BAX Baxter International Inc. Common Stock
เกี่ยวกับ Baxter International Inc. Common Stock ภาพรวมบริษัทจาก Wikipedia
Baxter International Inc. is an American multinational healthcare company with headquarters in Deerfield, Illinois.
อ่านเพิ่มเติม
Baxter International Inc. is an American multinational healthcare company with headquarters in Deerfield, Illinois.
The company primarily focuses on products to treat chronic and acute medical conditions. The company had 2023 global net sales of $14.8 billion (+2% vs 2022), across three business: "Medical Product and Therapies", "Healthcare Systems and Technologies" and Pharmaceuticals.
Baxter's Medical Product and Therapies business comprise two divisions: the first named "Advanced Surgery" that produce technologies to enhance surgeons' technique, increase efficiencies and improve outcomes. The second named "Infusion Therapies and Technologies" produces intravenous products and other products used in the delivery of fluids and drugs to patients.
Baxter's Healthcare System and Technologies business has four divisions "Front Line Care", "Digital Platform and Innovations", "Care and Connectivity Solutions" and "Global Services".
Baxter's Pharmaceuticals business produce inhalational anaesthetics and other differentiated hospital pharmaceuticals in areas of pain, critical care, anti-infection and oncology.
History
Baxter International was founded in 1931 by Donald Baxter, a Los Angeles-based medical doctor, as a manufacturer and distributor of intravenous therapy solutions. Seeing a need for products closer to the Midwest, the company opened a manufacturing plant in Glenview, Illinois, in 1933. Baxter's interest was bought out in 1935 by Ralph Falk, who established a research and development function. In 1939, the company developed a vacuum-type collection container, extending the shelf life of blood from hours to weeks. In 1954, the company expanded operations outside of the United States by opening an office in Belgium. In 1956, Baxter International introduced the first functioning artificial kidney, and in 1971 became a member of the Fortune 500.
In 1971, Baxter built a major manufacturing plant in Ashdod, Israel. As a result, the company was placed on the Arab League boycott list in the early 1980s.
Throughout the 1980s and 1990s, the company expanded to deliver a wider variety of products and services (including vaccines and a greater variety of blood products) through acquisitions of various companies. Sales and production facilities also expanded throughout the world.
In 1982, Baxter acquired Medcom, Inc., a New York-based firm founded by Richard Fuisz and his brother, that had large markets in the United States and Saudi Arabia. Baxter chief executive Vernon Loucks fired Fuisz who then brought anti-boycott charges against Baxter to the U.S. Commerce Department Office of Anti-Boycott Compliance (OAC). Fuisz alleged that Baxter had sold their profitable Ashdod facility to Teva Pharmaceutical Industries in 1988 while simultaneously negotiating the construction of a similar plant in Syria in partnership with the Syrian military in order to be removed from the Arab League blacklist in 1989. In 1993, Baxter pleaded guilty to a felony in relation to an anti-boycott law in the United States.
On July 15, 1985, American Hospital Supply Corporation CEO Karl D. Bays and Baxter's then-CEO Vernon R. Loucks Jr. signed an agreement that merged two of the United States' "largest producers of medical supplies". This was a "one-Baxter approach" in which the company provided "70% to 80% of what a hospital needed."
In 1991, Baxter's home infusion subsidiary, Caremark International, "was accused by the government of paying doctors to steer patients to its intravenous drug service" In 1992, Caremark spun off from Baxter International. Caremark was fined $160 million for the "four-year-long federal mail-fraud and kickback" scheme in which the "home-infusion business unit made weekly payments to scores of doctors that averaged about $75 per patient for referring those patients to its services. Some doctors earned as much as $80,000 a year from the kickbacks, according to government documents."
In 1996, the company entered into a four-way, $640 million settlement with haemophiliacs 1999 in relation to blood clotting concentrates that were infected with HIV. Under pressure from shareholders due to poor performance and an unsuccessful merger, Loucks was forced to resign.
Baxter acquired medical device firm Baxa on November 10, 2011. In 2011, Hikma Pharmaceuticals PLC completed the acquisition of Baxter Healthcare Corporation's US generic injectables business (Multi-Source Injectables or MSI).
In July 2013, EU antitrust regulators approved Baxter's bid for Sweden's Gambro.
In March 2014, Baxter announced plans to create two independent global healthcare companies—one focused on developing and marketing bio-pharmaceuticals and the other on medical products. The medical products company retained the name Baxter International Inc. and the bio-pharmaceuticals company is named Baxalta and spun-off as a new public company that showed on trading boards as of July 1, 2015.
In July 2014, Baxter announced that it was exiting the vaccines business—divesting its commercial vaccine portfolio to Pfizer (with the sale expected to close by the end of the year) and exploring options for its vaccines R&D program, including influenza. In October 2015, José E. Almeida was named chairman and chief executive officer. In January 2016 Shire PLC agreed to acquire Baxalta for $32 billion.
In December 2016, Baxter announced it would acquire Claris Lifesciences injectables subsidiary, Claris Injectables, for $625 million.
In December 2019, the company announced it would acquire Seprafilm from Sanofi for $350 million.
In September 2021, Baxter announced it would acquire Hill-rom for $12.4 billion. The acquisition was completed in December 2021 for $12.5 billion.
In May 2023, Baxter announced it was selling its biopharma solutions business, which offers drugmakers support in the form of products like injectable delivery systems and services that include regulatory resources, help with drug formulation and development, and packaging capabilities, to private equity firms Warburg Pincus and Advent International for $4.25 billion in cash.
In August 2024, Baxter agreed to divest its kidney care business unit, Vantive, to private equity firm Carlyle Group for $3.8 billion.
In September 2024, Hurricane Helene caused significant flooding in North Carolina, affecting a Baxter International facility in Marion. This facility produces approximately 60% of the intravenous (IV) fluids used in the United States. The disruption led to nationwide IV fluid shortages, prompting hospitals to ration supplies and implement strategies to conserve fluids. This also prompted questions from medical professionals about why such a large portion of the country's IV manufacturing capacity is tied to a single facility. As of November 7, 2024, the facility resumed producing some IV fluids. However, with the onset of flu season, hospitals continued to prioritize conservation efforts.
Environmental activities
In 1997, a report produced by the company indicated that changes made to reduce environmental impacts generated savings that exceeded their cost, producing a net profit. Reporting was company-wide, with a variety of aggregation and reporting, including on the company's internet and intranet sites. The company was an early joiner in the "green and greedy" movement, which aims to lessen the environmental impacts of manufacturing its products while saving the company money. In 2009, the company announced it had reached a variety of its environmentally friendly goals, and that it would continue to try to reduce waste, emissions, energy use and environmental incidents over the coming years.
Structure
The company had 2014 sales of $16.7 billion, across two businesses: BioScience (2013 sales - $6.6 billion) and Medical Products ($8.7 billion). Sales in 2013 were 42% in the United States, 30% in Europe, 16% in Asia Pacific, 12% in Latin America and Canada. In 2011, Baxter had approximately 61,500 employees. The breakdown of regional employees in 2013 was 36% in the United States; 34% in Europe; 16% in Asia Pacific; 14% in Latin America and Canada. In 2013, Baxter International spent more than $1.2 billion on research and development. As of December 31, 2016, the company had approximately 48,000 employees.
Corporate governance
In 1953, William Graham became the company's CEO. Vernon Loucks became president and CEO in 1980. Loucks was forced to resign by shareholders.
In January, as Baxter International Inc.'s Vernon Loucks relinquished his CEO duties after 18 years, directors handed him a special stock-option grant of 950,000 shares "for the specific purposes of motivating" him "to implement a smooth transition of his responsibilities." If Mr. Loucks sells all the 400,000 shares he can exercise at year end and Baxter's stock price remains at its current level, he will make more than $4 million.
During the tenure of Vernon Loucks, who was Baxter's CEO from 1980 to 1998 and chairman from 1987 to 1999, company sales "more than quadrupled to $5.7 billion while its workforce rose from 30,000 to 42,000." During that time, Loucks hired and groomed staff who went on to become CEOs elsewhere. Baxter alumni groomed by Loucks included Terry Mulligan of MedAssets, Lance Piccolo at Caremark, Mike Mussallem of Edwards Lifesciences Corp and CEOs of Boston Scientific Corp. and Cardinal Health.
Loucks was succeeded by Harry Kraemer, who was succeeded by Robert Parkinson, who took the CEO position in 2004.
H1N1 vaccine
In July 2009, Baxter International announced completion of the first commercial vaccine for the H1N1 ("swine flu") influenza. The company has been one of several working with the World Health Organization and United States Centers for Disease Control and Prevention on the vaccine, and uses a cell-based rather than egg-based technology that allows a shorter production time.
Philanthropy
In 2008, Baxter launched Science@Work: Expanding Minds with Real-World Science, which supports teacher training and student development in healthcare and biotechnology in Chicago Public Schools.
In 2013, the company was included in The Civic 50, a list of the most community-minded companies in America from The National Conference on Citizenship and Points of Light, published by Bloomberg.
In 2014, roughly 6,300 Baxter employees volunteered in their communities through The Baxter International Foundation's Dollars for Doers program, addressing local concerns such as healthcare, the environment and education. In 2014, Baxter and The Baxter International Foundation gave over $50 million.
Baxter was included for the 13th year in Corporate Responsibility magazine's 100 Best Corporate Citizens list in 2014 for its social responsibility performance.
Product defects and contamination
In August 1975, Baxter / Travenol withdrew a clotting factor product Hemofil after the product was associated with an outbreak of hepatitis B.
Baxter, unknown to the FDA, continued to use prison plasma in factor concentrate production until October 1983, despite having entered into an agreement with the FDA (11 months earlier) that they would no longer use US prison plasma, which posed a high risk of virus transmission.
