WKSP Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$0.46
Capitalização de Mercado (MRQ)$7M
P/E (TTM)-0.2
EPS (TTM)$-2.27
Receita (TTM)$18M
ROE (TTM)-115.1%
Dívida/Capital (MRQ)0.3
Intervalo 52 Semanas$0–$4
WKSP Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações4
Data ex
Desdobramento
Tipo
18 de Março de 2025
1-for-10
Reverso
4 de Agosto de 2021
1-for-20
Reverso
29 de Março de 2019
1-for-6
Reverso
9 de Maio de 2003
1-for-100
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$16M2016-12-31 → 2025-12-31
EPS$-3.162021-12-31 → 2025-12-31
Fluxo de caixa livre$-18M2017-12-31 → 2025-12-31
Margem líquida-114.5%2017-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
WKSP
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.2média 5A ≈-10.5
≈-10.5
·
·
P/S (TTM)
0.4média 5A ≈603.9
≈603.9
0.4
Sobreavaliado
P/B (MRQ)
0.4média 5A ≈7.8
≈7.8
1.4
Subvalorizado
EV / EBITDA
-0.0média 5A ≈-17.8
≈-17.8
·
·
Preço / FCF (TTM)
-0.3média 5A ≈-22.5
≈-22.5
·
·
Preço / Fluxo de Caixa (TTM)
-0.3média 5A ≈-30.6
≈-30.6
·
·
EV / Revenue (EV / Receita)
0.0média 5A ≈420.7
≈420.7
·
·
EV / FCF
-0.0média 5A ≈-26.0
≈-26.0
·
·
Preço / Valor Patrimonial Tangível (MRQ)
0.4média 5A ≈8.2
≈8.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
WKSP
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
30.1%média 5A ≈18.0%
≈18.0%
18.0%
Primeira linha
Margem Operacional (TTM)
-112.0%média 5A ≈-2943.3%
≈-2943.3%
-0.65%
Fraco
EBITDA Margin (Margem EBITDA)
-116.8%média 5A ≈-2943.3%
≈-2943.3%
2.1%
Fraco
Pretax Margin (Margem de Impostos Pré-Tributação)
-120.2%
·
-6.0%
Fraco
Margem de Lucro Líquido (TTM)
-114.5%média 5A ≈-2929.1%
≈-2929.1%
-8.0%
Fraco
ROA (TTM)
-81.1%média 5A ≈-51.9%
≈-51.9%
-5.6%
Fraco
ROE (TTM)
-115.1%média 5A ≈-70.0%
≈-70.0%
-33.9%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
WKSP
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.3média 5A ≈0.0
≈0.0
0.2
Dívida alta
Índice de liquidez corrente (MRQ)
3.8média 5A ≈6.7
≈6.7
1.9
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
1.0média 5A ≈5.0
≈5.0
0.6
Em linha
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.3
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
WKSP
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
89.8%média 5A ≈336.7%
≈336.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
417.0%média 5A ≈228.2%
≈228.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
115.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
WKSP
