Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CELH
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
48.8%5Y ort. ≈46.2%
≈46.2%
48.4%
Aynı seviyede
Faaliyet Kâr Marjı (TTM)
5.3%5Y ort. ≈2.4%
≈2.4%
14.9%
Zayıf
FAVÖK Marjı (TTM)
6.5%5Y ort. ≈2.8%
≈2.8%
17.3%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
4.6%5Y ort. ≈3.4%
≈3.4%
13.2%
Zayıf
Net Kâr Marjı (TTM)
4.2%5Y ort. ≈0.96%
≈0.96%
10.0%
Zayıf
ROA (TTM)
2.9%5Y ort. ≈1.1%
≈1.1%
9.9%
Zayıf
ROE (TTM)
10.5%5Y ort. ≈-47.1%
≈-47.1%
24.4%
Zayıf
ROIC
6.6%5Y ort. ≈-73.4%
≈-73.4%
17.0%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CELH
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.6
·
0.3
Yüksek borç
Cari Oran (MRQ)
1.85Y ort. ≈3.6
≈3.6
1.6
Aynı seviyede
Quick Ratio (Cari Oran)
1.15Y ort. ≈2.5
≈2.5
0.9
Güçlü likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
0.6
·
0.9
Düşük borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CELH
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
85.5%5Y ort. ≈87.7%
≈87.7%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
56.7%5Y ort. ≈78.5%
≈78.5%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
80.7%
·
·
·
EPS YoY (EPS YB)
-44.4%5Y ort. ≈-55.9%
≈-55.9%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-25.6%5Y ort. ≈-38.5%
≈-38.5%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
182.3%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
17.8%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
232.8%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
66.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CELH
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.255Y ort. ≈$0.12
≈$0.12
·
·
Revenue / Share (Hisse Başına Gelir)
$9.875Y ort. ≈$6.76
≈$6.76
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.415Y ort. ≈$0.66
≈$0.66
·
·
Cash / Share (Hisse Başına Nakit)
$1.555Y ort. ≈$3.37
≈$3.37
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CELH
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.75Y ort. ≈1.0
≈1.0
0.9
Zayıf
Inventory Turnover (Stok Devir Hızı)
5.35Y ort. ≈3.3
≈3.3
5.2
Aynı seviyede
Receivables Turnover (Alacak Devir Hızı)
4.95Y ort. ≈9.2
≈9.2
10.9
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$1.7M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz29.3%
Sonraki RaporKas 04, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 11, 2026
$0.36
$0.43
-17.0%
31 Mart 2026
May 12, 2026
$0.41
$0.30
35.5%
31 Aralık 2025
$0.26
$0.21
23.6%
30 Eylül 2025
$0.42
$0.28
49.2%
