YHGJ Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$2.79
Capitalização de Mercado (MRQ)$7M
P/E (TTM)-2.0
EPS (TTM)$-1.37
Receita (TTM)$20M
ROE (TTM)-29.5%
Intervalo 52 Semanas$2–$10
YHGJ Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
1 de Outubro de 2025
1-for-10
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$20M2017-12-31 → 2025-12-31
EPS$-1.012017-12-31 → 2025-12-31
Fluxo de caixa livre·2017-12-31 → 2024-12-31
Margem líquida-14.4%2017-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
YHGJ
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-2.0média 5A ≈-457.2
≈-457.2
·
·
P/S (TTM)
0.4média 5A ≈10.7
≈10.7
·
·
P/B (MRQ)
0.9média 5A ≈48.6
≈48.6
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
-42.1média 5A ≈-123.6
≈-123.6
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
0.8média 5A ≈48.6
≈48.6
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
YHGJ
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
16.9%média 5A ≈18.5%
≈18.5%
·
·
Margem Operacional (TTM)
-11.8%média 5A ≈-5.6%
≈-5.6%
·
·
EBITDA Margin (Margem EBITDA)
-10.4%média 5A ≈-5.6%
≈-5.6%
·
·
Margem de Lucro Líquido (TTM)
-14.4%média 5A ≈-7.7%
≈-7.7%
·
·
ROA (TTM)
-13.6%média 5A ≈-7.0%
≈-7.0%
·
·
ROE (TTM)
-29.5%média 5A ≈-24.9%
≈-24.9%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
YHGJ
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.4média 5A ≈1.3
≈1.3
·
·
Quick Ratio (Índice de Liquidez Seca)
0.6média 5A ≈0.4
≈0.4
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
YHGJ
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
9.8%média 5A ≈-4.0%
≈-4.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
3.0%média 5A ≈-3.9%
≈-3.9%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-1.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
YHGJ
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-1.01média 5A ≈$-0.33
≈$-0.33
·
·
Revenue / Share (Receita / Ação)
$7.38média 5A ≈$2.75
≈$2.75
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.06média 5A ≈$0.02
≈$0.02
·
·
Cash / Share (Caixa / Ação)
$0.04média 5A ≈$0.02
≈$0.02
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
YHGJ
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8média 5A ≈1.0
≈1.0
·
·
Inventory Turnover (Giro de Estoque)
1.9média 5A ≈1.8
≈1.8
·
·
Receivables Turnover (Giro de Contas a Receber)
3.5média 5A ≈5.2
≈5.2
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$378.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$1.00Pago semestralmente