It was announced in quarter 1 of 1996 that Baxter had agreed to settle a lawsuit involving 200 Japanese haemophilia patients who had become infected with HIV as a result of using contaminated haemophilia products which were unheated. The Japanese courts ordered for each victim to receive $411,460 by March 29 that year.
In 2010, a jury in Las Vegas, Nevada, ordered Baxter and Teva Pharmaceuticals to pay $144 million to patients who had been infected with hepatitis C after doctors wrongly reused dirty medical supplies to administer propofol to patients, although the label for propofol clearly states that it is for single-patient use only and that aseptic procedures should be used at all times. Per a 2009 indemnity agreement between Teva (the manufacturer) and Baxter (acting as a distributor on behalf of Teva), the litigation and related settlements were defended and paid by Teva.
In 2010, Baxter was ordered by the FDA to recall all of their Colleague infusion pumps from the market due to 87 recalls and deaths associated with the pump.
2001 Althane disaster
The Baxter Althane disaster in autumn 2001 was a series of over 50 sudden deaths of kidney failure patients in Spain, Croatia, Italy, Germany, Taiwan, Colombia and the USA (mainly Nebraska and Texas). All had received hospital treatment with Althane hemodialysis equipment, a product range manufactured by Baxter International, USA.
2008 Chinese heparin adulteration
In 2008, the quality of blood thinning products produced by Baxter was brought into question when they were linked to 81 deaths and 785 severe allergic reactions in the United States according to the FDA. Upon inspection, one of the raw ingredients used by Baxter was found to be contaminated – between 5 and 20 percent – with a substance that was similar, but not identical, to the ingredient itself. The company initiated a voluntary recall, temporarily suspended the manufacture of heparin, and launched an investigation.
The investigation into the contamination has focused on raw heparin produced by one of Baxter's subcontractors Changzhou Scientific Protein Laboratories, a China-based branch of Scientific Protein Laboratories, based in Waunakee, Wisconsin. Changzhou SPL's facilities were never subjected to inspection by US FDA officials. In addition, Changzhou SPL's products were also never certified as safe for use in pharmaceutical products by Chinese FDA officials, due to Changzhou SPL's registration as a chemical company rather than a pharmaceutical manufacturer.
Upon investigation of these adverse events by the FDA, academic institutions, and the involved pharmaceutical companies, the contaminant was identified as an "over-sulfated" derivative of chondroitin sulfate, a closely related substance obtained from mammal or fish cartilage and often used as a treatment for arthritis. Since over-sulfated chondroitin is not a naturally occurring molecule, it costs a fraction of true heparin precursor chemical, and mimics the in-vitro properties of heparin, the counterfeit was almost certainly intentional as opposed to an accidental lapse in manufacturing. The raw heparin batches were found to have been cut from 2–60% with the counterfeit substance, and motivation for the adulteration was attributed to a combination of cost effectiveness and a shortage of suitable pigs in Mainland China. In mid-January 2008 Baxter voluntarily recalled some lots of multi-dose vials of Heparin in February in consultation with the FDA Baxter recalled the rest of their Heparin products.
2009 Avian flu contamination
In early 2009, samples of viral material supplied by Baxter International to a series of European laboratories were found to be contaminated with live Avian flu virus (Influenza A virus subtype H5N1). Samples of the less harmful seasonal flu virus (subtype H3N2) were found to be mixed with the deadly H5N1 strain after a vaccine made from the material killed test animals in a lab in the Czech Republic. Though the serious consequences were avoided by the lab in the Czech Republic, Baxter then claimed the failed controls over the distribution of the virus were 'stringent' and there was 'little chance' of the lethal virus harming humans.
2009 drug cost inflation
On July 2, 2009, Kentucky Attorney General Jack Conway announced a settlement between the state and Baxter Healthcare Corporation, a subsidiary of Baxter International, worth $2 million. The company had been inflating the cost of the intravenous drugs sold to Kentucky Medicaid, at times as much as 1300%.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
BAX ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
BAX กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
เงินปันผล ผลตอบแทน, อัตราการจ่ายเงินปันผล, ประวัติเงินปันผล, CAGR 5 ปี
| วันที่ไม่ได้รับสิทธิปันผล | จำนวน |
|---|---|
| 29 พฤษภาคม 2026 | $0.0100 |
| 27 กุมภาพันธ์ 2026 | $0.0100 |
| 28 พฤศจิกายน 2025 | $0.0100 |
| 29 สิงหาคม 2025 | $0.1700 |
| 30 พฤษภาคม 2025 | $0.1700 |
| 28 กุมภาพันธ์ 2025 | $0.1700 |
| 29 พฤศจิกายน 2024 | $0.1700 |
| 30 สิงหาคม 2024 | $0.2900 |
| 31 พฤษภาคม 2024 | $0.2900 |
| 29 กุมภาพันธ์ 2024 | $0.2900 |
| 30 พฤศจิกายน 2023 | $0.2900 |
| 31 สิงหาคม 2023 | $0.2900 |
| 1 มิถุนายน 2023 | $0.2900 |
| 23 กุมภาพันธ์ 2023 | $0.2900 |
| 1 ธันวาคม 2022 | $0.2900 |
| 1 กันยายน 2022 | $0.2900 |
| 2 มิถุนายน 2022 | $0.2900 |
| 24 กุมภาพันธ์ 2022 | $0.2800 |
| 2 ธันวาคม 2021 | $0.2800 |
| 2 กันยายน 2021 | $0.2800 |
BAX ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 1 5.0%
- ซื้อ 4 20.0%
- ถือ 14 70.0%
- ขาย 1 5.0%
- ขายแนะนำ 0 0.0%
ราคาเป้าหมาย 12 เดือน
11 นักวิเคราะห์ · 2026-08-13ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 30 มิถุนายน 2026 | $0.56 | $0.37 | 0.19% |
| 31 มีนาคม 2026 | $0.36 | $0.31 | 0.05% |
| 31 ธันวาคม 2025 | $0.44 | $0.54 | -0.10% |
| 30 กันยายน 2025 | $0.69 | $0.60 | 0.09% |
| 30 มิถุนายน 2025 | $0.59 | $0.62 | -0.03% |
| 31 มีนาคม 2025 | $0.55 | $0.49 | 0.06% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| BAX | $13.05B | -10.2 | 5.7% | -8.5% | -14.6% | 30.0% |
| DXCM | $25.54B | 31.8 | 15.6% | 17.9% | 31.4% | 60.1% |
| GEHC | — | 18.0 | 4.8% | 10.1% | 22.1% | 40.0% |
| RMD | $28.11B | 18.7 | 9.8% | 26.9% | 23.6% | 61.1% |
| ZBH | $28.66B | 25.3 | 7.2% | 8.6% | 5.6% | — |
| PEN | $12.20B | 68.8 | 17.5% | 12.7% | 13.1% | 67.1% |
| GMED | — | 22.3 | 16.7% | 18.3% | 12.1% | — |
| GKOS | $6.49B | -34.4 | 32.3% | -37.0% | -26.4% | 55.7% |
| PODD | $20.01B | 81.7 | 30.7% | 9.1% | 16.6% | 71.6% |
| TFX | — | -6.0 | 17.2% | -45.5% | -24.6% | 56.2% |
| ABT | $250.18B | 33.7 | 5.7% | 14.7% | 13.1% | — |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 17
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.24B | $10.64B | $10.36B | $10.06B | $12.15B | $11.67B | $11.36B | $11.10B | $10.58B | $10.16B | $9.97B | $10.72B | |
| Cost of Revenue | $7.87B | $6.65B | $6.21B | $6.51B | $7.43B | $7.09B | $6.60B | $6.34B | $6.11B | $6.05B | $5.82B | $6.14B | |
| Gross Profit | $3.38B | $3.98B | $4.15B | $3.55B | $4.72B | $4.59B | $4.76B | $4.76B | $4.47B | $4.12B | $4.15B | $4.58B | |
