Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
BNAIW
5Y ort.
Akran Ortalaması
Sonuç
Operating Margin (Faaliyet Kâr Marjı)
-4589.3%
·
·
·
EBITDA Margin (FAVÖK Marjı)
-3184.3%
·
·
·
Pretax Margin (Vergi Öncesi Kar Marjı)
-3135.2%
·
·
·
Net Profit Margin (Net Kâr Marjı)
-3135.2%
·
·
·
ROA
-51.6%5Y ort. ≈-43.6%
≈-43.6%
·
·
ROE
-187.8%5Y ort. ≈-151.5%
≈-151.5%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
BNAIW
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.0
·
·
·
Cari Oran (MRQ)
0.35Y ort. ≈0.3
≈0.3
·
·
Quick Ratio (Cari Oran)
0.05Y ort. ≈0.2
≈0.2
·
·
Uzun Vadeli Borç / Özkaynak (MRQ)
0.0
·
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
BNAIW
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
175.7%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
BNAIW
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-1.975Y ort. ≈$-4.26
≈$-4.26
·
·
Revenue / Share (Hisse Başına Gelir)
$0.06
·
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-1.16
·
·
·
Cash / Share (Hisse Başına Nakit)
$0.03
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
BNAIW
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.0
·
·
·
Receivables Turnover (Alacak Devir Hızı)
2.0
·
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$9.5K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
Revenue
$275.1K
$99.8K
$35.2K
Cost of Revenue
·
$0
$0
Gross Profit
·
$99.8K
$35.2K
R&D Expense
$163.0K
$1M
$236.7K
SG&A Expense
$9M
$19M
$11M
Operating Expenses
$13M
$37M
$12M
Operating Income
$-13M
$-36M
$-12M
Interest Income
·
$3.3K
$15.5K
Other Non-op
$22.8K
$20.5K
$-9.8K
Pretax Income
$-9M
$-34M
$-12M
Income Tax
·
·
$0
Net Income
$-9M
$-34M
$-12M
EPS (Basic)
$-1.97
$-10.25
$-0.57
EPS (Diluted)
$-1.97
$-10.25
$-0.57
Shares (Basic)
4,375,328
3,290,832
20,635,508
Shares (Diluted)
4,375,328
3,290,832
20,635,508
EBITDA
$-9M
$-34M
$-3M
Bilanço23
Metrik
Eğilim
2025
2024
2023
Cash & Equivalents
$172.1K
$149.3K
$2M
Receivables
$250.1K
$30.9K
$10.0K
Prepaid Expense
$1M
$1M
$201.3K
Current Assets
$2M
$1M
$2M
PP&E (Net)
$287.1K
$292.8K
$802.6K
PP&E (Gross)
$930.9K
$903.4K
$1M
Accum. Depreciation
$643.8K
$610.6K
$540.0K
Intangibles
$13M
$16M
$18M
Other Non-current Assets
·
$0
$1M
Total Assets
$15M
$18M
$22M
Accounts Payable
$5M
$6M
$1M
Accrued Liabilities
$4M
$5M
$2M
Short-term Debt
$1M
$2M
$223.3K
Current Liabilities
$11M
$14M
$3M
Capital Leases
$309.8K
$335.8K
$0
Total Liabilities
$12M
$16M
$4M
Total Debt
$1M
$2M
·
Common Stock
$578
$382
·
Paid-in Capital
$59M
$50M
$31M
Retained Earnings
$-56M
$-47M
$-13M
Stockholders' Equity
$3M
$3M
$18M
Liabilities + Equity
$15M
$18M
$22M
Shares Outstanding
5,783,524
33,816,899
23,270,404
Nakit Akışı12
Metrik
Eğilim
2025
2024
2023
D&A
$4M
$3M