Data ex
Valor
Moeda
Rendimento
Jul 14, 2011
$0,50
USD
≈2.0%
Dez 16, 2010
$0,50
USD
≈1.7%
Jun 16, 2010
$0,50
USD
≈0.77%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-40.8%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Dezembro de 2023
$0.02
—
—
30 de Junho de 2023
$-0.01
—
—
30 de Junho de 2014
$-0.40
$-0.31
-30.7%
31 de Março de 2014
$0.10
$0.20
-51.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$20M
$18M
$18M
$18M
$24M
$21M
$32M
$49M
$56M
$64M
$59M
Cost of Revenue
$16M
$14M
$15M
$15M
$20M
$18M
$28M
$39M
$42M
$47M
$43M
Gross Profit
$4M
$4M
$3M
$3M
$4M
$3M
$4M
$10M
$14M
$17M
$16M
R&D Expense
$200.0K
$200.0K
$200.0K
$200.0K
$206.0K
$317.0K
$287.0K
$375.0K
$345.0K
$496.0K
$633.0K
SG&A Expense
$5M
$3M
$3M
$4M
$4M
$4M
$5M
$6M
$8M
$7M
$7M
Operating Expenses
$6M
$4M
$4M
$4M
$4M
$4M
$7M
$11M
$13M
$14M
$14M
Operating Income
$-2M
$-612.0K
$-399.0K
$-1M
$-506.0K
$-1M
$-3M
$-642.5K
$629.8K
$3M
$3M
Interest Expense
·
·
$628.0K
$450.0K
$564.0K
$1M
$2M
$2M
$2M
$1M
$1M
Interest Income
·
·
·
·
·
·
·
$21.8K
·
·
$72.8K
Other Non-op
$398.0K
$-25.0K
$792.0K
$103.0K
$195.0K
$-1M
$-679.9K
$-2.6K
$-2M
$-2M
$-2M
Pretax Income
·
·
$-235.0K
$-1M
$-8M
$-2M
$-6M
$-3M
$-1M
$1M
$1M
Income Tax
·
·
·
·
·
$-403.1K
$135.1K
$756.8K
$711.5K
$702.9K
$369.6K
Net Income
$-3M
$-1M
$-235.0K
$-1M
$-8M
$-4M
$-7M
$-4M
$-2M
$700.0K
$1M
EPS (Basic)
$-1.01
$-0.07
$-0.01
$-0.22
$-2.01
$-1.52
$-1.86
$-1.00
$-0.45
$0.18
$0.32
EPS (Diluted)
$-1.01
$-0.07
$-0.01
$-0.22
$-2.01
$-1.52
$-1.86
$-1.00
$-0.44
$0.18
$0.30
Shares (Basic)
2,671,813
2,336,738
19,526,633
9,301,888
5,878,887
4,705,741
3,835,950
3,578,885
3,568,885
3,566,400
3,297,448
Shares (Diluted)
2,671,813
2,336,738
19,526,633
9,301,888
5,878,887
4,705,741
3,835,950
3,578,885
3,616,244
3,727,554
3,437,140
EBITDA
$-2M
$-612.0K
$-399.0K
$-1M
$-505.9K
$-1M
$-856.0K
$500.0K
$2M
$3M
$3M
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$97.0K
$220.0K
$921.0K
$146.0K
$66.0K
$322.2K
$845.1K
$258.2K
$181.0K
$563.0K
$346.4K
Receivables
$6M
$5M
$4M
$2M
$3M
$2M
$7M
$10M
$11M
$15M
$11M
Inventory
$9M
$8M
$8M
$8M
$8M
$7M
$14M
$17M
$19M
$18M
$18M
Prepaid Expense
$283.0K
$412.0K
$332.0K
$389.0K
$625.0K
$457.2K
$353.2K
$834.7K
$887.9K
$678.7K
$1M
Other Current Assets
·
·
·
·
$464.0K
$408.6K
$1M
$784.1K
$1M
$530.7K
$991.3K
Current Assets
$15M
$15M
$13M
$10M
$12M
$20M
$28M
$33M
$32M
$35M
$32M
PP&E (Net)
$4M
$5M
$864.0K
$922.0K
$1M
$2M
$3M
$4M
$5M
$5M
$7M
PP&E (Gross)
$26M
$26M
$21M
$21M