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-3.16média 5A ≈$-3.77
≈$-3.77
·
·
Revenue / Share (Receita / Ação)
$2.62média 5A ≈$1.92
≈$1.92
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-2.82média 5A ≈$-2.38
≈$-2.38
·
·
Cash / Share (Caixa / Ação)
$0.61média 5A ≈$0.90
≈$0.90
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
WKSP
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6média 5A ≈0.2
≈0.2
1.0
Fraco
Inventory Turnover (Giro de Estoque)
1.6média 5A ≈1.0
≈1.0
1.9
Fraco
Receivables Turnover (Giro de Contas a Receber)
58.9média 5A ≈23.1
≈23.1
7.8
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$138.8K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-5.2%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$-0.33
$-0.37
11.4%
31 de Março de 2026
Mai 13, 2026
$-0.54
$-0.53
-1.8%
31 de Dezembro de 2025
$-0.71
$-0.55
-30.1%
30 de Setembro de 2025
$-0.75
$-0.54
-37.9%
30 de Junho de 2025
$-0.71
$-0.85
16.6%
31 de Março de 2025
$-1.05
$-0.98
-6.9%
31 de Dezembro de 2024
$-1.14
$-1.30
12.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$16M
$8M
$2M
$116.5K
$303.8K
$346.1K
$2M
$481.5K
$408.7K
$361.1K
$651.7K
$593.0K
Cost of Revenue
$12M
$8M
$1M
$57.0K
$350.7K
$299.0K
$2M
$384.9K
$231.8K
$334.1K
$532.6K
$435.4K
Gross Profit
$4M
$905.6K
$240.5K
$59.5K
$-47.0K
$47.1K
$238.5K
$96.6K
$176.9K
$27.1K
$119.1K
$157.6K
R&D Expense
$2M
$2M
$2M
·
·
·
·
·
·
·
$47.3K
$4.9K
SG&A Expense
$21M
$15M
$14M
$5M
$2M
$201.9K
$238.8K
$268.7K
$2M
$126.3K
$262.6K
$47.7K
Operating Expenses
$23M
$16M
$15M
$13M
$8M
$1M
$776.4K
$1M
$2M
$389.3K
$4M
$636.9K
Operating Income
$-19M
$-15M
$-15M
$-13M
$-8M
$-986.2K
$-537.9K
$-1M
$-2M
$-362.2K
$-3M
·
Interest Expense
·
·
$616.2K
$488.7K
$294.9K
$386.2K
$72.0K
$55.5K
$13.3K
$20.8K
$10.8K
·
Interest Income
·
$37.5K
$239.4K
·
·
·
·
·
·
·
·
·
Other Non-op
$53.9K
$28.1K
·
$239.3K
$-335.4K
$-201.4K
$178.8K
$-418
$-48.2K
$-774.0K
$-62.0K
·
Pretax Income
$-19M
$-16M
$-15M
·
·
·
·
·
·
·
·
·
Net Income
$-19M
$-16M
$-15M
$-13M
$-8M
$-1M
$-359.0K
$-2M
$-3M
$-1M
$-3M
$-479.3K
EPS (Basic)
$-3.16
$-5.84
$-8.44
$-0.73
$-0.69
·
·
·
·
·
·
·
EPS (Diluted)
$-3.16
$-5.84
$-8.44
$-0.73
$-0.69
·
·
·
·
·
·
·
Shares (Basic)
6,143,122
2,768,732
1,768,991
17,078,480
11,504,147
·
·
·
·
·
·
·
Shares (Diluted)
6,143,122
2,768,732
1,768,991
17,078,480
·
·
·
·
·
·
·
·
EBITDA
$-19M
$-15M
$-15M
$-13M
$-8M
$-986.2K
$-593.4K
$-1M
$-2M
·
·
·
Balanço Patrimonial24
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$5M
$3M
$15M
$29M
$1M
$12.0K
$25.3K
$67.0K
·
$14.5K
