Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$67M2018-12-31 → 2025-12-31
EPS$-0.932020-12-31 → 2025-12-31
Fluxo de caixa livre$-14M2019-12-31 → 2025-12-31
Margem líquida-26.6%2019-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
XGN
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-10.0média 5A ≈-3.5
≈-3.5
·
·
P/S (TTM)
2.8média 5A ≈1.2
≈1.2
66.2
Subvalorizado
P/B (MRQ)
16.2média 5A ≈4.5
≈4.5
3.2
Sobreavaliado
EV / EBITDA
-15.7média 5A ≈-4.4
≈-4.4
·
·
Preço / FCF (TTM)
-26.0média 5A ≈-4.6
≈-4.6
·
·
Preço / Fluxo de Caixa (TTM)
-30.4média 5A ≈-4.8
≈-4.8
·
·
EV / Revenue (EV / Receita)
2.8média 5A ≈0.9
≈0.9
·
·
EV / FCF
-13.1média 5A ≈-3.9
≈-3.9
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
11.3média 5A ≈4.5
≈4.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
XGN
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
58.6%
·
·
·
Margem Operacional (TTM)
-18.6%média 5A ≈-47.5%
≈-47.5%
-1088.2%
Primeira linha
Margem EBITDA (TTM)
-15.2%média 5A ≈-44.1%
≈-44.1%
-1088.2%
Primeira linha
Margem de Lucro Líquido (TTM)
-26.6%média 5A ≈-51.6%
≈-51.6%
-988.2%
Primeira linha
ROA (TTM)
-34.2%média 5A ≈-37.7%
≈-37.7%
-45.0%
Primeira linha
ROE (TTM)
-113.8%média 5A ≈-107.3%
≈-107.3%
-70.4%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
XGN
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.9média 5A ≈1.2
≈1.2
0.0
Dívida alta
Índice de liquidez corrente (MRQ)
3.2média 5A ≈4.4
≈4.4
7.3
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
3.0média 5A ≈4.0
≈4.0
5.0
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.8média 5A ≈1.2
≈1.2
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
XGN
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
19.7%média 5A ≈8.8%
≈8.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
13.5%média 5A ≈8.7%
≈8.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
9.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
XGN
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.93média 5A ≈$-1.47
≈$-1.47
·
·
Revenue / Share (Receita / Ação)
$3.09média 5A ≈$2.95
≈$2.95
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.63média 5A ≈$-1.02
≈$-1.02
·
·
Cash / Share (Caixa / Ação)
$1.41média 5A ≈$2.14
≈$2.14
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
XGN
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.3média 5A ≈0.9
≈0.9
0.1
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
7.1média 5A ≈7.3
≈7.3
