

1.2

Quick Ratio (Índice de Liquidez Seca)

0.5

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

WCN

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

6.1%

—

Revenue CAGR 3Y (CAGR Receita 3A)

9.5%

—

Revenue CAGR 5Y (CAGR Receita 5A)

11.7%

—

EPS YoY

74.5%

—

Net Income YoY (Lucro Líquido Ano a Ano)

74.3%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

WCN

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$4.17

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

WCN

Mediana de Pares

Payout Ratio (Índice de Pagamento)

31.0%

—

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

0.74%

Índice de Pagamento

31.0%

CAGR Dividendos 5 anos

—

Data ex	Valor
6 de Maio de 2026	$0,3500
25 de Fevereiro de 2026	$0,3500
6 de Agosto de 2025	$0,3150
7 de Maio de 2025	$0,3150
27 de Fevereiro de 2025	$0,3150
7 de Novembro de 2024	$0,3150
7 de Agosto de 2024	$0,2850
7 de Maio de 2024	$0,2850
27 de Fevereiro de 2024	$0,2850
7 de Novembro de 2023	$0,2850
15 de Agosto de 2023	$0,2550
9 de Maio de 2023	$0,2550
28 de Fevereiro de 2023	$0,2550
15 de Novembro de 2022	$0,2550
17 de Agosto de 2022	$0,2300
17 de Maio de 2022	$0,2300
1 de Março de 2022	$0,2300
8 de Novembro de 2021	$0,2300
17 de Agosto de 2021	$0,2050
11 de Maio de 2021	$0,2050

WCN Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 20 analistas

Compra forte 6 30,0%
Compra 11 55,0%
Manter 3 15,0%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

25 analistas · 2026-06-24

Mediana $205.00

Agora $169.56

Mín $156.00

Máx $305.00

Alvo mediano $205.00 +20,9%

Alvo médio $203.92 +20,3%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.02%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$1.23	$1.20	0.03%
31 de Dezembro de 2025	$1.29	$1.29	-0.00%
30 de Setembro de 2025	$1.44	$1.40	0.04%
30 de Junho de 2025	$1.29	$1.26	0.03%
31 de Março de 2025	$1.13	$1.11	0.02%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
WCN	$44.82B	42.1	6.1%	11.4%	13.2%	—
WM	$88.52B	32.8	14.2%	10.7%	29.7%	—
RSG	—	30.9	3.3%	11.2%	18.3%	—
ROL	$28.88B	55.1	11.0%	14.0%	37.4%	—
VLTO	$24.79B	26.5	6.0%	17.1%	36.5%	60.0%
CLH	$12.40B	32.2	2.4%	6.5%	14.3%	—
TTEK	$8.71B	35.8	4.7%	4.6%	13.7%	17.7%
CWST	—	816.2	17.9%	0.43%	0.50%	—
ABM	$2.59B	16.6	4.6%	1.9%	9.1%	—
BV	$1.27B	103.1	-3.4%	2.1%	4.4%	23.3%

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 14

Dados anuais de Demonstração de Resultados para WCN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$9.47B	$8.92B	$8.02B	$7.21B	$6.15B	$5.45B	$5.39B	$4.92B	$4.63B	$3.38B	$2.12B	$2.08B
Cost of Revenue	$5.46B	$5.19B	$4.74B	$4.34B	$3.65B	$3.28B	$3.20B	$2.87B	$2.70B	$1.96B	$1.18B	$1.14B
SG&A Expense	$960M	$883M	$799M	$696M	$612M	$538M	$546M	$524M	$510M	$474M	$237M	$229M
Operating Income	$1.71B	$1.07B	$1.24B	$1.24B	$1.04B	$412M	$838M	$832M	$627M	$452M	$-62M	$449M
Interest Expense	·	·	$275M	$202M	$163M	$162M	$147M	$132M	$125M	$93M	$64M	$65M
Other Non-op	$30M	$10M	$12M	$3M	$6M	$-1M	$6M	$-170.0K	$2M	$53.0K	$-1M	$1M
Pretax Income	$1.42B	$763M	$984M	$1.05B	$771M	$254M	$706M	$707M	$509M	$361M	$-126M	$386M
Income Tax	$341M	$146M	$221M	$213M	$152M	$50M	$139M	$160M	$-69M	$114M	$-32M	$152M
Net Income	$1.08B	$618M	$763M	$836M	$618M	$205M	$567M	$547M	$577M	$247M	$-96M	$233M
EPS (Basic)	$4.18	$2.39	$2.96	$3.25	$2.37	$0.78	$2.15	$2.07	$2.19	$1.07	$-0.52	$1.87
EPS (Diluted)	$4.17	$2.39	$2.95	$3.24	$2.36	$0.78	$2.14	$2.07	$2.18	$1.07	$-0.52	$1.86
Shares (Basic)	257,323,595	257,965,871	257,551,129	257,383,578	261,166,723	263,189,699	263,792,693	263,650,155	263,682,608	230,325,012	185,237,896	124,215,346
Shares (Diluted)	257,976,741	258,662,190	258,149,244	258,038,801	261,728,470	263,687,539	264,526,561	264,395,618	264,302,411	231,081,496	185,237,896	124,787,421
EBITDA	$2.94B	$2.23B	$2.24B	$2.16B	$1.85B	$1.16B	$1.58B	$1.51B	$1.26B	$916M	·	·

