WRAP Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$1.47
Capitalização de Mercado (MRQ)$82M
P/E (TTM)-5.4
EPS (TTM)$-0.27
Receita (TTM)$6M
Rendimento div.0.00%
ROE (TTM)-107.7%
Intervalo 52 Semanas$1–$3
WRAP Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$5M2017-12-31 → 2025-12-31
EPS$-0.222023-12-31 → 2025-12-31
Fluxo de caixa livre$-10M2017-12-31 → 2025-12-31
Margem líquida-223.1%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
WRAP
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-5.4média 5A ≈-9.5
≈-9.5
·
·
P/S (TTM)
13.6
·
5.3
Sobreavaliado
P/B (MRQ)
6.2
·
4.6
Mais caro
Preço / FCF (TTM)
-9.1
·
·
·
Preço / Fluxo de Caixa (TTM)
-9.2
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
7.0
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
WRAP
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
63.6%
·
50.6%
Primeira linha
Margem Operacional (TTM)
-226.6%
·
-4.9%
Fraco
EBITDA Margin (Margem EBITDA)
-288.6%
·
-4.9%
Fraco
Pretax Margin (Margem de Impostos Pré-Tributação)
-221.2%
·
-14.6%
Fraco
Margem de Lucro Líquido (TTM)
-223.1%
·
-3.8%
Fraco
ROA (TTM)
-87.3%
·
-12.2%
Fraco
ROE (TTM)
-107.7%
·
-14.7%
Fraco
ROIC
-117.4%
·
-17.7%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
WRAP
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
8.0
·
5.1
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
3.4
·
4.1
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
WRAP
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
3.7%média 5A ≈-10.6%
≈-10.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-16.6%média 5A ≈-5.7%
≈-5.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
3.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
WRAP
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.22média 5A ≈$-0.37
≈$-0.37
·
·
Revenue / Share (Receita / Ação)
$0.09
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.20
·
·
·
Cash / Share (Caixa / Ação)
$0.07
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
WRAP
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3
·
0.4
Fraco
Inventory Turnover (Giro de Estoque)
0.4
·
2.3
Fraco
Receivables Turnover (Giro de Contas a Receber)
2.8
·
5.6
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$186.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.00%
Índice de Pagamento0.00%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média22.0%
Próximo relatórioNov 10, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$-0.04
—
—
31 de Março de 2026
Mai 13, 2026
$-0.09
—
—
30 de Setembro de 2025
$-0.06
—
—
31 de Dezembro de 2024
$-0.17
—
—
30 de Setembro de 2023
$-0.05
$-0.10
51.0%
30 de Junho de 2023
$-0.12
$-0.11
-7.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$5M
$5M
$6M
$8M
$8M
$4M
$696.8K
$23.1K
$0
Cost of Revenue
$2M
$2M
$3M
$4M
$5M
$3M
$420.0K
$18.6K
$0
Gross Profit
$3M
$2M
$3M
$4M
$2M
$1M
$276.8K
$4.5K
$0