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$308.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-12.6%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 27, 2026
$-0.13
$-0.19
32.3%
31 de Março de 2026
Mai 12, 2026
$-0.20
$-0.24
15.1%
31 de Dezembro de 2025
$-0.20
$-0.19
-4.2%
30 de Setembro de 2025
$-0.31
$-0.16
-94.8%
30 de Junho de 2025
$-0.18
$-0.14
-26.0%
31 de Março de 2025
$-0.20
$-0.20
1.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$67M
$56M
$53M
$46M
$48M
$42M
$40M
$32M
Cost of Revenue
$28M
$23M
$23M
$24M
$21M
$17M
$19M
$15M
Gross Profit
$39M
$33M
$29M
·
·
·
·
·
R&D Expense
$6M
$5M
$5M
$10M
$7M
$4M
$2M
$2M
SG&A Expense
$47M
$41M
$47M
$52M
$45M
$37M
$29M
$20M
Operating Expenses
$53M
$47M
$52M
$92M
$72M
$57M
$50M
$37M
Operating Income
$-14M
$-14M
$-23M
$-46M
$-24M
$-15M
$-9M
$-5M
Interest Expense
·
·
$2M
$2M
$3M
$3M
$3M
$3M
Interest Income
$289.0K
$767.0K
$2M
·
·
·
·
·
Other Non-op
·
·
·
·
$16.0K
$984.0K
$510.0K
$112.0K
Income Tax
$51.0K
$12.0K
$33.0K
$-282.0K
$175.0K
$-79.0K
$25.0K
$58.0K
Net Income
$-20M
$-15M
$-24M
$-47M
$-27M
$-17M
$-12M
$-8M
EPS (Basic)
$-0.93
$-0.83
$-1.34
$-2.77
$-1.68
$-1.32
·
·
EPS (Diluted)
$-0.93
$-0.83
$-1.34
$-2.77
$-1.68
$-1.32
·
·
Shares (Basic)
21,558,245
18,203,044
17,679,467
17,082,348
15,972,256
12,632,780
·
·
Shares (Diluted)
21,558,245
18,203,044
17,679,467
17,082,348
15,972,256
12,632,780
·
·
EBITDA
$-12M
$-12M
$-21M
$-44M
$-23M
·
$-9M
·
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$32M
$22M
$36M
$62M
$99M
$57M
$72M
$13M
Receivables
$11M
$8M
$7M
$6M
$10M
$9M
$6M
$6M
Prepaid Expense
$6M
$7M
$5M
$4M
$4M
$4M
$3M
$2M
Other Current Assets
$3M
$6M
$3M
$2M
$1M
$1M
$1M
$1M
Current Assets
$49M
$36M
$48M
$73M
$113M
$71M
$81M
$21M
PP&E (Net)
·
·
·
$8M
$5M
$2M
$1M
$2M
PP&E (Gross)
·
·
·
$13M
$9M
$5M
$4M
$3M
Accum. Depreciation
·
·
·
$5M
$4M
$3M
$2M
$2M
Goodwill
·
·
·
$0
$6M
$6M
$6M
$6M
Other Non-current Assets
$756.0K
$550.0K
$616.0K
$528.0K
$433.0K
$250.0K
$174.0K
$503.0K
Total Assets
$58M
$45M
$57M
$86M
$123M
$78M
$88M
$29M
Accounts Payable
$4M
$4M
$3M
$3M
$2M
$3M
$1M
$1M
Accrued Liabilities
$6M
$7M
$8M
$5M
$7M
$6M
$4M
$4M
Current Liabilities
$14M
$14M
$12M
$10M
$9M
$9M
$6M
$9M
Capital Leases
$438.0K
$2M
$3M
$4M
$0
$576.0K
$636.0K
·
Deferred Tax
·
·
·
$0
$306.0K
$158.0K
$264.0K
$245.0K
Other Non-current Liabilities
·
$157.0K
$357.0K
$867.0K
$1M
$948.0K
$638.0K
$304.0K
Total Liabilities
$41M
$35M
$34M
$44M
$39M
$37M
$33M
$36M
Long-term Debt
$23M
$20M
$19M
$29M
$27M
$27M
$26M
·
Total Debt
$23M
$20M
$19M
$29M
$27M
·