Balanço Patrimonial 26

Dados anuais de Balanço Patrimonial para WCN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$46M	$62M	$78M	$79M	$147M	$617M	$327M	$319M	$434M	$154M	$11M	$14M
Receivables	$1.02B	$935M	$857M	$834M	$710M	$630M	$663M	$610M	$554M	$485M	$255M	·
Prepaid Expense	$241M	$230M	$206M	$205M	$176M	$161M	$141M	$164M	$187M	$98M	$47M	·
Current Assets	$1.31B	$1.23B	$1.14B	$1.12B	$1.03B	$1.41B	$1.13B	$1.09B	$1.18B	$743M	$362M	·
PP&E (Net)	$8.73B	$8.04B	$7.23B	$6.95B	$5.72B	$5.28B	$5.52B	$5.17B	$4.82B	$4.74B	$2.74B	·
PP&E (Gross)	$16.22B	$14.63B	$13.07B	$12.07B	$10.28B	$9.29B	$8.96B	$8.05B	$7.19B	$6.63B	$4.28B	·
Accum. Depreciation	$7.48B	$6.60B	$5.84B	$5.12B	$4.55B	$4.00B	$3.45B	$2.88B	$2.37B	$1.90B	$1.54B	·
Goodwill	$8.39B	$7.95B	$7.40B	$6.90B	$6.19B	$5.73B	$5.51B	$5.03B	$4.68B	$4.39B	$1.42B	$1.69B
Intangibles	$2.01B	$1.99B	$1.60B	$1.67B	$1.35B	$1.16B	$1.16B	$1.13B	$1.09B	$1.07B	$511M	·
Other Non-current Assets	$109M	$91M	$100M	$126M	$115M	$92M	$86M	$73M	$68M	$68M	$41M	·
Total Assets	$21.13B	$19.82B	$17.92B	$17.13B	$14.70B	$13.99B	$13.74B	$12.63B	$12.01B	$11.10B	$5.07B	$5.25B
Accounts Payable	$765M	$637M	$642M	$639M	$393M	$291M	$437M	$360M	$331M	$251M	$115M	·
Accrued Liabilities	$810M	$737M	$521M	$431M	$443M	$405M	$281M	$316M	$278M	$269M	$136M	·
Current Liabilities	$2.12B	$1.88B	$1.69B	$1.51B	$1.23B	$1.03B	$1.01B	$887M	$803M	$692M	$378M	·
Capital Leases	$267M	$272M	$238M	$165M	$130M	$147M	$160M	·	·	·	·	·
Deferred Tax	$1.09B	$958M	$1.02B	$1.01B	$851M	$760M	$819M	$760M	$691M	$779M	$452M	·
Other Non-current Liabilities	$576M	$747M	$524M	$418M	$421M	$456M	$417M	$324M	$316M	$331M	$125M	·
Total Liabilities	$12.88B	$11.96B	$10.22B	$10.02B	$7.71B	$7.13B	$6.80B	$6.17B	$5.74B	$5.45B	$3.13B	·
Long-term Debt	·	·	·	$6.90B	$5.05B	$4.74B	$4.38B	$4.17B	$3.93B	$3.63B	$2.16B	·
Total Debt	·	·	·	$6.90B	$5.05B	$4.72B	$4.35B	$4.16B	$3.91B	$3.62B	·	·
Retained Earnings	$5.20B	$4.46B	$4.14B	$3.65B	$3.06B	$2.66B	$2.65B	$2.26B	$1.86B	$1.41B	$1.26B	·
Treasury Stock	$0	$0	$0	$0	·	·	·	·	·	·	·	·
AOCI	$-111M	$-206M	$-10M	$-57M	$40M	$-651.0K	$-11M	$-75M	$108M	$-43M	$-12M	·
Stockholders' Equity	$8.25B	$7.86B	$7.69B	$7.11B	$6.99B	$6.86B	$6.93B	$6.45B	$6.27B	$5.65B	$1.99B	·
Liabilities + Equity	$21.13B	$19.82B	$17.92B	$17.13B	$14.70B	$13.99B	$13.74B	$12.63B	$12.01B	$11.10B	$5.12B	·
Shares Outstanding	255,614,663	258,019,389	257,600,479	257,145,716	260,212,496	262,824,990	263,618,161	263,141,413	263,494,670	262,803,271	183,564,362	185,977,220