30 Haziran 2025
$0.47
$0.24
93.3%
31 Mart 2025
$0.18
$0.20
-8.7%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.52B
$1.36B
$1.32B
$654M
$314M
$131M
$75M
$53M
$36M
$23M
$17M
Cost of Revenue
$1.25B
$675M
$685M
$383M
$186M
$70M
$44M
$32M
$21M
$13M
$10M
Gross Profit
$1.27B
$680M
$633M
$271M
$128M
$61M
$31M
$21M
$15M
$10M
$7M
R&D Expense
$2M
$1M
$2M
$400.0K
$1M
$500.0K
$341.0K
$572.0K
$360.0K
$90.0K
$71.0K
SG&A Expense
$799M
$524M
$367M
$429M
$132M
$18M
$12M
$10M
$7M
$4M
$3M
Operating Expenses
·
·
·
$429M
$132M
$53M
$33M
$32M
$24M
$13M
$9M
Operating Income
$141M
$156M
$266M
$-158M
$-4M
$8M
$-1M
$-11M
$-8M
$-3M
$-2M
Interest Income
·
$0
$128.0K
$237.0K
$315.0K
$356.0K
$381.7K
·
·
·
·
Other Non-op
$12M
$59.0K
$-1M
$0
$31.0K
$728.0K
$11M
$-565.9K
$-160.6K
$-222.7K
$-322.3K
Pretax Income
$125M
$195M
$292M
$-153M
$-4M
$9M
$10M
·
·
·
·
Income Tax
$17M
$50M
$65M
$35M
$-8M
$116.0K
·
$0
$0
$0
$0
Net Income
$108M
$145M
$227M
$-187M
$4M
$9M
$10M
$-11M
$-8M
$-3M
$-2M
EPS (Basic)
$0.25
$0.46
$0.79
$-0.88
$0.02
$0.12
$0.16
$-0.23
·
·
·
EPS (Diluted)
$0.25
$0.45
$0.77
$-0.88
$0.02
$0.11
$0.16
$-0.23
·
·
·
Shares (Basic)
252,301,000
233,667,000
230,784,000
226,947,000
221,343,000
70,195,000
60,761,995
50,050,696
·
·
·
Shares (Diluted)
254,911,000
237,404,000
236,964,000
226,947,000
233,067,000
74,444,000
64,183,399
50,050,696
·
·
·
EBITDA
$171M
$163M
$270M
$-158M
$-4M
$8M
$-1M
$-11M
$-8M
$-3M
·
Bilanço28
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$399M
$890M
$756M
$614M
$16M
$43M
$23M
$8M
$14M
$12M
$10M
Receivables
$755M
$270M
$184M
$63M
$39M
$15M
$8M
$13M
$6M
$3M
$2M
Inventory
$338M
$131M
$229M
$173M
$191M
$18M
$15M
$11M
$5M
$2M
$2M
Prepaid Expense
$129M
$19M
$20M
$11M
$14M
$15M
$4M
$2M
$1M
·
·
Current Assets
$1.81B
$1.32B
$1.20B
$918M
$262M
$93M
$52M
$35M
$27M
$18M
$15M
PP&E (Net)
$88M
$56M
$25M
$10M
$3M
$579.4K
$132.9K
$121.9K
$62.6K
$33.5K
$21.3K
PP&E (Gross)
$110M
·
·
·
·
$1M
·
·
·
·
·
Accum. Depreciation
$22M
$11M
$5M
$2M
$1M
$523.9K
$396.7K
$329.7K
$278.5K
$258.1K
$243.2K
Goodwill
$918M
$72M
$14M
$14M
$15M
$10M
$10M
·
·
·
·
Intangibles
$112M
$12M
$12M
$12M
$16M
$17M
$17M
·
·
·
·
Other Non-current Assets
$43M
$30M
$291.0K
·
·
·
·
·
·
·
·
Total Assets
$5.12B
$1.77B
$1.54B
$1.22B
$314M
$131M
$90M
$35M
$27M
$18M
$15M
Accounts Payable
$138M
$41M
$43M
$36M
$36M
$12M
$10M
$6M
$3M
$858.1K
$1M
Accrued Liabilities
$231M
$149M
$62M
$70M
$15M
$7M
$7M
$9M
$3M
$896.1K
$598.6K
Current Liabilities
$1.08B
$366M
$277M
$161M
$93M
$26M
$27M
$15M
$6M