$26M
·
Common Stock
$23.0K
$18.0K
$17.0K
$17.0K
$16.0K
$13.0K
$13.0K
$0
Paid-in Capital
$332M
$304M
$302M
$298M
$293M
$223M
$220M
$41M
Retained Earnings
$-314M
$-294M
$-279M
$-256M
$-208M
$-181M
$-165M
$-153M
Stockholders' Equity
$17M
$10M
$23M
$42M
$85M
$42M
$56M
$-112M
Liabilities + Equity
$58M
$45M
$57M
$86M
$123M
$78M
$88M
$29M
Shares Outstanding
22,911,575
17,640,328
17,045,954
16,549,984
16,164,994
12,652,308
12,560,990
63,005
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$2M
$2M
$2M
$2M
$900.0K
$500.0K
$600.0K
$600.0K
Stock-based Comp
$2M
$2M
$4M
$5M
$5M
$3M
$572.0K
$114.0K
Deferred Tax
$0
$0
$0
$-306.0K
$148.0K
$-106.0K
$20.0K
$31.0K
Amort. of Intangibles
·
·
·
·
·
·
$0
$141.0K
Other Non-cash
$2M
$-2M
$3M
$9M
$806.0K
·
$1M
·
Operating Cash Flow
$-14M
$-13M
$-14M
$-32M
$-20M
$-14M
$-10M
$-9M
CapEx
$641.0K
$515.0K
$828.0K
$4M
$2M
$455.0K
$403.0K
$199.0K
Investing Cash Flow
$-626.0K
$-515.0K
$-804.0K
$-4M
$-2M
$-455.0K
$-103.0K
$-199.0K
Debt Issued
·
·
·
·
·
·
$0
$5M
Net Debt Issued
·
$0
$-10M
·
·
·
$0
·
Stock Issued
$3M
$0
·
$0
$69M
$0
·
·
Net Stock Activity
$3M
·
·
$0
$69M
·
·
·
Financing Cash Flow
$24M
$-663.0K
$-11M
$-489.0K
$65M
$-97.0K
$69M
$11M
Net Change in Cash
$10M
$-14M
$-26M
$-37M
$42M
$-15M
$59M
$2M
Taxes Paid
$35.0K
$32.0K
·
·
·
·
·
·
Free Cash Flow
$-14M
$-14M
$-15M
$-36M
$-23M
·
$-10M
·
Lucratividade6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
58.3%
59.5%
·
·
·
·
·
·
Operating Margin
-21.1%
-24.5%
-43.5%
-101.1%
-49.8%
·
-23.0%
·
Net Margin
-30.0%
-27.2%
-45.1%
-104.0%
-55.6%
·
-29.8%
·
EBITDA Margin
-18.0%
-21.4%
-39.3%
-97.6%
-48.0%
·
-21.5%
·
ROA
-38.9%
-29.7%
-33.1%
-49.1%
-26.6%
·
-20.5%
·
ROE
-103.7%
-134.9%
-94.4%
-96.1%
-30.6%
·
-21.1%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.5
2.7
4.0
7.5
12.1
·
13.8
·
Quick Ratio
3.0
2.2
3.6
7.1
11.7
·
13.2
·
Debt / Equity
1.3
2.1
0.9
0.7
0.3
·
0.5
·
LT Debt / Equity
1.3
2.1
0.8
0.7
0.3
·
0.5
·
Interest Coverage
·
·
-9.8
-18.8
-9.2
·
-2.7
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.3
1.1
0.7
0.5
0.5
·
0.7
·
Receivables Turnover
7.1
7.7
8.3
6.2
5.2
·
6.9
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$0.76
$0.54
$1.33
$2.57
$5.25
·
$4.43
·
Revenue / Share
$3.09
$3.06
$2.97
$2.67
$3.02
·
·
·
Cash Flow / Share
$-0.63
$-0.73
$-0.82
$-1.88
$-1.27
·
·
·
Cash / Share
$1.41
$1.25
$2.14
$3.77
$6.15
·
$5.74
·
EPS (TTM)
$-0.93
$-0.83
$-1.34
$-2.77
$-1.68
$-1.32
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
19.7%
5.9%
15.3%
