Price / Tangible Book (Fiyat / Maddi Defter Değeri)
18.25Y ort. ≈12.7
≈12.7
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CDZI
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
-166.1%5Y ort. ≈-638.5%
≈-638.5%
25.7%
Zayıf
EBITDA Margin (FAVÖK Marjı)
-156.9%5Y ort. ≈-638.5%
≈-638.5%
32.4%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-221.4%5Y ort. ≈-941.5%
≈-941.5%
29.4%
Zayıf
Net Kâr Marjı (TTM)
-221.4%5Y ort. ≈-941.1%
≈-941.1%
21.4%
Zayıf
ROA
-24.8%5Y ort. ≈-25.1%
≈-25.1%
2.8%
Zayıf
ROE
-116.1%5Y ort. ≈-94.2%
≈-94.2%
8.5%
Zayıf
ROIC
-26.7%5Y ort. ≈-24.8%
≈-24.8%
4.6%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CDZI
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
5.55Y ort. ≈1.8
≈1.8
0.7
Yüksek borç
Cari Oran (MRQ)
1.95Y ort. ≈1.6
≈1.6
1.0
Güçlü likidite
Quick Ratio (Cari Oran)
1.15Y ort. ≈1.3
≈1.3
0.5
Güçlü likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
5.55Y ort. ≈1.8
≈1.8
0.8
Yüksek borç
Interest Coverage (Faiz Karşılama Oranı)
-3.05Y ort. ≈-3.0
≈-3.0
3.0
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CDZI
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
69.8%5Y ort. ≈162.8%
≈162.8%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
121.5%5Y ort. ≈111.1%
≈111.1%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
97.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CDZI
5Y ort.
Akran Ortalaması
Sonuç
Cash / Share (Hisse Başına Nakit)
$0.105Y ort. ≈$0.14
≈$0.14
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CDZI
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.15Y ort. ≈0.1
≈0.1
0.1
Zayıf
Inventory Turnover (Stok Devir Hızı)
5.45Y ort. ≈3.5
≈3.5
·
·
Receivables Turnover (Alacak Devir Hızı)
3.25Y ort. ≈3.4
≈3.4
12.2
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$526.2K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi1.6%
Temettü Ödeme Oranı-14.9%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-45.8%
Sonraki RaporKas 11, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 13, 2026
$-0.15
$-0.11
-38.8%
31 Mart 2026
May 14, 2026
$-0.12
$-0.13
5.5%
31 Aralık 2025
$-0.13
$0.22
-160.6%
30 Eylül 2025
$-0.10
$-0.09
-8.9%
30 Haziran 2025
$-0.11
$-0.09
-23.2%
31 Mart 2025
$-0.14
$-0.11
-23.1%
31 Aralık 2024
$-0.14
$-0.08
-71.6%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$16M
$10M
$2M
$2M
$564.0K
$541.0K
$441.0K
$440.0K
$437.0K
$412.0K
$304.0K
Cost of Revenue
$11M
$7M
$3M
$2M
$0
·
·
·
·
·
$334.0K
SG&A Expense
$29M
$24M
$19M
$15M
$18M
$12M
$12M
$11M
$13M
$9M
$14M
Operating Expenses
$42M
$33M
$23M
$18M
$18M
$12M
$12M