Fluxo de Caixa 19

Dados anuais de Fluxo de Caixa para WCN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$1.23B	$1.16B	$1.00B	$919M	$813M	$752M	$744M	$680M	$632M	$464M	$269M	$258M
Stock-based Comp	$79M	$78M	$70M	$63M	$58M	$46M	$43M	$44M	$39M	$45M	$20M	$18M
Deferred Tax	$117M	$-57M	$6M	$93M	$15M	$-50M	$55M	$78M	$-152M	$42M	$-132M	$31M
Amort. of Intangibles	$202M	$190M	$158M	$156M	$139M	$131M	$126M	$108M	$102M	·	·	·
Other Non-cash	$-91M	$427M	$284M	$111M	$194M	$456M	$132M	$62M	$91M	$-2M	·	·
Operating Cash Flow	$2.41B	$2.23B	$2.13B	$2.02B	$1.70B	$1.41B	$1.54B	$1.41B	$1.19B	$795M	$577M	$545M
CapEx	$1.18B	$1.06B	$934M	$913M	$744M	$597M	$634M	$546M	$479M	$345M	$239M	$241M
Investing Cash Flow	$-2.02B	$-3.16B	$-1.58B	$-3.09B	$-1.69B	$-1.05B	$-1.43B	$-1.37B	$-861M	$-293M	$-471M	·
Debt Issued	$2.67B	$4.56B	$1.82B	$4.82B	$2.11B	$1.82B	$1.58B	$1.02B	$974M	$3.47B	$1.49B	$432M
Net Debt Issued	$544M	$1.32B	$-233M	$1.74B	$219M	$273M	$105M	$52M	$204M	$-245M	·	·
Stock Issued	$323.0K	$2M	$794.0K	$660.0K	$430.0K	$679.0K	$4M	$3M	$11M	$20M	·	·
Stock Repurchased	$506M	$0	$0	$425M	$339M	$106M	·	$59M	·	·	$91M	$7M
Net Stock Activity	$-505M	$2M	$794.0K	$-424M	$-339M	$-105M	$4M	$-56M	$11M	$20M	·	·
Dividends Paid	$334M	$302M	$271M	$243M	$220M	$200M	$175M	$153M	$132M	$93M	$66M	$59M
Financing Cash Flow	$-360M	$945M	$-544M	$1.03B	$-499M	$-78M	$-96M	$-188M	$57M	$-355M	$-110M	·
Net Change in Cash	$31M	$14M	$3M	$-38M	$-495M	$291M	$19M	$-149M	$385M	$147M	$-3M	$762.0K
Taxes Paid	$221M	$216M	$207M	·	·	·	·	·	·	·	·	·
Free Cash Flow	$1.23B	$1.17B	$1.19B	$1.11B	$954M	$811M	$906M	$865M	$708M	$451M	·	·
Levered FCF	·	·	$980M	$949M	$823M	$681M	$788M	$763M	$566M	$387M	·	·

Lucratividade 7

Dados anuais de Lucratividade para WCN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	18.1%	12.0%	15.4%	17.2%	16.9%	7.6%	15.6%	16.9%	13.5%	13.4%	·	·
Net Margin	11.4%	6.9%	9.5%	11.6%	10.1%	3.8%	10.5%	11.1%	12.5%	7.3%	·	·
Pretax Margin	15.0%	8.6%	12.3%	14.5%	12.5%	4.7%	13.1%	14.4%	11.0%	10.7%	·	·
EBITDA Margin	31.1%	25.0%	27.9%	30.0%	30.1%	21.4%	29.3%	30.7%	27.2%	27.1%	·	·
ROA	5.2%	3.1%	4.3%	5.2%	4.3%	1.5%	4.3%	4.4%	5.0%	3.0%	·	·
ROE	13.2%	7.9%	10.3%	11.9%	8.9%	3.0%	8.5%	8.6%	9.7%	6.5%	·	·
ROIC	15.8%	11.0%	12.5%	7.1%	6.9%	2.9%	6.0%	6.1%	7.0%	3.3%	·	·