-5.7%
15.1%
·
·
·
Revenue CAGR 3Y
13.5%
4.8%
7.8%
·
·
·
·
·
Revenue CAGR 5Y
9.7%
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$67M
$56M
$53M
$46M
$48M
$42M
$40M
·
Net Income TTM
$-20M
$-15M
$-24M
$-47M
$-27M
$-17M
$-12M
·
Market Cap
$139M
$72M
$34M
$40M
$188M
·
$319M
·
Enterprise Value
$130M
$71M
$17M
$6M
$116M
·
$273M
·
P/E
-6.5
-4.9
-1.5
-0.9
-6.9
-10.0
·
·
P/S
2.1
1.3
0.6
0.9
3.9
·
7.9
·
P/B
8.0
7.6
1.5
0.9
2.2
·
5.7
·
P / Tangible Book
8.0
7.6
1.5
0.9
2.4
4.6
·
·
P / Cash Flow
-10.2
-5.4
-2.3
-1.2
-9.3
·
-32.9
·
P / FCF
-9.8
-5.2
-2.2
-1.1
-8.3
·
-31.5
·
EV / EBITDA
-10.9
-5.9
-0.8
-0.1
-5.0
·
-31.4
·
EV / FCF
-9.1
-5.1
-1.1
-0.2
-5.1
·
-27.0
·
EV / Revenue
2.0
1.3
0.3
0.1
2.4
·
6.8
·
Earnings Yield
-15.3%
-20.2%
-67.3%
-115.4%
-14.4%
-10.0%
·
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$20M
$17M
$17M
$17M
$17M
$15M
$14M
$13M
$15M
$14M
$14M
$13M
$14M
$11M
$13M
$15M
Cost of Revenue
$8M
$7M
$7M
$7M
$7M
$6M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Gross Profit
$12M
$10M
$9M
$10M
$10M
$9M
$8M
$7M
$9M
$9M
·
·
·
·
·
·
R&D Expense
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$3M
$2M
SG&A Expense
$13M
$12M
$12M
$11M
$12M
$11M
$10M
$10M
$10M
$11M
$12M
$11M
$12M
$12M
$13M
$14M
Operating Expenses
$14M
$14M
$14M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$-4M
$18M
$19M
$19M
$27M
$23M
Operating Income
$-2M
$-3M
$-5M
$-3M
$-3M
$-3M
$-3M
$-5M
$-3M
$-3M
$-5M
$-5M
$-5M
$-8M
$-14M
$-8M
Interest Expense
·
·
·
·
·
·
·
·
·
$549.0K
·
$557.0K
$574.0K
$638.0K
$626.0K
$618.0K
Interest Income
·
·
$43.0K
$3.0K
$85.0K
$158.0K
$197.0K
$197.0K
$181.0K
$192.0K
$173.0K
$211.0K
$476.0K
·
·
·
Other Non-op
$153.0K
$-132.0K
·
·
$85.0K
$158.0K
·
·
·
·
·
$211.0K
$476.0K
·
·
$339.0K
Income Tax
$0
$36.0K
$13.0K
$1.0K
$37.0K
$0
$12.0K
$0
$0
·
·
·
·
·
·
·
Net Income
$-3M
$-4M
$-5M
$-7M
$-4M
$-4M
$-4M
$-5M
$-3M
$-3M
$-6M
$-5M
$-5M
$-8M
$-14M
$-8M
EPS (Basic)
$-0.13
$-0.17
$-0.21
$-0.31
$-0.21
$-0.20
$-0.20
$-0.28
$-0.16
$-0.19
$-0.31
$-0.31
$-0.28
$-0.44
$-0.84
$-0.47
EPS (Diluted)
$-0.13
$-0.17
$-0.21
$-0.31
$-0.21
$-0.20
$-0.20
$-0.28
$-0.16
$-0.19
$-0.31
$-0.31
$-0.28
$-0.44
$-0.84
$-0.47
Shares (Basic)
24,164,569
23,854,997
·
22,940,412
21,085,749
18,557,390
·
18,254,937
18,178,185
17,944,438
·
17,692,603
17,655,483
17,526,763
·
17,080,959
Shares (Diluted)
24,164,569
23,854,997
·
22,940,412
21,085,749
18,557,390
·
18,254,937
18,178,185
17,944,438
·
17,692,603
17,655,483
17,526,763
·
17,080,959
EBITDA
$-1M
$-3M
·