| R&D Expense | $518M | $590M | $518M | $450M | $531M | $521M | $595M | $654M | $615M | $646M | $603M | $610M | |
| SG&A Expense | $2.89B | $2.97B | $2.95B | $3.10B | $2.85B | $2.47B | $2.54B | $2.62B | $2.63B | $2.73B | $3.09B | $3.31B | |
| Operating Income | $-308M | $14M | $707M | $-2.85B | $1.35B | $1.62B | $1.77B | $1.58B | $1.29B | $745M | $449M | $656M | |
| Interest Expense | $290M | $408M | $508M | $413M | $207M | $153M | $111M | $93M | $85M | $89M | $146M | $167M | |
| Interest Income | $52M | $67M | $69M | $19M | $14M | $19M | $40M | $48M | $30M | $23M | $20M | $22M | |
| Other Non-op | $41M | $38M | $-26M | $-9M | $-41M | $-190M | $-731M | $78M | $-133M | $4.28B | $105M | $-21M | |
| Pretax Income | $-505M | $-289M | $242M | $-3.25B | $1.12B | $1.29B | $970M | $1.62B | $1.10B | $4.95B | $428M | $490M | |
| Income Tax | $395M | $37M | $61M | $-135M | $83M | $182M | $-41M | $65M | $491M | $-12M | $35M | $33M | |
| Net Income | $-957M | $-649M | $2.66B | $-2.43B | $1.28B | $1.10B | $1.00B | $1.55B | $602M | $4.96B | $968M | $2.50B | |
| EPS (Basic) | $-1.87 | $-1.27 | $5.25 | $-4.83 | $2.56 | $2.17 | $1.97 | $2.90 | $1.11 | $9.09 | $1.78 | $4.61 | |
| EPS (Diluted) | $-1.87 | $-1.27 | $5.23 | $-4.83 | $2.53 | $2.13 | $1.93 | $2.83 | $1.08 | $9.01 | $1.76 | $4.56 | |
| Shares (Basic) | 513,000,000 | 510,000,000 | 506,000,000 | 504,000,000 | 502,000,000 | 509,000,000 | 509,000,000 | 534,000,000 | 543,000,000 | 546,000,000 | 545,000,000 | 542,000,000 | |
| Shares (Diluted) | 513,000,000 | 510,000,000 | 508,000,000 | 504,000,000 | 508,000,000 | 517,000,000 | 519,000,000 | 546,000,000 | 555,000,000 | 551,000,000 | 549,000,000 | 547,000,000 | |
| EBITDA | $673M | $1.01B | $1.65B | $-540M | $2.60B | $2.44B | $2.56B | $2.38B | $2.02B | $724M | $1.21B | $1.00B |
งบดุล 31
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.97B | $1.76B | $3.08B | $1.62B | $2.95B | $3.73B | $3.33B | $1.84B | $3.39B | $2.80B | $2.21B | $2.92B | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $5.15B | · | |
| Receivables | $1.86B | $1.68B | $1.72B | $2.57B | $2.63B | $2.01B | $1.90B | $1.84B | · | · | · | · | |
| Inventory | $2.23B | $2.05B | $1.92B | $2.68B | $2.45B | $1.92B | $1.65B | $1.67B | $1.48B | $1.43B | $1.60B | $1.58B | |
| Prepaid Expense | $813M | $753M | $706M | $857M | $839M | $758M | $619M | $614M | $601M | $602M | $855M | $478M | |
| Other Current Assets | $341M | $205M | $145M | $368M | $390M | $342M | $315M | $404M | $368M | $341M | $435M | $380M | |
| Current Assets | $6.87B | $8.85B | $9.60B | $8.01B | $8.87B | $8.41B | $7.50B | $5.96B | $7.26B | $6.57B | $11.80B | $10.16B | |
| PP&E (Net) | $2.91B | $2.87B | $2.87B | $4.70B | $5.18B | $4.72B | $4.51B | $4.53B | $4.59B | $4.29B | $4.39B | $4.43B | |
| PP&E (Gross) | $8.05B | $7.65B | $7.65B | $10.78B | $11.73B | $11.27B | $10.66B | $10.33B | $10.15B | $9.16B | $8.99B | $8.95B | |
| Accum. Depreciation | $5.14B | $4.78B | $4.78B | $6.08B | $6.55B | $6.55B | $6.15B | $5.80B | $5.56B | $4.87B | $4.60B | $4.52B | |
| Goodwill | $4.93B | $5.28B | $5.79B | $6.45B | $9.84B | $3.22B | $3.03B | $3.00B | $3.10B | $2.60B | $2.69B | $2.93B | |
| Intangibles | $4.37B | $5.22B | $5.92B | $6.79B | $7.79B | $1.67B | $1.47B | $1.41B | $1.37B | $1.11B | $1.35B | $1.62B | |
| Other Non-current Assets | $699M | $755M | $809M | $1.11B | $1.21B | $1.40B | $1.07B | $819M | $787M | $977M | $744M | $930M | |
| Total Assets | $20.05B | $25.78B | $28.28B | $28.29B | $33.52B | $20.02B | $18.19B | $15.72B | $17.11B | $15.55B | $20.96B | $26.14B | |
| Accounts Payable | $999M | $968M | $881M | $1.11B | $1.25B | $1.04B | $2.69B | $2.81B | $2.73B | $2.61B | $2.67B | $2.68B | |
| Accrued Liabilities | $1.97B | $1.86B | $1.92B | $2.17B | $2.48B | $1.88B | · | · | · | · | · | · | |
| Short-term Debt | $1M | $2.13B | $0 | $299M | $301M | $0 | $226M | $2M | · | $0 | $1.77B | $913M | |
| Current Liabilities | $2.97B | $6.51B | $6.50B | $4.75B | $4.24B | $3.33B | $3.23B | $2.81B | $2.82B | $2.74B | $5.75B | $6.04B | |
| Capital Leases | $223M | $243M | $265M | $447M | $522M | $501M | $510M | · | · | · | · | · | |
| Deferred Tax | $245M | $103M | $403M | $661M | $962M | $143M | $192M | $215M | $280M | $93M | $195M | $168M | |
| Other Non-current Liabilities | $1.29B | $1.08B | $1.40B | $1.85B | $2.49B | $1.67B | $1.73B | $1.56B | $1.67B | $1.74B | $2.42B | $2.94B | |
| Total Liabilities | $13.95B | $18.76B | $19.81B | $22.39B | $24.40B | $11.29B | $10.28B | $7.85B | $8.00B | · | · | · | |
| Long-term Debt | $9.44B | $13.18B | $13.86B | $16.70B | $17.75B | $6.23B | · | · | · | · | · | · | |
| Total Debt | $1M | $2.13B | $0 | $299M | $301M | $0 | $226M | $2M | · | · | $1.77B | $913M | |
| Common Stock | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | |
| Retained Earnings | $13.71B | $14.93B | $16.11B | $14.05B | $17.07B | $16.33B | $15.72B | $15.07B | $14.48B | $14.20B | $9.68B | $13.23B | |
| Treasury Stock | $10.87B | $11.06B | $11.23B | $11.39B | $11.49B | $11.05B | $10.76B | $9.99B | $7.98B | $8.00B | $7.65B | $7.99B | |
| AOCI | $-3.75B | $-4.01B | $-3.55B | $-3.83B | $-3.38B | $-3.31B | $-3.71B | $-3.82B | $-4.00B | $-4.56B | $224M | $-3.65B | |
| Stockholders' Equity | $6.13B | $6.96B | $8.40B | $5.83B | $9.08B | $8.69B | $7.88B | $7.84B | $9.12B | $8.29B | $8.85B | $8.12B | |
| Liabilities + Equity | $20.05B | $25.78B | $28.28B | $28.29B | $33.52B | $20.02B | $18.19B | $15.72B | $17.11B | $15.55B | $20.96B | $26.14B | |
| Shares Outstanding | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | · | · | · | · | · | · |
กระแสเงินสด 19
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $981M | $997M | $984M | $1.07B | $867M | $823M | $789M | $771M | $750M | $800M | $759M | $792M | |
| Stock-based Comp | $117M | $114M | $115M | $140M | $146M | $130M | $122M | $115M | $107M | $115M | $126M | $126M | |
| Deferred Tax | $77M | $-262M | $-256M | $-260M | $-161M | $-88M | $-310M | $-263M | $211M | $-301M | $-53M | $-16M | |
| Amort. of Intangibles | $598M | $625M | $590M | $679M | $298M | $222M | $183M | $169M | $154M | $163M | $158M | $169M | |
| Restructuring | $162M | $146M | $141M | $144M | $91M | $111M | $134M | $117M | $70M | $285M | $130M | $-6M | |
| Other Non-cash | $627M | $819M | $-1.83B | $2.31B | $48M | $-99M | $502M | $-161M | $58M | · | $-153M | $-368M | |
| Operating Cash Flow | $845M | $1.02B | $1.73B | $1.21B | $2.22B | $1.87B | $2.10B | $2.02B | $1.71B | $1.65B | $1.77B | $3.21B | |
| CapEx | $513M | $446M | $432M | $377M | $691M | $709M | $696M | $659M | $616M | $719M | $911M | $925M | |
| Investing Cash Flow | $2.84B | $-626M | $3.21B | $-931M | $-11.20B | $-1.18B | $-1.10B | $-916M | $-1.29B | $-715M | $-1.81B | $-1.54B | |
| Debt Issued | $2.00B | $0 | $0 | $0 | $11.90B | $1.89B | $1.66B | $0 | $665M | $1.64B | $6.87B | $41M | |
| Net Debt Issued | $2.00B | · | $0 | $-954M | $9.08B | $704M | $1.66B | · | $632M | $260M | $3.09B | $-988M | |
| Stock Repurchased | · | $0 | $0 | $32M | $600M | $500M | $1.27B | $2.45B | $564M | $292M | · | $550M | |
| Net Stock Activity | · | $0 | $0 | $-32M | $-600M | $-500M | $-1.27B | $-2.45B | $-564M | $-292M | · | $-550M | |