$21M
$26M
$32M
$32M
$31M
$38M
$39M
Accum. Depreciation
$22M
$21M
$21M
$20M
$20M
·
·
$28M
$27M
$33M
$32M
Goodwill
·
·
·
·
$0
$0
$0
$1M
$1M
$1M
$1M
Other Non-current Assets
·
·
·
·
·
·
·
$326.8K
$560.3K
$473.1K
$242.3K
Total Assets
$22M
$26M
$17M
$15M
$17M
$22M
$31M
$39M
$40M
$44M
$42M
Accounts Payable
$2M
$2M
$917.0K
$1M
$2M
$3M
$7M
$6M
$5M
$6M
$4M
Accrued Liabilities
$950.0K
$810.0K
$726.0K
$2M
$647.0K
$646.6K
$1M
$2M
$2M
$3M
$3M
Short-term Debt
·
·
·
$289.0K
$726.0K
$2M
$3M
$4M
$942.5K
$2M
$501.7K
Current Liabilities
$11M
$11M
$10M
$7M
$10M
$19M
$28M
$30M
$23M
$24M
$20M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$4.0K
$388.1K
·
·
$4.7K
$45.4K
Other Non-current Liabilities
·
·
·
·
$0
$40.1K
$184.8K
$100.3K
·
·
·
Total Liabilities
$14M
$15M
$14M
$13M
$13M
·
$30M
$33M
·
·
·
Long-term Debt
·
·
$7M
$5M
$7M
$9M
·
·
·
$9M
$9M
Total Debt
·
·
$7M
$5M
$8M
$4M
$6M
$7M
$8M
$11M
$9M
Common Stock
$28M
$28M
$21M
$21M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
Paid-in Capital
$8M
$8M
$7M
$4M
·
·
·
·
·
·
·
Retained Earnings
$-28M
$-26M
$-24M
$-24M
$-23M
$-14M
$-10M
$-3M
$720.2K
$2M
$2M
Treasury Stock
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$160.8K
$160.8K
$160.8K
$160.8K
$160.8K
$160.8K
AOCI
·
·
·
·
$0
$-6M
$-5M
$-6M
$-5M
$-6M
$-4M
Stockholders' Equity
$9M
$11M
$4M
$3M
$4M
$1M
$2M
$7M
$11M
$13M
$13M
Liabilities + Equity
$22M
$26M
$17M
$15M
$17M
$22M
$31M
$39M
$40M
$44M
$42M
Shares Outstanding
2,597,362
2,594,759
20,771,337
16,059,991
5,886,750
5,783,646
3,835,930
3,835,950
3,535,227
3,525,227
3,310,657
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$641.0K
$345.0K
$279.0K
$383.0K
$462.0K
·
$1M
$1M
$2M
$1M
·
Stock-based Comp
$25.0K
$160.0K
$21.0K
$162.0K
·
·
$177.8K
$171.6K
·
$34.1K
$29.3K
Deferred Tax
·
·
·
·
·
$0
$135.2K
$1M
$594.2K
$50.6K
$-15.2K
Other Non-cash
·
·
·
·
·
·
$9M
$-94.9K
$721.9K
·
·
Operating Cash Flow
$-172.0K
$-1M
$-1M
$2M
$-4M
$1M
$4M
$-1M
$1M
$-448.9K
$3M
CapEx
·
$331.0K
$221.0K
$163.0K
$122.0K
$115.1K
·
·
$753.2K
$630.2K
$682.0K
Investing Cash Flow
$271.0K
$-331.0K
$-221.0K
$-163.0K
$3M
$-115.1K
$-80.5K
$-459.5K
$-753.2K
$65.4K
·
Debt Issued
·
·
$2M
·
$6M
$876.8K
$650.0K
·
$8M
$1M
$5.0K
Net Debt Issued
·
·
$2M
·
$6M
$1M
$-957.3K
$-1M
$-1M
$-348.9K
$-527.2K
Stock Issued
·
·
·
·
·
$333.3K
·
$63.6K
$0
$638.3K
$0
Net Stock Activity
·
·
·
·
·
$333.3K
·
$63.6K
·
$638.3K
$0
Dividends Paid
·
·
·
·
·
·
·
·
·
$0
$16.0K
Financing Cash Flow
$132.0K
$904.0K
$2M
$-2M
$626.0K
$-2M
$-4M