Liquidez e Solvência 5

Dados anuais de Liquidez e Solvência para WCN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.6	0.7	0.7	0.7	0.8	1.4	1.1	1.3	1.5	1.2	·	·
Quick Ratio	0.5	0.5	0.6	0.6	0.7	1.2	1.0	1.1	1.2	0.9	·	·
Debt / Equity	·	·	·	1.0	0.7	0.7	0.6	0.6	0.6	0.6	·	·
LT Debt / Equity	·	·	·	1.0	0.7	0.7	0.6	0.6	0.6	0.6	·	·
Interest Coverage	·	·	4.5	6.1	6.4	2.5	5.7	6.3	5.0	4.9	·	·

Eficiência 2

Dados anuais de Eficiência para WCN
Métrica	Tendência	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.5	0.4	0.5	0.5	0.4	0.4	0.4	0.4	0.4	0.4	·	·
Receivables Turnover		9.7	10.0	9.5	9.3	9.2	8.4	8.5	8.5	8.9	9.1	·	·

Por Ação 6

Dados anuais de Por Ação para WCN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$32.26	$30.46	$29.86	$27.64	$26.86	$26.10	$26.30	$24.53	$23.79	$32.23	·	·
Revenue / Share	$36.70	$34.48	$31.07	$27.95	$23.50	$20.65	$20.37	$18.62	$17.52	$21.91	·	·
Cash Flow / Share	$9.36	$8.62	$8.24	$7.84	$6.49	$5.34	$5.82	$5.34	$4.49	$5.16	·	·
Cash / Share	$0.18	$0.24	$0.30	$0.31	$0.57	$2.35	$1.24	$1.21	$1.65	$0.88	·	·
Dividend Paid / Share	$1	$1	$1	$1	$1	$1	$1	$1	$0	$0	$0	$0
EPS (TTM)	$4.17	$2.39	$2.95	$3.24	$2.36	$0.78	$2.14	$2.07	$2.18	$1.07	·	·

Taxas de Crescimento 10

Dados anuais de Taxas de Crescimento para WCN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	6.1%	11.2%	11.2%	17.2%	13.0%	·	·	·	·	·	·	·
Revenue CAGR 3Y	9.5%	13.2%	13.8%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	11.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	74.5%	-19.0%	-8.9%	37.3%	202.6%	·	·	·	·	·	·	·
EPS CAGR 3Y	8.8%	0.42%	55.8%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	39.8%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	74.3%	-19.0%	-8.7%	35.2%	202.0%	·	·	·	·	·	·	·
Net Income CAGR 3Y	8.8%	-0.03%	55.0%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	39.4%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	10.8%	·	·	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 16

Dados anuais de Avaliação (TTM) para WCN
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$9.47B	$8.92B	$8.02B	$7.21B	$6.15B	$5.45B	$5.39B	$4.92B	$4.63B	$3.38B	·	·
Net Income TTM	$1.08B	$618M	$763M	$836M	$618M	$205M	$567M	$547M	$577M	$247M	·	·
Market Cap	$44.82B	$44.27B	$38.45B	$34.09B	$35.46B	$26.96B	$23.93B	$19.54B	$18.69B	$9.18B	·	·
Enterprise Value	·	·	·	$40.91B	$40.36B	$31.06B	$27.96B	$23.37B	$22.17B	$12.64B	·	·
P/E	42.1	71.8	50.6	40.9	57.7	131.5	42.4	35.9	32.5	49.0	·	·
P/S	4.7	5.0	4.8	4.7	5.8	5.0	4.4	4.0	4.0	2.7	·	·
P/B	5.4	5.6	5.0	4.8	5.1	3.9	3.5	3.0	3.0	1.6	·	·
P / Cash Flow	18.6	19.9	18.1	16.9	20.9	19.1	15.5	13.8	15.7	11.5	·	·
P / FCF	36.3	37.7	32.2	30.7	37.2	33.2	26.4	22.6	26.4	20.4	·	·
EV / EBITDA	·	·	·	18.9	21.8	26.7	17.7	15.5	17.6	13.8	·	·
EV / FCF	·	·	·	36.9	42.3	38.3	30.9	27.0	31.3	28.1	·	·
EV / Revenue	·	·	·	5.7	6.6	5.7	5.2	4.7	4.8	3.7	·	·
Dividend Yield	0.74%	0.68%	0.70%	0.71%	0.62%	0.74%	0.73%	0.78%	0.71%	1.0%	·	·
Earnings Yield	2.4%	1.4%	2.0%	2.4%	1.7%	0.76%	2.4%	2.8%	3.1%	2.0%	·	·
Payout Ratio	31.0%	48.9%	35.5%	29.1%	35.6%	97.7%	30.9%	27.9%	22.9%	37.5%	·	·
Annual Payout	$334M	$302M	$271M	$243M	$220M	$200M	$175M	$153M	$132M	$93M	·	·