R&D Expense
$56.0K
$2M
$3M
$5M
$6M
$3M
$2M
$734.8K
$311.3K
SG&A Expense
$16M
$16M
$18M
$16M
$20M
$12M
$7M
$3M
$522.2K
Operating Expenses
$16M
$18M
$22M
$21M
$26M
$14M
$9M
$3M
$833.5K
Operating Income
$-13M
$-16M
$-19M
$-18M
$-24M
$-13M
$-9M
$-3M
$-833.5K
Interest Expense
·
·
·
·
$0
$2.0K
$0
$1.3K
$0
Interest Income
$7.0K
$156.0K
$375.0K
$52.0K
$31.0K
$83.0K
$291.5K
$2.9K
$0
Other Non-op
$-15.0K
$-36.0K
$113.0K
$61.0K
$15.0K
$-3.0K
·
·
·
Pretax Income
$-10M
·
·
·
·
·
·
·
·
Income Tax
$0
$0
·
$0
$0
$0
$0
$0
$0
Net Income
$-10M
$-6M
$-30M
$-18M
$-24M
$-13M
$-8M
$-3M
$-833.5K
EPS (Basic)
$-0.22
$-0.16
$-0.72
$-0.43
$-0.62
·
·
$-0.14
$-0.04
EPS (Diluted)
$-0.22
$-0.16
$-0.72
·
·
·
·
·
·
Shares (Basic)
50,390,735
45,621,214
42,324,190
41,174,812
39,281,620
·
·
23,578,291
20,194,560
Shares (Diluted)
50,390,735
45,621,214
42,324,190
·
·
·
·
·
·
EBITDA
$-13M
·
$-18M
·
$-24M
·
$-9M
$-3M
$-833.5K
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$3M
$4M
$4M
$5M
$5M
$17M
$17M
$12M
$3M
Short-term Investments
·
·
$8M
$14M
$30M
$25M
$0
·
·
Receivables
$3M
$513.0K
$3M
$3M
$4M
$2M
$195.3K
$4.4K
$0
Inventory
$5M
$6M
$6M
$4M
$2M
$3M
$2M
$158.3K
$131.2K
Prepaid Expense
$194.0K
$178.0K
$953.0K
$775.0K
$868.0K
$760.0K
·
·
·
Current Assets
$11M
$10M
$21M
$27M
$41M
$47M
$20M
$13M
$3M
PP&E (Net)
$123.0K
$146.0K
$509.0K
$758.0K
$976.0K
$357.0K
$242.9K
$30.4K
$36.7K
PP&E (Gross)
$1M
$1M
$2M
$2M
$1M
$574.0K
$315.6K
$58.9K
$44.6K
Accum. Depreciation
$1M
$1M
$1M
$915.0K
$440.0K
$217.0K
$72.7K
$28.5K
$8.0K
Goodwill
$0
$0
$2M
$0
·
·
·
·
·
Intangibles
$2M
$2M
$3M
$3M
$2M
$1M
$230.3K
$118.7K
$0
Other Non-current Assets
$128.0K
$186.0K
$251.0K
$100.0K
$9.0K
$13.0K
$12.7K
$1.5K
$1.5K
Total Assets
$15M
$15M
$29M
$31M
$44M
$49M
$20M
$13M
$3M
Accounts Payable
$620.0K
$609.0K
$1M
$1M
$2M
$1M
$407.0K
$232.9K
$36.2K
Accrued Liabilities
$407.0K
$1M
$692.0K
$1M
$824.0K
$721.0K
$194.3K
$68.5K
$60.3K
Current Liabilities
$2M
$13M
$24M
$3M
$3M
$2M
$1M
$397.4K
$192.5K
Capital Leases
$2M
$2M
$2M
$193.0K
$0
$56.0K
$150.0K
$0
·
Deferred Tax
·
·
·
·
·
$396.0K
$58.0K
$29.0K
$3.0K
Total Liabilities
$4M
$15M
$25M
$4M
$3M
$2M
$1M
$397.4K
·
Common Stock
$5.0K
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$3.0K
$2.7K
$2.3K
Paid-in Capital
$128M
$105M
$101M
$94M
$91M
$72M
$32M
$17M
$4M
Retained Earnings
$-116M
$-105M
$-98M
$-67M
$-50M
$-25M
$-13M
$-4M
$-1M
AOCI
$0
$0
·
$94.0K
$-6.0K
$15.0K
$0
·
·
Stockholders' Equity
$11M
$250.0K
$3M
$27M
$41M
$46M
$19M
$12M
$3M
Liabilities + Equity
$15M
$15M
$29M
$31M
$44M
$49M
$20M
$13M
$3M
Shares Outstanding
51,733,217
47,101,631
43,855,503
41,175,993
40,851,945
37,554,162
29,829,916
27,364,607
22,803,533
Fluxo de Caixa13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$594.0K
$827.0K
$823.0K
$762.0K
$478.0K
$163.0K
$46.9K
$21.9K
·
Stock-based Comp
$4M
$2M
$2M
$3M
$5M
$2M
$2M
$513.0K
$0
Deferred Tax