$2M
$302.0K
$681.1K
·
Net Change in Cash
$231.0K
$-701.0K
$775.0K
$80.0K
$-256.0K
$-522.9K
$421.3K
$247.1K
$-382.0K
$216.6K
$196.1K
Free Cash Flow
·
$-2M
$-1M
$2M
$-4M
·
·
·
$506.2K
$-1M
$2M
Levered FCF
·
·
·
·
$-4M
·
·
·
$-2M
$-2M
$756.0K
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
18.2%
20.1%
18.3%
17.4%
15.6%
13.4%
15.6%
20.6%
24.5%
26.6%
27.5%
Operating Margin
-10.4%
-3.4%
-2.2%
-6.2%
-2.1%
-5.3%
-5.0%
-1.4%
1.1%
4.4%
4.7%
Net Margin
-12.8%
-8.3%
-1.3%
-8.1%
-34.4%
-16.6%
-17.6%
-6.5%
-2.9%
1.0%
1.8%
Pretax Margin
·
·
-1.3%
-8.1%
-32.1%
-11.0%
-11.7%
-5.0%
-1.9%
2.1%
2.2%
EBITDA Margin
-10.4%
-3.4%
-2.2%
-6.2%
-2.1%
-5.3%
-2.1%
0.90%
3.9%
4.4%
4.7%
ROA
-10.5%
-7.0%
-1.4%
-9.0%
-42.6%
-16.6%
-20.3%
-9.1%
-4.0%
1.5%
2.5%
ROE
-25.4%
-14.5%
-7.1%
-52.8%
-315.9%
-225.7%
-153.1%
-38.4%
-13.3%
5.1%
8.2%
ROIC
·
·
·
·
-4.3%
-20.9%
-25.4%
-7.3%
5.5%
5.7%
9.1%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.4
1.3
1.3
1.4
1.2
1.0
1.0
1.1
1.4
1.5
1.6
Quick Ratio
0.6
0.5
0.5
0.2
0.3
0.3
0.4
0.4
0.5
0.6
0.6
Debt / Equity
·
·
1.9
1.9
1.9
2.1
3.1
0.9
0.7
0.9
0.7
LT Debt / Equity
·
·
0.1
0.6
0.0
·
1.3
0.3
0.6
0.6
0.6
Interest Coverage
·
·
-0.6
-2.5
-0.9
-1.1
-1.0
-0.4
0.4
2.0
1.7
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.8
0.8
1.1
1.1
1.2
1.0
1.2
1.4
1.4
1.5
1.4
Inventory Turnover
1.9
1.8
1.8
1.8
2.7
1.9
2.2
2.3
2.3
2.6
2.4
Receivables Turnover
3.5
3.8
6.4
7.1
9.2
4.5
4.2
5.0
4.3
4.9
5.2
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.29
$0.41
$0.18
$0.17
$0.69
$0.33
$0.52
$2.07
$3.22
$3.57
$3.86
Revenue / Share
$7.38
$0.77
$0.91
$1.94
$4.10
$5.63
$10.57
$15.53
$15.55
$17.24
$17.27
Cash Flow / Share
$-0.06
$-0.05
$-0.06
$0.25
$-0.63
$0.37
$0.96
$-0.34
$0.35
$-0.12
$0.76
Cash / Share
$0.04
$0.01
$0.04
$0.01
$0.01
$0.07
$0.22
$0.12
$0.05
$0.16
$0.10
EPS (TTM)
$-1.01
$-0.07
$-0.01
$-0.22
$-2.01
$-1.52
$-1.86
$-1.00
$-0.44
$0.18
$0.30
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
9.8%
0.84%
-1.4%
-25.1%
14.4%
·
·
·
·
·
·
Revenue CAGR 3Y
3.0%
-9.3%
-5.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.3%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$20M
$18M
$18M
$18M
$24M
$21M
$32M
$49M
$56M
$64M
$59M
Net Income TTM
$-3M
$-1M
$-235.0K
$-1M
$-8M
$-4M
$-7M
$-4M
$-2M
$700.0K
$1M
Market Cap
$9M
$143M
$445M
$167M
$70M
$99M
$32M
$109M
$143M
$209M
$169M
Enterprise Value
·
·
$451M
$172M
$78M
$103M
$37M
$116M
$151M
$219M
$178M
P/E
-3.6
-78.6
-2140.0
-47.3
-5.9
-11.3
-4.5
-30.9
-92.5
325.0