Demonstração de Resultados 14

Dados trimestrais de Demonstração de Resultados para WCN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$2.37B	$2.37B	$2.46B	$2.41B	$2.23B	$2.26B	$2.34B	$2.25B	$2.07B	$2.04B	$2.06B	$2.02B	$1.90B	$1.87B	$1.88B	$1.82B
Cost of Revenue	$1.36B	$1.36B	$1.41B	$1.39B	$1.29B	$1.32B	$1.34B	$1.30B	$1.22B	$1.20B	$1.20B	$1.20B	$1.15B	$1.14B	$1.12B	$1.09B
SG&A Expense	$251M	$230M	$236M	$243M	$250M	$211M	$223M	$229M	$221M	$193M	$196M	$216M	$194M	$178M	$187M	$168M
Operating Income	$364M	$421M	$440M	$460M	$390M	$-199M	$475M	$425M	$367M	$225M	$353M	$344M	$315M	$312M	$327M	$330M
Interest Expense	·	·	·	·	·	·	·	·	$78M	·	$69M	$68M	$68M	·	$51M	$45M
Other Non-op	$4M	$4M	$15M	$10M	$2M	$-2M	$5M	$10M	$-2M	$4M	$5M	$-200.0K	$3M	$782.0K	$8M	$-3M
Pretax Income	$284M	$341M	$375M	$389M	$313M	$-282M	$400M	$356M	$289M	$161M	$292M	$278M	$252M	$251M	$286M	$283M
Income Tax	$64M	$83M	$89M	$99M	$71M	$-86M	$92M	$81M	$59M	$35M	$63M	$69M	$54M	$57M	$49M	$58M
Net Income	$219M	$258M	$286M	$290M	$242M	$-196M	$308M	$275M	$230M	$127M	$229M	$209M	$198M	$194M	$237M	$224M
EPS (Basic)	$0.86	$1.01	$1.11	$1.12	$0.94	$-0.76	$1.19	$1.07	$0.89	$0.49	$0.89	$0.81	$0.77	$0.76	$0.92	$0.87
EPS (Diluted)	$0.86	$1.01	$1.11	$1.12	$0.93	$-0.76	$1.19	$1.07	$0.89	$0.48	$0.89	$0.81	$0.77	$0.76	$0.92	$0.87
Shares (Basic)	255,347,786	-516,196,627	256,948,902	258,377,345	258,193,975	-515,853,011	258,023,661	257,994,105	257,801,116	-515,052,509	257,633,703	257,596,993	257,372,942	-515,939,799	257,197,010	257,179,434
Shares (Diluted)	255,873,686	-517,491,033	257,580,321	258,982,647	258,904,806	-517,142,057	258,756,528	258,565,246	258,482,473	-516,179,622	258,229,404	258,110,491	257,988,971	-517,150,562	257,891,635	257,736,745
EBITDA	$679M	·	$755M	$767M	$680M	·	$475M	$425M	$367M	·	$353M	$344M	$315M	·	$327M	$330M