$2M
$2M
Capital Leases
$14M
$17M
$955.0K
$326.0K
$658.0K
$514.9K
$239.8K
·
·
·
·
Other Non-current Liabilities
$28M
$19M
·
·
·
·
·
·
·
·
·
Total Liabilities
$2.18B
$542M
$448M
$357M
$97M
$27M
$27M
$23M
$10M
$7M
$7M
Long-term Debt
$677M
·
·
·
·
·
·
·
·
·
·
Total Debt
$677M
·
·
·
·
·
$9M
·
·
·
·
Common Stock
$101.0K
$79.0K
$77.0K
$76.0K
$75.0K
$72.3K
$68.9K
$57.0K
$45.7K
$40.0K
$38.4K
Paid-in Capital
$1.05B
$300M
$277M
$281M
$268M
$160M
$128M
$85M
$79M
$64M
$59M
Retained Earnings
$176M
$106M
$-12M
$-239M
$-51M
$-55M
$-63M
$-73M
$-62M
$-53M
$-50M
Treasury Stock
$48M
$3M
·
·
·
·
·
·
·
·
·
AOCI
$3M
$-3M
$-701.0K
$-2M
$614.0K
$-202.1K
$-753.5K
$-27.0K
$-39.4K
·
·
Stockholders' Equity
$1.18B
$400M
$264M
$40M
$217M
$104M
$63M
$12M
$17M
$11M
$9M
Liabilities + Equity
$5.12B
$1.77B
$1.54B
$1.22B
$314M
$131M
$90M
$35M
$27M
$18M
$15M
Shares Outstanding
256,906,000
235,087,000
231,787,000
229,147,000
224,727,000
216,789,000
68,941,311
57,002,508
45,701,593
39,999,784
38,380,380
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$29M
$7M
$3M
$2M
$1M
·
$66.9K
$72.2K
$20.4K
$17.0K
$33.0K
Stock-based Comp
$28M
$20M
$21M
$21M
$36M
$6M
$5M
$4M
$2M
$2M
$1M
Deferred Tax
$-57M
$-10M
$-42M
$20M
·
$81.5K
·
·
·
·
·
Amort. of Intangibles
$18M
$600.0K
$500.0K
$500.0K
$600.0K
$600.0K
·
·
·
·
·
Restructuring
$327M
$0
$0
·
·
·
$300.0K
$400.0K
·
·
·
Other Non-cash
$251M
$101M
$-110M
·
·
·
$-14M
$-5M
$-2M
$-891.8K
·
Operating Cash Flow
$359M
$263M
$141M
$108M
$-97M
$3M
$1M
$-12M
$-8M
$-2M
$-755.2K
CapEx
$36M
$23M
$17M
$8M
$3M
$574.0K
$78.0K
$110.4K
$49.5K
$30.8K
$10.4K
Investing Cash Flow
$-1.30B
$-102M
$-14M
$-6M
$-1M
$757.0K
$-14M
$-110.4K
$-49.5K
$-23.1K
·
Stock Issued
·
·
$0
$0
$68M
$22M
$27M
·
$10M
$4M
$11M
Stock Repurchased
$6M
$2M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-6M
$-2M
$0
·
·
$22M
$27M
·
$10M
$4M
·
Financing Cash Flow
$583M
$-26M
$-25M
$534M
$71M
$16M
$29M
$5M
$11M
$4M
·
Net Change in Cash
$-350M
$134M
$103M
$637M
$-27M
$20M
$15M
$-6M
$2M
$2M
$10M
Taxes Paid
$64M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$323M
$240M
$124M
$100M
$-100M
$3M
$956.0K
$-12M
$-8M
$-2M
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
50.4%
50.2%
48.0%
41.4%
40.8%
46.6%
41.6%
40.0%
42.7%
42.8%
·
Operating Margin
5.6%
11.5%
20.2%
-24.1%
-1.3%
6.0%
-1.9%
-20.2%
-22.3%
-12.5%
·
Net Margin
4.3%
10.7%
17.2%
-28.6%
1.2%
6.5%
13.3%
-21.3%
-22.8%
-13.5%
·
Pretax Margin
5.0%
14.4%
22.1%
-23.4%
-1.3%
6.6%
·
·
·
·
·
EBITDA Margin
6.8%
12.0%
20.4%
-24.1%