$0
$-3M
$-4M
$4M
$6M
$3M
$2M
$678.0K
$136.0K
Amort. of Intangibles
$481.0K
$450.0K
$345.0K
$287.0K
$182.0K
$18.0K
$2.7K
$1.4K
·
Other Non-cash
·
·
$15M
·
$-6M
·
$-4M
·
·
Operating Cash Flow
$-10M
$-8M
$-17M
$-15M
$-18M
$-12M
$-8M
$-3M
$-833.7K
CapEx
$100.0K
$12.0K
$230.0K
$256.0K
$995.0K
$249.0K
$256.7K
$14.2K
$35.1K
Investing Cash Flow
$-387.0K
$7M
$5M
$15M
$-7M
$-26M
$-382.2K
$-134.3K
$-35.1K
Dividends Paid
$0
$120.0K
$58.0K
$0
·
·
·
·
·
Financing Cash Flow
$11M
$468.0K
$10M
$83.0K
$13M
$38M
$13M
$12M
$4M
Net Change in Cash
·
·
$-1M
$393.0K
$-12M
$-337.0K
·
·
·
Taxes Paid
$0
·
·
·
·
·
·
·
·
Free Cash Flow
$-10M
·
$-17M
·
$-19M
·
$-9M
$-3M
$-868.8K
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
57.8%
·
47.4%
·
25.8%
·
39.7%
19.6%
·
Operating Margin
-288.6%
·
-305.3%
·
-316.9%
·
-1236.2%
-14417.4%
·
Net Margin
-221.2%
·
-492.7%
·
-316.3%
·
-1194.8%
-14412.2%
·
Pretax Margin
-221.2%
·
·
·
·
·
·
·
·
EBITDA Margin
-288.6%
·
-291.8%
·
-310.7%
·
-1229.5%
-14417.4%
·
ROA
-67.7%
·
-102.3%
·
-52.5%
·
-50.1%
-41.6%
-46.9%
ROE
-88.9%
·
-254.7%
·
-56.4%
·
-41.7%
-48.6%
-50.8%
ROIC
-117.4%
·
·
·
·
·
·
·
·
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
6.3
·
0.9
·
14.4
·
18.3
31.8
16.8
Quick Ratio
3.4
·
0.6
·
13.6
·
16.0
31.1
16.0
Interest Coverage
·
·
·
·
·
·
·
-2559.5
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.3
·
0.2
·
0.2
·
0.0
0.0
·
Inventory Turnover
0.4
·
0.7
·
2.4
·
0.3
0.1
·
Receivables Turnover
2.8
·
2.1
·
2.7
·
7.0
10.5
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$0.22
·
$0.07
·
$1.01
·
$0.64
$0.45
$0.13
Revenue / Share
$0.09
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.20
·
·
·
·
·
·
·
·
Cash / Share
$0.07
·
$0.09
·
$0.12
·
$0.57
$0.45
$0.14
EPS (TTM)
$-0.22
$-0.16
$-0.72
·
·
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
3.7%
-26.5%
-23.8%
4.1%
96.0%
·
·
·
·
Revenue CAGR 3Y
-16.6%
-16.4%
15.8%
·
·
·
·
·
·
Revenue CAGR 5Y
3.5%
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$5M
$5M
$6M
$8M
$8M
$4M
$696.8K
$23.1K
$0
Net Income TTM
$-10M
$-6M
$-30M
$-18M
$-24M
$-13M
$-8M
$-3M
$-833.5K
Market Cap
$123M
·
$136M
·
$161M
·
$191M
$86M
·
P/E
-10.8
-13.2
-4.3
·
·
·
·
·
·
P/S
26.4
·
22.2
·
20.8
·
273.6
3723.5
·
P/B
10.7
·
43.0
·
3.9
·
9.9
7.0
·
P / Tangible Book
12.4
·
·
2.8
4.1
4.0
·
·
·
P / Cash Flow
-12.0
·
-8.1
·
-8.8
·
-22.5
-32.0
·
P / FCF
-11.9
·
-8.0
·
-8.4
·
-21.8
-31.9
·
Dividend Yield
0.00%
·
0.04%
·
·
·
·
·
·
Earnings Yield
-9.2%
-7.5%
-23.2%
·
·
·
·
·
·
Payout Ratio
0.00%
·
-0.19%
·
·
·
·
·
·
Annual Payout
$0
$120.0K
$58.0K
$0
·
·
·
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$1M
$1M
$1M
$1M
$765.0K
$865.0K
$593.0K
$2M
$1M
$589.0K
$4M
$1M
$711.0K
$4M
$2M
Cost of Revenue
$507.0K
$420.0K
$670.0K
$608.0K
$525.0K
$170.0K
$455.0K
$358.0K
$589.0K
$640.0K
$880.0K
$1M
$534.0K
$359.0K
$2M
$790.0K
Gross Profit
$2M
$691.0K
$734.0K
$883.0K