170.3
P/S
0.5
8.0
25.0
9.3
2.9
4.7
1.0
2.2
2.6
3.2
2.8
P/B
1.1
13.4
119.1
60.8
17.3
52.2
16.2
14.9
12.6
16.4
13.2
P / Tangible Book
1.1
13.4
119.1
60.8
17.3
83.8
·
·
·
·
·
P / Cash Flow
-54.8
-112.3
-398.0
70.5
-18.9
56.8
8.8
-89.0
113.9
-464.9
65.2
P / FCF
·
-89.2
-332.2
75.7
-18.3
·
·
·
283.4
-193.4
88.4
EV / EBITDA
·
·
-1129.3
-153.6
-153.5
-73.0
-43.8
231.1
69.4
77.1
63.3
EV / FCF
·
·
-336.8
78.0
-20.3
·
·
·
298.5
-203.0
93.1
EV / Revenue
·
·
25.3
9.5
3.2
4.9
1.2
2.3
2.7
3.4
3.0
Dividend Yield
·
·
·
·
·
·
·
·
·
0.00%
0.01%
Earnings Yield
-27.8%
-1.3%
-0.05%
-2.1%
-16.9%
-8.8%
-22.1%
-3.2%
-1.1%
0.31%
0.59%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
1.5%
Annual Payout
·
·
·
·
·
·
·
·
·
$0
$16.0K
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4M
$6M
$6M
$3M
$5M
$5M
$6M
$3M
$4M
$5M
$7M
$2M
$4M
$5M
$6M
$2M
Cost of Revenue
$3M
$5M
$5M
$3M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
$2M
$4M
$4M
$5M
$2M
Gross Profit
$538.0K
$1M
$2M
$67.0K
$978.0K
$866.0K
$2M
$-20.0K
$692.0K
$895.0K
$2M
$20.0K
$514.0K
$1M
$1M
$242.0K
SG&A Expense
$675.0K
$924.0K
$2M
$869.0K
$754.0K
$839.0K
$965.0K
$751.0K
$640.0K
$1M
$701.0K
$677.0K
$656.0K
$961.0K
$989.0K
$896.0K
Operating Expenses
$858.0K
$1M
$3M
$1M
$959.0K
$1M
$1M
$971.0K
$863.0K
$1M
$889.0K
$849.0K
$804.0K
$1M
$1M
$999.0K
Operating Income
$-320.0K
$-98.0K
$-908.0K
$-983.0K
$19.0K
$-178.0K
$903.0K
$-991.0K
$-171.0K
$-353.0K
$708.0K
$-829.0K
$-290.0K
$12.0K
$-38.0K
$-757.0K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$124.0K
$155.0K
$142.0K
$125.0K
$120.0K
Other Non-op
$2.0K
$-1.0K
$6.0K
$370.0K
$23.0K
$-1.0K
$-12.0K
$-1.0K
$-7.0K
$-5.0K
$-16.0K
$-14.0K
$296.0K
$526.0K
$85.0K
$-92.0K
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
$-967.0K
$-149.0K
$396.0K
$-78.0K
$-969.0K
Net Income
$-543.0K
$-341.0K
$-1M
$-811.0K
$-185.0K
$-416.0K
$684.0K
$-1M
$-414.0K
$-576.0K
$487.0K
$-967.0K
$-151.0K
$396.0K
$-78.0K
$-969.0K
EPS (Basic)
$-0.22
$-0.15
$-0.67
$-0.31
$-0.09
$-0.18
$0.41
$-0.47
$0.02
$-0.03
$0.03
$-0.05
$-0.01
$0.02
$0.04
$-0.12
EPS (Diluted)
$-0.22
$-0.15
$-0.69
$-0.31
$-0.09
$-0.18
$0.41
$-0.47
$0.02
$-0.03
$0.03
$-0.05
$-0.01
$0.02
$0.04
$-0.12
Shares (Basic)
2,608,638
2,600,501
·
2,733,863
2,608,082
2,600,658
·
2,584,819
20,895,082
20,771,937
·
20,096,955
20,034,941
17,689,552
·
9,261,972
Shares (Diluted)
2,608,638
2,600,501
·
2,733,863
2,608,082
2,600,658
·
2,584,819
20,895,082
20,771,937
·
20,096,955
20,034,941
17,689,552
·
9,261,972