Balanço Patrimonial 26

Dados trimestrais de Balanço Patrimonial para WCN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$112M	$46M	$118M	$110M	$111M	$62M	$115M	$79M	$112M	·	$96M	$92M	$134M	·	$200M	$218M
Receivables	$1.03B	$1.02B	$1.07B	$1.03B	$952M	$935M	$991M	$961M	$897M	$857M	$868M	$855M	$815M	·	$811M	$798M
Prepaid Expense	$231M	$241M	$216M	$208M	$218M	$230M	$249M	$196M	$208M	·	$187M	$164M	$186M	·	$219M	$242M
Current Assets	$1.38B	$1.31B	$1.40B	$1.35B	$1.28B	$1.23B	$1.36B	$1.24B	$1.22B	·	$1.15B	$1.11B	$1.13B	·	$1.23B	$1.26B
PP&E (Net)	$8.71B	$8.73B	$8.42B	$8.38B	$8.22B	$8.04B	$8.23B	$7.90B	$7.83B	·	$7.10B	$7.03B	$6.96B	·	$6.35B	$5.86B
PP&E (Gross)	·	$16.22B	·	·	·	$14.63B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$7.48B	·	·	·	$6.60B	·	·	·	·	·	·	·	·	·	·
Goodwill	$8.41B	$8.39B	$8.28B	$8.22B	$8.06B	$7.95B	$7.92B	$7.70B	$7.60B	$7.40B	$7.31B	$6.99B	$6.94B	$6.90B	$6.57B	$6.46B
Intangibles	$1.96B	$2.01B	$2.00B	$2.06B	$2.07B	$1.99B	$1.98B	$1.89B	$1.88B	·	$1.62B	$1.66B	$1.70B	·	$1.49B	$1.40B
Other Non-current Assets	$107M	$109M	$108M	$105M	$103M	$91M	$86M	$85M	$110M	·	$109M	$131M	$122M	·	$128M	$112M
Total Assets	$21.19B	$21.13B	$20.78B	$20.68B	$20.25B	$19.82B	$20.10B	$19.30B	$19.08B	$17.92B	$17.73B	$17.36B	$17.23B	$17.13B	$16.13B	$15.42B
Accounts Payable	$712M	$765M	$759M	$730M	$626M	$637M	$706M	$663M	$590M	·	$605M	$539M	$526M	·	$508M	$497M
Accrued Liabilities	$745M	$810M	$762M	$706M	$690M	$737M	$553M	$570M	$507M	·	$446M	$453M	$390M	·	$458M	$418M
Current Liabilities	$2.01B	$2.12B	$2.09B	$2.00B	$1.83B	$1.88B	$1.75B	$1.77B	$1.63B	·	$1.58B	$1.46B	$1.38B	·	$1.38B	$1.34B
Capital Leases	$278M	$267M	$270M	$279M	$267M	$272M	$276M	$270M	$249M	·	$240M	$225M	$169M	·	$164M	$139M
Deferred Tax	$1.11B	$1.09B	$1.07B	$1.04B	$1.01B	$958M	$1.10B	$1.07B	$1.05B	·	$1.05B	$1.05B	$1.04B	·	$986M	$995M
Other Non-current Liabilities	$617M	$576M	$622M	$652M	$716M	$747M	$517M	$492M	$542M	·	$452M	$460M	$452M	·	$416M	$410M
Total Liabilities	$13.13B	$12.88B	$12.69B	$12.32B	$12.24B	$11.96B	$11.83B	$11.32B	$11.29B	·	$10.14B	$9.90B	$9.99B	·	$9.19B	$8.55B
Long-term Debt	·	·	·	·	·	·	·	·	·	·	·	·	$6.93B	·	$6.22B	$5.64B
Total Debt	·	·	·	·	·	·	·	·	·	·	·	·	$6.93B	·	$6.22B	$5.64B
Retained Earnings	$5.33B	$5.20B	$5.03B	$4.83B	$4.62B	$4.46B	$4.73B	$4.50B	$4.30B	·	$4.09B	$3.93B	$3.78B	·	$3.52B	$3.34B
Treasury Stock	$0	$0	$0	$0	·	$0	·	·	·	·	·	·	·	·	·	·
AOCI	$-142M	$-111M	$-139M	$-94M	$-207M	$-206M	$-65M	$-87M	$-63M	·	$-49M	$-1M	$-61M	·	$-83M	$41M
Stockholders' Equity	$8.06B	$8.25B	$8.09B	$8.35B	$8.01B	$7.86B	$8.26B	$7.98B	$7.79B	·	$7.59B	$7.45B	$7.23B	·	$6.94B	$6.86B
Liabilities + Equity	$21.19B	$21.13B	$20.78B	$20.68B	$20.25B	$19.82B	$20.10B	$19.30B	$19.08B	·	$17.73B	$17.36B	$17.23B	·	$16.13B	$15.42B
Shares Outstanding	254,213,909	255,614,663	255,976,094	258,346,757	258,318,013	258,019,389	258,009,392	257,965,548	257,961,725	257,600,479	257,581,304	257,555,015	257,487,434	257,145,716	257,118,204	257,100,591