-1.3%
6.0%
-1.8%
-20.1%
-22.3%
-12.4%
·
ROA
3.1%
8.8%
16.4%
-24.4%
1.8%
7.7%
16.0%
-36.3%
-36.8%
-18.6%
·
ROE
8.8%
35.2%
95.0%
-376.3%
1.9%
8.4%
·
-98.2%
-58.8%
-31.2%
·
ROIC
6.6%
29.0%
78.4%
-482.9%
1.8%
7.5%
·
·
·
·
·
Likidite ve Solventlik4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.7
3.6
4.4
5.7
2.8
3.5
1.9
2.3
4.2
7.6
·
Quick Ratio
1.1
3.2
3.4
4.2
0.6
2.2
0.3
1.4
3.2
6.3
·
Debt / Equity
0.6
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.6
·
·
·
·
·
·
·
·
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.7
0.8
1.0
0.9
1.4
1.2
1.2
1.7
1.6
1.4
·
Inventory Turnover
5.3
3.7
3.4
2.1
1.8
4.1
3.3
3.8
5.5
5.7
·
Receivables Turnover
4.9
6.0
10.7
12.8
11.7
11.5
7.2
5.4
7.9
9.3
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.60
$1.70
$1.14
$0.52
$2.90
$1.44
·
$0.21
$0.38
$0.27
·
Revenue / Share
$9.87
$5.71
$5.56
$8.64
$4.05
$1.76
$1.17
·
·
·
·
Cash Flow / Share
$1.41
$1.11
$0.60
$1.43
$-1.24
$0.05
$0.02
·
·
·
·
Cash / Share
$1.55
$3.79
$3.26
$8.04
$0.22
$0.60
·
$0.14
$0.31
$0.29
·
EPS (TTM)
$0.25
$0.45
$0.77
$-0.88
$0.02
$0.11
$0.16
$-0.23
$-0.08
$-0.07
·
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
85.5%
2.9%
101.6%
108.0%
140.4%
·
·
·
·
·
·
Revenue CAGR 3Y
56.7%
62.8%
116.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
80.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-44.4%
-41.6%
·
·
-81.8%
·
·
·
·
·
·
EPS CAGR 3Y
·
182.3%
91.3%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
17.8%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-25.6%
-36.0%
·
·
-53.8%
·
·
·
·
·
·
Net Income CAGR 3Y
·
232.8%
198.5%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
66.2%
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.52B
$1.36B
$1.32B
$654M
$314M
$131M
$75M
$53M
$36M
$23M
·
Net Income TTM
$108M
$145M
$227M
$-187M
$4M
$9M
$10M
$-11M
$-8M
$-3M
·
Market Cap
$11.75B
$6.19B
$12.64B
$2.65B
$1.86B
$1.21B
$111M
$66M
$80M
$33M
·
Enterprise Value
$12.03B
·
·
·
·
·
·
·
·
·
·
P/E
183.0
58.5
70.8
-39.4
1242.8
152.5
10.1
-5.0
-21.9
-11.7
·
P/S
4.7
4.6
9.6
4.1
5.9
9.3
1.5
1.3
2.2
1.4
·
P/B
9.9
15.5
47.9
66.1
8.6
11.6
·
5.6
4.7
3.0
·
P / Tangible Book
77.3
19.6
53.2
187.1
10.0
15.7
·
·
·
·
·
P / Cash Flow
32.7
23.5
89.5
24.5
-19.3
356.9
107.3
-5.7
-9.5
-13.8
·
P / FCF
36.3
25.8
102.1
26.5
-18.7
429.5
116.1
-5.6
-9.4
-13.6
·
EV / EBITDA
70.5
·
·
·
·
·
·
·
·
·
·
EV / FCF
37.2
·
·
·
·
·
·
·
·
·
·
EV / Revenue
4.8
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.55%
1.7%
1.4%
-2.5%
0.08%
0.66%
9.9%