| Dividends Paid | $348M | $590M | $586M | $573M | $530M | $473M | $423M | $376M | $315M | $268M | $910M | $1.09B | |
| Financing Cash Flow | $-4.22B | $-1.08B | $-3.49B | $-1.44B | $8.24B | $-345M | $498M | $-2.60B | $93M | $-324M | $-481M | $-1.40B | |
| Net Change in Cash | $-446M | $-784M | $1.48B | $-1.23B | $-780M | $401M | $1.50B | $-1.56B | $617M | $588M | $-712M | $192M | |
| Taxes Paid | $222M | · | · | · | · | · | · | · | $255M | $500M | $466M | $726M | |
| Free Cash Flow | $332M | $573M | $1.03B | $532M | $1.48B | $1.16B | $1.41B | $1.42B | $1.20B | $935M | $736M | $1.32B | |
| Levered FCF | $-185M | $113M | $691M | $105M | $1.30B | $1.03B | $1.29B | $1.33B | $1.15B | $846M | $602M | $1.18B |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.0% | 37.5% | 33.6% | 35.7% | 39.9% | 39.3% | 41.9% | 43.0% | 42.2% | 40.4% | 41.6% | 48.9% | |
| Operating Margin | -2.7% | 0.13% | 2.6% | -12.9% | 13.4% | 13.8% | 15.6% | 14.4% | 11.9% | 7.1% | 4.5% | · | |
| Net Margin | -8.5% | -6.1% | 17.9% | -16.1% | 10.0% | 9.4% | 8.8% | 14.6% | 6.8% | 48.9% | 9.7% | 15.0% | |
| Pretax Margin | -4.5% | -2.7% | -0.70% | -15.6% | 11.6% | 11.1% | 8.5% | 15.2% | 11.5% | 48.8% | 4.3% | 14.6% | |
| EBITDA Margin | 6.0% | 9.5% | 11.2% | -3.6% | 20.3% | 20.9% | 22.5% | 21.4% | 19.1% | 7.1% | 12.1% | 6.0% | |
| ROA | -4.2% | -2.4% | 9.4% | -7.9% | 4.8% | 5.8% | 5.6% | 10.0% | 4.4% | 27.2% | 4.1% | 9.8% | |
| ROE | -14.6% | -8.5% | 37.3% | -32.6% | 14.4% | 13.3% | 12.8% | 19.2% | 8.2% | 58.0% | 11.4% | 30.1% | |
| ROIC | -8.9% | 0.17% | 3.1% | -32.6% | 16.0% | 16.0% | 22.8% | 19.8% | 8.2% | 8.8% | 3.9% | · |
สภาพคล่องและความสามารถในการชำระหนี้ 4
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 1.4 | 1.5 | 1.7 | 2.1 | 2.5 | 2.3 | 2.1 | 2.6 | 2.4 | 2.1 | 1.7 | |
| Quick Ratio | 1.3 | 0.5 | 0.9 | 0.9 | 1.3 | 1.7 | 1.6 | 0.6 | 1.2 | 1.0 | 1.3 | 0.5 | |
| Debt / Equity | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | 0.2 | 0.1 | |
| Interest Coverage | -1.1 | 0.0 | 0.8 | -4.7 | 8.3 | 10.6 | 16.0 | 17.2 | 14.8 | 8.1 | 3.1 | · |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.4 | 0.7 | |
| Inventory Turnover | 3.7 | 3.4 | 3.6 | 3.8 | 3.5 | 4.0 | 3.9 | 3.8 | 4.2 | 4.0 | 3.7 | 2.4 | |
| Receivables Turnover | 6.4 | 6.3 | 5.6 | 5.7 | 5.5 | 5.9 | 6.1 | · | · | · | · | · |
อัตราการเติบโต 8
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.7% | 2.7% | 3.0% | -17.2% | 4.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.8% | -4.3% | -3.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.75% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | · | 18.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | · | 34.9% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | 16.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | 34.1% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -5.9% | · | · | · | · | · | · | · | · | · | · | · |
การประเมินมูลค่า (TTM) 16
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.24B | $10.64B | $10.36B | $10.06B | $12.15B | $11.67B | $11.36B | $11.10B | $10.58B | $10.16B | $9.97B | $10.72B | |
| Net Income TTM | $-957M | $-649M | $2.66B | $-2.43B | $1.28B | $1.10B | $1.00B | $1.55B | $602M | $4.96B | $968M | $2.50B | |
| Market Cap | $13.05B | $19.92B | $26.40B | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $11.09B | $20.28B | $23.21B | · | · | · | · | · | · | · | · | · | |
| P/E | -10.2 | -23.0 | 7.4 | -10.6 | 33.9 | 37.7 | 43.3 | 23.3 | 59.9 | 4.9 | 21.7 | 8.7 | |
| P/S | 1.2 | 1.9 | 2.5 | · | · | · | · | · | · | · | · | · | |
| P/B | 2.1 | 2.9 | 3.1 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 15.4 | 19.5 | 15.3 | · | · | · | · | · | · | · | · | · | |
| P / FCF | 39.3 | 34.8 | 25.5 | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 16.5 | 20.1 | 14.0 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 33.4 | 35.4 | 22.4 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 1.0 | 1.9 | 2.2 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 2.7% | 3.0% | 2.2% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -9.8% | -4.4% | 13.5% | -9.5% | 2.9% | 2.6% | 2.3% | 4.3% | 1.7% | 20.3% | 4.6% | 11.5% | |
| Payout Ratio | -36.4% | -90.9% | 22.1% | -23.5% | 41.3% | 42.9% | 42.3% | 23.2% | 43.9% | 5.4% | 94.0% | 43.9% | |
| Annual Payout | $348M | $590M | $586M | $573M | $530M | $473M | $423M | $376M | $315M | $268M | $910M | $1.09B |
งบกำไรขาดทุน 17
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.96B | $2.70B | $2.97B | $2.83B | $2.81B | $2.62B | $2.75B | $2.70B | $2.69B | $2.49B | $541M | $2.60B | $2.59B | $2.44B | $-853M | $3.61B | |
| Cost of Revenue | $1.93B | $1.81B | $2.40B | $1.89B | $1.82B | $1.76B | $1.79B | $1.67B | $1.66B | $1.53B | $-167M | $1.54B | $2.60B | $2.24B | $-638M | $2.56B | |
| Gross Profit | $1.03B | $891M | $577M | $950M | $991M | $861M | $959M | $1.03B | $1.03B | $961M | $708M | $1.06B | $1.03B | $964M | $-215M | $1.04B | |
| R&D Expense | $129M | $139M | $126M | $118M | $134M | $140M | $211M | $129M | $130M | $120M | $56M | $133M | $165M | $164M | $1M | $151M | |
| SG&A Expense | $735M | $728M | $761M | $708M | $718M | $703M | $761M | $754M | $723M | $729M | $250M | $744M | $964M | $995M | $134M | $941M | |
| Operating Income | $217M | $66M | $-729M | $172M | $191M | $58M | $-435M | $155M | $179M | $115M | $416M | $179M | $-17M | $129M | $-392M | $-2.88B | |
| Interest Expense | · | · | · | · | · | · | · | · | $104M | $103M | $113M | $136M | $132M | $127M | $123M | $109M | |
| Interest Income | · | · | · | · | · | · | · | · | $19M | $25M | $43M | $8M | $8M | $10M | $7M | $5M | |
| Other Non-op | $5M | $-6M | $31M | $7M | $0 | $3M | $4M | $1M | $24M | $9M | $2M | $12M | $-42M | $2M | $-8M | $-61M | |
| Pretax Income | $158M | $-6M | $-756M | $121M | $133M | $-3M | $-521M | $69M | $117M | $46M | $347M | $64M | $-183M | $14M | $-516M | $-3.04B | |
| Income Tax | $23M | $11M | $279M | $172M | $11M | $-67M | $-33M | $8M | $22M | $40M | $10M | $27M | $10M | $14M | $-136M | $-54M | |
| Net Income | $126M | $-15M | $-1.13B | $-46M | $91M | $126M | $-512M | $140M | $-314M | $37M | $245M | $2.51B | $-141M | $44M | $181M | $-2.94B | |
| EPS (Basic) | $0.24 | $-0.03 | $-2.21 | $-0.09 | $0.18 | $0.25 | $-0.99 | $0.27 | $-0.62 | $0.07 | $0.49 | $4.95 | $-0.28 | $0.09 | $0.36 | $-5.83 | |
| EPS (Diluted) | $0.24 | $-0.03 | $-2.21 | $-0.09 | $0.18 | $0.25 | $-1.00 | $0.27 | $-0.61 | $0.07 | $0.49 | $4.93 | $-0.28 | $0.09 | $0.36 | $-5.83 | |
| Shares (Basic) | 517,000,000 | 515,000,000 | -1,026,000,000 | 514,000,000 | 513,000,000 | 512,000,000 | -1,018,000,000 | 510,000,000 | 510,000,000 | 508,000,000 | -1,012,000,000 | 507,000,000 | 506,000,000 | 505,000,000 | -1,007,000,000 | 504,000,000 | |
| Shares (Diluted) | 518,000,000 | 515,000,000 | -1,029,000,000 | 514,000,000 | 514,000,000 | 514,000,000 | -1,023,000,000 | 512,000,000 | 511,000,000 | 510,000,000 | -1,012,000,000 | 509,000,000 | 506,000,000 | 505,000,000 | -1,017,000,000 | 504,000,000 | |
| EBITDA | $217M | $303M | · | $172M | $191M | $305M | · | $155M | $-192M | $522M | · | $-51M | $-17M | $505M | · | $-2.80B |
งบดุล 30