$155.7K
Receivables
$504.0K
$42.6K
$463.1K
$62.6K
$62.7K
$122.8K
$3.0K
$61.9K
$189.5K
$81.1K
$95.6K
$26.4K
Inventory
$10M
$5M
$4M
$1M
$501.8K
$40.8K
$113.2K
$289.5K
$44.6K
$79.0K
$129.0K
$88.8K
Prepaid Expense
$530.9K
$192.2K
$1M
$2M
$5M
$245.5K
$60.7K
$124.1K
$392.0K
$116.3K
$4.6K
$6.1K
Current Assets
$17M
$10M
$9M
$18M
$34M
$2M
$253.7K
$500.8K
$712.8K
$284.2K
$252.6K
$277.0K
PP&E (Net)
$13M
$14M
$14M
$12M
$1M
$91.5K
$94.7K
$43.9K
$43.1K
$39.3K
$39.4K
·
PP&E (Gross)
$17M
$17M
$16M
$605.0K
·
$100.3K
$100.3K
$47.3K
$45.4K
$40.5K
$40.0K
·
Accum. Depreciation
$4M
$3M
$2M
$557.3K
$73.3K
$8.8K
$5.6K
$3.4K
$2.3K
$1.2K
$554
·
Intangibles
$896.5K
$953.0K
$1M
$1M
$593.1K
$62.9K
$57.1K
$12.7K
$13.1K
$13.3K
$10.8K
$7.6K
Total Assets
$31M
$26M
$26M
$33M
$36M
$2M
$481.3K
$557.4K
$905.5K
$336.7K
$302.8K
$284.6K
Accounts Payable
$3M
$2M
$1M
$2M
$1M
$971.7K
$969.3K
$401.8K
$230.8K
$340.3K
$248.3K
$286.5K
Accrued Liabilities
·
$800.3K
$190.9K
·
·
$6.0K
·
·
·
·
·
·
Short-term Debt
·
·
·
·
$263.2K
$367.1K
$267.9K
$287.4K
$275.8K
$210.1K
$46.1K
·
Current Liabilities
$7M
$3M
$7M
$2M
$2M
$2M
$1M
$780.9K
$533.9K
$1M
$294.4K
$292.0K
Capital Leases
$159.5K
$368.5K
$608.8K
$884.1K
$317.0K
$14.6K
$39.2K
·
·
·
·
·
Total Liabilities
$8M
$8M
$8M
$9M
$2M
$2M
$1M
$780.9K
$533.9K
$1M
$299.1K
$292.0K
Long-term Debt
$3M
$5M
$5M
·
·
·
·
·
·
·
·
·
Total Debt
$2M
$223.0K
·
·
$263.2K
$367.1K
$278.9K
$287.4K
$275.8K
·
·
·
Common Stock
$9.8K
$4.0K
$2.0K
$1.7K
$1.7K
$382
$4.2K
$2.5K
$2.0K
$6.8K
$6.7K
$284
Paid-in Capital
$101M
$80M
$65M
$57M
$55M
$13M
$9M
$8M
$7M
$4M
$4M
·
Retained Earnings
$-84M
$-64M
$-48M
$-33M
$-21M
$-13M
$-12M
$-10M
$-9M
$-5M
$-4M
$-564.2K
Stockholders' Equity
$23M
$17M
$18M
$24M
$34M
$169.5K
$-882.6K
$-223.6K
$371.5K
$-1M
$3.7K
$-7.4K
Liabilities + Equity
$31M
$26M
$26M
$33M
$36M
$2M
$481.3K
$557.4K
$905.5K
$336.7K
$302.8K
$284.6K
Shares Outstanding
9,814,665
4,016,205
2,032,050
17,159,376
16,951,034
3,820,619
41,906,790
24,634,051
20,387,873
68,088,142
66,885,082
·
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$1M
$486.6K
$66.9K
$27.0K
$11.4K
$1.5K
$1.3K
$998
$882
·
Stock-based Comp
$3M
$3M
$6M
$5M
$4M
·
·
·
$1M
$17.0K
$3M
·
Deferred Tax
$-4M
·
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$308
$326
$129
Operating Cash Flow
$-17M
$-10M
$-12M
$-8M
$-4M
$-695.1K
$-2.2K
$-379.3K
$-194.9K
$-237.0K
$-542.0K
$-31.6K
CapEx
$789.5K
$528.2K
$4M
$11M
$1M
$8.0K
$98.4K
$1.9K
$4.9K
$551
$40.0K
·
Investing Cash Flow
$-1M
$-528.2K
$-4M
$-11M
$-1M
$-16.7K