$12M
$13M
$10M
$14M
Operating Income
$-26M
$-23M
$-21M
$-17M
$-18M
$-12M
$-12M
$-11M
$-13M
$-9M
$-14M
Interest Expense
$9M
$8M
$5M
$8M
$11M
$12M
$17M
$15M
$18M
·
·
Interest Income
·
·
·
·
$0
$33.0K
$226.0K
$223.0K
$51.0K
·
·
Pretax Income
$-34M
$-31M
$-31M
$-25M
$-30M
$-36M
$-29M
$-26M
$-34M
$-26M
$-24M
Income Tax
$11.0K
$11.0K
$11.0K
$7.0K
$10.0K
$7.0K
$6.0K
$6.0K
$4.0K
$4.0K
$4.0K
Net Income
$-34M
$-31M
$-31M
$-25M
$-31M
$-38M
$-30M
$-26M
$-34M
$-26M
$-24M
EPS (Basic)
$-0.48
$-0.53
$-0.56
$-0.60
$-0.84
·
·
·
·
·
·
Shares (Diluted)
·
·
·
·
·
34,188
26,549
23,998,000
22,535,000
18,719,000
17,782,000
EBITDA
$-26M
$-23M
$-21M
$-17M
$-18M
$-11M
$-12M
·
·
$-9M
$-14M
Bilanço25
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$9M
$17M
$5M
$10M
$11M
$7M
$16M
$13M
$13M
$12M
$3M
Receivables
$6M
$5M
$904.0K
$454.0K
$270.0K
$55.0K
$49.0K
$38.0K
$36.0K
$39.0K
$187.0K
Inventory
$1M
$3M
$2M
$316.0K
$0
·
·
·
·
·
·
Prepaid Expense
$701.0K
$888.0K
$508.0K
$380.0K
$691.0K
$691.0K
$386.0K
$408.0K
$411.0K
$3M
$309.0K
Current Assets
$16M
$26M
$8M
$12M
$13M
$8M
$16M
$13M
$13M
$16M
$3M
PP&E (Net)
$95M
$88M
$87M
$84M
$79M
$53M
$50M
$47M
$45M
$44M
$44M
PP&E (Gross)
$107M
$99M
$97M
$92M
$86M
$61M
$57M
$53M
$51M
$50M
$50M
Accum. Depreciation
$12M
$11M
$9M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
Goodwill
$6M
$6M
$6M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$17M
$10M
$5M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
Total Assets
$141M
$134M
$107M
$111M
$112M
$74M
$77M
$69M
$67M
$67M
$55M
Accounts Payable
$4M
$2M
$1M
$1M
$286.0K
$548.0K
$194.0K
$225.0K
$411.0K
$439.0K
$309.0K
Accrued Liabilities
$2M
$8M
$1M
$2M
$808.0K
$674.0K
$5M
$2M
$2M
$4M
$2M
Current Liabilities
$13M
$14M
$6M
$6M
$3M
$3M
$5M
$4M
$6M
$5M
$2M
Capital Leases
$3M
$3M
$318.0K
$318.0K
$3M
$0
$16M
$14M
$13M
$12M
·
Other Non-current Liabilities
$51.0K
$46.0K
$41.0K
$36.0K
$32.0K
$0
$15.0K
·
·
·
·
Total Liabilities
$118M
$101M
$67M
$77M
$72M
$100M
$159M
$156M
$145M
$121M
$111M
Long-term Debt
$78M
$61M
$38M
$50M
$50M
$79M
$138M
$155M
$147M
$125M
$116M
Total Debt
$73M
$57M
$38M
$49M
$47M
$79M
$138M
·
·
$103M
$108M
Common Stock
$830.0K
$752.0K
$665.0K
$556.0K
$436.0K
$368.0K
$285.0K
$247.0K
$230.0K
$218.0K
$179.0K
Paid-in Capital
$715M
$709M
$679M
$637M
$614M
$514M
$419M
$384M
$365M
$355M
$327M
Retained Earnings
$-692M
$-676M
$-640M
$-603M
$-573M
$-539M
$-502M
$-470M
$-444M
$-410M
$-384M
Stockholders' Equity
$23M
$34M
$40M
$34M
$41M
$-25M
$-82M
$-86M
$-79M
$-54M
$-56M
Liabilities + Equity
$141M
$134M
$107M
$111M
$112M
$74M
$77M
$69M
$67M