$638.0K
Stock-based Comp
$822.4K
$2M
$5M
Other Non-cash
$-1M
$15M
·
Operating Cash Flow
$-5M
$-14M
$-5M
CapEx
$23.5K
$53.0K
$48.3K
Investing Cash Flow
$-23.5K
$-281.4K
$-1M
Stock Issued
$1M
$11M
$5M
Stock Repurchased
·
·
$296M
Net Stock Activity
$1M
$11M
$-296M
Financing Cash Flow
$5M
$13M
$8M
Net Change in Cash
·
$-2M
$2M
Free Cash Flow
$-5M
$-14M
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
Gross Margin
·
100.0%
·
Operating Margin
-4589.3%
-36550.7%
·
Net Margin
-3135.2%
-33786.4%
·
Pretax Margin
-3135.2%
-33786.4%
·
EBITDA Margin
-3184.3%
-33816.6%
·
ROA
-51.6%
-167.9%
-4.1%
ROE
-187.8%
-330.6%
-169.9%
ROIC
·
-848.3%
·
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
Current Ratio
0.2
0.1
0.0
Quick Ratio
0.0
0.0
0.0
Debt / Equity
0.4
0.6
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
Asset Turnover
0.0
0.0
·
Receivables Turnover
2.0
4.9
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
Book Value / Share
$0.60
$0.07
·
Revenue / Share
$0.06
$0.00
·
Cash Flow / Share
$-1.16
$-0.43
·
Cash / Share
$0.03
$0.00
·
EPS (TTM)
$-1.97
$-10.25
$-0.57
Büyüme Oranları1
Metrik
Eğilim
2025
2024
2023
Revenue YoY
175.7%
183.4%
·
Değerleme (TTM)2
Metrik
Eğilim
2025
2024
2023
Revenue TTM
$275.1K
$99.8K
$35.2K
Net Income TTM
$-9M
$-34M
$-12M
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$56.6K
$200.0K
$60.1K
$5.0K
$10.0K
$0
$50.0K
$49.8K
$35.2K
$0
·
$0
Cost of Revenue
·
·
·
·
$0
·
·
$0
$0
$0
·
·
Gross Profit
$160.1K
·
$60.1K
$5.0K
$10.0K
·
$50.0K
$49.8K
$35.2K
$0
·
·
R&D Expense
$5.0K
$148.5K
$-3.6K
$7.4K
$10.7K
$368.4K
$153.2K
$250.7K
$82.9K
$75.5K
·
$2.0K
SG&A Expense
$3M
$2M
$1M
$2M
$3M
$3M
$4M
$6M
$3M
$2M
·
$3M
Operating Expenses
$4M
$4M
$2M
$3M
$4M
$18M
$5M
$7M
$3M
$3M
·
$3M
Operating Income
$-4M
$-3M
$-2M
$-3M
$-4M
$-18M
$-5M
$-7M
$-6M
$-3M
$-547.1K
$-3M
Interest Income
·
·
·
·
$2
·
$92
$3.1K
$15.5K
$0
·
$0
Other Non-op
$-5.0K
$2.7K
$-17.6K
$-16.3K
$54.0K
$56.5K
$9.0K
$-2.9K
$-320.3K
$19.8K
$290.8K
$0
Pretax Income
$-3M
$-3M
$-2M
$905.1K
$-4M
$-18M
$-6M
$-7M
$-3M
$-3M
·
·
Income Tax
$10.0K
·
·
·
$0
·
·
$0
$0
$0
$0
$0
Net Income
$-3M
$-3M
$-2M
$905.1K
$-4M
$-18M
$-6M
$-7M
$-3M
$-3M
$-3M
$-3M
EPS (Basic)
$-0.49
$-1.84
$-0.06
$0.21
$-0.09
$-9.73
$-0.16
$-0.27
$-0.15
$-0.12
·
$-0.15
EPS (Diluted)
$-0.49
$-1.84
$-0.06
$0.21
$-0.09
$-9.73
$-0.16
$-0.27
$-0.15
$-0.12
·
$-0.15
Shares (Basic)
6,824,379
·
42,166,121
4,216,612
40,140,364
·
35,539,043
25,233,890
·
22,409,790
·
17,129,921
Shares (Diluted)
6,824,379
·
42,166,121
4,216,612
40,140,364
·
35,539,043
25,233,890
·
22,409,790
·
17,129,921
EBITDA
$-4M
·
$-2M
·
$-3M
·
$-4M
$-7M
·
$-2M
$-547.1K
$-314.4K
Bilanço25
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$708.2K
$172.1K
$102.7K
$20.4K
$236.2K