EBITDA
$-320.0K
$-98.0K
·
$-983.0K
$19.0K
$-178.0K
·
$-991.0K
$-171.0K
$-353.0K
·
$-829.0K
$-290.0K
$12.0K
·
·
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$320.0K
$178.0K
$97.0K
$387.0K
$18.0K
$172.0K
$220.0K
$5.0K
$22.0K
$49.0K
$921.0K
$64.0K
$100.0K
$130.0K
$146.0K
$101.0K
Receivables
$3M
$6M
$6M
$3M
$4M
$5M
$5M
$2M
$3M
$4M
$4M
$933.0K
$3M
$3M
$2M
$1M
Inventory
$8M
$8M
$9M
$9M
$8M
$9M
$8M
$8M
$7M
$8M
$8M
$9M
$8M
$8M
$8M
$9M
Prepaid Expense
$351.0K
$238.0K
$283.0K
$184.0K
$243.0K
$349.0K
$412.0K
$355.0K
$353.0K
$394.0K
$332.0K
$411.0K
$436.0K
$489.0K
$389.0K
$574.0K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$89.0K
Current Assets
$12M
$15M
$15M
$12M
$12M
$14M
$15M
$10M
$11M
$13M
$13M
$10M
$11M
$12M
$10M
$11M
PP&E (Net)
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$956.0K
$864.0K
$847.0K
$865.0K
$898.0K
$922.0K
$972.0K
PP&E (Gross)
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$22M
$21M
$21M
$21M
$21M
$21M
$21M
Accum. Depreciation
$22M
$22M
$22M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$20M
$20M
$20M
$20M
Total Assets
$19M
$22M
$22M
$22M
$23M
$25M
$26M
$21M
$22M
$17M
$17M
$14M
$16M
$17M
$15M
$16M
Accounts Payable
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$847.0K
$964.0K
$917.0K
$1M
$982.0K
$1M
$1M
$2M
Accrued Liabilities
$627.0K
$592.0K
$950.0K
$722.0K
$578.0K
$848.0K
$810.0K
$525.0K
$775.0K
$708.0K
$726.0K
$1M
$1M
$1M
$2M
$894.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$540.0K
·
$266.0K
Current Liabilities
$8M
$10M
$11M
$8M
$8M
$11M
$11M
$8M
$7M
$8M
$10M
$8M
$9M
$9M
$7M
$8M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$11M
$13M
$14M
$12M
$11M
$14M
$15M
$11M
$11M
$11M
$14M
$11M
$12M
$13M
$13M
$13M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$540.0K
·
·
Common Stock
$28M
$28M
$28M
$29M
$29M
$28M
$28M
$28M
$28M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
Paid-in Capital
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
·
$4M
·
Retained Earnings
$-29M
$-29M
$-28M
$-27M
$-26M
$-26M
$-26M
$-27M
$-25M
$-25M
$-24M
$-25M
$-24M
$-24M
$-24M
$-24M
Treasury Stock
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
$161.0K
Stockholders' Equity
$8M
$8M
$9M
$11M
$11M
$10M
$11M
$10M
$11M
$5M
$4M
$3M
$4M
$4M
$3M
$3M
Liabilities + Equity
$19M
$22M
$22M
$22M
$23M
$25M
$26M
$21M
$22M
$17M
$17M
$14M
$16M
$17M
$15M
$16M
Shares Outstanding
2,609,244
2,604,279
2,597,362
2,772,363
27,723,626
26,223,626
2,594,759
25,848,187
25,848,187
20,771,937