$-124.0K
$-1.9K
$-4.9K
$-3.4K
$-138.5K
$-213.4K
Debt Issued
·
$1M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$1M
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
$380.0K
$3M
·
$24M
$1M
·
·
$139.8K
$10.5K
·
·
Net Stock Activity
·
$380.0K
$4M
·
$24M
·
·
·
$139.8K
·
·
·
Financing Cash Flow
$19M
$12M
$4M
$5M
$33M
$2M
$117.8K
$298.7K
$307.4K
$223.5K
$574.3K
$352.0K
Net Change in Cash
$1M
$2M
$-11M
$-14M
$27M
$1M
$-13.3K
$-41.6K
$67.0K
·
·
·
Taxes Paid
$2.4K
$62
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-18M
$-11M
$-16M
$-19M
$-5M
$-734.3K
$-111.6K
$-381.1K
$-199.8K
·
$-582.0K
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
27.8%
10.7%
15.7%
51.1%
-15.5%
13.6%
12.4%
20.1%
43.3%
·
18.3%
26.6%
Operating Margin
-116.8%
-182.3%
-963.4%
-10964.4%
-2489.5%
-284.9%
-30.8%
-251.5%
-435.6%
·
·
·
Net Margin
-120.2%
-190.5%
-976.0%
-10759.0%
-2599.9%
-343.1%
-21.5%
-366.1%
-832.7%
·
-535.2%
-80.8%
Pretax Margin
-120.2%
-190.5%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-116.8%
-182.3%
-963.4%
-10964.4%
-2489.5%
-284.9%
-30.8%
-251.5%
-435.6%
·
·
·
ROA
-68.6%
-62.5%
-50.8%
-36.3%
-41.3%
-99.7%
-79.8%
-241.0%
-547.9%
·
-1187.6%
-336.5%
ROE
-96.3%
-95.7%
-86.3%
-49.1%
-22.3%
864.4%
63.7%
471.1%
1074.7%
·
187867.3%
10030.1%
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.5
3.3
1.3
7.4
18.9
1.0
0.2
0.6
1.3
·
0.9
0.9
Quick Ratio
1.0
1.6
0.5
6.0
15.9
0.7
0.1
0.1
0.5
·
0.4
0.6
Debt / Equity
0.1
0.0
·
·
0.0
2.2
-0.3
-1.3
0.7
·
·
·
Interest Coverage
·
·
-23.9
-26.1
-25.6
-2.6
-8.2
-21.8
-133.8
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.3
0.1
0.0
0.0
0.3
3.7
0.7
0.7
·
2.2
4.2
Inventory Turnover
1.6
1.5
0.5
0.1
1.3
3.9
8.4
2.3
3.8
·
4.9
3.6
Receivables Turnover
58.9
45.5
5.8
1.9
3.3
5.5
29.7
3.8
3.0
·
10.7
20.9
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.33
$4.34
$0.89
$1.41
$2.02
$0.00
$-0.02
$-0.01
$0.00
·
·
·
Revenue / Share
$2.62
$3.06
$0.09
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-2.82
$-3.66
$-0.67
·
·
·
·
·
·
·
·
·
Cash / Share
$0.61
$1.22
$0.17
$0.85
$1.69
$0.01
$0.00
$0.00
$0.00
·
·
·
EPS (TTM)
$-3.16
$-5.84
$-8.44
$-0.73
$-0.69
·
$-0.01
·
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
89.8%
454.7%
1213.0%
-61.7%
-12.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
417.0%
203.4%
64.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
115.5%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$16M
$8M
$2M
$116.5K
$303.8K
$346.1K
$2M
$481.5K
$408.7K
$361.1K
$651.7K