$149.3K
$72.9K
$3M
$2M
$60.8K
$30.3K
$153.3K
Receivables
·
$250.1K
$50.1K
$9.0K
$40.9K
$30.9K
$30.9K
$7.5K
$10.0K
·
·
·
Prepaid Expense
$953.3K
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$201.3K
$22.5K
$43.6K
$52.5K
Current Assets
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$4M
$2M
$86.3K
$76.9K
$207.3K
PP&E (Net)
$331.0K
$287.1K
$74.6K
$280.2K
$295.2K
$292.8K
$285.3K
$1M
$802.6K
·
·
·
PP&E (Gross)
$992.9K
$930.9K
$710.1K
$907.4K
$914.1K
$903.4K
$868.0K
$2M
$1M
·
·
·
Accum. Depreciation
$661.9K
$643.8K
$635.5K
$627.2K
$618.9K
$610.6K
$582.7K
$622.2K
$540.0K
·
·
·
Goodwill
$11M
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$15M
$13M
$14M
$14M
$15M
$16M
$17M
$18M
$18M
·
·
·
Other Non-current Assets
$2.3K
·
·
·
·
·
$13M
$13M
$1M
·
·
·
Total Assets
$31M
$15M
$16M
$17M
$18M
$18M
$32M
$37M
$22M
$49M
$49M
$48M
Accounts Payable
$3M
$5M
$5M
$5M
$7M
$6M
$5M
$4M
$1M
$7M
$6M
$6M
Accrued Liabilities
$4M
$4M
$4M
$3M
$4M
$5M
$4M
$8M
$2M
·
·
·
Short-term Debt
$369.6K
$1M
$3M
$2M
$1M
$2M
$892.0K
$223.3K
$223.3K
·
·
·
Current Liabilities
$9M
$11M
$12M
$10M
$14M
$14M
$13M
$13M
$3M
$8M
$6M
$6M
Capital Leases
$530.7K
$309.8K
$361.8K
$366.3K
$232.8K
$335.8K
·
·
$0
·
·
·
Deferred Tax
$1M
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$11M
$12M
$13M
$11M
$15M
$16M
$14M
$16M
$4M
$20M
$18M
$17M
Total Debt
$428.0K
·
$3M
·
$1M
·
$892.0K
$223.3K
·
·
·
·
Common Stock
$742
$578
$4.4K
$4.4K
·
$382
·
·
·
·
·
·
Paid-in Capital
$82M
$59M
$56M
$55M
$54M
$50M
$47M
$41M
$31M
$0
$0
$0
Retained Earnings
$-62M
$-56M
$-52M
$-50M
$-51M
$-47M
$-29M
$-20M
$-13M
$-20M
$-18M
$-17M
Stockholders' Equity
$19M
$3M
$3M
$6M
$3M
$3M
$18M
$21M
$18M
$-20M
$-18M
$-17M
Liabilities + Equity
$31M
$15M
$16M
$17M
$18M
$18M
$32M
$37M
$22M
$49M
$49M
$48M
Shares Outstanding
7,433,350
5,783,524
44,880,795
43,801,488
42,989,398
33,816,899
37,931,764
33,592,055
23,270,404
·
·
·
Nakit Akışı12
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$1M
$1M
$928.5K
$974.9K
$939.2K
$956.4K
$972.4K
$117.3K
$188.3K
$209.7K
·
$19.2K
Stock-based Comp
$112.0K
$114.0K
$209.9K
$128.8K
$369.6K
$232.3K
$319.7K
$407.0K
$150.9K
$443.3K
·
$2M
Other Non-cash
·
·
·
·
$-326.4K
·
·
$2M
·
·
·
·
Operating Cash Flow
$-2M
$258.0K
$-107.3K
$-3M
$-3M
$-2M
$-3M
$-5M
$-2M
$-2M
$-373.1K
$-55.5K
CapEx
·
·
·
·
$0
$0
$26.7K
$13.0K
$19.9K
$21.1K
·
$0
Investing Cash Flow
$-10M
$560.9K
$-442.9K
$-31.2K
$-110.3K
$-65.4K
$-116.2K
$-171.1K
$-162.6K
$-270M
$0
$0
Stock Issued
$9M
$-1M
$0
$1M
$1M
$1M
$2M
$6M
$4M
$1M
·
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
$0
$0
$269M
Net Stock Activity
·
·
·
·
$1M
·
·
$6M
·
·
·
$-269M
Financing Cash Flow
$10M
$-749.6K
$632.6K
$2M
$3M
$3M
$2M
$6M
$3M
$273M
$300.0K
$53.5K
Net Change in Cash