$67M
$55M
Shares Outstanding
83,213,589
75,353,889
66,710,795
55,823,810
43,656,169
36,902,361
28,480,567
24,654,911
22,987,434
21,768,864
17,876,016
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
·
·
$381.0K
$265.0K
$258.0K
$274.0K
$292.0K
$270.0K
Stock-based Comp
$5M
$5M
$1M
$2M
$5M
$2M
$562.0K
$473.0K
$2M
$1M
$1M
Other Non-cash
·
·
·
·
·
$22M
$15M
·
·
$15M
$10M
Operating Cash Flow
$-19M
$-22M
$-21M
$-19M
$-15M
$-13M
$-14M
$-12M
$-10M
$-10M
$-13M
CapEx
$8M
$934.0K
$6M
$3M
$23M
$6M
$2M
$2M
$1M
·
$906.0K
Investing Cash Flow
$-13M
$-1M
$-6M
$-4M
$-23M
$-10M
$-3M
$-4M
$-1M
·
$-906.0K
Debt Issued
·
·
·
·
·
·
·
·
$57M
$8M
·
Net Debt Issued
$-127.0K
$-177.0K
$-15M
$-170.0K
$-78M
$-43.0K
$-59.0K
·
·
$-3M
$-42.0K
Stock Issued
$18M
$22M
$38M
$22M
$32M
$15M
$19M
$16M
·
$11M
·
Net Stock Activity
$18M
$22M
$38M
$22M
$32M
$15M
$19M
·
·
$11M
·
Dividends Paid
$5M
$5M
$5M
$5M
$1M
$0
·
·
·
·
·
Financing Cash Flow
$25M
$36M
$18M
$17M
$51M
$15M
$19M
$15M
$12M
$19M
$-42.0K
Net Change in Cash
$-6M
$13M
$-9M
$-6M
$12M
$-8M
$3M
$-472.0K
$858.0K
$9M
$-14M
Taxes Paid
$11.0K
$11.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-27M
$-22M
$-27M
$-22M
$-38M
$-19M
$-15M
·
·
·
$-13M
Levered FCF
$-35M
$-30M
$-32M
$-30M
$-50M
$-31M
$-32M
·
·
·
·
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-156.9%
-242.0%
-1051.7%
-1103.4%
-3105.0%
-2172.6%
-2718.6%
·
·
-2235.4%
-4608.2%
Net Margin
-209.4%
-324.1%
-1579.4%
-1651.7%
-5540.6%
-6990.2%
-6695.7%
·
·
-6393.0%
-7899.0%
Pretax Margin
-209.3%
-324.0%
-1578.9%
-1653.9%
-5371.8%
-6588.0%
-6583.2%
·
·
-6392.0%
-7897.7%
EBITDA Margin
-156.9%
-242.0%
-1051.7%
-1103.4%
-3105.0%
-2102.2%
-2658.5%
·
·
-2164.6%
-4519.4%
ROA
-24.8%
-24.6%
-28.8%
-22.2%
-33.5%
-50.1%
-40.4%
·
·
-43.2%
-38.9%
ROE
-116.1%
-113.9%
-71.8%
-74.9%
-71.2%
158.2%
35.0%
·
·
47.5%
49.9%
ROIC
-26.7%
-25.6%
-26.9%
-19.9%
-20.1%
-22.0%
-21.6%
·
·
-19.1%
-27.1%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.2
1.8
1.4
2.2
5.3
2.6
3.4
·
·
3.4
1.6
Quick Ratio
1.1
1.5
0.9
1.9
4.5
2.3
3.3
·
·
2.7
1.4
Debt / Equity
3.1
1.7
0.9
1.4
1.1
-3.1
-1.7
·
·
-1.9
-1.9
LT Debt / Equity
3.1
1.7
0.9
1.4
1.1
-3.1
-1.7
·
·
-1.9
-1.9
Interest Coverage
-3.0
-3.0
-4.2
-2.0
-1.5
-1.0
-0.7
·
·
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.1
0.1
0.0
0.0
0.0
0.0
0.0
·
·
0.0
0.0
Inventory Turnover
5.4
2.8
2.4
·
·
·
·
·
·
·
·
Receivables Turnover
3.2
3.5
2.9
4.1
3.5
10.4
10.1
·
·
3.6
1.4
Hisse Başına4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.28
$0.45
$0.60
$0.61
$0.93
$-0.69
$-2.88
·
·
$-2.50
$-3.16
Revenue / Share
·
·
·
·
·
$15.82
$0.02
·
·
$0.02
$0.02
Cash Flow / Share
·
·
·
·
·
$-392.77
$-0.52
·
·
$-0.51
$-0.71
Cash / Share
$0.10
$0.23
$0.07
$0.18
$0.25
$0.20
$0.55
·
·
$0.56
$0.15
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
69.8%
382.6%
32.6%
166.1%
4.2%
·
·
·
·
·
·
Revenue CAGR 3Y
121.5%
157.3%
54.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
97.6%
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$16M
$10M
$2M
$2M
$564.0K
$541.0K
$441.0K
$440.0K
$437.0K
$412.0K
$304.0K
Net Income TTM
$-34M
$-31M
$-31M
$-25M
$-31M
$-38M
$-30M
$-26M
$-34M
$-26M
$-24M
Market Cap
$467M
$392M
$187M
$140M
$169M
$393M
$314M
·
·
$272M
$94M
Enterprise Value
$531M
$431M
$220M
$179M
$204M
$464M
$436M
·
·
$362M
$200M
P/S
28.6
40.8
93.8
93.0
298.8
726.5
711.7
·
·
660.5
309.3
P/B
20.1
11.5
4.7
4.1
4.1
-15.5
-3.8
·
·
-5.0
-1.7
P / Tangible Book
26.6
13.9
5.5
4.9
4.6
·
·
·
·
·
·
P / Cash Flow
-24.7
-18.2
-8.9
-7.5
-11.0
-29.3
-22.9
·
·
-28.6
-7.5
P / FCF
-17.6
-17.4
-7.0
-6.4
-4.4
-20.5
-20.5
·
·
·
-7.0
EV / EBITDA
-20.7
-18.6
-10.5
-10.8
-11.7
-40.8
-37.2
·
·
-40.6
-14.5
EV / FCF
-20.0
-19.2
-8.2
-8.1
-5.3
-24.2
-28.5
·
·
·
-14.8
EV / Revenue
32.5
44.9
110.6
119.0
361.9
858.3
988.1
·
·
879.8
656.6
Dividend Yield
1.1%
1.3%
2.7%
3.7%
0.86%
0.00%
·
·
·
·
·
Payout Ratio
-14.9%
-16.4%
-16.2%
-20.6%
-4.6%
·
·
·
·
·
·
Annual Payout
$5M
$5M
$5M
$5M
$1M
$0
·
·
·
·
·
Gelir Tablosu12
Metrik
Eğilim
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$2M
$5M
$4M
$4M
$3M
$5M
$3M
$513.0K
$1M
$684.0K
$368.0K
$809.0K
$130.0K
$575.0K
$599.0K
$185.0K
Cost of Revenue
$1M
$3M
$3M
$3M
$2M
$3M
$2M
$852.0K
$1M
$1M
$692.0K
$768.0K
$22.0K
$904.0K
$1M
$0
SG&A Expense
$7M
$9M
$6M
$7M
$8M
$8M
$5M
$6M
$5M
$4M
$5M
$5M
$4M
$4M
$4M
$3M
Operating Expenses
$8M
$12M
$9M
$10M
$10M
$11M
$8M
$7M
$6M
$6M
$6M
$6M
$4M
$6M
$5M
$4M
Operating Income
$-7M
$-7M
$-5M
$-6M
$-8M
$-7M
$-5M
$-7M
$-5M
$-5M
$-6M
$-6M
$-4M
$-5M
$-4M
$-3M
Interest Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
Pretax Income
$-9M
$-10M
$-7M
$-8M
$-10M
$-9M
$-7M
$-9M
$-7M
$-7M
$-7M
$-7M
$-11M
$-7M
$-7M
$-5M
Income Tax
·
·
·
·
·
$3.0K
$3.0K
$2.0K
$3.0K
$3.0K
$4.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
Net Income
$-9M
$-10M
$-7M
$-8M
$-10M
$-9M
$-7M
$-9M
$-7M
$-7M
$-7M
$-7M
$-11M
$-7M
$-7M
$-5M
EPS (Basic)
$-0.12
$-0.13
$-0.10
$-0.11
$-0.14
$-0.14
$-0.12
$-0.15
$-0.12
$-0.12
$-0.12
$-0.13
$-0.19
$-0.16
$-0.15
$-0.13
Shares (Basic)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
50,793,000
50,770,000
EBITDA
$-7M
·
$-5M
$-6M
$-8M
·
$-5M
$-7M
$-5M
·
$-6M
$-6M
$-4M
·
$-4M
·
Bilanço25
Metrik
Eğilim
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$17M
$9M
$4M
$13M
$22M
$17M
$3M
$10M
$19M
$5M
$13M
$19M
$26M
$10M
$7M
$13M
Receivables
$5M
$6M
$4M
$4M
$5M
$5M
$3M
$2M
$2M
$904.0K
$410.0K
$880.0K
$225.0K
$454.0K
$546.0K
$154.0K
Inventory
$1M
$1M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$2M
$2M
$1M
·
$316.0K
$335.0K
·
Prepaid Expense
$978.0K
$701.0K
$845.0K
$733.0K
$1M
$888.0K
$1M
$1M
$993.0K
$508.0K
$782.0K
$613.0K
$2M
$380.0K
$814.0K
$910.0K
Current Assets
$24M
$16M
$12M
$21M
$31M
$26M
$12M
$17M
$25M
$8M
$17M
$23M
$29M
$12M
$10M
$16M
PP&E (Net)
$96M
$95M
$94M
$93M
$92M
$88M
$87M
$87M
$87M
$87M
$86M
$85M
$85M
$84M
$81M
$81M
PP&E (Gross)
$109M
$107M
$105M
$104M
$103M
$99M
·
·
·
$97M
·
·
·
$92M
·
·
Accum. Depreciation
$12M
$12M
$11M
$11M
$11M
$11M
·
·
·
$9M
·
·
·
$8M
·
·
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$4M
$4M
Other Non-current Assets
$14M
$17M
$10M
$10M
$10M
$10M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
Total Assets
$146M
$141M
$128M
$136M
$146M
$134M
$113M
$118M
$126M
$107M
$114M
$121M
$128M
$111M
$104M
$114M
Accounts Payable
$5M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$1M
$2M
$1M
$1M
$1M
$462.0K
$633.0K
Accrued Liabilities
$3M
$2M
$6M
$5M
$7M
$8M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$2M
$907.0K
$2M
Current Liabilities
$13M
$13M
$9M
$12M
$14M
$14M
$9M
$9M
$9M
$6M
$6M
$6M
$5M
$6M
$3M
$4M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$318.0K
$354.0K
$384.0K
$418.0K
$444.0K
$0
$3M
Other Non-current Liabilities
$52.0K
$51.0K
$50.0K
$48.0K
$47.0K
$46.0K
$44.0K
$43.0K
$42.0K
$41.0K
$39.0K
$38.0K
$37.0K
$36.0K
$35.0K
$34.0K
Total Liabilities
$131M
$118M
$100M
$101M
$102M
$101M
$92M
$91M
$89M
$67M
$67M
$68M
$67M
$77M
$72M
$75M
Long-term Debt
$86M
$78M
$60M
$59M
$58M
$57M
$56M
$55M
$54M
$38M
$38M
$37M
$37M
$49M
$49M
$48M
Total Debt
$86M
·
$60M
$59M
$58M
·
$56M
$55M
$54M
·
$38M
$37M
$37M
·
$49M
·
Common Stock
$836.0K
$830.0K
$818.0K
$817.0K
$816.0K
$752.0K
$679.0K
$676.0K
$671.0K
$665.0K
$664.0K
$664.0K
$663.0K
$556.0K
$506.0K
$506.0K
Paid-in Capital
$716M
$715M
$709M
$710M
$730M
$709M
$686M
$685M
$684M
$679M
$679M
$676M
$675M
$637M
$627M
$626M
Retained Earnings
$-701M
$-692M
$-682M
$-675M
$-687M
$-676M
$-666M
$-658M
$-648M
$-640M
$-632M
$-624M
$-615M
$-603M
$-595M
$-587M
Stockholders' Equity
$16M
$23M
$28M
$36M
$44M
$34M
$21M
$28M
$37M
$40M
$48M
$53M
$61M
$34M
$32M
$39M
Liabilities + Equity
$146M
$141M
$128M
$136M
$146M
$134M
$113M
$118M
$126M
$107M
$114M
$121M
$128M
$111M
$104M
$114M
Shares Outstanding
83,799,366
83,213,589
82,025,586
81,896,376
81,785,011
75,353,889
68,096,161
67,800,188
67,283,574
66,710,795
66,604,981
66,595,606
66,541,262
55,823,810
50,793,567
50,770,275
Nakit Akışı12
Metrik
Eğilim
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Stock-based Comp
$479.0K
$1M
$503.0K
$550.0K
$3M
$1M
$1M
$1M
$1M
$354.0K
$653.0K
$163.0K
$326.0K
$528.0K
$492.0K
$423.0K
Operating Cash Flow
$-6M
$-7M
$-7M
$-1M
$-4M
$-6M
$-5M
$-7M
$-3M
$-6M
$-6M
$-6M
$-4M
$-5M
$-6M
$-4M
CapEx
$242.0K
$1M
$450.0K
$5M
$1M
$412.0K
$55.0K
$281.0K
$186.0K
$2M
$602.0K
$1M
$2M
$944.0K
$684.0K
$1M
Investing Cash Flow
$-242.0K
$-1M
$-450.0K
$-5M
$-6M
$-662.0K
$-55.0K
$-281.0K
$-186.0K
$-2M
$-602.0K
$-1M
$-2M
$-2M
$-685.0K
$-1M
Net Debt Issued
$-22.0K
·
·
·
$-40.0K
·
·
·
$-52.0K
·
·
·
$-15M
·
·
·
Stock Issued
$0
$0
$0
$0
$18M
$22M
$0
$0
$0
·
·
·
·
$10M
$0
$0
Net Stock Activity
$0
·
·
·
$18M
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$14M
$12M
$-1M
$-2M
$17M
$21M
$-1M
$-2M
$18M
$-1M
$-1M
$-1M
$21M
$9M
$-1M
$-1M
Net Change in Cash
$8M
$4M
$-9M
$-8M
$7M
$14M
$-7M
$-9M
$15M
$-9M
$-7M
$-8M
$15M
$2M
$-8M
$-7M
Free Cash Flow
$-6M
·
·
·
$-5M
·
·
·
$-3M
·
·
·
$-6M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-5M
·
·
·
$-8M
·
·
·
Kârlılık7
Metrik
Eğilim
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
-418.8%
·
-118.0%
-140.0%
-255.0%
·
-147.9%
-1354.6%
-437.8%
·
-1565.0%
-690.2%
-3193.8%
·
-741.9%
·
Net Margin
-529.2%
·
-170.4%
-187.3%
-324.8%
·
-210.7%
-1729.4%
-611.1%
·
-1884.8%
-873.2%
-8223.9%
·
-1092.7%
·
Pretax Margin
-529.0%
·
-170.4%
-187.3%
-324.6%
·
-210.6%
-1729.0%
-610.8%
·
-1883.7%
-872.9%
-8222.3%
·
-1092.0%
·
EBITDA Margin
-418.8%
·
-118.0%
-140.0%
-255.0%
·
-147.9%
-1354.6%
-437.8%
·
-1565.0%
-690.2%
-3193.8%
·
-741.9%
·
ROA
-5.9%
·
-5.9%
-6.1%
-7.1%
·
-6.0%
-7.4%
-5.4%
·
-6.3%
-6.0%
-8.6%
·
-5.8%
·
ROE
-29.0%
·
-29.2%
-24.5%
-23.8%
·
-19.9%
-22.1%
-14.1%
·
-17.4%
-15.4%
-20.1%
·
-16.6%
·
ROIC
·
·
·
·
·
·
-6.2%
-8.4%
-5.4%
·
-6.8%
-6.2%
-4.3%
·
-5.5%
·
Likidite ve Solventlik5
Metrik
Eğilim
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
1.9
·
1.3
1.8
2.2
·
1.4
1.9
2.9
·
2.8
4.0
5.4
·
3.6
·
Quick Ratio
1.7
·
0.9
1.5
1.9
·
0.7
1.3
2.4
·
2.3
3.5
4.9
·
2.7
·
Debt / Equity
5.5
·
2.2
1.7
1.3
·
2.7
2.0
1.5
·
0.8
0.7
0.6
·
1.5
·
LT Debt / Equity
5.5
·
2.2
1.7
1.3
·
2.7
2.0
1.5
·
0.8
0.7
0.6
·
1.5
·
Interest Coverage
-2.8
·
-2.3
-3.0
-3.7
·
-2.4
-3.6
-2.5
·
-4.9
-4.2
-2.8
·
-2.1
·
Verimlilik3
Metrik
Eğilim
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
Inventory Turnover
0.5
·
0.8
0.7
0.7
·
0.7
0.3
0.7
·
0.6
1.1
·
·
5.8
·
Receivables Turnover
0.3
·
1.2
1.4
0.9
·
1.8
0.4
1.2
·
0.8
1.6
0.7
·
1.9
·
Hisse Başına2
Metrik
Eğilim
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$0.19
·
$0.34
$0.43
$0.54
·
$0.30
$0.41
$0.54
·
$0.72
$0.79
$0.91
·
$0.63
·
Cash / Share
$0.20
·
$0.05
$0.16
$0.26
·
$0.05
$0.15
$0.29
·
$0.20
$0.29
$0.39
·
$0.14
·
Değerleme (TTM)12
Metrik
Eğilim
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
·
·
$16M
·
·
·
$6M
$3M
$3M
·
$2M
$2M
$1M
·
$1M
$611.0K
Net Income TTM
·
·
$-33M
·
·
·
$-29M
$-29M
$-28M
·
$-32M
$-31M
$-30M
·
$-24M
$-25M
Market Cap
$411M
·
$387M
$245M
$240M
·
$206M
$210M
$195M
·
$220M
$270M
$269M
·
$97M
·
Enterprise Value
$481M
·
$443M
$291M
$276M
·
$259M
$254M
$230M
·
$245M
$288M
$279M
·
$138M
·
P/S
·
·
24.2
·
·
·
37.2
78.0
65.4
·
117.1
128.0
180.5
·
90.4
193.6
P/B
26.4
·
14.0
6.9
5.4
·
10.0
7.6
5.3
·
4.6
5.1
4.4
·
3.0
·
P / Tangible Book
41.6
·
17.6
8.2
6.3
·
13.8
9.6
6.3
·
5.3
5.8
4.9
·
3.4
·
P / Cash Flow
-74.7
·
·
·
-65.8
·
·
·
-67.9
·
·
·
-66.1
·
·
·
EV / Revenue
·
·
27.7
·
·
·
46.7
94.7
77.2
·
130.0
136.4
187.6
·
129.3
249.9
Dividend Yield
·
·
1.3%
·
·
·
2.5%
2.4%
2.6%
·
2.3%
1.9%
1.9%
·
·
3.4%
Payout Ratio
-14.6%
·
·
·
-13.4%
·
·
·
-18.8%
·
·
·
-12.0%
·
·
·
Annual Payout
·
·
$5M
·
·
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
·
$4M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Gelir
$16M
$10M
·
$2M
$2M
Faaliyet Kâr Marjı %
-156.9%
-242.0%
·
-1051.7%
-1103.4%
Net Gelir
$-34M
$-31M
·
$-31M
$-25M
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Borç / Öz Sermaye
3.1
1.7
·
0.9
1.4
Cari Oran
1.2
1.8
·
1.4
2.2
Cari Oran
1.1
1.5
·
0.9
1.9
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Serbest Nakit Akışı
$-27M
$-22M
·
$-27M
$-22M
Kurumsal Sahipler (13F)
129 dosya
· $176.6M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler129
Tutulan Değer$176.6M
Yeni pozisyonlar12
Çıkan pozisyonlar33
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
12 (-26 önceki Ç'ye göre)
33 (+19 önceki Ç'ye göre)
41 (-8 önceki Ç'ye göre)
43 (+3 önceki Ç'ye göre)
+132K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Heerema International Group Services S.A.
×7 başvurular
LC Capital Master Fund, Ltd., LC Capital Partners, L.P., LC Capital Advisors, LLC, LC Capital Offshore Fund, Ltd., Lampe, Conway & Co., LLC, Steven G. Lampe, Richard F. Conway
×5 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
36 içeriden öğrenenler
· 5 yöneticiler · 18 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
11 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.