$-2M
$-2M
$-3M
·
$-4M
$-2M
$-3M
·
$-4M
$-4M
$-7M
·
$-7M
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$25M
$22M
$32M
$36M
$30M
$11M
$22M
$22M
$24M
$27M
$36M
$28M
$31M
$52M
$62M
$69M
Receivables
$12M
$16M
$11M
$11M
$14M
$15M
$8M
$9M
$12M
$11M
$7M
$17M
$16M
$9M
$6M
$11M
Prepaid Expense
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$4M
$5M
$4M
$5M
$3M
$4M
$4M
$4M
$3M
Other Current Assets
$4M
$4M
$3M
$4M
$4M
$5M
$6M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
Current Assets
$43M
$44M
$49M
$53M
$51M
$33M
$36M
$36M
$41M
$42M
$48M
$49M
$51M
$66M
$73M
$82M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$6M
Other Non-current Assets
$560.0K
$584.0K
$756.0K
$1M
$1M
$596.0K
$550.0K
$563.0K
$513.0K
$561.0K
$616.0K
$638.0K
$620.0K
$603.0K
$528.0K
$586.0K
Total Assets
$52M
$52M
$58M
$63M
$59M
$40M
$45M
$44M
$49M
$51M
$57M
$61M
$64M
$79M
$86M
$102M
Accounts Payable
$4M
$4M
$4M
$4M
$3M
$5M
$4M
$1M
$2M
$1M
$3M
$2M
$1M
$2M
$3M
$4M
Accrued Liabilities
$5M
$5M
$6M
$6M
$5M
$5M
$7M
$6M
$6M
$6M
$8M
$7M
$6M
$6M
$5M
$7M
Current Liabilities
$13M
$13M
$14M
$13M
$10M
$14M
$14M
$9M
$9M
$9M
$12M
$10M
$9M
$9M
$10M
$11M
Capital Leases
$1M
$111.0K
$438.0K
$759.0K
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$4M
$4M
$5M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$306.0K
Other Non-current Liabilities
·
·
·
·
$91.0K
$122.0K
·
$185.0K
$219.0K
$268.0K
$357.0K
$484.0K
$597.0K
$726.0K
$867.0K
$999.0K
Total Liabilities
$40M
$38M
$41M
$45M
$38M
$34M
$35M
$31M
$32M
$31M
$34M
$33M
$32M
$43M
$44M
$45M
Long-term Debt
$23M
$23M
$23M
$23M
$23M
$21M
$20M
$20M
$20M
$20M
$19M
$19M
$19M
$29M
$29M
$28M
Total Debt
$23M
$23M
·
$23M
$23M
$21M
·
$20M
$20M
$20M
·
$19M
$19M
$29M
·
$28M
Common Stock
$24.0K
$24.0K
$23.0K
$23.0K
$22.0K
$18.0K
$18.0K
$18.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$16.0K
Paid-in Capital
$334M
$333M
$332M
$328M
$324M
$304M
$304M
$303M
$303M
$303M
$302M
$301M
$300M
$299M
$298M
$297M
Retained Earnings
$-321M
$-318M
$-314M
$-310M
$-303M
$-298M
$-294M
$-291M
$-286M
$-283M
$-279M
$-274M
$-268M
$-263M
$-256M
$-241M
Stockholders' Equity
$12M
$14M
$17M
$18M
$21M
$6M
$10M
$13M
$18M
$20M
$23M
$28M
$32M
$36M
$42M
$56M
Liabilities + Equity
$52M
$52M
$58M
$63M
$59M
$40M
$45M
$44M
$49M
$51M
$57M
$61M
$64M
$79M
$86M
$102M
Shares Outstanding
24,193,101
24,088,057
22,911,575
22,510,313
21,998,739
17,950,033
17,640,328
17,520,335
17,381,575
17,317,941
17,045,954
16,931,894
16,858,194
16,827,014
16,549,984
16,305,475