20,771,337
20,096,755
20,096,755
19,971,755
16,059,991
16,059,991
Fluxo de Caixa10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$136.0K
$150.0K
$163.0K
$156.0K
$159.0K
$163.0K
$164.0K
$61.0K
$58.0K
$62.0K
$68.0K
$60.0K
$71.0K
$80.0K
$92.0K
$96.0K
Stock-based Comp
$7.0K
$44.0K
$7.0K
$1.0K
$8.0K
$9.0K
$27.0K
$6.0K
$5.0K
$122.0K
$5.0K
$5.0K
$4.0K
$7.0K
$9.0K
$61.0K
Operating Cash Flow
$2M
$236.0K
$-2M
$586.0K
$744.0K
$970.0K
$-2M
$754.0K
$875.0K
$-767.0K
$-780.0K
$919.0K
$8.0K
$-1M
$1M
$884.0K
CapEx
$3.0K
$27.0K
·
$26.0K
$22.0K
$20.0K
·
$28.0K
$120.0K
$154.0K
$85.0K
$42.0K
$38.0K
$56.0K
$42.0K
$27.0K
Investing Cash Flow
$-3.0K
$-27.0K
$339.0K
$-26.0K
$-22.0K
$-20.0K
$-29.0K
$-28.0K
$-120.0K
$-154.0K
$-85.0K
$-42.0K
$-38.0K
$-56.0K
$-42.0K
$-27.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-16.0K
·
·
·
$1M
·
·
Financing Cash Flow
$-2M
$-128.0K
$2M
$-191.0K
$-876.0K
$-998.0K
$2M
$-743.0K
$-782.0K
$49.0K
$2M
$-913.0K
$0
$1M
$-1M
$-810.0K
Net Change in Cash
$142.0K
$81.0K
$64.0K
$369.0K
$-154.0K
$-48.0K
$215.0K
$-17.0K
$-27.0K
$-872.0K
$857.0K
$-36.0K
$-30.0K
$-16.0K
$45.0K
$47.0K
Free Cash Flow
·
$209.0K
·
·
·
$950.0K
·
·
·
$-921.0K
·
·
·
$-1M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
13.8%
16.5%
·
2.3%
17.9%
18.0%
·
-0.79%
15.9%
18.3%
·
1.0%
12.7%
22.3%
·
·
Operating Margin
-8.2%
-1.6%
·
-33.3%
0.35%
-3.7%
·
-39.0%
-3.9%
-7.2%
·
-43.1%
-7.1%
0.24%
·
·
Net Margin
·
-5.5%
·
-27.5%
-3.4%
-8.7%
·
-47.0%
-9.5%
-11.8%
·
-50.3%
-3.7%
7.8%
·
·
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
-50.3%
-3.7%
7.8%
·
·
EBITDA Margin
·
-1.6%
·
-33.3%
0.35%
-3.7%
·
-39.0%
-3.9%
-7.2%
·
-43.1%
-7.1%
0.24%
·
·
ROA
·
-1.5%
·
-3.8%
-0.83%
-2.0%
·
-6.8%
-2.2%
-3.5%
·
-6.3%
-0.91%
2.3%
·
·
ROE
·
-3.6%
·
-7.9%
-1.7%
-5.3%
·
-18.6%
-5.5%
-12.4%
·
-33.7%
-3.9%
9.8%
·
·
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.4
·
1.4
1.5
1.3
·
1.3
1.5
1.5
·
1.2
1.3
1.3
·
·
Quick Ratio
·
0.6
·
0.4
0.5
0.4
·
0.3
0.5
0.5
·
0.1
0.4
0.4
·
·
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-6.7
-1.9
0.1
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.3
·
0.1
0.2
0.2
·
0.1
0.2
0.3
·
0.1
0.2
0.3
·
·
Inventory Turnover
·
0.6
·
0.3
0.6
0.5
·
0.3
0.5
0.5
·
0.2
0.4
0.5
·
·
Receivables Turnover
·
1.1
·
1.2
1.5
1.1
·
1.6
1.4
1.3
·
1.6
1.4
1.5
·
·
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$3.17
·
$3.80
$0.41
$0.40
·
$0.38
$0.43
$0.25
·
$0.15
$0.19
$0.20
·
·
Revenue / Share
·
$2.37
·
$1.08
$0.21
$0.18
·
$0.10