-19.9%
-4.6%
-8.6%
·
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$818M
$783M
$722M
$725M
$739M
$329M
$332M
$266M
$402M
$356M
$347M
$385M
$326M
$260M
$178M
$188M
Cost of Revenue
$424M
$405M
$380M
$353M
$358M
$157M
$166M
$144M
$193M
$174M
$181M
$191M
$167M
$146M
$99M
$110M
Gross Profit
$394M
$378M
$342M
$372M
$381M
$172M
$167M
$122M
$209M
$182M
$166M
$194M
$159M
$114M
$79M
$79M
R&D Expense
·
·
·
·
·
·
$300.0K
$300.0K
$200.0K
$200.0K
$700.0K
$500.0K
$200.0K
$300.0K
$100.0K
$100.0K
SG&A Expense
$238M
$235M
$235M
$206M
$238M
$120M
$185M
$125M
$115M
$99M
$107M
$96M
$94M
$69M
$112M
$226M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$226M
Operating Income
$75M
$139M
$26M
$-80M
$143M
$52M
$-18M
$-3M
$94M
$83M
$59M
$98M
$65M
$45M
$-33M
$-148M
Interest Income
·
·
·
·
·
·
·
$0
$0
$28.0K
·
$28.0K
$28.0K
$45.0K
$51.0K
$53.0K
Other Non-op
$2M
$7M
$5M
$5M
$542.0K
$1M
$387.0K
$277.0K
$-264.0K
$-341.0K
$-18M
$7M
$5M
$5M
$-647.0K
$1M
Pretax Income
$70M
$138M
$23M
$-88M
$129M
$61M
$-10M
$8M
$105M
$92M
$68M
$105M
$69M
$50M
$-28M
$-146M
Income Tax
$14M
$27M
$-2M
$-27M
$30M
$17M
$9M
$2M
$25M
$15M
$18M
$21M
$18M
$9M
$-7M
$35M
Net Income
$55M
$110M
$25M
$-61M
$100M
$44M
$-19M
$6M
$80M
$78M
$50M
$84M
$52M
$41M
$-21M
$-182M
EPS (Basic)
$0.14
$0.33
$0.04
$-0.27
$0.33
$0.15
$-0.11
$0.00
$0.29
$0.28
$0.17
$0.30
$0.18
$0.14
$1.37
$-2.46
EPS (Diluted)
$0.14
$0.33
$0.04
$-0.27
$0.33
$0.15
$-0.10
$0.00
$0.28
$0.27
$0.17
$0.30
$0.17
$0.13
$1.37
$-2.46
Shares (Basic)
254,806,000
257,012,000
·
257,778,000
257,750,000
235,191,000
·
233,696,000
233,197,000
232,780,000
·
231,006,000
230,535,000
230,019,000
·
75,796,000
Shares (Diluted)
256,933,000
259,764,000
·
257,778,000
260,211,000
237,172,000
·
233,696,000
237,595,000
237,523,000
·
237,273,000
236,832,000
236,277,000
·
75,796,000
EBITDA
$75M
$148M
·
$-80M
$143M
$55M
·
$-3M
$94M
$84M
·
$98M
$65M
$45M
·
$-148M
Bilanço28
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$631M
$549M
$399M
$806M
$615M
$977M
$890M
$904M
$903M
$879M
·
$760M
$681M
$595M
·
$592M
Receivables
$735M
$832M
$755M
$514M
$490M
$256M
$270M
$209M
$263M
$200M
·
$215M
$198M
$172M
·
$117M
Inventory
$391M
$364M
$338M
$283M
$230M
$141M
$131M
$198M
$181M
$198M
·
$199M
$153M
$154M
·
$154M
Prepaid Expense
$67M
$69M
$129M
$163M
$41M
$22M
$19M
$38M
$23M
$22M
·
$24M
$23M
$16M
·
$12M
Current Assets
$1.88B
$1.86B
$1.81B
$1.94B
$1.39B
$1.41B
$1.32B
$1.36B
$1.38B
$1.32B
·
$1.22B
$1.07B
$993M
·
$1.03B
PP&E (Net)
$109M
$97M
$88M
$81M
$73M
$59M
$56M