$593.0K
Net Income TTM
$-19M
$-16M
$-15M
$-13M
$-8M
$-1M
$-359.0K
$-2M
$-3M
$-1M
$-3M
$-479.3K
Market Cap
$21M
$37M
$303M
$171M
$410M
$2.26B
$461M
$739M
$2.06B
·
·
·
Enterprise Value
$17M
$32M
·
·
$382M
$2.26B
$461M
$739M
$2.06B
·
·
·
P/E
-0.7
-1.6
-1.8
-13.6
-35.1
·
-733.3
·
·
·
·
·
P/S
1.3
4.4
197.9
1465.5
1350.5
6534.3
239.3
1534.8
5028.4
·
·
·
P/B
0.9
2.1
16.7
7.1
12.0
13346.0
-522.3
-3305.7
5531.4
·
·
·
P / Tangible Book
1.0
2.2
18.0
7.5
12.2
21232.2
·
·
·
·
·
·
P / Cash Flow
-1.2
-3.6
-25.4
-21.4
-101.4
-3114.1
-34782.7
-1948.5
-10542.1
·
·
·
P / FCF
-1.2
-3.5
-19.4
-9.0
-79.7
-3080.4
-4130.4
-1938.9
-10285.0
·
·
·
EV / EBITDA
-0.9
-2.1
·
·
-50.5
-2292.6
-777.3
-610.4
-1154.3
·
·
·
EV / FCF
-0.9
-3.0
·
·
-74.2
-3079.4
-4132.8
-1939.6
-10286.0
·
·
·
EV / Revenue
1.0
3.8
·
·
1257.3
6532.2
239.4
1535.3
5028.9
·
·
·
Earnings Yield
-148.4%
-63.5%
-56.6%
-7.3%
-2.9%
·
-0.14%
·
·
·
·
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$5M
$3M
$5M
$5M
$4M
$2M
$3M
$3M
$2M
$512.6K
$839.4K
$458.5K
$199.9K
$31.9K
$39.1K
$18.4K
Cost of Revenue
$4M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$475.2K
$747.3K
$368.8K
$153.3K
$19.8K
$-1.6K
$12.6K
Gross Profit
$2M
$853.9K
$1M
$2M
$1M
$396.2K
$324.4K
$247.2K
$296.6K
$37.5K
$92.1K
$89.7K
$46.6K
$12.2K
$40.7K
$5.7K
R&D Expense
$214.2K
$205.3K
$563.4K
$301.1K
$304.8K
$369.6K
$466.6K
$396.4K
$1M
$381.0K
·
·
·
·
·
·
SG&A Expense
$5M
$6M
$7M
$6M
$4M
$4M
$4M
$4M
$4M
$3M
$7M
$3M
$2M
$2M
$2M
$2M
Operating Expenses
$5M
$7M
$8M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Operating Income
$-4M
$-6M
$-6M
$-5M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-3M
Interest Expense
·
·
·
·
·
·
·
·
·
$123.6K
·
$113.8K
$187.9K
$165.1K
$171.3K
$112.3K
Interest Income
·
·
·
$3.0K
$11.3K
$8.1K
·
·
·
$3.1K
·
·
·
·
·
·
Other Non-op
$87
$8.0K
$493.9K
$-135.9K
$11.3K
$-8.7K
$435.7K
$-229.7K
·
·
·
$-29.8K
$-58.7K
$6.7K
$258.1K
$65.2K
Net Income
$-4M
$-6M
$-6M
$-5M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
EPS (Basic)
$-0.33
$-0.54
$-0.65
$-0.75
$-0.71
$-1.05
$-1.14
$-1.40
$-1.55
$-1.75
$-7.78
$-0.23
$-0.22
$-0.21
$-0.19
$-0.17
EPS (Diluted)
$-0.33
$-0.54
$-0.65
$-0.75
$-0.71
$-1.05
$-1.14
$-1.40
$-1.55
$-1.75
$-7.78
$-0.23
$-0.22
$-0.21
$-0.19
$-0.17
Shares (Basic)
11,858,684
10,778,204
·
6,563,228
5,285,705
4,262,474
·
2,943,279
2,595,863
2,118,807
·
17,429,685
17,165,533
17,159,376
·
17,164,505
Shares (Diluted)
11,858,684
10,778,204
·
6,563,228
5,285,705
4,262,474
·
2,943,279
2,595,863
2,118,807