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.15B | $2.02B | $1.97B | $1.73B | $1.69B | $2.29B | $1.76B | $1.42B | $2.10B | $3.03B | $3.08B | $5.79B | $1.72B | $1.67B | $1.62B | $1.60B | |
| Receivables | $1.86B | $1.70B | $1.86B | $1.78B | $1.77B | $1.65B | $1.68B | $1.73B | $2.64B | $2.52B | · | $2.51B | $2.50B | $2.55B | · | $2.56B | |
| Inventory | $2.26B | $2.32B | $2.23B | $2.46B | $2.38B | $2.17B | $2.05B | $2.10B | $2.98B | $2.99B | · | $2.87B | $2.90B | $2.92B | · | $2.67B | |
| Prepaid Expense | $724M | $816M | $813M | $970M | $906M | $925M | $753M | $720M | $874M | $865M | · | $861M | $858M | $957M | · | $979M | |
| Other Current Assets | · | · | $341M | · | · | · | $205M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $6.99B | $6.85B | $6.87B | $6.93B | $6.75B | $7.04B | $8.85B | $8.86B | $8.59B | $9.40B | · | $12.03B | $8.21B | $8.10B | · | $7.81B | |
| PP&E (Net) | $2.91B | $2.91B | $2.91B | $2.81B | $2.80B | $2.72B | $2.87B | $2.83B | $4.31B | $4.37B | · | $4.28B | $4.49B | $5.00B | · | $4.80B | |
| PP&E (Gross) | $8.18B | $8.10B | $8.05B | $7.75B | $7.69B | $7.43B | $7.65B | $7.61B | $10.77B | $11.20B | · | $10.86B | $11.03B | $11.62B | · | $11.08B | |
| Accum. Depreciation | $5.26B | $5.19B | $5.14B | $4.94B | $4.89B | $4.71B | $4.78B | $4.77B | $6.46B | $6.83B | · | $6.58B | $6.53B | $6.62B | · | $6.29B | |
| Goodwill | $4.89B | $4.90B | $4.93B | $5.40B | $5.39B | $5.34B | $5.28B | $5.78B | $6.00B | $6.43B | · | $6.41B | $6.42B | $6.87B | · | $6.64B | |
| Intangibles | $4.07B | $4.22B | $4.37B | $4.80B | $4.95B | $5.08B | $5.22B | $5.45B | $5.74B | $5.91B | · | $6.23B | $6.47B | $6.64B | · | $6.93B | |
| Other Non-current Assets | $669M | $692M | $699M | $847M | $861M | $832M | $755M | $886M | $1.14B | $1.15B | · | $1.19B | $1.07B | $1.13B | · | $1.24B | |
| Total Assets | $19.79B | $19.85B | $20.05B | $21.07B | $21.05B | $21.30B | $25.78B | $26.68B | $26.31B | $27.79B | · | $30.66B | $27.89B | $28.29B | · | $27.96B | |
| Accounts Payable | $1.03B | $1.09B | $999M | $953M | $995M | $963M | $968M | $841M | $1.25B | $1.33B | · | $1.25B | $1.24B | $1.29B | · | $1.23B | |
| Accrued Liabilities | $1.71B | $1.76B | $1.97B | $2.07B | $1.94B | $1.86B | $1.86B | $1.77B | $2.41B | $2.40B | · | $2.54B | $2.28B | $2.32B | · | $2.19B | |
| Short-term Debt | $0 | $0 | $1M | $4M | $6M | $11M | $2.13B | · | · | · | · | $514M | $249M | $50M | · | $275M | |
| Current Liabilities | $3.59B | $3.69B | $2.97B | $3.77B | $2.94B | $3.48B | $6.51B | $6.20B | $6.13B | $6.37B | · | $6.21B | $5.76B | $4.76B | · | $3.71B | |
| Capital Leases | $208M | $224M | $223M | $210M | $225M | $235M | $243M | $259M | $439M | $444M | · | $436M | $438M | $458M | · | $454M | |
| Deferred Tax | · | · | $245M | · | · | · | $103M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $1.20B | $1.29B | $1.29B | $1.12B | $1.10B | $1.12B | $1.08B | $1.26B | $1.60B | $1.65B | · | $1.78B | $1.62B | $1.85B | · | $2.07B | |
| Total Liabilities | $13.61B | $13.83B | $13.95B | $13.85B | $13.75B | $14.25B | $18.76B | $18.73B | $18.60B | $19.55B | · | $22.49B | $22.25B | $22.35B | · | $22.39B | |
| Long-term Debt | · | · | $9.44B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $0 | $0 | · | $4M | $6M | $11M | · | · | · | · | · | $514M | $249M | $50M | · | $275M | |
| Common Stock | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | · | $683M | $683M | $683M | · | $683M | |
| Retained Earnings | $13.81B | $13.69B | $13.71B | $14.84B | $14.97B | $14.97B | $14.93B | $15.53B | $15.54B | $16.00B | · | $16.02B | $13.65B | $13.95B | · | $14.02B | |
| Treasury Stock | $10.71B | $10.74B | $10.87B | $10.89B | $10.91B | $10.94B | $11.06B | $11.08B | $11.10B | $11.13B | · | $11.25B | $11.30B | $11.32B | · | $11.41B | |
| AOCI | $-3.82B | $-3.80B | $-3.75B | $-3.73B | $-3.75B | $-3.94B | $-4.01B | $-3.65B | $-3.83B | $-3.72B | · | $-3.72B | $-3.81B | $-3.74B | · | $-4.05B | |
| Stockholders' Equity | $6.21B | $6.04B | $6.13B | $7.24B | $7.32B | $7.08B | $6.96B | $7.87B | $7.64B | $8.17B | · | $8.10B | $5.57B | $5.88B | · | $5.54B | |
| Liabilities + Equity | $19.79B | $19.85B | $20.05B | $21.07B | $21.05B | $21.30B | $25.78B | $26.68B | $26.31B | $27.79B | · | $30.66B | $27.89B | $28.29B | · | $27.96B | |
| Shares Outstanding | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 |
กระแสเงินสด 14
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $239M | $237M | $240M | $237M | $257M | $247M | $245M | $129M | $163M | $271M | $264M | $92M | $309M | $313M | $18M | $319M | |
| Stock-based Comp | $33M | $10M | $37M | $35M | $35M | $10M | $39M | $22M | $12M | $17M | $25M | $28M | $37M | $25M | $18M | $45M | |
| Amort. of Intangibles | $145M | $146M | $145M | $147M | $151M | $155M | $154M | $159M | $154M | $158M | $124M | $147M | $157M | $162M | $101M | $168M | |
| Restructuring | $2M | $61M | $67M | $37M | $14M | $44M | $110M | $15M | $4M | $17M | $-297M | $41M | $287M | $110M | $-6M | $57M | |
| Other Non-cash | · | $-19M | · | · | · | $-576M | · | · | · | $-234M | · | · | · | $91M | · | · | |
| Operating Cash Flow | $285M | $213M | $584M | $237M | $217M | $-193M | $488M | $253M | $115M | $163M | $531M | $365M | $351M | $479M | $439M | $290M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | $-70M | $174M | $156M | $172M | $-61M | $127M | |
| Investing Cash Flow | $-117M | $-133M | $-198M | $-111M | $-115M | $3.27B | $-205M | $-164M | $-91M | $-166M | $-230M | $3.79B | $-173M | $-170M | $-256M | $-184M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $32M | |
| Dividends Paid | $5M | $5M | $87M | $87M | $87M | $87M | $147M | $148M | $148M | $147M | $147M | $147M | $146M | $146M | $146M | $146M | |
| Financing Cash Flow | $-31M | $-11M | $-147M | $-81M | $-762M | $-3.23B | $141M | $-146M | $-936M | $-140M | $-2.94B | $-62M | $-120M | $-372M | $-119M | $-302M | |
| Net Change in Cash | $137M | $51M | $240M | $40M | $-608M | $-118M | $334M | $-16M | $-934M | $-168M | $-2.59B | $4.07B | $49M | $-45M | $118M | $-252M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $307M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $225M | · | · |
ความสามารถในการทำกำไร 8
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.9% | 33.0% | · | 33.5% | 35.3% | 32.8% | · | 38.3% | 37.5% | 38.6% | · | 30.1% | 30.0% | 36.9% | · | 30.0% | |
| Operating Margin | 7.3% | 2.4% | · | 6.1% | 6.8% | 2.2% | · | 5.7% | -5.0% | 5.2% | · | -1.4% | -0.46% | 5.1% | · | -74.2% | |
| Net Margin | 4.3% | -0.56% | · | -1.6% | 3.2% | 4.8% | · | 5.2% | -8.2% | 1.0% | · | 67.6% | -3.8% | 1.2% | · | -77.8% | |
| Pretax Margin | 5.3% | -0.22% | · | 4.3% | 4.7% | -0.11% | · | 2.6% | -6.7% | 3.2% | · | -4.6% | -4.9% | 1.9% | · | -78.6% | |
| EBITDA Margin | 7.3% | 11.2% | · | 6.1% | 6.8% | 11.6% | · | 5.7% | -5.0% | 14.5% | · | -1.4% | -0.46% | 13.8% | · | -74.2% | |
| ROA | 0.62% | -0.07% | · | -0.19% | 0.38% | 0.51% | · | 0.49% | -1.2% | 0.13% | · | 8.6% | -0.47% | 0.14% | · | -12.3% | |
| ROE | 1.9% | -0.23% | · | -0.61% | 1.2% | 1.7% | · | 1.8% | -4.8% | 0.53% | · | 36.8% | -1.9% | 0.59% | · | -41.1% | |