$38M
$36M
$28M
·
$21M
$16M
$12M
·
$6M
PP&E (Gross)
$138M
$122M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$29M
$25M
$22M
$19M
$16M
$13M
$11M
$9M
$7M
$6M
·
$4M
$3M
$2M
·
$2M
Goodwill
$920M
$920M
$918M
$915M
$802M
$72M
$72M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
$13M
Intangibles
$100M
$106M
$112M
$118M
$118M
$12M
$12M
$12M
$11M
$12M
·
$12M
$12M
$12M
·
$11M
Other Non-current Assets
$44M
$45M
$43M
$36M
$37M
$15M
$30M
$9M
$7M
·
·
·
·
·
·
·
Total Assets
$5.17B
$5.16B
$5.12B
$5.27B
$3.80B
$1.86B
$1.77B
$1.70B
$1.72B
$1.65B
·
$1.55B
$1.40B
$1.29B
·
$1.33B
Accounts Payable
$202M
$198M
$138M
$98M
$121M
$61M
$41M
$31M
$47M
$40M
·
$121M
$94M
$17M
·
$28M
Accrued Liabilities
$265M
$278M
$231M
$312M
$226M
$152M
$149M
$73M
$80M
$64M
·
$35M
$32M
$36M
·
$30M
Current Liabilities
$1.04B
$1.05B
$1.08B
$1.03B
$660M
$418M
$366M
$289M
$313M
$315M
·
$336M
$269M
$192M
·
$271M
Capital Leases
·
·
$14M
·
·
$16M
·
$4M
$762.0K
$850.0K
·
$512.0K
$249.0K
$336.0K
·
$462.0K
Other Non-current Liabilities
$33M
$31M
$28M
$24M
$25M
$3M
$19M
·
·
·
·
·
·
·
·
·
Total Liabilities
$2.21B
$2.15B
$2.18B
$2.30B
$1.70B
$592M
$542M
$456M
$479M
$483M
·
$508M
$444M
$387M
·
$444M
Long-term Debt
$675M
$676M
$677M
$870M
$872M
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$675M
$676M
·
$870M
$872M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$101.0K
$101.0K
$101.0K
$101.0K
$101.0K
$79.0K
$79.0K
$79.0K
$78.0K
$78.0K
·
$77.0K
$77.0K
$77.0K
·
$76.0K
Paid-in Capital
$1.07B
$1.06B
$1.05B
$1.04B
$1.03B
$301M
$300M
$293M
$286M
$281M
·
$278M
$279M
$280M
·
$281M
Retained Earnings
$313M
$272M
$176M
$165M
$236M
$143M
$106M
$131M
$132M
$59M
·
$-62M
$-146M
$-198M
·
$218M
Treasury Stock
$183M
$81M
$48M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
AOCI
$335.0K
$2M
$3M
$3M
$2M
$-1M
$-3M
$-338.0K
$-2M
$-2M
·
$-3M
$-2M
$-1M
·
$-4M
Stockholders' Equity
$1.20B
$1.25B
$1.18B
$1.20B
$1.27B
$443M
$400M
$424M
$416M
$338M
$264M
$213M
$131M
$81M
$40M
$884M
Liabilities + Equity
$5.17B
$5.16B
$5.12B
$5.27B
$3.80B
$1.86B
$1.77B
$1.70B
$1.72B
$1.65B
·
$1.55B
$1.40B
$1.29B
·
$1.33B
Shares Outstanding
253,341,000
256,549,000
256,906,000
257,784,000
257,769,000
235,283,266
235,014,000
234,982,044
233,344,377
233,070,146
231,787,000
77,225,007
76,884,000
76,782,000
229,147,000
76,216,000
Nakit Akışı14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$9M
$9M
$9M
$9M
$3M
$2M
$2M
$1M
$1M
$1M
$874.0K
$698.0K
$549.0K
·
·
Stock-based Comp
$11M
$8M
$9M
$7M
$6M
$5M
$6M
$5M
$5M