$0.21
$0.24
·
$0.10
$0.20
$0.29
·
·
Cash Flow / Share
·
$0.09
·
·
·
$0.04
·
·
·
$-0.04
·
·
·
$-0.08
·
·
Cash / Share
·
$0.07
·
$0.14
$0.00
$0.01
·
$0.00
$0.00
$0.00
·
$0.00
$0.01
$0.01
·
·
EPS (TTM)
$-1.37
$-1.24
·
$-0.17
$-0.33
$-0.22
·
$-0.45
$-0.03
$-0.06
·
$0.00
$-0.07
$-0.16
·
$-2.04
Avaliação (TTM)13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$20M
$21M
·
$19M
$19M
$18M
·
$19M
$18M
$18M
·
$17M
$17M
$17M
·
$19M
Net Income TTM
$-3M
$-2M
·
$-728.0K
$-1M
$-1M
·
$-2M
$-1M
$-1M
·
$-800.0K
$-802.0K
$-1M
·
$24M
Market Cap
·
$7M
·
$12M
$236M
$265M
·
$217M
$323M
$330M
·
$533M
$396M
$318M
·
·
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$318M
·
·
P/E
-2.2
-2.2
·
-26.5
-25.8
-45.9
·
-18.7
-416.7
-265.0
·
·
-281.4
-99.4
·
-3.2
P/S
·
0.3
·
0.6
12.4
14.8
·
11.7
18.0
18.7
·
32.1
23.4
18.4
·
5.6
P/B
·
0.9
·
1.2
20.8
25.3
·
21.9
29.1
62.6
·
182.0
101.8
78.7
·
·
P / Tangible Book
1.0
0.9
·
1.2
20.8
25.3
·
21.9
29.1
62.6
·
182.0
101.8
78.7
·
·
P / Cash Flow
·
30.7
·
·
·
273.1
·
·
·
-430.6
·
·
·
-232.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
18.4
·
5.6
Dividend Yield
·
0.08%
·
0.05%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.01%
Earnings Yield
-45.5%
-44.6%
·
-3.8%
-3.9%
-2.2%
·
-5.4%
-0.24%
-0.38%
·
0.00%
-0.36%
-1.0%
·
-30.9%
Annual Payout
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Receita
$20M
$18M
$18M
$18M
·
Margem Bruta %
18.2%
20.1%
18.3%
17.4%
·
Margem Operacional %
-10.4%
-3.4%
-2.2%
-6.2%
·
Lucro líquido
$-3M
$-1M
$-235.0K
$-1M
$24M
EPS Diluído
$-1.01
$-0.07
$-0.01
$-0.22
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Dívida / Patrimônio Líquido
·
·
1.9
1.9
·
Índice de liquidez corrente
1.4
1.3
1.3
1.4
·
Índice de Liquidez Seca
0.6
0.5
0.5
0.2
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Fluxo de caixa livre
·
$-2M
$-1M
$2M
·
Investidores institucionais (13F)
8 declarantes
· $149K total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores8
Valor detido$149K
Novas posições1
Posições encerradas0
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
1 (-1 vs trimestre anterior)
0 (-2 vs trimestre anterior)
4 (+3 vs trimestre anterior)
0 (-1 vs trimestre anterior)
+18K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Stephen M. Merrick and The Merrick Company
×3 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
21 insiders
· 9 diretores · 8 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 2 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.