| ROIC | 3.0% | 3.1% | · | -1.0% | 2.4% | -17.4% | · | 1.7% | -3.0% | 0.77% | · | 0.18% | -0.31% | 2.0% | · | -47.7% |
สภาพคล่องและความสามารถในการชำระหนี้ 4
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.9 | · | 1.8 | 2.3 | 2.0 | · | 1.4 | 1.4 | 1.5 | · | 1.9 | 1.4 | 1.7 | · | 2.1 | |
| Quick Ratio | 1.1 | 1.0 | · | 0.9 | 1.2 | 1.1 | · | 0.5 | 0.8 | 0.9 | · | 1.3 | 0.7 | 0.9 | · | 1.1 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | 0.1 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -1.8 | 1.8 | · | -0.4 | -0.1 | 1.5 | · | -25.7 |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | |
| Inventory Turnover | 0.8 | 0.8 | · | 0.8 | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.7 | · | 0.9 | 0.9 | 0.8 | · | 1.1 | |
| Receivables Turnover | 1.6 | 1.6 | · | 1.6 | 1.3 | 1.3 | · | 1.3 | 1.5 | 1.4 | · | 1.5 | 1.5 | 1.5 | · | 1.5 |
การประเมินมูลค่า (TTM) 14
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.31B | $10.97B | · | $11.02B | $10.89B | $10.77B | · | $10.61B | $10.51B | $10.41B | · | $11.38B | $12.39B | $13.39B | · | $13.99B | |
| Net Income TTM | $156M | $156M | · | $-341M | $-155M | $-560M | · | $108M | $2.48B | $2.65B | · | $2.59B | $-2.85B | $-2.46B | · | $-2.16B | |
| Market Cap | $14.56B | $11.47B | · | $15.55B | $20.68B | $23.38B | · | $25.93B | $22.85B | $29.19B | · | $25.78B | $31.12B | $27.70B | · | $36.79B | |
| Enterprise Value | $12.41B | $9.46B | · | $13.83B | $19.00B | $21.10B | · | · | · | · | · | $20.50B | $29.64B | $26.08B | · | $35.46B | |
| P/E | 71.1 | 54.2 | · | -34.5 | -100.9 | -31.4 | · | 180.8 | 6.9 | 8.2 | · | 7.4 | -8.0 | -8.3 | · | -12.5 | |
| P/S | 1.3 | 1.0 | · | 1.4 | 1.9 | 2.2 | · | 2.4 | 2.2 | 2.8 | · | 2.3 | 2.5 | 2.1 | · | 2.6 | |
| P/B | 2.3 | 1.9 | · | 2.1 | 2.8 | 3.3 | · | 3.3 | 3.0 | 3.6 | · | 3.2 | 5.6 | 4.7 | · | 6.6 | |
| P / Cash Flow | · | 53.9 | · | · | · | -121.1 | · | · | · | 179.1 | · | · | · | 57.8 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | 90.2 | · | · | |
| EV / EBITDA | 57.2 | 31.2 | · | 80.4 | 99.5 | 69.2 | · | · | · | · | · | -402.0 | -1743.8 | 51.6 | · | -12.7 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | 84.9 | · | · | |
| EV / Revenue | 1.1 | 0.9 | · | 1.3 | 1.7 | 2.0 | · | · | · | · | · | 1.8 | 2.4 | 1.9 | · | 2.5 | |
| Earnings Yield | 1.4% | 1.8% | · | -2.9% | -0.99% | -3.2% | · | 0.55% | 14.6% | 12.2% | · | 13.5% | -12.4% | -12.0% | · | -8.0% | |
| Payout Ratio | · | -33.3% | · | · | · | 69.0% | · | · | · | 397.3% | · | · | · | 331.8% | · | · |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| รายได้ | $11.24B | $10.64B | $10.36B | $10.06B | $12.15B |
| อัตรากำไรขั้นต้น % | 30.0% | 37.5% | 33.6% | 35.7% | 39.9% |
| อัตรากำไรจากการดำเนินงาน % | -2.7% | 0.13% | 2.6% | -12.9% | 13.4% |
| กำไรสุทธิ | $-957M | $-649M | $2.66B | $-2.43B | $1.28B |
| EPS ที่ปรับลดแล้ว | $-1.87 | $-1.27 | $5.23 | $-4.83 | $2.53 |
งบดุล
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| หนี้สินต่อทุน | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 |
| อัตราส่วนสภาพคล่อง | 2.3 | 1.4 | 1.5 | 1.7 | 2.1 |
| อัตราส่วนเงินสด | 1.3 | 0.5 | 0.9 | 0.9 | 1.3 |
กระแสเงินสด
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | $332M | $573M | $1.03B | $532M | $1.48B |
ข่าวล่าสุด หัวข้อข่าวล่าสุดที่กล่าวถึงบริษัทนี้
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 770 รายงาน · $6.5B ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 111 (+19 เทียบกับไตรมาสก่อน) | 70 (-40 เทียบกับไตรมาสก่อน) | 238 (+37 เทียบกับไตรมาสก่อน) | 203 (-53 เทียบกับไตรมาสก่อน) | +64.5M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| Dodge & Cox | $1,244,796,875 | 58,386,345 | 19.22% | หุ้น |
| VANGUARD CAPITAL MANAGEMENT LLC | $719,641,250 | 33,754,280 | 11.11% | หุ้น |
| FMR LLC | $544,747,618 | 25,551,014 | 8.41% | หุ้น |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $512,899,291 | 24,057,190 | 7.92% | หุ้น |
| STATE STREET CORP | $439,402,323 | 20,600,468 | 6.78% | หุ้น |
| GREENHAVEN ASSOCIATES INC | $304,561,061 | 14,285,228 | 4.70% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $263,945,712 | 12,405,122 | 4.08% | หุ้น |
| First Pacific Advisors, LP | $162,418,851 | 7,618,145 | 2.51% | หุ้น |
| EQUITY INVESTMENT CORP | $146,815,171 | 6,886,265 | 2.27% | หุ้น |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $127,846,531 | 5,996,554 | 1.97% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $111,687,150 | 5,238,610 | 1.72% | หุ้น |
| NORGES BANK | $88,369,375 | 4,144,905 | 1.36% | หุ้น |
| Camber Capital Management LP | $86,298,000 | 2,850,000 | 1.33% | หุ้น |
| RWC Asset Management LLP | $70,977,862 | 3,329,168 | 1.10% | หุ้น |
| VANGUARD FIDUCIARY TRUST CO | $61,825,911 | 2,899,902 | 0.95% | หุ้น |
| Holocene Advisors, LP | $56,847,563 | 2,666,396 | 0.88% | หุ้น |
| JONES FINANCIAL COMPANIES LLLP | $53,005,815 | 2,404,983 | 0.82% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $52,035,681 | 2,440,698 | 0.80% | หุ้น |
| EDMOND DE ROTHSCHILD HOLDING S.A. | $51,957,949 | 2,437,052 | 0.80% | หุ้น |
| GOLDMAN SACHS GROUP INC | $48,488,012 | 2,274,297 | 0.75% | หุ้น |
| RAYMOND JAMES FINANCIAL INC | $42,309,683 | 1,984,507 | 0.65% | หุ้น |
| BNP PARIBAS FINANCIAL MARKETS | $35,469,274 | 1,663,662 | 0.55% | หุ้น |
| BlackRock, Inc. | $32,408,639 | 1,520,105 | 0.50% | หุ้น |
| Defilade Capital Management, L.P. | $31,113,982 | 1,459,380 | 0.48% | หุ้น |
| TOCQUEVILLE ASSET MANAGEMENT L.P. | $30,604,007 | 1,435,460 | 0.47% | หุ้น |
| Front Street Capital Management, Inc. | $28,142,229 | 1,319,992 | 0.43% | หุ้น |
| GENDELL JEFFREY L | $28,076,798 | 1,316,923 | 0.43% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $27,995,292 | 1,313,100 | 0.43% | สัญญาซื้อล่วงหน้า |
| ENVESTNET ASSET MANAGEMENT INC | $27,447,411 | 1,287,402 | 0.42% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $25,257,804 | 1,184,700 | 0.39% | สัญญาขายล่วงหน้า |
| RHUMBLINE ADVISERS | $24,047,417 | 1,127,932 | 0.37% | หุ้น |
| Vanguard Global Advisers, LLC | $23,023,958 | 1,079,923 | 0.36% | หุ้น |
| Auto-Owners Insurance Co | $22,386,000 | 1,050,000 | 0.35% | หุ้น |
| Swiss National Bank | $22,083,768 | 1,035,824 | 0.34% | หุ้น |
| PZENA INVESTMENT MANAGEMENT LLC | $22,010,875 | 1,032,405 | 0.34% | หุ้น |
| Artisan Partners Limited Partnership | $21,824,794 | 1,023,677 | 0.34% | หุ้น |
| VANGUARD GROUP INC | $21,532,364 | 1,126,759 | 0.33% | หุ้น |
| INVESTMENT MANAGEMENT ASSOCIATES INC /ADV | $19,205,970 | 900,843 | 0.30% | หุ้น |
| Gotham Asset Management, LLC | $18,380,462 | 862,123 | 0.28% | หุ้น |
| California Public Employees Retirement System | $17,911,380 | 840,121 | 0.28% | หุ้น |
| Connor, Clark & Lunn Investment Management Ltd. | $17,497,942 | 820,729 | 0.27% | หุ้น |
| Amundi | $17,048,090 | 799,629 | 0.26% | หุ้น |
| BANK OF MONTREAL /CAN/ | $16,429,512 | 770,615 | 0.25% | หุ้น |
| Great Hill Capital LLC | $16,414,000 | 820,700 | 0.25% | สัญญาซื้อล่วงหน้า |
| STATE FARM MUTUAL AUTOMOBILE INSURANCE CO | $15,112,085 | 708,822 | 0.23% | หุ้น |
| O'Keefe Stevens Advisory, Inc. | $14,329,203 | 672,101 | 0.22% | หุ้น |
| Mitsubishi UFJ Asset Management Co., Ltd. | $14,064,122 | 659,668 | 0.22% | หุ้น |
| Arnhold LLC | $13,437,292 | 630,267 | 0.21% | หุ้น |