$4M
$5M
$5M
$6M
$6M
$6M
$6M
Deferred Tax
$-7M
$10M
$14M
$-67M
$-4M
$269.0K
$-14M
$-1M
$-338.0K
$6M
$2M
$-3M
·
·
·
·
Amort. of Intangibles
$6M
$6M
$6M
$6M
$6M
$200.0K
$300.0K
$100.0K
$100.0K
$100.0K
$200.0K
$100.0K
$100.0K
$100.0K
$200.0K
$100.0K
Restructuring
$81M
$4M
$81M
$247M
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Other Non-cash
·
$-63M
·
·
·
$51M
·
·
·
$52M
·
·
·
·
·
·
Operating Cash Flow
$223M
$74M
$-119M
$332M
$44M
$103M
$76M
$13M
$40M
$135M
$5M
$91M
$59M
$-14M
$-63M
$129M
CapEx
$17M
$8M
$11M
$10M
$8M
$7M
$5M
$4M
$9M
$5M
$5M
$6M
$5M
$2M
$5M
$1M
Investing Cash Flow
$-17M
$-8M
$-17M
$-2M
$-1.27B
$-7M
$-81M
$-7M
$-9M
$-5M
$-5M
$-6M
$-5M
$980.0K
$-5M
$-1M
Stock Repurchased
$1M
$9M
$2M
$448.0K
$900.0K
$2M
$603.0K
$2M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
$-1M
$-9M
·
·
·
$-2M
·
$-2M
·
·
·
·
·
·
·
·
Financing Cash Flow
$-120M
$-56M
$-257M
$-12M
$863M
$-11M
$-8M
$-6M
$-7M
$-6M
$-6M
$-6M
$-7M
$-6M
$-6M
$539M
Net Change in Cash
$84M
$9M
$-392M
$317M
$-362M
$87M
$-14M
$538.0K
$24M
$124M
$-4M
$79M
$47M
$-19M
$-74M
$667M
Free Cash Flow
·
$66M
·
·
·
$96M
·
·
·
$130M
·
·
·
$-16M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
48.1%
48.3%
·
51.3%
51.5%
52.3%
·
46.0%
52.0%
51.2%
·
50.4%
48.8%
43.8%
·
41.8%
Operating Margin
9.2%
17.8%
·
-11.0%
19.3%
15.8%
·
-1.2%
23.4%
23.4%
·
25.4%
19.9%
17.3%
·
-78.4%
Net Margin
6.8%
14.1%
·
-8.4%
13.5%
13.5%
·
2.4%
19.9%
21.9%
·
21.8%
15.8%
15.9%
·
-96.6%
Pretax Margin
8.5%
17.6%
·
-12.1%
17.5%
18.5%
·
3.1%
26.0%
26.0%
·
27.2%
21.3%
19.1%
·
-77.8%
EBITDA Margin
9.2%
18.9%
·
-11.0%
19.3%
16.6%
·
-1.2%
23.4%
23.7%
·
25.4%
19.9%
17.3%
·
-78.4%
ROA
1.2%
3.1%
·
-1.8%
3.6%
2.5%
·
0.39%
5.1%
5.3%
·
5.8%
5.9%
5.0%
·
-22.4%
ROE
4.5%
13.0%
·
-7.5%
11.9%
11.4%
·
2.0%
29.2%
37.1%
·
15.3%
27.8%
26.7%
·
-33.6%
ROIC
3.2%
5.8%
·
-2.7%
5.2%
8.6%
·
-0.59%
17.3%
20.7%
·
36.7%
36.7%
45.9%
·
-12.7%
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.8
·
1.9
2.1
3.4
·
4.7
4.4
4.2
·
3.6
4.0
5.2
·
3.8
Quick Ratio
1.3
1.3
·
1.3
1.7
3.0
·
3.8
3.7
3.4
·
2.9
3.3
4.0
·
2.6
Debt / Equity
0.6
0.5
·
0.7
0.7
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.6
0.5
·
0.7
0.7
·
·
·
·
·
·
·
·
·
·
·
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.2
·
0.3
0.4
0.3
·
0.2
Inventory Turnover
1.4
1.6
·
1.5
1.7
0.9
·
0.7
1.2
1.0
·
1.1
1.1
0.9
·
0.8
Receivables Turnover
1.3
1.4
·
2.0
2.0
1.4
·
1.3
1.7
1.9
·
2.3
2.5
2.1
·
2.3
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.74
$4.88
·
$4.67
$4.91
$1.88