$487.0K
$595.0K
$410.0K
$235.0K
$984.0K
$836.0K
$-291.0K
$2M
$668.0K
$352.0K
$2M
$911.0K
R&D Expense
$152.0K
$105.0K
$-651.0K
$167.0K
$162.0K
$378.0K
$383.0K
$527.0K
$679.0K
$755.0K
$583.0K
$610.0K
$1M
$1M
$871.0K
$1M
SG&A Expense
$4M
$5M
$5M
$3M
$3M
$4M
$5M
$3M
$3M
$4M
$6M
$4M
$5M
$4M
$4M
$4M
Operating Expenses
$4M
$5M
$5M
$4M
$3M
$5M
$5M
$4M
$4M
$5M
$6M
$5M
$6M
$5M
$5M
$5M
Operating Income
$-2M
$-5M
$-4M
$-3M
$-3M
$-4M
$-5M
$-4M
$-3M
$-4M
$-7M
$-3M
$-5M
$-4M
$-4M
$-4M
Interest Income
$2.0K
$1.0K
$1.0K
$2.0K
$2.0K
$2.0K
$2.0K
$21.0K
$55.0K
$78.0K
$-39.0K
$90.0K
$88.0K
$236.0K
$16.0K
$34.0K
Other Non-op
$-8.0K
$1.0K
$-1.0K
$-14.0K
$-2.0K
$0
$-22.0K
$-5.0K
$-8.0K
$-1.0K
$139.0K
$-6.0K
$-16.0K
$-4.0K
$51.0K
$12.0K
Net Income
$-2M
$-5M
$-4M
$-3M
$-4M
$109.0K
$-8M
$2M
$-385.0K
$117.0K
$-18M
$-3M
$-5M
$-4M
$-4M
$-4M
EPS (Basic)
$-0.04
$-0.09
$-0.08
$-0.06
$-0.07
$0.00
$-0.18
$0.04
$-0.02
·
$-0.43
$-0.07
$-0.12
$-0.10
$-0.09
$-0.09
EPS (Diluted)
$-0.04
$-0.09
$-0.08
$-0.06
$-0.07
$0.00
$-0.18
$0.04
$-0.02
·
·
·
·
·
·
·
Shares (Basic)
55,731,095
54,001,602
·
51,096,292
50,609,509
48,396,271
·
45,861,208
45,324,917
44,155,391
·
42,652,481
41,709,718
41,415,808
·
41,086,285
Shares (Diluted)
55,731,095
54,001,602
·
51,096,292
50,609,509
48,396,271
·
45,861,208
45,324,917
44,155,391
·
·
·
·
·
·
EBITDA
$-2M
$-5M
·
$-3M
$-3M
$-4M
·
$-4M
$-3M
$-4M
·
$-3M
$-5M
$-4M
·
$-4M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$7M
$3M
$6M
$4M
$6M
$4M
$5M
$2M
$3M
$4M
$5M
$12M
$10M
$5M
·
Short-term Investments
·
·
·
·
·
·
·
$0
$2M
$5M
$8M
$10M
$6M
$6M
$14M
·
Receivables
$3M
$2M
$3M
$2M
$906.0K
$660.0K
$513.0K
$778.0K
$3M
$2M
$3M
$4M
$2M
$1M
$3M
·
Inventory
$4M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$6M
$4M
·
Prepaid Expense
$729.0K
$574.0K
$194.0K
$334.0K
$334.0K
$582.0K
$178.0K
$288.0K
$693.0K
$825.0K
$953.0K
$762.0K
$722.0K
$858.0K
$775.0K
·
Current Assets
$13M
$14M
$11M
$14M
$11M
$13M
$10M
$12M
$15M
$18M
$21M
$26M
$27M
$24M
$27M
·
PP&E (Net)
$89.0K
$105.0K
$123.0K
$138.0K
$87.0K
$108.0K
$146.0K
$210.0K
$292.0K
$408.0K
$509.0K
$533.0K
$588.0K
$655.0K
$758.0K
·
PP&E (Gross)
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
Accum. Depreciation
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$915.0K
·
Goodwill
·
·
$0
·
·
·
$0
$2M
$2M
$2M
$2M
$2M
·
·
$0
·
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
Other Non-current Assets
$25.0K
$104.0K
$128.0K
$128.0K
$128.0K
$143.0K
$186.0K
$214.0K
$214.0K
$244.0K
$251.0K
$166.0K
$69.0K
$70.0K
$100.0K
·
Total Assets
$15M
$17M
$15M
$18M
$16M
$18M
$15M
$19M
$22M
$25M
$29M
$32M
$31M
$27M
$31M
·
Accounts Payable
$764.0K
$787.0K
$620.0K
$596.0K
$583.0K
$494.0K
$609.0K
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
·
Accrued Liabilities
$310.0K
$531.0K
$407.0K
$563.0K
$872.0K
$1M
$1M
$1M
$1M
$835.0K
$692.0K
$1M
$9M
$2M
$1M
·
Current Liabilities