| CITADEL ADVISORS LLC | $13,000,936 | 609,800 | 0.20% | สัญญาซื้อล่วงหน้า |
| Great Hill Capital LLC | $12,998,506 | 609,686 | 0.20% | หุ้น |
| MORGAN STANLEY | $12,922,018 | 606,098 | 0.20% | หุ้น |
| BARCLAYS PLC | $12,356,453 | 579,571 | 0.19% | หุ้น |
| QSM Asset Management Ltd | $12,254,981 | 567,886 | 0.19% | หุ้น |
| PRINCIPAL FINANCIAL GROUP INC | $11,895,324 | 557,942 | 0.18% | หุ้น |
| GABELLI FUNDS LLC | $10,734,620 | 503,500 | 0.17% | หุ้น |
| VANGUARD ASSET MANAGEMENT, Ltd | $10,704,175 | 502,072 | 0.17% | หุ้น |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $10,132,433 | 603,121 | 0.16% | หุ้น |
| Verition Fund Management LLC | $9,898,450 | 464,280 | 0.15% | หุ้น |
| GAMCO INVESTORS, INC. ET AL | $9,689,215 | 454,466 | 0.15% | หุ้น |
| CITADEL ADVISORS LLC | $9,472,476 | 444,300 | 0.15% | สัญญาขายล่วงหน้า |
| Freestone Grove Partners LP | $9,401,075 | 440,951 | 0.15% | หุ้น |
| ALLIANCEBERNSTEIN L.P. | $9,369,024 | 557,680 | 0.14% | หุ้น |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $9,327,457 | 437,498 | 0.14% | หุ้น |
| HSBC HOLDINGS PLC | $8,613,792 | 404,024 | 0.13% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $8,134,710 | 381,553 | 0.13% | หุ้น |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $8,097,997 | 379,831 | 0.13% | หุ้น |
| AMERIPRISE FINANCIAL INC | $7,845,648 | 367,971 | 0.12% | หุ้น |
| Allianz Asset Management GmbH | $7,472,404 | 350,488 | 0.12% | หุ้น |
| UBS Group AG | $7,396,185 | 346,913 | 0.11% | หุ้น |
| Point72 Asset Management, L.P. | $6,741,384 | 316,200 | 0.10% | สัญญาซื้อล่วงหน้า |
| Fiduciary Alliance LLC | $6,234,004 | 292,401 | 0.10% | หุ้น |
| OPPENHEIMER ASSET MANAGEMENT INC. | $6,178,344 | 289,791 | 0.10% | หุ้น |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $6,147,558 | 288,347 | 0.09% | หุ้น |
| Point72 Asset Management, L.P. | $5,894,980 | 276,500 | 0.09% | สัญญาขายล่วงหน้า |
| VICTORY CAPITAL MANAGEMENT INC | $5,862,296 | 274,967 | 0.09% | หุ้น |
| JANE STREET GROUP, LLC | $5,860,868 | 274,900 | 0.09% | สัญญาซื้อล่วงหน้า |
| STATE OF WISCONSIN INVESTMENT BOARD | $5,852,766 | 274,520 | 0.09% | หุ้น |
| Man Group plc | $5,787,634 | 271,465 | 0.09% | หุ้น |
| ASSETMARK, INC | $5,585,454 | 261,982 | 0.09% | หุ้น |
| OSAIC HOLDINGS, INC. | $5,379,438 | 252,317 | 0.08% | หุ้น |
| CONTINENTAL ADVISORS LLC | $5,268,748 | 247,127 | 0.08% | หุ้น |
| PRUDENTIAL FINANCIAL INC | $5,216,535 | 244,678 | 0.08% | หุ้น |
| NEUBERGER BERMAN GROUP LLC | $5,161,320 | 242,088 | 0.08% | หุ้น |
| Chevy Chase Trust Holdings, LLC | $5,150,592 | 241,585 | 0.08% | หุ้น |
| NOMURA HOLDINGS INC | $5,093,348 | 238,900 | 0.08% | สัญญาซื้อล่วงหน้า |
| Hillman Capital Management, Inc. | $5,032,202 | 236,032 | 0.08% | หุ้น |
| BECKER CAPITAL MANAGEMENT INC | $4,987,052 | 233,801 | 0.08% | หุ้น |
| Police & Firemen's Retirement System of New Jersey | $4,919,825 | 230,761 | 0.08% | หุ้น |
| Legal & General Group Plc | $4,887,824 | 229,260 | 0.08% | หุ้น |
| NEW YORK STATE COMMON RETIREMENT FUND | $4,851,878 | 227,574 | 0.07% | หุ้น |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $4,820,962 | 286,962 | 0.07% | หุ้น |
| Saba Capital Management, L.P. | $4,793,056 | 224,815 | 0.07% | หุ้น |
| Quantinno Capital Management LP | $4,784,027 | 224,391 | 0.07% | หุ้น |
| CITADEL ADVISORS LLC | $4,748,966 | 222,747 | 0.07% | หุ้น |
| Invesco Ltd. | $4,476,688 | 209,976 | 0.07% | หุ้น |
| LPL Financial LLC | $4,290,203 | 201,229 | 0.07% | หุ้น |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $4,111,242 | 192,835 | 0.06% | หุ้น |
| MOORE CAPITAL MANAGEMENT, LP | $4,098,280 | 192,227 | 0.06% | หุ้น |
| JANUS HENDERSON GROUP PLC | $3,994,263 | 237,683 | 0.06% | หุ้น |
| EASTERLY INVESTMENT PARTNERS LLC | $3,829,072 | 179,600 | 0.06% | หุ้น |
ผู้บริหารบริษัท 84 รายชื่อผู้บริหาร · ผู้บริหาร 46 คน · กรรมการ 27 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| David Brent Shafer | Interim CEO and Chair | 5 กุมภาพันธ์ 2025 A | 89,841 | 0 | 0 | $0 |
| Jose E Almeida | Chairman, CEO, President | 13 ธันวาคม 2024 F | 243,589 | 0 | 0 | $0 |
| Robert L Parkinson JR | Chairman of the Board and CEO | 11 สิงหาคม 2015 A | 693,401 | 0 | 0 | $0 |
| Joel T. Grade | EVP and CFO | 6 มีนาคม 2025 A | 118,434 | 0 | 0 | $0 |
| James Saccaro | EVP, Chief Financial Officer | 2 มีนาคม 2023 F | 177,899 | 0 | 0 | $0 |
| Heather Knight | EVP, Chief Operating Officer | 6 มีนาคม 2025 A | 177,362 | 0 | 0 | $0 |
| Giuseppe Accogli | EVP, Chief Operating Officer | 2 มีนาคม 2022 A | 76,495 | 0 | 0 | $0 |
| David S. Rosenbloom | EVP and General Counsel | 2 มิถุนายน 2025 F | 106,327 | 0 | 0 | $0 |
| Reaz Rasul | EVP,Group Pres,Healthcare | 6 มีนาคม 2025 A | 124,614 | 0 | 0 | $0 |
| Alok Sonig | EVP,Group President,Pharma | 6 มีนาคม 2025 A | 130,298 | 0 | 0 | $0 |
| Anita A Zielinski | SVP, CAO and Controller | 6 มีนาคม 2025 A | 17,123 | 0 | 0 | $0 |
| James W Borzi | EVP,Chief Supply Chain Officer | 6 มีนาคม 2025 A | 73,134 | 0 | 0 | $0 |
| Jeanne K Mason | EVP, Chief HR Officer | 6 มีนาคม 2025 A | 199,659 | 0 | 0 | $0 |
| Christopher A. Toth | EVP, Group Pres, Kidney Care | 31 มกราคม 2025 F | 105,186 | 0 | 0 | $0 |
| Brian Stevens | SVP, CAO & Controller | 6 มีนาคม 2024 A | 67,538 | 0 | 0 | $0 |
| Jacqueline Kunzler | SVP, Chief Quality Officer | 2 มีนาคม 2023 F | 22,625 | 0 | 0 | $0 |
| Cristiano Franzi | SVP, President, EMEA | 2 มีนาคม 2023 F | 102,145 | 0 | 0 | $0 |
| Steven Flynn | SVP, President, APAC | 1 มีนาคม 2023 A | 31,080 | 0 | 0 | $0 |
| Andrew Frye | SVP, President, APAC | 2 มีนาคม 2022 A | 22,002 | 0 | 0 | $0 |
| Sean Martin | SVP and General Counsel | 2 มีนาคม 2022 A | 52,632 | 0 | 0 | $0 |
| Robert Felicelli | CVP, Business Transformation | 4 พฤศจิกายน 2016 A | 20,788 | 0 | 0 | $0 |
| Brik V Eyre | CVP, Hospital Products | 1 กรกฎาคม 2015 J | 38,895 | 0 | 0 | $0 |
| Timothy P Lawrence | CVP, Operations | 1 กรกฎาคม 2015 A | 34,184 | 0 | 0 | $0 |
| Marcus Schabacker | CVP, Chief Scientific Officer | 1 กรกฎาคม 2015 J | 29,459 | 0 | 0 | $0 |
| Jill M Schaaf | CVP, Renal | 1 กรกฎาคม 2015 J | 48,948 | 0 | 0 | $0 |
| Paul Vibert | CVP, International | 1 กรกฎาคม 2015 A | 47,699 | 0 | 0 | $0 |
| Sebastian J Bufalino | CVP, Controller | 1 กรกฎาคม 2015 J | 19,042 | 0 | 0 | $0 |
| David P. Scharf | CVP and General Counsel | 1 กรกฎาคม 2015 J | 95,459 | 0 | 0 | $0 |
| Ludwig Hantson | Corporate Vice President | 1 มิถุนายน 2015 F | 109,990 | 0 | 0 | $0 |
| Norbert G Riedel | Corporate Vice President | 16 มกราคม 2013 F | 56,689 | 0 | 0 | $0 |
| James M Gatling | Corporate Vice President | 4 มีนาคม 2011 A | 154,390 | 0 | 0 | $0 |
| Joy A Amundson | Corporate Vice President | 15 มีนาคม 2010 F | 81,665 | 0 | 0 | $0 |
| LICHTENSTEIN SUSAN R | Corporate Vice President | 16 มีนาคม 2009 F | 21,676 | 0 | 0 | $0 |
| Carlos Del Salto | Corporate Vice President | 8 กันยายน 2005 M | 36,289 | 0 | 0 | $0 |
| Karen J May | Corporate Vice President | 28 กรกฎาคม 2005 M | 63,126 | 0 | 0 | $0 |
| Michael J Tucker | Senior Vice President | 24 พฤษภาคม 2004 M | 210,616 | 0 | 0 | $0 |
| David F Drohan | Senior Vice President | 3 พฤษภาคม 2004 S | 61,879 | 0 | 0 | $0 |