·
$1.80
$1.78
$1.45
·
$2.76
$1.70
$1.06
·
$11.60
Revenue / Share
$3.18
$3.01
·
$2.81
$2.84
$1.39
·
$1.14
$1.69
$1.50
·
$4.86
$4.13
$3.30
·
$2.48
Cash Flow / Share
·
$0.28
·
·
·
$0.44
·
·
·
$0.57
·
·
·
$-0.18
·
·
Cash / Share
$2.49
$2.14
·
$3.13
$2.39
$4.15
·
$3.85
$3.87
$3.77
·
$9.84
$8.86
$7.76
·
$7.77
EPS (TTM)
$0.24
$0.43
·
$0.11
$0.38
$0.33
·
$0.72
$1.02
$0.91
·
$1.97
$-0.79
$-0.84
·
$-2.12
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.05B
$2.97B
·
$2.13B
$1.67B
$1.33B
·
$1.37B
$1.49B
$1.41B
·
$1.15B
$952M
$780M
·
$580M
Net Income TTM
$129M
$174M
·
$64M
$132M
$112M
·
$214M
$292M
$263M
·
$155M
$-110M
$-153M
·
$-154M
Market Cap
$7.42B
$9.10B
·
$14.82B
$11.96B
$8.38B
·
$7.37B
$13.32B
$19.33B
·
$4.42B
$3.82B
$2.38B
·
$2.30B
Enterprise Value
$7.46B
$9.23B
·
$14.88B
$12.21B
·
·
·
·
·
·
·
·
·
·
·
P/E
122.0
82.5
·
522.6
122.1
107.9
·
43.6
56.0
91.1
·
29.0
-62.9
-36.9
·
-14.3
P/S
2.4
3.1
·
7.0
7.2
6.3
·
5.4
8.9
13.7
·
3.8
4.0
3.0
·
4.0
P/B
6.2
7.3
·
12.3
9.4
18.9
·
17.4
32.0
57.1
·
20.7
29.2
29.4
·
2.6
P / Tangible Book
41.2
40.4
·
87.0
34.5
23.4
·
18.5
34.1
61.8
·
23.5
36.4
43.5
·
2.7
P / Cash Flow
·
123.5
·
·
·
81.1
·
·
·
143.5
·
·
·
-172.0
·
·
EV / Revenue
2.4
3.1
·
7.0
7.3
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.82%
1.2%
·
0.19%
0.82%
0.93%
·
2.3%
1.8%
1.1%
·
3.4%
-1.6%
-2.7%
·
-7.0%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$2.52B
$1.36B
$1.32B
$654M
$314M
Brüt Kâr Marjı %
50.4%
50.2%
48.0%
41.4%
40.8%
Faaliyet Kâr Marjı %
5.6%
11.5%
20.2%
-24.1%
-1.3%
Net Gelir
$108M
$145M
$227M
$-187M
$4M
Seyreltilmiş Hisse Başı Kâr
$0.25
$0.45
$0.77
$-0.88
$0.02
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.6
·
·
·
·
Cari Oran
1.7
3.6
4.4
5.7
2.8
Cari Oran
1.1
3.2
3.4
4.2
0.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$323M
$240M
$124M
$100M
$-100M
Kurumsal Sahipler (13F)
641 dosya
· $7.0B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler641
Tutulan Değer$7.0B
Yeni pozisyonlar113
Çıkan pozisyonlar125
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
113 (+1 önceki Ç'ye göre)
125 (+16 önceki Ç'ye göre)
214 (+6 önceki Ç'ye göre)
192 (-30 önceki Ç'ye göre)
+22.9M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Carl DeSantis, CD Financial, LLC, CDS Ventures of South Florida, LLC
×2 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
39 içeriden öğrenenler
· 14 yöneticiler · 20 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
52 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.