·
17,429,685
17,165,533
17,159,376
·
17,164,505
EBITDA
$-4M
$-6M
·
$-5M
$-4M
$-4M
·
$-4M
$-4M
$-4M
·
$-4M
$-4M
$-4M
·
$-3M
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1M
$566.6K
$6M
$4M
$1M
$5M
$5M
$2M
$3M
$4M
$3M
$3M
$6M
$10M
$15M
$17M
Receivables
$1M
$480.2K
$504.0K
$515.1K
$296.0K
$68.0K
$42.6K
$466.4K
$623.4K
$156.3K
$463.1K
$518.1K
$326.5K
$100.6K
$62.6K
$63.1K
Inventory
$12M
$12M
$10M
$7M
$6M
$6M
$5M
$6M
$6M
$7M
$4M
$4M
$3M
$2M
$1M
$1M
Prepaid Expense
$344.0K
$510.2K
$530.9K
$1M
$692.3K
$384.3K
$192.2K
$256.6K
$151.8K
$342.2K
$1M
$694.3K
$1M
$2M
$2M
$3M
Current Assets
$15M
$13M
$17M
$12M
$8M
$11M
$10M
$9M
$11M
$11M
$9M
$8M
$10M
$15M
$18M
$22M
PP&E (Net)
$12M
$13M
$13M
$13M
$13M
$13M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$13M
$12M
$11M
PP&E (Gross)
$17M
$18M
$17M
$17M
$17M
$17M
$17M
·
·
·
$16M
·
·
·
·
·
Accum. Depreciation
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$751.8K
$557.3K
·
Intangibles
$665.3K
$757.8K
$896.5K
$1M
$1M
$1M
$953.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Total Assets
$28M
$28M
$31M
$27M
$24M
$27M
$26M
$25M
$27M
$27M
$26M
$25M
$27M
$30M
$33M
$36M
Accounts Payable
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$2M
$2M
$2M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
$190.9K
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$263.2K
Current Liabilities
$4M
$7M
$7M
$6M
$4M
$4M
$3M
$3M
$2M
$8M
$7M
$8M
$7M
$2M
$2M
$3M
Capital Leases
$105.2K
$128.9K
$159.5K
$189.1K
$437.3K
$310.3K
$368.5K
$433.2K
$485.5K
$546.6K
$608.8K
$643.4K
$693.3K
$780.3K
$884.1K
$985.4K
Total Liabilities
$9M
$8M
$8M
$7M
$6M
$7M
$8M
$9M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
Long-term Debt
$5M
$3M
$3M
$3M
$2M
$3M
$5M
·
·
·
$5M
·
·
·
·
·
Total Debt
$5M
$3M
·
$2M
$235.9K
$227.1K
·
$190.0K
·
·
·
·
·
·
·
$263.2K
Common Stock
$15.3K
$11.9K
$9.8K
$7.6K
$5.5K
$4.8K
$4.0K
$3.1K
$2.9K
$2.4K
$2.0K
$1.7K
$1.7K
$1.7K
$1.7K
$1.7K
Paid-in Capital
$111M
$108M
$101M
$96M
$88M
$84M
$80M
$73M
$69M
$69M
$65M
$59M
$59M
$57M
$57M
$57M
Retained Earnings
$-94M
$-90M
$-84M
$-78M
$-73M
$-69M
$-64M
$-60M
$-56M
$-52M
$-48M
$-45M
$-41M
$-37M
$-33M
$-30M
Stockholders' Equity
$19M
$20M
$23M
$20M
$17M
$20M
$17M
$16M
$19M
$19M
$18M
$16M
$19M
$22M
$24M
$27M
Liabilities + Equity
$28M
$28M
$31M
$27M
$24M
$27M
$26M
$25M
$27M
$27M
$26M
$25M
$27M
$30M
$33M
$36M
Shares Outstanding
15,282,595
11,925,471
9,814,665
7,589,036
5,519,130
4,795,521
4,016,205
30,920,397
28,520,704
24,100,201
2,032,050
17,436,805