Fluxo de Caixa 18

Dados trimestrais de Fluxo de Caixa para WCN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$315M	$319M	$315M	$308M	$290M	$322M	$294M	$285M	$263M	·	·	·	·	·	·	·
Stock-based Comp	$18M	$19M	$18M	$19M	$23M	$17M	$20M	$19M	$22M	$14M	$15M	$23M	$18M	$15M	$21M	$13M
Deferred Tax	$29M	$23M	$36M	$22M	$36M	$-139M	$34M	$17M	$30M	$-23M	$-2M	$3M	$28M	$2M	$6M	$47M
Amort. of Intangibles	$47M	$52M	$51M	$50M	$48M	$60M	$45M	$44M	$40M	$40M	$39M	$39M	$39M	$42M	$39M	$37M
Other Non-cash	$-174M	·	·	·	$-122M	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$546M	$557M	$677M	$638M	$542M	$569M	$558M	$611M	$490M	$556M	$554M	$574M	$442M	$522M	$526M	$533M
CapEx	$297M	$384M	$297M	$285M	$212M	$397M	$272M	$217M	$170M	$318M	$221M	$218M	$176M	$294M	$247M	$219M
Investing Cash Flow	$-356M	$-589M	$-414M	$-417M	$-603M	$-513M	$-852M	$-460M	$-1.33B	$-395M	$-581M	$-287M	$-318M	$-1.23B	$-967M	$-402M
Debt Issued	$1.16B	$452M	$609M	$831M	$783M	$472M	$952M	$788M	$2.35B	$576M	$704M	$202M	$337M	$1.67B	$1.63B	$212M
Net Debt Issued	$312M	·	·	·	$241M	·	·	·	$1.00B	·	·	·	$17M	·	·	·
Stock Issued	$0	$-1.0K	$0	$0	$324.0K	$816.0K	$912.0K	$0	$286.0K	$29.0K	$0	$0	$765.0K	$0	$0	$355.0K
Stock Repurchased	$284M	$63M	$442M	$389.0K	$0	$0	$0	·	·	·	·	·	·	$0	$0	$0
Net Stock Activity	$-284M	·	·	·	$324.0K	·	·	·	$286.0K	·	·	·	$765.0K	·	·	·
Dividends Paid	$89M	$90M	$81M	$81M	$81M	$81M	$74M	$74M	$74M	$74M	$66M	$65M	$66M	$65M	$59M	$59M
Financing Cash Flow	$-96M	$-29M	$-239M	$-206M	$113M	$-95M	$338M	$-177M	$878M	$-178M	$23M	$-324M	$-65M	$578M	$425M	$-267M
Net Change in Cash	$93M	$-61M	$23M	$18M	$51M	$-40M	$46M	$-25M	$34M	$-15M	$-5M	$-36M	$59M	$-127M	$-16M	$-139M
Free Cash Flow	$249M	·	·	·	$329M	·	·	·	$320M	·	·	·	$267M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$258M	·	·	·	$213M	·	·	·

Lucratividade 7

Dados trimestrais de Lucratividade para WCN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	15.4%	·	17.9%	19.1%	17.5%	·	20.3%	18.9%	17.7%	·	17.1%	17.0%	16.6%	·	17.4%	18.1%
Net Margin	9.2%	·	11.6%	12.1%	10.8%	·	13.2%	12.2%	11.1%	·	11.1%	10.3%	10.4%	·	12.6%	12.3%
Pretax Margin	12.0%	·	15.2%	16.2%	14.1%	·	17.1%	15.8%	13.9%	·	14.1%	13.7%	13.3%	·	15.2%	15.6%
EBITDA Margin	28.6%	·	30.7%	31.9%	30.5%	·	20.3%	18.9%	17.7%	·	17.1%	17.0%	16.6%	·	17.4%	18.1%
ROA	1.1%	·	1.4%	1.5%	1.2%	·	1.6%	1.5%	1.3%	·	1.4%	1.3%	1.2%	·	1.6%	1.5%
ROE	2.7%	·	3.5%	3.5%	3.1%	·	3.9%	3.6%	3.1%	·	3.1%	2.9%	2.8%	·	3.4%	3.3%
ROIC	3.5%	·	4.2%	4.1%	3.8%	·	4.4%	4.1%	3.7%	·	3.6%	3.5%	1.7%	·	2.1%	2.1%

Liquidez e Solvência 5

Dados trimestrais de Liquidez e Solvência para WCN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.7	·	0.7	0.7	0.7	·	0.8	0.7	0.7	·	0.7	0.8	0.8	·	0.9	0.9
Quick Ratio	0.6	·	0.6	0.6	0.6	·	0.6	0.6	0.6	·	0.6	0.6	0.7	·	0.7	0.8
Debt / Equity	·	·	·	·	·	·	·	·	·	·	·	·	1.0	·	0.9	0.8
LT Debt / Equity	·	·	·	·	·	·	·	·	·	·	·	·	1.0	·	0.9	0.8
Interest Coverage	·	·	·	·	·	·	·	·	4.7	·	5.1	5.1	4.6	·	6.4	7.3