Fluxo de Caixa10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$600.0K
$600.0K
$600.0K
$600.0K
$500.0K
$400.0K
$400.0K
$400.0K
$400.0K
$500.0K
$500.0K
$600.0K
$500.0K
$600.0K
$600.0K
$400.0K
Stock-based Comp
$980.0K
$655.0K
$705.0K
$593.0K
$443.0K
$417.0K
$433.0K
$217.0K
$560.0K
$553.0K
$763.0K
$890.0K
$978.0K
$986.0K
$582.0K
$1M
Other Non-cash
·
$-8M
·
·
·
$-8M
·
·
·
$-7M
·
·
·
$-4M
·
·
Operating Cash Flow
$4M
$-10M
$-3M
$3M
$-3M
$-11M
$363.0K
$-2M
$-2M
$-9M
$8M
$-3M
$-10M
$-10M
$-6M
$-7M
CapEx
$543.0K
$228.0K
$44.0K
$275.0K
$209.0K
$113.0K
$146.0K
$147.0K
$136.0K
$86.0K
$106.0K
$2.0K
$324.0K
$396.0K
$406.0K
$879.0K
Investing Cash Flow
$-543.0K
$-228.0K
$-35.0K
$-275.0K
$-209.0K
$-107.0K
$-146.0K
$-147.0K
$-136.0K
$-86.0K
$-84.0K
$-2.0K
$-322.0K
$-396.0K
$-406.0K
$-879.0K
Stock Issued
·
·
$-38.0K
$-15M
·
·
$0
$0
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-370.0K
$-62.0K
$-384.0K
$3M
$22M
$-64.0K
$-216.0K
$-121.0K
$-226.0K
$-100.0K
$-220.0K
$-108.0K
$-10M
$-62.0K
$-173.0K
$-22.0K
Net Change in Cash
$3M
$-11M
$-3M
$6M
$19M
$-11M
$1.0K
$-2M
$-3M
$-9M
$8M
$-3M
$-21M
$-10M
$-6M
$-8M
Free Cash Flow
·
$-11M
·
·
·
$-11M
·
·
·
$-9M
·
·
·
$-10M
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
61.3%
59.0%
·
58.4%
60.4%
58.9%
·
·
·
·
·
·
·
·
·
·
Operating Margin
-8.6%
-19.7%
·
-18.0%
-15.3%
-21.7%
·
-37.3%
-17.2%
-20.8%
·
-37.8%
-34.8%
-68.6%
·
-53.1%
Net Margin
-16.0%
-22.9%
·
-41.1%
-25.8%
-24.2%
·
-40.2%
-19.7%
-23.3%
·
-40.4%
-35.5%
-68.5%
·
-55.0%
EBITDA Margin
-5.6%
-16.3%
·
-14.5%
-12.4%
-19.1%
·
-34.1%
-14.5%
-17.4%
·
-33.3%
-31.2%
-63.3%
·
-50.4%
ROA
-5.8%
-8.6%
·
-13.3%
-8.2%
-8.2%
·
-9.6%
-5.2%
-5.2%
·
-6.7%
-5.9%
-7.6%
·
-7.1%
ROE
-19.2%
-38.1%
·
-45.7%
-23.0%
-28.4%
·
-24.9%
-12.0%
-12.0%
·
-12.9%
-10.6%
-13.7%
·
-11.0%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.5
·
4.1
5.0
2.3
·
4.1
4.3
4.8
·
4.8
6.0
7.1
·
7.2
Quick Ratio
2.7
3.0
·
3.6
4.3
1.9
·
3.6
3.8
4.3
·
4.5
5.5
6.6
·
7.0
Debt / Equity
1.9
1.6
·
1.3
1.1
3.3
·
1.6
1.2
1.0
·
0.7
0.6
0.8
·
0.5
LT Debt / Equity
1.8
1.5
·
1.2
1.1
2.9
·
1.5
1.1
1.0
·
0.7
0.6
0.8
·
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
-5.5
·
-9.1
-8.6
-12.1
·
-12.6
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.3
0.3
0.3
·
0.2
0.3
0.2
·
0.2
0.2
0.1
·
0.1
Receivables Turnover
1.5
1.1
·
1.7
1.3
1.2
·
0.9
1.1
1.4
·
1.0
1.1
1.1
·
1.5
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.50
$0.60
·
$0.81
$0.96
$0.36
·
$0.73
$1.01
$1.15
·
$1.62
$1.89
$2.14
·
$3.45