17,413,810
17,159,376
17,159,376
17,189,104
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$419.5K
$426.2K
$474.8K
$470.7K
$443.9K
$445.0K
$733.4K
$403.9K
$232.8K
$383.1K
$90.2K
$558.4K
$266.2K
$195.0K
$-46.5K
$380.9K
Stock-based Comp
·
$747.7K
$896.4K
$773.8K
$757.4K
$608.4K
$-189.5K
$989.4K
$874.9K
$1M
$1M
$1M
$2M
$1M
$1M
$996.7K
Amort. of Intangibles
$96.2K
·
·
·
$96.5K
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-3M
$-8M
$-6M
$-4M
$-3M
$-4M
$-2M
$-2M
$-4M
$-3M
$-4M
$-2M
$-3M
$-3M
$-2M
$-1M
CapEx
$68.5K
$103.6K
$155.4K
$364.2K
$68.4K
$201.5K
$27.5K
$165.0K
$122.8K
$213.0K
$243.9K
$849.4K
$2M
$1M
$835.2K
$1M
Investing Cash Flow
$-94.0K
$-103.6K
$-52.2K
$-484.5K
$-124.5K
$-458.3K
$-27.5K
$-165.0K
$-122.8K
$-213.0K
$-243.9K
$-849.4K
$-2M
$-1M
$-938.5K
$-1M
Debt Issued
·
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-51.4K
·
·
·
$-47.4K
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
$2M
·
·
·
$179.1K
$-1M
$0
$-2M
$2M
$2M
$88.4K
·
·
·
·
Net Stock Activity
·
$2M
·
·
·
·
·
·
·
$3M
·
·
·
·
·
·
Financing Cash Flow
$4M
$3M
$8M
$7M
$-467.7K
$4M
$5M
$134.5K
$4M
$3M
$4M
$88.4K
$7.1K
$-43.9K
$-103.6K
$0
Net Change in Cash
$593.6K
$-5M
$2M
$2M
$-4M
$197.3K
$3M
$-2M
$-110.9K
$171.2K
$400.2K
$-3M
$-5M
$-4M
$-3M
$-2M
Free Cash Flow
·
$-8M
·
·
·
$-4M
·
·
·
$-3M
·
·
·
$-4M
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
31.6%
25.8%
·
·
·
17.7%
·
7.9%
15.4%
7.3%
·
19.6%
23.3%
38.1%
·
31.3%
Operating Margin
-73.0%
-173.4%
·
·
·
-190.0%
·
-125.1%
-203.5%
-710.0%
·
-854.9%
-1870.8%
-11057.0%
·
-16037.2%
Net Margin
-75.8%
-175.9%
·
·
·
-199.1%
·
-132.4%
-208.9%
-724.6%
·
-861.4%
-1900.1%
-11036.1%
·
-15682.1%
EBITDA Margin
-73.0%
-173.4%
·
·
·
-190.0%
·
-125.1%
-203.5%
-710.0%
·
-854.9%
-1870.8%
-11057.0%
·
-16037.2%
ROA
-15.3%
-21.4%
·
-19.0%
-14.7%
-16.5%
·
-16.7%
-14.8%
-13.0%
·
-13.1%
-11.7%
-11.0%
·
-7.7%
ROE
-21.8%
-29.1%
·
-27.3%
-20.5%
-22.9%
·
-25.2%
-20.8%
-18.4%
·
-18.2%
-15.6%
-13.2%
·
-9.1%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.8
2.0
·
2.0
2.3
3.3
·
3.0
4.8
1.4
·
1.0
1.5
6.0
·
8.8
Quick Ratio
0.6
0.2
·
0.7
0.5
1.5
·
0.8
1.8
0.5
·
0.5
0.9
4.4
·
6.7
Debt / Equity
0.3
0.1
·
0.1
0.0
0.0
·
0.0
·
·
·
·
·
·
·
0.0
LT Debt / Equity
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-29.4
·
-34.4
-19.9
-21.4
·
-26.2
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
·
·
0.1
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.4
0.3
·
0.5
0.5
0.3
·
0.6
0.4
0.1
·
0.2
0.1
0.0
·
0.0
Receivables Turnover
8.0