| Brian P Anderson | Senior Vice President and | 26 เมษายน 2004 M | 155,427 | 0 | 0 | $0 |
| John C Moon | Corporate Vice President | 19 ธันวาคม 2003 A | — | 0 | 0 | $0 |
| Neville J Jeharajah | Corporate Vice President | 19 ธันวาคม 2003 A | 127,603 | 0 | 0 | $0 |
| Gregory P Young | Corporate Vice President | 18 พฤศจิกายน 2003 A | — | 0 | 0 | $0 |
| Thomas J Sabatino JR | Senior Vice President | 18 พฤศจิกายน 2003 A | — | 0 | 0 | $0 |
| Steven J Meyer | Treasurer | 18 พฤศจิกายน 2003 A | — | 0 | 0 | $0 |
| James R Hurley | Corporate Vice President | 18 พฤศจิกายน 2003 A | — | 0 | 0 | $0 |
| Thomas H Glanzmann | Senior Vice President | 18 พฤศจิกายน 2003 A | — | 0 | 0 | $0 |
| Harry M Jansen Kraemer JR | Chairman and | 18 พฤศจิกายน 2003 A | 694,556 | 0 | 0 | $0 |
| William A. Ampofo II | กรรมการ | 6 พฤษภาคม 2025 A | 17,299 | 0 | 0 | $0 |
| David S. Wilkes | กรรมการ | 6 พฤษภาคม 2025 A | 23,906 | 0 | 0 | $0 |
| Amy Mcbride Wendell | กรรมการ | 6 พฤษภาคม 2025 A | 31,222 | 0 | 0 | $0 |
| Nancy M Schlichting | กรรมการ | 6 พฤษภาคม 2025 A | 21,850 | 0 | 0 | $0 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
นักเคลื่อนไหวและเจ้าของ %+ 5 16 รายการ
นักลงทุนที่ยื่น SEC Schedule 13D — กรรมสิทธิ์ตามผลประโยชน์ที่แท้จริงสูงกว่า % 5 โดยมีเจตนาที่จะมีอิทธิพลต่อผู้ออกหลักทรัพย์ (การถือหุ้นของนักเคลื่อนไหว, การรณรงค์ในคณะกรรมการ, M&A) แต่ละแถวแสดงสถานะล่าสุดที่ทราบของตำแหน่งของผู้ยื่นคำร้องรายนั้น
| ผู้ยื่นคำร้อง | ยื่นแล้ว | ส่วนได้เสีย | สถานะ | วัตถุประสงค์ | การยื่นคำร้อง |
|---|---|---|---|---|---|
| OR | 17 พฤษภาคม 2019 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| Third Point LLC, Daniel S. Loeb ×6 เอกสารยื่นคำร้อง | 4 ธันวาคม 2018 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| Baxter International Inc. ( | 21 ธันวาคม 2011 | — | การยื่นคำร้องครั้งแรก | M&A / การขาย | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 18 ธันวาคม 2003 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| BAXTER INTERNATIONAL INC. (“Parent”) | 25 มิถุนายน 2003 | — | การยื่นคำร้องครั้งแรก | M&A / การขาย | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 24 มีนาคม 2003 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 1 พฤศจิกายน 2002 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 18 ตุลาคม 2002 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 20 กันยายน 2002 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 27 มิถุนายน 2002 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 12 มีนาคม 2002 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 8 มีนาคม 2002 | — | การยื่นคำร้องครั้งแรก | M&A / การขาย | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 6 มีนาคม 2002 | — | การยื่นคำร้องครั้งแรก | M&A / การขาย | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 16 มกราคม 2002 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 3 กรกฎาคม 2001 | — | การยื่นคำร้องครั้งแรก | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
การถือครอง ETF ถือโดย ETF 115 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| RSPH · Invesco Exchange-Traded Fund Trust | 2.05% | 583,678 SH | 8 สิงหาคม 2026 | รายวัน |
| IHI · iShares Trust | 1.98% | 2,447,320 SH | 8 สิงหาคม 2026 | รายวัน |
| RPV · Invesco Exchange-Traded Fund Trust | 1.03% | 634,504 SH | 8 สิงหาคม 2026 | รายวัน |
| RCGE · EA Series Trust | 0.49% | 26,421 NS | 30 เมษายน 2026 | N-PORT |
| ISCV · iShares Trust | 0.43% | 112,902 SH | 8 สิงหาคม 2026 | รายวัน |
| ITAN · EA Series Trust | 0.39% | 18,651 NS | 29 พฤษภาคม 2026 | N-PORT |
| ABCS · EA Series Trust | 0.39% | 2,337 NS | 29 พฤษภาคม 2026 | N-PORT |
| FFLC · FIDELITY COVINGTON TRUST | 0.36% | 230,197 NS | 30 เมษายน 2026 | N-PORT |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0.27% | 10,341,000 | 8 สิงหาคม 2026 | รายวัน |
| RSP · Invesco Exchange-Traded Fund Trust | 0.25% | 9,139,649 SH | 8 สิงหาคม 2026 | รายวัน |
| BKMC · BNY Mellon ETF Trust | 0.25% | 87,080 NS | 30 เมษายน 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.25% | 1,049,227 NS | 30 เมษายน 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.23% | 7,517,603 SH | 8 สิงหาคม 2026 | รายวัน |
| IYH · iShares Trust | 0.23% | 308,300 SH | 8 สิงหาคม 2026 | รายวัน |
| ISCB · iShares Trust | 0.22% | 23,045 SH | 8 สิงหาคม 2026 | รายวัน |
| DFVE · DoubleLine ETF Trust | 0.19% | 3,082 NS | 31 มีนาคม 2026 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0.19% | 5,024,000 | 8 สิงหาคม 2026 | รายวัน |
| SMMD · iShares Trust | 0.18% | 256,216 SH | 8 สิงหาคม 2026 | รายวัน |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0.18% | 8,556,000 | 8 สิงหาคม 2026 | รายวัน |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0.18% | 207,856 NS | 30 เมษายน 2026 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.18% | 1,390,019 NS | 31 พฤษภาคม 2026 | N-PORT |
| IXJ · iShares Trust | 0.18% | 270,930 SH | 8 สิงหาคม 2026 | รายวัน |
| ESML · iShares Trust | 0.17% | 178,375 SH | 8 สิงหาคม 2026 | รายวัน |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0.17% | 215,000 | 8 สิงหาคม 2026 | รายวัน |
| VHT · VANGUARD WORLD FUND | 0.16% | 1,551,880 SH | 8 สิงหาคม 2026 | รายวัน |
| SPXD · DBX ETF Trust | 0.15% | 541 NS | 31 พฤษภาคม 2026 | N-PORT |
| GINN · Goldman Sachs ETF Trust | 0.15% | 16,689 NS | 31 พฤษภาคม 2026 | N-PORT |
| FHLC · FIDELITY COVINGTON TRUST | 0.15% | 237,837 NS | 30 เมษายน 2026 | N-PORT |
| RXL · ProShares Trust | 0.14% | 5,365 NS | 31 พฤษภาคม 2026 | N-PORT |
| IWS · iShares Trust | 0.13% | 778,028 SH | 8 สิงหาคม 2026 | รายวัน |
| CURE · Direxion Shares ETF Trust | 0.13% | 10,260 NS | 30 เมษายน 2026 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0.13% | 11,840,903 SH | 8 สิงหาคม 2026 | รายวัน |
| WSML · iShares Trust | 0.13% | 31,271 SH | 8 สิงหาคม 2026 | รายวัน |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.13% | 38,330 SH | 8 สิงหาคม 2026 | รายวัน |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.10% | 22,555 NS | 31 พฤษภาคม 2026 | N-PORT |
| VCIT · VANGUARD SCOTTSDALE FUNDS | 0.10% | 78,168,000 PA | 8 สิงหาคม 2026 | รายวัน |
| IWR · iShares Trust | 0.10% | 2,088,552 SH | 8 สิงหาคม 2026 | รายวัน |
| PRF · Invesco Exchange-Traded Fund Trust | 0.09% | 335,945 SH | 8 สิงหาคม 2026 | รายวัน |
| TILT · FlexShares Trust | 0.08% | 97,944 NS | 30 เมษายน 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.08% | 625,503 NS | 30 เมษายน 2026 | N-PORT |
| XOEF · iShares Trust | 0.08% | 648 SH | 8 สิงหาคม 2026 | รายวัน |
| RWL · Invesco Exchange-Traded Fund Trust … | 0.07% | 270,774 SH | 8 สิงหาคม 2026 | รายวัน |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0.07% | 25,591 SH | 8 สิงหาคม 2026 | รายวัน |
| SMLF · iShares Trust | 0.07% | 110,852 SH | 8 สิงหาคม 2026 | รายวัน |
| VTC · VANGUARD SCOTTSDALE FUNDS | 0.07% | 1,313,000 PA | 8 สิงหาคม 2026 | รายวัน |
| VCSH · VANGUARD SCOTTSDALE FUNDS | 0.06% | 31,881,000 PA | 8 สิงหาคม 2026 | รายวัน |
| FNDX · SCHWAB STRATEGIC TRUST | 0.06% | 776,234 NS | 31 พฤษภาคม 2026 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.05% | 37,305 NS | 31 พฤษภาคม 2026 | N-PORT |
| VPLS · VANGUARD MALVERN FUNDS | 0.05% | 950,000 PA | 8 สิงหาคม 2026 | รายวัน |
| VYM · VANGUARD WHITEHALL FUNDS | 0.05% | 2,050,276 SH | 8 สิงหาคม 2026 | รายวัน |