Eficiência 2

Dados trimestrais de Eficiência para WCN
Métrica	Tendência	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		2.4	·	2.4	2.4	2.4	·	2.5	2.5	2.4	·	2.5	2.4	2.5	·	2.5	2.5

Por Ação 7

Dados trimestrais de Por Ação para WCN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$31.70	·	$31.62	$32.34	$31.02	·	$32.02	$30.95	$30.19	·	$29.45	$28.94	$28.09	·	$26.99	$26.70
Revenue / Share	$9.26	·	$9.54	$9.29	$8.61	·	$9.04	$8.69	$8.02	·	$8.00	$7.83	$7.37	·	$7.29	$7.05
Cash Flow / Share	$2.13	·	·	·	$2.09	·	·	·	$1.90	·	·	·	$1.71	·	·	·
Cash / Share	$0.44	·	$0.46	$0.43	$0.43	·	$0.45	$0.30	$0.43	·	$0.37	$0.36	$0.52	·	$0.78	$0.85
Dividend / Share	·	·	·	·	·	·	·	·	·	·	$0	·	·	·	$0	·
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$4.02	·	$4.35	$4.31	$4.08	·	$4.04	$3.66	$3.36	·	$3.39	$3.37	$3.25	·	$2.92	$2.68

Avaliação (TTM) 14

Dados trimestrais de Avaliação (TTM) para WCN
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$9.46B	·	$9.43B	$9.22B	$8.89B	·	$8.72B	$8.41B	$8.06B	·	$7.87B	$7.62B	$7.24B	·	$6.94B	$6.59B
Net Income TTM	$1.04B	·	$1.13B	$1.12B	$1.06B	·	$1.04B	$944M	$866M	·	$873M	$868M	$839M	·	$756M	$696M
Market Cap	$41.29B	·	$45.00B	$48.24B	$50.42B	·	$46.14B	$45.24B	$44.37B	·	$34.59B	$36.81B	$35.81B	·	$34.74B	$31.87B
Enterprise Value	·	·	·	·	·	·	·	·	·	·	·	·	$42.61B	·	$40.76B	$37.29B
P/E	40.4	·	40.4	43.3	47.8	·	44.3	47.9	51.2	·	39.6	42.4	42.8	·	46.3	46.3
P/S	4.4	·	4.8	5.2	5.7	·	5.3	5.4	5.5	·	4.4	4.8	4.9	·	5.0	4.8
P/B	5.1	·	5.6	5.8	6.3	·	5.6	5.7	5.7	·	4.6	4.9	5.0	·	5.0	4.6
P / Cash Flow	75.7	·	·	·	93.1	·	·	·	90.5	·	·	·	80.9	·	·	·
P / FCF	165.8	·	·	·	153.2	·	·	·	138.5	·	·	·	134.3	·	·	·
EV / EBITDA	·	·	·	·	·	·	·	·	·	·	·	·	135.4	·	124.7	113.1
EV / FCF	·	·	·	·	·	·	·	·	·	·	·	·	159.8	·	·	·
EV / Revenue	·	·	·	·	·	·	·	·	·	·	·	·	5.9	·	5.9	5.7
Earnings Yield	2.5%	·	2.5%	2.3%	2.1%	·	2.3%	2.1%	1.9%	·	2.5%	2.4%	2.3%	·	2.2%	2.2%
Payout Ratio	40.5%	·	·	·	33.7%	·	·	·	32.0%	·	·	·	33.3%	·	·	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Receita	$9.47B	—	$8.92B	—	—
Margem Operacional %	18.1%	—	12.0%	—	—
Lucro líquido	$1.08B	—	$618M	—	—
EPS Diluído	$4.17	—	$2.39	—	—

Balanço Patrimonial

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Índice de liquidez corrente	0.6	—	0.7	—	—
Índice de Liquidez Seca	0.5	—	0.5	—	—

Fluxo de Caixa

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Fluxo de caixa livre	$1.23B	—	$1.17B	—	—

Sinais de trading Sinais recentes de compra/venda com preço de entrada e relação risco/recompensa

BLUECHIP_DIP @ $160.40 RR 5,00 Abr 20

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

WCN Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

WCN Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

WCN Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Sinais de trading Sinais recentes de compra/venda com preço de entrada e relação risco/recompensa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos