Price / Tangible Book (Fiyat / Maddi Defter Değeri)
1.85Y ort. ≈2.3
≈2.3
·
·
PEG Ratio (PEG Oranı)
≈1.3
·
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
PCYO
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
62.0%5Y ort. ≈63.8%
≈63.8%
·
·
Faaliyet Kâr Marjı (TTM)
37.7%5Y ort. ≈32.2%
≈32.2%
26.9%
Aynı seviyede
FAVÖK Marjı (TTM)
44.7%5Y ort. ≈42.3%
≈42.3%
36.0%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
58.2%5Y ort. ≈74.9%
≈74.9%
29.4%
En üst düzey
Net Kâr Marjı (TTM)
43.7%5Y ort. ≈56.4%
≈56.4%
22.4%
En üst düzey
ROA (TTM)
9.0%5Y ort. ≈9.5%
≈9.5%
2.9%
En üst düzey
ROE (TTM)
10.2%5Y ort. ≈10.2%
≈10.2%
8.7%
En üst düzey
ROIC
3.8%5Y ort. ≈4.6%
≈4.6%
4.6%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
PCYO
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.15Y ort. ≈0.0
≈0.0
0.7
Düşük borç
Cari Oran (MRQ)
1.55Y ort. ≈3.6
≈3.6
1.0
Güçlü likidite
Quick Ratio (Cari Oran)
2.05Y ort. ≈2.8
≈2.8
0.6
Güçlü likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
0.1
·
0.8
Düşük borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
PCYO
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-9.2%5Y ort. ≈10.4%
≈10.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
4.3%5Y ort. ≈1.9%
≈1.9%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
0.18%
·
·
·
EPS YoY (EPS YB)
12.5%5Y ort. ≈51.4%
≈51.4%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
12.9%5Y ort. ≈50.9%
≈50.9%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
10.5%5Y ort. ≈-6.1%
≈-6.1%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
14.0%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
10.9%5Y ort. ≈-5.7%
≈-5.7%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
14.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
PCYO
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.545Y ort. ≈$0.49
≈$0.49
·
·
Revenue / Share (Hisse Başına Gelir)
$1.085Y ort. ≈$0.91
≈$0.91
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.545Y ort. ≈$0.28
≈$0.28
·
·
Cash / Share (Hisse Başına Nakit)
$0.915Y ort. ≈$1.04
≈$1.04
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
PCYO
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.25Y ort. ≈0.2
≈0.2
0.1
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
18.65Y ort. ≈14.8
≈14.8
11.5
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$592.9K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Sonraki RaporKas 10, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Eylül 2026
Kas 10, 2026
$0.12
—
—
30 Haziran 2026
Tem 15, 2026
$0.05
—
—
31 Mart 2026
$0.19
—
—
31 Aralık 2025
$0.25
—
—
30 Eylül 2025
$0.09
—
—
30 Haziran 2025
$0.03
—
—
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$26M
$29M
$15M
$23M
$17M
$26M
$20M
$7M
$1M
$452.2K
$1M
$2M
Cost of Revenue
$10M
$9M
$7M
$7M
$6M
$18M
$14M
$4M
$803.3K
$528.8K
$759.4K
$775.2K
Gross Profit
$16M
$20M
$8M
$16M
$11M
$8M
$6M
$3M
$424.5K
$-76.6K
$437.2K
$1M
SG&A Expense
$8M
$7M
$5M
$6M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
Operating Income
$8M
$12M
$2M
$10M
$5M
$2M
$3M
$-308.7K
$-2M
$-2M
$-2M
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$390.5K
$239.2K
Interest Income
$3M
$3M
$1M
$32.0K
$59.0K
$178.0K
$298.6K
$206.1K
$257.5K
$241.3K
$21.3K
$12.5K
Other Non-op
$300.0K
$197.0K
$2M
$61.0K
$99.0K
$36.0K
$26.6K
$-7.1K
$-10.5K
$3.9K
·
·
Pretax Income
$17M
$16M
$6M
$13M
$27M
$9M
$4M
$132.7K
$-2M
$-1M
$-23M
$-311.4K
Income Tax
$4M
$4M
$2M
$3M
$6M
$2M
$-1M
$-282.0K
$0
$0
$0
$0
Net Income
$13M
$12M
$5M
$10M
$20M
$7M
$5M
$414.7K
$-2M
$-1M
$-23M
$-311.4K
EPS (Basic)
$0.54
$0.48
$0.20
$0.40
$0.84
$0.28
$0.20
·
·
·
·
·
EPS (Diluted)
$0.54
$0.48
$0.19
$0.40
$0.83
$0.28
$0.20
·
·
·
·
·
Shares (Basic)
24,076,317
24,083,001
24,031,068
23,953,740
23,890,792
23,845,000
23,795,973
23,760,765
23,754,098
23,781,041
·
·
Shares (Diluted)
24,167,529
24,140,946
24,106,067
24,155,990
24,110,918
24,062,000
24,002,836
23,930,535
23,754,098
23,781,041
·
·
EBITDA
$10M
$14M
$4M
$12M
$7M
$3M
$4M
$593.9K
$-1M
$-2M
$-1M
$-1M
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$22M
$22M
$26M
$35M
$20M
$22M
$4M
$12M
$6M
$5M
$37M
$2M
Short-term Investments
·
·
·
·
·
$0
$5M
$9M
$20M
$23M
$0
·
Receivables
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$663.8K
$181.0K
$157.8K
$2M
Inventory
·
·
·
·
·
·
$12M
$5M
$0
·
·
·
Prepaid Expense
$1M
$530.0K
$346.0K
$467.0K
$458.0K
$1M
$1M
$1M
$503.1K
$350.8K
$228.1K
$336.9K
Current Assets
$32M
$38M
$30M
$38M
$39M
$26M
$24M
$28M
$27M
$29M
$40M
$4M
PP&E (Net)
·
·
·
·
$57M
$55M
$50M
$37M
$35M
$28M
$28M
$91M
PP&E (Gross)
·
·
·
·
$64M
$61M
$54M
$40M
$37M
$30M
$29M
$94M
Accum. Depreciation
·
·
·
·
$7M
$5M
$4M
$3M
$2M
·
·
·
Other Non-current Assets
$2M
$2M
$1M
$2M
$3M
$2M
$2M
$777.7K
$424.2K
$472.4K
$88.5K
$86.4K
Total Assets
$162M
$147M
$133M
$129M
$117M
$90M
$84M
$72M
$70M
$71M
$73M
$108M
Accounts Payable
$4M
$2M
$2M
$849.0K
$2M
$180.0K
$170.8K
$787.7K
$492.4K
$160.4K
$172.6K
$1M
Accrued Liabilities
$4M
$5M
·
$2M
$1M
$1M
$1M
$849.5K
$380.9K
$242.6K
$499.8K
$257.9K
Short-term Debt
$411.0K
$64.0K
$31.0K
$10.0K
·
·
·
·
·
·
·
·
Current Liabilities
$12M
$9M
$7M
$11M
$12M
$6M
$8M
$2M
$940.2K
$482.2K
$1M
$3M
Capital Leases
$1.0K
$87.0K
$242.0K
$62.0K
$37.0K
$120.0K
$0
·
·
·
·
·
Deferred Tax
$2M
$1M
$1M
$1M
$2M
$886.0K
$0
·
·
·
·
·
Total Liabilities
$20M
$18M
$15M
$16M
$14M
$8M
$9M
$2M
$2M
$2M
$3M
$17M
Long-term Debt
$7M
$7M
·
·
·
·
·
·
·
·
·
·
Total Debt
$7M
$64.0K
$31.0K
$10.0K
·
·
·
·
·
·
·
·
Paid-in Capital
$175M
$175M
$175M
$174M
$174M
$173M
$172M
$172M
$171M
$171M
$172M
$169M
Retained Earnings
$-33M
$-46M
$-57M
$-61M
$-71M
$-91M
$-98M
$-103M
$-104M
$-102M
$-101M
$-78M
AOCI
·
·
·
·
·
$0
$3.9K
$66.4K
$-11.1K
$3.1K
$0
·
Stockholders' Equity
$143M
$130M
$118M
$113M
$103M
$82M
$75M
$69M
$68M
$69M
$70M
$91M
Liabilities + Equity
$162M
$147M
$133M
$129M
$117M
$90M
$84M
$72M
$70M
$71M
$73M
$108M
Shares Outstanding
24,066,805
24,063,894
24,078,720
23,980,645
23,916,633
23,856,098
23,826,598
23,764,098
23,764,098
23,754,098
24,054,098
24,037,598
Nakit Akışı14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$902.7K
$734.3K
$420.1K
$347.3K
$196.6K
Stock-based Comp
$323.0K
$436.0K
$539.0K
$603.0K
$497.0K
$517.0K
$336.2K
$324.8K
$233.2K
$219.9K
$240.0K
$251.9K
Deferred Tax
$100.0K
·
$300.0K
$500.0K
$700.0K
$2M
$-1M
$0
·
·
·
·
Other Non-cash
$-3M
$-12M
$-10M
$5M
$-20M
$10M
$-2M
$-2M
$-309.6K
$399.9K
$22M
$-85.3K
Operating Cash Flow
$13M
$2M
$-2M
$17M
$3M
$21M
$4M
$482
$-1M
$-270.7K
$-974.1K
$51.7K
CapEx
·
·
·
·
·
·
·
$445.3K
$95.4K
$472.3K
$17.2K
$3.4K
Investing Cash Flow
$-10M
$-5M
$-9M
$-7M
$-3M
$-3M
$-11M
$6M
$2M
$-32M
$43M
$2M
Stock Repurchased
$397.0K
$581.0K
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-397.0K
$-581.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-491.0K
$-612.0K
$3M
$4M
$87.0K
$45.0K
$186.2K
$288.0K
$-2.4K
$-2.0K
$-6M
$-3M
Net Change in Cash
·
·
·
·
·
·
·
$6M
$878.5K
$-32M
$35M
$-698.8K
Taxes Paid
$4M
$2M
$947.0K
$5M
$0
$1M
$0
$0
$0
$292.7K
·
·
Free Cash Flow
·
·
·
·
·
·
·
$-444.8K
$-1M
$-743.0K
$-991.3K
$48.4K
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-1M
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
61.5%
68.7%
55.1%
71.2%
62.6%
29.2%
31.5%
40.2%
34.6%
-16.9%
61.9%
72.1%
Operating Margin
29.4%
42.6%
14.2%
43.9%
30.8%
5.9%
14.7%
-4.4%
-173.6%
-482.1%
-61.8%
-51.1%
Net Margin
50.2%
40.4%
32.2%
41.8%
117.4%
26.1%
23.6%
6.0%
-139.3%
-289.8%
-995.3%
-10.1%
Pretax Margin
67.0%
54.4%
42.6%
55.2%
155.3%
34.5%
17.3%
1.9%
-139.3%
-289.8%
-982.7%
·
EBITDA Margin
38.2%
49.9%
29.0%
53.1%
41.1%
12.5%
21.0%
8.5%
-113.8%
-389.2%
-46.9%
-44.7%
ROA
8.5%
8.3%
3.6%
7.8%
19.4%
7.8%
6.2%
0.59%
-2.4%
-1.8%
-25.5%
-0.29%
ROE
9.5%
9.2%
4.0%
8.7%
19.8%
8.3%
6.6%
0.60%
-2.5%
-1.9%
-28.7%
-0.48%
ROIC
3.8%
7.0%
1.3%
6.8%
3.9%
1.4%
5.5%
-1.4%
-3.2%
-3.2%
-2.1%
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
4.0
4.6
3.5
3.1
4.2
2.8
13.6
28.8
60.3
26.4
1.4
Quick Ratio
2.0
2.5
4.2
3.4
1.7
3.7
1.3
10.4
28.0
58.2
25.2
1.0
Debt / Equity
0.1
0.0
0.0
0.0
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-3.7
-6.6
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.1
0.2
0.2
0.3
0.3
0.1
0.0
0.0
0.0
0.0
Inventory Turnover
·
·
·
·
·
·
1.7
1.6
·
·
·
·
Receivables Turnover
18.6
22.4
8.3
11.6
12.9
23.3
18.8
8.0
2.9
2.7
2.0
2.8
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.93
$5.39
$4.91
$4.71
$4.30
$3.44
$3.14
$2.92
$2.84
$2.90
$2.91
$3.79
Revenue / Share
$1.08
$1.19
$0.61
$0.95
$0.71
$1.07
$0.85
$0.29
·
·
·
·
Cash Flow / Share
$0.54
$0.09
$-0.10
$0.72
$0.14
$0.86
$0.15
$0.00
·
·
·
·
Cash / Share
$0.91
$0.92
$1.08
$1.46
$0.84
$0.91
$0.19
$0.49
$0.23
$0.20
$1.54
$0.07
EPS (TTM)
$0.54
$0.48
$0.19
$0.40
$0.83
$0.28
$0.20
·
·
·
·
·
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-9.2%
97.1%
-36.6%
34.3%
-33.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.3%
18.9%
-17.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.18%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
12.5%
152.6%
-52.5%
-51.8%
196.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
10.5%
-16.7%
-12.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
14.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
12.9%
147.1%
-51.1%
-52.2%
197.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
10.9%
-16.7%
-11.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.2%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$26M
$29M
$15M
$23M
$17M
$26M
$20M
$7M
$1M
$452.2K
$1M
$2M
Net Income TTM
$13M
$12M
$5M
$10M
$20M
$7M
$5M
$414.7K
$-2M
$-1M
$-23M
$-311.4K
Market Cap
$242M
$256M
$265M
$247M
$358M
$233M
$259M
$267M
$172M
$115M
$120M
$157M
Enterprise Value
$228M
$234M
$239M
$213M
·
·
·
·
·
·
·
·
P/E
18.6
22.2
57.8
25.8
18.0
34.9
54.2
·
·
·
·
·
P/S
9.3
8.9
18.1
10.8
20.9
9.0
12.7
38.4
140.3
254.3
100.5
77.5
P/B
1.7
2.0
2.2
2.2
3.5
2.8
3.5
3.8
2.6
1.7
1.7
1.7
P / Tangible Book
1.7
2.0
2.2
2.2
3.5
2.8
·
·
·
·
·
·
P / Cash Flow
18.4
115.9
-113.1
14.2
103.5
11.2
73.2
554660.0
-163.6
-424.7
-123.5
3028.9
P / FCF
·
·
·
·
·
·
·
-601.0
-150.0
-154.7
-121.3
3239.9
EV / EBITDA
22.8
16.3
56.4
17.4
·
·
·
·
·
·
·
·
EV / Revenue
8.7
8.1
16.4
9.2
·
·
·
·
·
·
·
·
Earnings Yield
5.4%
4.5%
1.7%
3.9%
5.5%
2.9%
1.8%
·
·
·
·
·
Gelir Tablosu15
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$8M
$5M
$9M
$11M
$5M
$4M
$6M
$13M
$8M
$3M
$5M
$3M
$7M
$3M
$1M
$11M
Cost of Revenue
$4M
$2M
$3M
$4M
$2M
$2M
$2M
$3M
$3M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
Gross Profit
$4M
$3M
$6M
$8M
$3M
$2M
$4M
$10M
$5M
$2M
$3M
$2M
$5M
$2M
$14.0K
$9M
SG&A Expense
$2M
$2M
$2M
$1M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$805.0K
$2M
$1M
$2M
Operating Income
$2M
$263.0K
$4M
$6M
$1M
$-1M
$2M
$8M
$3M
$-368.0K
$2M
$44.0K
$4M
$-240.0K
$-1M
$6M
Interest Income
$943.0K
$906.0K
$949.0K
$2M
$627.0K
$539.0K
$731.0K
$2M
$279.0K
$286.0K
$308.0K
$296.0K
$281.0K
$218.0K
$228.0K
$24.0K
Other Non-op
$26.0K
$-34.0K
$52.0K
$185.0K
$-7.0K
$63.0K
$59.0K
·
·
$64.0K
$70.0K
·
$40.0K
$-1.0K
$1M
$26.0K
Pretax Income
$4M
$2M
$6M
$8M
$3M
$1M
$5M
$9M
$4M
$159.0K
$3M
$1M
$4M
$279.0K
$289.0K
$7M
Income Tax
$955.0K
$407.0K
$1M
$2M
$737.0K
$267.0K
$1M
$2M
$1M
$41.0K
$737.0K
$177.0K
$1M
$90.0K
$130.0K
$2M
Net Income
$3M
$1M
$5M
$6M
$2M
$809.0K
$4M
$7M
$3M
$118.0K
$2M
$1M
$3M
$189.0K
$159.0K
$6M
EPS (Basic)
$0.12
$0.05
$0.19
$0.26
$0.09
$0.03
$0.16
$0.27
$0.12
$0.00
$0.09
$0.04
$0.14
$0.01
$0.01
$0.24
EPS (Diluted)
$0.12
$0.05
$0.19
$0.26
$0.09
$0.03
$0.16
$0.27
$0.12
$0.00
$0.09
$0.03
$0.14
$0.01
$0.01
$0.24
Shares (Basic)
24,103,966
24,101,754
24,080,086
·
24,076,022
24,083,718
24,071,907
·
24,087,170
24,086,826
24,078,544
·
24,054,843
24,023,775
23,985,788
·
Shares (Diluted)
24,163,015
24,171,858
24,156,378
·
24,143,534
24,196,178
24,157,347
·
24,143,039
24,149,195
24,153,662
·
24,166,344
24,142,300
24,087,893
·
EBITDA
$2M
$263.0K
$5M
·
$1M
$-1M
$2M
·
$3M
$-368.0K
$2M
·
$4M
$-240.0K
$-996.0K
·
Bilanço21
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$8M
$5M
$17M
$22M
$14M
$17M
$19M
$22M
$20M
$20M
$22M
$26M
$26M
$7M
$17M
$35M
Short-term Investments
·
·
·
·
·
·
·
·
$171.0K
$169.0K
$167.0K
·
·
·
·
·
Receivables
$2M
$3M
$3M
$1M
$1M
$3M
$5M
$1M
$2M
$2M
$5M
$1M
$3M
$2M
$1M
$2M
Prepaid Expense
$554.0K
$637.0K
$414.0K
$1M
$781.0K
$811.0K
$460.0K
$530.0K
$580.0K
$637.0K
$249.0K
$346.0K
$392.0K
$603.0K
$314.0K
$467.0K
Current Assets
$16M
$14M
$26M
$32M
$25M
$27M
$28M
$38M
$29M
$26M
$29M
$30M
$30M
$27M
$34M
$38M
Other Non-current Assets
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
Total Assets
$176M
$167M
$168M
$162M
$152M
$150M
$150M
$147M
$140M
$135M
$137M
$133M
$128M
$125M
$128M
$129M
Accounts Payable
$3M
$2M
$3M
$4M
$3M
$1M
$2M
$2M
$3M
$1M
$3M
$2M
$905.0K
$656.0K
$1M
$849.0K
Accrued Liabilities
$3M
$3M
$5M
$4M
·
·
·
$5M
·
·
·
·
·
$1M
$920.0K
·
Short-term Debt
$1M
$1M
$440.0K
$411.0K
$346.0K
$252.0K
$161.0K
$64.0K
$34.0K
$33.0K
$34.0K
$31.0K
$10.0K
$10.0K
$10.0K
$10.0K
Current Liabilities
$10M
$10M
$11M
$12M
$7M
$7M
$8M
$9M
$9M
$6M
$9M
$7M
$6M
$6M
$10M
$11M
Capital Leases
·
·
·
$1.0K
$4.0K
$53.0K
$75.0K
$87.0K
$106.0K
$124.0K
$142.0K
$242.0K
$6.0K
$25.0K
$44.0K
$62.0K
Deferred Tax
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$873.0K
$1M
$1M
$1M
Total Liabilities
$24M
$18M
$21M
$20M
$15M
$15M
$16M
$18M
$17M
$15M
$17M
$15M
$11M
$12M
$15M
$16M
Long-term Debt
$14M
$8M
$8M
$7M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$4M
$4M
$4M
·
Total Debt
$16M
$9M
$8M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$4M
$4M
$4M
·
Paid-in Capital
$176M
$176M
$176M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$174M
$174M
Retained Earnings
$-24M
$-27M
$-28M
$-33M
$-39M
$-41M
$-42M
$-46M
$-52M
$-55M
$-55M
$-57M
$-58M
$-61M
$-61M
$-61M
Stockholders' Equity
$152M
$149M
$147M
$143M
$137M
$134M
$134M
$130M
$123M
$120M
$120M
$118M
$117M
$114M
$113M
$113M
Liabilities + Equity
$176M
$167M
$168M
$162M
$152M
$150M
$150M
$147M
$140M
$135M
$137M
$133M
$128M
$125M
$128M
$129M
Shares Outstanding
24,097,370
24,103,908
24,090,605
24,066,805
24,074,305
24,076,305
24,076,909
24,063,894
24,075,342
24,088,734
24,066,720
24,078,720
24,054,843
24,054,843
23,986,645
23,980,645
Nakit Akışı10
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$625.0K
$556.0K
$566.0K
$620.0K
$534.0K
$617.0K
$526.0K
$521.0K
$585.0K
$508.0K
$486.0K
$562.0K
$518.0K
$583.0K
$493.0K
$793.0K
Stock-based Comp
$17.0K
$228.0K
$183.0K
$29.0K
$29.0K
$209.0K
$56.0K
$56.0K
$55.0K
$244.0K
$81.0K
$-20.0K
$98.0K
$368.0K
$93.0K
$112.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$501.0K
$-296.0K
$-71.0K
$166.0K
$686.0K
Other Non-cash
·
·
$-6M
·
·
·
$1M
·
·
·
$-4M
·
·
·
$-2M
·
Operating Cash Flow
$3M
$-4M
$-979.0K
$9M
$-428.0K
$-1M
$6M
$3M
$892.0K
$-457.0K
$-1M
$631.0K
$5M
$-7M
$-758.0K
$29M
Investing Cash Flow
$-7M
$-8M
$-5M
$-1M
$-1M
$-651.0K
$-7M
$-838.0K
$-799.0K
$-803.0K
$-2M
$-3M
$14M
$-3M
$-17M
$-3M
Stock Repurchased
$79.0K
·
·
$74.0K
$22.0K
$193.0K
$108.0K
$142.0K
$141.0K
$100.0K
$198.0K
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
$-108.0K
·
·
·
$-198.0K
·
·
·
·
·
Financing Cash Flow
$6M
$-149.0K
$1M
$-141.0K
$-32.0K
$-205.0K
$-113.0K
$-150.0K
$-149.0K
$-107.0K
$-206.0K
$3M
$-3.0K
$-2.0K
$-114.0K
$3M
Taxes Paid
$170.0K
·
·
$0
$3M
·
·
$2M
$0
$-882.0K
·
$-3M
$0
$4M
·
$0
Kârlılık8
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
52.1%
53.9%
68.4%
·
63.4%
38.2%
63.7%
·
64.0%
55.6%
62.1%
·
67.9%
53.1%
1.0%
·
Operating Margin
25.7%
5.1%
48.0%
·
25.9%
-33.2%
29.9%
·
40.4%
-11.5%
32.6%
·
54.6%
-8.0%
-111.1%
·
Net Margin
35.9%
21.4%
50.0%
·
43.9%
20.2%
68.5%
·
37.1%
3.7%
38.3%
·
47.9%
6.3%
11.9%
·
Pretax Margin
47.5%
29.2%
66.0%
·
58.2%
26.9%
90.5%
·
50.7%
5.0%
52.0%
·
64.2%
9.3%
21.6%
·
EBITDA Margin
25.7%
5.1%
54.2%
·
25.9%
-33.2%
39.0%
·
40.4%
-11.5%
41.6%
·
54.6%
-8.0%
-74.3%
·
ROA
1.8%
0.70%
2.9%
·
1.5%
0.57%
2.7%
·
2.1%
0.09%
1.6%
·
2.7%
0.16%
0.13%
·
ROE
2.1%
0.78%
3.2%
·
1.7%
0.63%
3.1%
·
2.4%
0.10%
1.8%
·
2.9%
0.17%
0.15%
·
ROIC
0.96%
0.12%
2.1%
·
0.70%
-0.70%
0.92%
·
1.7%
-0.21%
1.0%
·
2.3%
-0.14%
-0.70%
·
Likidite ve Solventlik4
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.5
1.4
2.3
·
3.5
3.8
3.6
·
3.2
4.1
3.3
·
4.9
4.1
3.5
·
Quick Ratio
1.1
0.8
1.7
·
2.2
2.8
3.0
·
2.5
3.5
3.0
·
4.7
1.4
1.9
·
Debt / Equity
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
·
LT Debt / Equity
0.1
0.0
0.1
·
0.0
0.0
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
·
Verimlilik2
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.0
0.1
·
0.0
0.0
0.0
·
0.1
0.0
0.0
·
0.1
0.0
0.0
·
Receivables Turnover
4.3
1.7
2.4
·
2.8
1.6
1.2
·
3.1
1.7
1.8
·
3.6
1.4
1.1
·
Hisse Başına5
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$6.29
$6.17
$6.12
·
$5.68
$5.58
$5.55
·
$5.12
$5.00
$4.99
·
$4.87
$4.73
$4.72
·
Revenue / Share
$0.34
$0.21
$0.38
·
$0.21
$0.17
$0.24
·
$0.32
$0.13
$0.22
·
$0.28
$0.12
$0.06
·
Cash Flow / Share
·
·
$-0.04
·
·
·
$0.23
·
·
·
$-0.05
·
·
·
$-0.03
·
Cash / Share
$0.35
$0.20
$0.71
·
$0.60
$0.70
$0.79
·
$0.85
$0.85
$0.91
·
$1.08
$0.30
$0.70
·
EPS (TTM)
$0.62
$0.59
$0.57
·
$0.55
$0.58
$0.55
·
$0.24
$0.26
$0.27
·
$0.40
$0.29
$0.35
·
Değerleme (TTM)11
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$34M
$31M
$29M
·
$27M
$30M
$29M
·
$20M
$19M
$19M
·
$22M
$18M
$20M
·
Net Income TTM
$15M
$14M
$14M
·
$14M
$14M
$13M
·
$6M
$7M
$7M
·
$9M
$7M
$8M
·
Market Cap
$249M
$255M
$274M
·
$256M
$280M
$350M
·
$224M
$240M
$241M
·
$234M
$212M
$254M
·
Enterprise Value
$257M
$259M
$265M
·
$248M
$270M
$338M
·
$210M
$227M
$226M
·
$212M
$209M
$242M
·
P/E
16.7
17.9
20.0
·
19.3
20.1
26.4
·
38.8
38.3
37.0
·
24.3
30.4
30.3
·
P/S
7.4
8.3
9.3
·
9.3
9.4
12.0
·
11.4
12.8
12.9
·
10.6
11.5
12.7
·
P/B
1.6
1.7
1.9
·
1.9
2.1
2.6
·
1.8
2.0
2.0
·
2.0
1.9
2.2
·
P / Tangible Book
1.6
1.7
1.9
·
1.9
2.1
2.6
·
1.8
2.0
2.0
·
2.0
1.9
2.2
·
P / Cash Flow
·
·
-280.0
·
·
·
61.7
·
·
·
-196.0
·
·
·
-335.7
·
EV / Revenue
7.6
8.5
9.0
·
9.1
9.0
11.6
·
10.8
12.0
12.1
·
9.6
11.4
12.0
·
Earnings Yield
6.0%
5.6%
5.0%
·
5.2%
5.0%
3.8%
·
2.6%
2.6%
2.7%
·
4.1%
3.3%
3.3%
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Gelir
$26M
$29M
$15M
$23M
$17M
Brüt Kâr Marjı %
61.5%
68.7%
55.1%
71.2%
62.6%
Faaliyet Kâr Marjı %
29.4%
42.6%
14.2%
43.9%
30.8%
Net Gelir
$13M
$12M
$5M
$10M
$20M
Seyreltilmiş Hisse Başı Kâr
$0.54
$0.48
$0.19
$0.40
$0.83
Metrik
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Borç / Öz Sermaye
0.1
0.0
0.0
0.0
·
Cari Oran
2.7
4.0
4.6
3.5
3.1
Cari Oran
2.0
2.5
4.2
3.4
1.7
Bu beyan için veri yok
Bu beyanı oluşturmak için henüz yeterli temel verisi yok.
Kurumsal Sahipler (13F)
124 dosya
· $152.9M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler124
Tutulan Değer$152.9M
Yeni pozisyonlar13
Çıkan pozisyonlar8
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
13 (-1 önceki Ç'ye göre)
8 (+2 önceki Ç'ye göre)
37 (+3 önceki Ç'ye göre)
36 (-4 önceki Ç'ye göre)
+187K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Apex Investment Fund II, L.P. 36-389-8753, Environmental Venture Fund Liquidating Trust, The Productivity Fund II Liquidating Trust, Environmental Private Equity Fund II Liquidating Trust 36-383-0765
×8 başvurular
Thomas P. Clark, Ryan T. Clark, TPC Ventures, LLC IRS Identification, Thomas P. Clark Annuity Trust u/a/d April 29, 2005 IRS Identification
×4 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
23 içeriden öğrenenler
· 4 yöneticiler · 15 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
17 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.