·
·
·
·
$87.0K
·
$-1M
$2M
$702.5K
$694.4K
·
$-2.0K
Free Cash Flow
·
·
·
·
$-3M
·
·
$-5M
·
·
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
283.0%
·
100.0%
·
100.0%
·
100.0%
·
·
·
·
·
Operating Margin
-6242.5%
·
-3853.3%
·
-41540.9%
·
-10559.0%
-13654.9%
·
·
·
·
Net Margin
-5946.3%
·
-4128.4%
·
-36102.3%
·
-11646.2%
-13826.9%
·
·
·
·
Pretax Margin
-5928.6%
·
-4128.4%
·
-36102.3%
·
-11646.2%
·
·
·
·
·
EBITDA Margin
-6242.5%
·
-3853.3%
·
-32148.9%
·
-8614.3%
-13419.2%
·
·
·
·
ROA
-14.1%
·
-10.3%
·
-13.2%
·
-14.3%
-16.2%
·
-0.88%
-0.14%
1.2%
ROE
-26.7%
·
-23.4%
·
-30.2%
·
569.4%
-367.7%
·
8.7%
1.6%
-12.6%
ROIC
-17.8%
·
·
·
-89.9%
·
-28.3%
·
·
·
·
·
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
0.3
·
0.1
·
0.1
·
0.1
0.3
·
0.0
0.0
0.0
Quick Ratio
0.1
·
0.0
·
0.0
·
0.0
0.3
·
0.0
0.0
0.0
Debt / Equity
0.0
·
0.9
·
0.4
·
0.1
0.0
·
·
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
Verimlilik2
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.0
·
0.0
·
0.0
·
0.0
0.0
·
·
·
·
Receivables Turnover
·
·
1.5
·
0.4
·
3.2
13.3
·
·
·
·
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$2.62
·
$0.08
·
$0.08
·
$0.47
$0.61
·
·
·
·
Revenue / Share
$0.01
·
$0.00
·
$0.00
·
$0.00
$0.00
·
·
·
·
Cash Flow / Share
·
·
·
·
$-0.07
·
·
$-0.18
·
·
·
·
Cash / Share
$0.10
·
$0.00
·
$0.01
·
$0.00
$0.10
·
·
·
·
EPS (TTM)
$-2.90
·
$-10.48
$-10.58
$-10.88
·
$-0.67
$-0.69
·
·
·
·
Değerleme (TTM)9
Metrik
Eğilim
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$421.0K
·
$75.1K
$65.0K
·
·
·
$85.0K
·
·
·
·
Net Income TTM
$-12M
·
$-23M
$-26M
$-30M
·
$-19M
$-16M
·
$-5M
$-4M
$2M
Market Cap
$2M
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$2M
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.1
·
·
·
·
·
·
·
·
·
·
·
P/S
4.9
·
·
·
·
·
·
·
·
·
·
·
P/B
0.1
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
4.2
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-1045.0%
·
·
·
·
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$275.1K
$99.8K
$35.2K
·
·
Brüt Kâr Marjı %
·
100.0%
·
·
·
Faaliyet Kâr Marjı %
-4589.3%
-36550.7%
·
·
·
Net Gelir
$-9M
$-34M
$-12M
$7M
$5M
Seyreltilmiş Hisse Başı Kâr
$-1.97
$-10.25
$-0.57
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.4
0.6
·
·
·
Cari Oran
0.2
0.1
0.0
0.1
1.2
Cari Oran
0.0
0.0
0.0
0.0
0.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-5M
$-14M
·
·
·
Kurumsal Sahipler (13F)
29 dosya
· $865K toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler29
Tutulan Değer$865K
Yeni pozisyonlar1
Çıkan pozisyonlar3
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
1 (-2 önceki Ç'ye göre)
3 (-1 önceki Ç'ye göre)
0 (-3 önceki Ç'ye göre)
4 (-3 önceki Ç'ye göre)
-245K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.