Revenue / Share
$0.83
$0.73
·
$0.75
$0.82
$0.84
·
$0.69
$0.83
$0.80
·
$0.76
$0.80
$0.64
·
$0.86
Cash Flow / Share
·
$-0.44
·
·
·
$-0.57
·
·
·
$-0.50
·
·
·
$-0.56
·
·
Cash / Share
$1.02
$0.89
·
$1.58
$1.37
$0.62
·
$1.26
$1.41
$1.57
·
$1.68
$1.87
$3.10
·
$4.21
EPS (TTM)
$-0.82
$-0.90
·
$-0.92
$-0.89
$-0.84
·
$-0.94
$-0.97
$-1.09
·
$-1.87
$-2.03
$-2.61
·
$-2.33
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$71M
$68M
·
$64M
$59M
$57M
·
$56M
$57M
$56M
·
$52M
$53M
$46M
·
$45M
Net Income TTM
$-19M
$-20M
·
$-19M
$-17M
$-16M
·
$-17M
$-17M
$-19M
·
$-32M
$-35M
$-45M
·
$-40M
Market Cap
$112M
$72M
·
$247M
$154M
$64M
·
$54M
$32M
$28M
·
$41M
$49M
$41M
·
$44M
Enterprise Value
$111M
$74M
·
$235M
$146M
$74M
·
$52M
$27M
$20M
·
$32M
$37M
$18M
·
$3M
P/E
-5.7
-3.3
·
-11.9
-7.8
-4.3
·
-3.3
-1.9
-1.5
·
-1.3
-1.4
-0.9
·
-1.2
P/S
1.6
1.1
·
3.9
2.6
1.1
·
1.0
0.6
0.5
·
0.8
0.9
0.9
·
1.0
P/B
9.2
5.0
·
13.6
7.3
10.1
·
4.2
1.8
1.4
·
1.5
1.5
1.1
·
0.8
P / Tangible Book
9.2
5.0
·
13.6
7.3
10.1
·
4.2
1.8
1.4
·
1.5
1.5
1.1
·
0.9
P / Cash Flow
·
-6.9
·
·
·
-6.0
·
·
·
-3.0
·
·
·
-4.2
·
·
EV / Revenue
1.6
1.1
·
3.7
2.5
1.3
·
0.9
0.5
0.4
·
0.6
0.7
0.4
·
0.1
Earnings Yield
-17.6%
-30.0%
·
-8.4%
-12.8%
-23.4%
·
-30.4%
-53.3%
-68.5%
·
-77.3%
-70.0%
-107.4%
·
-86.0%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
Receita
$67M
$56M
$53M
$46M
·
Margem Bruta %
58.3%
59.5%
·
·
·
Margem Operacional %
-21.1%
-24.5%
-43.5%
-101.1%
·
Lucro líquido
$-20M
$-15M
$-24M
$-47M
·
EPS Diluído
$-0.93
$-0.83
$-1.34
$-2.77
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
Dívida / Patrimônio Líquido
1.3
2.1
0.9
0.7
·
Índice de liquidez corrente
3.5
2.7
4.0
7.5
·
Índice de Liquidez Seca
3.0
2.2
3.6
7.1
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-06-30
Fluxo de caixa livre
$-14M
$-14M
$-15M
$-36M
·
Investidores institucionais (13F)
60 declarantes
· $40.2M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores60
Valor detido$40.2M
Novas posições8
Posições encerradas11
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
8 (0 vs trimestre anterior)
11 (-12 vs trimestre anterior)
15 (-10 vs trimestre anterior)
24 (+2 vs trimestre anterior)
-1.7M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
H.I.G. Bio-Exagen, L.P., H.I.G.-GPII, Inc., Anthony Tamer, Sami Mnaymneh
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
20 insiders
· 3 diretores · 6 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 8 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.