12.1
·
·
·
20.0
·
6.3
4.0
4.0
·
1.6
1.0
0.4
·
0.2
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.25
$1.68
·
$2.61
$3.14
$4.20
·
$0.53
$0.67
$0.78
·
$0.94
$1.11
$1.26
·
$1.57
Revenue / Share
$0.44
$0.31
·
·
·
$0.53
·
$0.11
$0.07
$0.02
·
$0.03
$0.01
·
·
·
Cash Flow / Share
·
$-0.76
·
·
·
$-0.90
·
·
·
$-0.13
·
·
·
·
·
·
Cash / Share
$0.08
$0.05
·
$0.50
$0.25
$1.06
·
$0.06
$0.12
$0.15
·
$0.17
$0.34
$0.61
·
$0.97
EPS (TTM)
$-2.27
$-2.65
·
$-3.65
$-4.30
$-5.14
·
$-12.48
$-11.31
$-9.98
·
$-0.85
$-0.79
$-0.77
·
·
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$18M
$17M
·
$14M
$12M
$10M
·
$6M
$4M
$2M
·
$729.3K
$289.2K
$100.6K
·
$93.9K
Net Income TTM
$-21M
$-21M
·
$-17M
$-17M
$-17M
·
$-16M
$-15M
$-15M
·
$-15M
$-14M
$-13M
·
$-13M
Market Cap
$17M
$13M
·
$26M
$16M
$15M
·
$132M
$222M
$139M
·
$366M
$425M
$249M
·
$299M
Enterprise Value
$21M
$14M
·
$24M
$14M
$10M
·
$130M
·
·
·
·
·
·
·
$283M
P/E
-0.5
-0.4
·
-1.0
-0.7
-0.6
·
-0.3
-0.7
-0.6
·
-24.7
-30.9
-18.8
·
·
P/S
0.9
0.7
·
1.8
1.3
1.5
·
20.6
59.5
68.9
·
502.1
1469.3
2472.2
·
3185.5
P/B
0.9
0.6
·
1.3
0.9
0.8
·
8.1
11.6
7.3
·
22.3
21.9
11.5
·
11.1
P / Tangible Book
0.9
0.7
·
1.4
1.0
0.8
·
8.8
12.5
7.9
·
24.3
23.5
12.3
·
11.5
P / Cash Flow
·
-1.5
·
·
·
-4.0
·
·
·
-49.6
·
·
·
-84.8
·
·
EV / Revenue
1.1
0.8
·
1.7
1.2
1.0
·
20.4
·
·
·
·
·
·
·
3010.2
Earnings Yield
-208.3%
-252.4%
·
-105.2%
-151.9%
-161.1%
·
-292.3%
-145.2%
-173.6%
·
-4.0%
-3.2%
-5.3%
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$16M
$8M
$2M
$116.5K
$303.8K
Margem Bruta %
27.8%
10.7%
15.7%
51.1%
-15.5%
Margem Operacional %
-116.8%
-182.3%
-963.4%
-10964.4%
-2489.5%
Lucro líquido
$-19M
$-16M
$-15M
$-13M
$-8M
EPS Diluído
$-3.16
$-5.84
$-8.44
$-0.73
$-0.69
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.1
0.0
·
·
0.0
Índice de liquidez corrente
2.5
3.3
1.3
7.4
18.9
Índice de Liquidez Seca
1.0
1.6
0.5
6.0
15.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-18M
$-11M
$-16M
$-19M
$-5M
Investidores institucionais (13F)
29 declarantes
· $1.2M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores29
Valor detido$1.2M
Novas posições9
Posições encerradas4
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
9 (+3 vs trimestre anterior)
4 (0 vs trimestre anterior)
6 (0 vs trimestre anterior)
6 (+2 vs trimestre anterior)
+2K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
11 insiders
· 3 diretores · 6 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 1 ETF
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.