$2M
$2M
$2M
$2M
$2M
$14M
$13M
$11M
$16M
$18M
$24M
$11M
$11M
$3M
$3M
·
Capital Leases
$345.0K
$369.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$105.0K
$135.0K
$164.0K
$193.0K
·
Total Liabilities
$2M
$2M
$4M
$4M
$4M
$15M
$15M
$12M
$18M
$20M
$25M
$11M
$11M
$4M
$4M
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
·
Paid-in Capital
$137M
$136M
$128M
$126M
$121M
$108M
$105M
$104M
$103M
$101M
$101M
$98M
$96M
$95M
$94M
·
Retained Earnings
$-124M
$-121M
$-116M
$-112M
$-109M
$-105M
$-105M
$-97M
$-99M
$-98M
$-98M
$-79M
$-76M
$-71M
$-67M
·
AOCI
·
·
$0
·
·
·
$0
·
·
·
·
$0
$0
$0
$94.0K
·
Stockholders' Equity
$13M
$14M
$11M
$14M
$12M
$3M
$250.0K
$6M
$4M
$4M
$3M
$21M
$20M
$24M
$27M
·
Liabilities + Equity
$15M
$17M
$15M
$18M
$16M
$18M
$15M
$19M
$22M
$25M
$29M
$32M
$31M
$27M
$31M
·
Shares Outstanding
55,857,933
55,506,692
51,733,217
51,497,710
50,728,535
50,494,701
47,101,631
45,869,390
45,793,112
44,373,107
43,855,503
43,289,236
41,910,687
41,270,300
41,175,993
·
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$55.0K
$56.0K
$139.0K
$151.0K
$149.0K
$155.0K
$181.0K
$195.0K
$228.0K
$223.0K
·
$272.0K
$203.0K
$200.0K
$188.0K
$194.0K
Stock-based Comp
$1M
$2M
$1M
$638.0K
$770.0K
$2M
$619.0K
$896.0K
$243.0K
$675.0K
$337.0K
$-201.0K
$1M
$628.0K
$597.0K
$872.0K
Amort. of Intangibles
$33.0K
$33.0K
$119.0K
$124.0K
$123.0K
$115.0K
$116.0K
$114.0K
$113.0K
$107.0K
$28.0K
$150.0K
$85.0K
$82.0K
$72.0K
$72.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$-5M
·
·
·
$133.0K
·
·
Operating Cash Flow
$-2M
$-1M
$-3M
$-3M
$-2M
$-3M
$-1M
$330.0K
$-4M
$-4M
$-4M
$-12M
$2M
$-3M
$-4M
$-5M
CapEx
$6.0K
$5.0K
$7.0K
$85.0K
$6.0K
$2.0K
$-1.0K
$0
$-1.0K
$14.0K
$97.0K
$67.0K
$51.0K
$15.0K
$55.0K
$33.0K
Investing Cash Flow
$-50.0K
$-58.0K
$-138.0K
$-96.0K
$-53.0K
$-100.0K
$-51.0K
$2M
$2M
$2M
$2M
$-4M
$-106.0K
$7M
$5M
$5M
Dividends Paid
·
·
$0
·
·
·
$0
$0
$60.0K
$60.0K
$58.0K
$0
$0
$0
·
·
Financing Cash Flow
$0
$5M
$306.0K
$4M
$0
$6M
$0
$0
$-60.0K
$528.0K
$396.0K
$10M
$0
$0
$0
$8.0K
Net Change in Cash
·
·
·
·
·
·
·
$3M
$-1M
$-776.0K
·
$-7M
$2M
$4M
$2M
$185.0K
Free Cash Flow
·
$-1M
·
·
·
$-3M
·
·
·
$-4M
·
·
·
$-3M
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
75.3%
62.2%
·
59.2%
48.1%
77.8%
·
39.6%
62.6%
56.6%
·
60.0%
55.6%
49.5%
·
53.6%
Operating Margin
-109.7%
-429.3%
·
-185.2%
-282.2%
-512.7%
·
-611.5%
-201.5%
-280.4%
·
-75.7%
-422.6%
-599.2%
·
-229.9%
Net Margin
-110.0%
-408.6%
·
-186.0%
-368.3%
14.2%
·
335.6%
-24.5%
7.9%
·
-76.6%
-416.6%
-566.5%
·
-227.2%
EBITDA Margin
-109.7%
-429.3%
·
-185.2%
-282.2%
-512.7%
·
-611.5%
-201.5%
-265.3%
·
-75.7%
-422.6%
-571.0%
·
-229.9%
ROA
-14.6%
-26.2%
·
-15.0%
-19.9%
0.51%
·
7.9%
-1.5%
0.45%
·
-6.9%
-15.0%
-12.0%
·
·
ROE
-18.0%
-53.4%
·
-27.0%
-47.8%
3.1%
·
14.8%
-3.3%
0.83%
·
-8.4%
-19.0%
-13.3%
·
·
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.0
7.6
·
7.1
5.7
1.0
·
1.1
0.9
1.0
·
2.4
2.5
7.0
·
·
Quick Ratio
5.0
4.9
·
4.1
2.5
0.5
·
0.5
0.5
0.6
·
1.8
1.9
5.1
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.0
·
0.0
0.1
0.1
·
0.1
0.0
0.0
·
·
Inventory Turnover
0.1
0.1
·
0.1
0.1
0.0
·
0.1
0.1
0.1
·
0.4
0.1
0.1
·
·
Receivables Turnover
1.0
0.8
·
1.1
0.5
0.5
·
0.2
0.6
0.8
·
1.0
0.7
0.3
·
·
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.24
$0.26
·
$0.27
$0.23
$0.05
·
$0.14
$0.08
$0.10
·
$0.48
$0.47
$0.57
·
·
Revenue / Share
$0.04
$0.02
·
$0.03
$0.02
$0.02
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
$-0.02
·
·
·
$-0.06
·
·
·
·
·
·
·
·
·
·
Cash / Share
$0.09
$0.13
·
$0.12
$0.08
$0.12
·
$0.11
$0.05
$0.07
·
$0.11
$0.28
$0.23
·
·
EPS (TTM)
$-0.27
$-0.30
·
$-0.31
$-0.21
$-0.16
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$6M
$5M
·
$4M
$3M
$4M
·
$4M
$7M
$7M
·
$9M
$7M
$7M
·
$7M
Net Income TTM
$-14M
$-15M
·
$-14M
$-9M
$-6M
·
$-17M
$-21M
$-26M
·
$-15M
$-16M
$-16M
·
$-19M
Market Cap
$72M
$85M
·
$112M
$79M
$86M
·
$69M
$92M
$100M
·
$65M
$61M
$71M
·
·
P/E
-4.8
-5.1
·
-7.0
-7.4
-10.7
·
·
·
·
·
·
·
·
·
·
P/S
11.9
17.0
·
27.0
24.5
22.7
·
16.3
12.6
14.5
·
7.1
8.5
9.9
·
·
P/B
5.4
5.9
·
7.9
6.7
33.6
·
10.7
23.8
22.4
·
3.2
3.1
3.0
·
·
P / Tangible Book
6.1
6.7
·
9.3
8.3
377.1
·
29.6
·
378.4
·
4.2
3.6
3.4
·
·
P / Cash Flow
·
-68.6
·
·
·
-28.1
·
·
·
-26.9
·
·
·
-23.1
·
·
Dividend Yield
·
·
·
0.11%
0.15%
0.14%
·
0.26%
0.19%
0.12%
·
·
·
·
·
·
Earnings Yield
-20.9%
-19.5%
·
-14.3%
-13.5%
-9.4%
·
·
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
·
·
·
·
51.3%
·
·
·
·
·
·
Annual Payout
·
·
·
$120.0K
$120.0K
$120.0K
·
$178.0K
$178.0K
$118.0K
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Receita
$5M
$5M
$6M
$8M
·
Margem Bruta %
57.8%
·
47.4%
·
·
Margem Operacional %
-288.6%
·
-305.3%
·
·
Lucro líquido
$-10M
$-6M
$-30M
$-18M
·
EPS Diluído
$-0.22
$-0.16
$-0.72
·
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Índice de liquidez corrente
6.3
·
0.9
·
·
Índice de Liquidez Seca
3.4
·
0.6
·
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Fluxo de caixa livre
$-10M
·
$-17M
·
·
Investidores institucionais (13F)
71 declarantes
· $12.1M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores71
Valor detido$12.1M
Novas posições9
Posições encerradas8
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
9 (-6 vs trimestre anterior)
8 (-2 vs trimestre anterior)
13 (-3 vs trimestre anterior)
22 (+11 vs trimestre anterior)
-279K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Elwood G. Norris individually and as trustee of the Norris Family 1997 Trust, Stephanie A. Norris individually and as trustee of the Norris Family 1997 Trust, Norris Family 1997 Trust
×3 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
24 insiders
· 8 diretores · 12 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 3 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.