Price / Tangible Book (Fiyat / Maddi Defter Değeri)
11.45Y ort. ≈11.8
≈11.8
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CLRO
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
8.5%5Y ort. ≈37.5%
≈37.5%
·
·
Faaliyet Kâr Marjı (TTM)
-29.3%5Y ort. ≈-30.2%
≈-30.2%
·
·
Vergi Öncesi Kar Marjı (TTM)
-25.7%5Y ort. ≈26.9%
≈26.9%
·
·
Net Kâr Marjı (TTM)
474.8%5Y ort. ≈17.3%
≈17.3%
·
·
ROA (TTM)
-160.7%5Y ort. ≈-41.6%
≈-41.6%
·
·
ROE (TTM)
-275.7%5Y ort. ≈-59.0%
≈-59.0%
·
·
ROIC
626.9%5Y ort. ≈135.0%
≈135.0%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CLRO
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
1.15Y ort. ≈5.8
≈5.8
·
·
Quick Ratio (Cari Oran)
0.15Y ort. ≈1.8
≈1.8
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CLRO
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-25.8%5Y ort. ≈-13.0%
≈-13.0%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-13.7%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CLRO
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-14.775Y ort. ≈$-3.99
≈$-3.99
·
·
Revenue / Share (Hisse Başına Gelir)
$0.005Y ort. ≈$0.81
≈$0.81
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-8.245Y ort. ≈$-1.59
≈$-1.59
·
·
Cash / Share (Hisse Başına Nakit)
$0.105Y ort. ≈$0.23
≈$0.23
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CLRO
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.05Y ort. ≈0.3
≈0.3
·
·
Inventory Turnover (Stok Devir Hızı)
0.95Y ort. ≈1.4
≈1.4
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi0.00%
Temettü Ödeme Oranı0.00%
Yıllıklaştırılmış Ödeme≈$30.00Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Nis 11, 2024
$7,50
USD
≈47.6%
Haz 1, 2023
$15,00
USD
≈89.3%
Mar 6, 2018
$1,05
USD
≈3.5%
Kas 21, 2017
$1,05
USD
≈3.7%
Ağu 18, 2017
$1,05
USD
≈3.1%
May 15, 2017
$1,05
USD
≈2.2%
Şub 13, 2017
$0,75
USD
≈1.8%
Kas 14, 2016
$0,75
USD
≈1.8%
Ağu 15, 2016
$0,75
USD
≈2.1%
May 27, 2016
$0,75
USD
≈2.0%
Mar 3, 2016
$0,75
USD
≈1.8%
Ara 2, 2015
$0,75
USD
≈2.0%
Kas 2, 2015
$0,53
USD
≈1.7%
Tem 23, 2015
$0,53
USD
≈1.3%
Nis 30, 2015
$0,53
USD
≈1.1%
Ara 10, 2014
$1,50
USD
≈1.0%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-218.1%
Sonraki RaporKas 12, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2018
$-3.30
$-3.83
13.7%
31 Mart 2018
$-2.70
$1.07
-352.1%
31 Aralık 2017
$-4.05
$0.84
-581.3%
30 Eylül 2017
$1.35
$0.92
47.1%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$0
$0
$19M
$25M
$29M
$29M
$25M
$28M
$42M
$49M
$58M
$58M
Cost of Revenue
$328.0K
$194.0K
$12M
$16M
$17M
$17M
$14M
$15M
$18M
$19M
$21M
$23M
Gross Profit
$-328.0K
$-194.0K
$6M
$9M
$12M
$13M
$11M
$13M
$24M
$29M
$37M
$35M
R&D Expense
·
$3M
$4M
$4M
$6M
$6M
$6M
$8M
$9M
$9M
$8M
$9M
SG&A Expense
$2M
$1M
$5M
$7M
$7M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
Operating Expenses
$4M
$2M
$13M
$17M
$19M
$18M
$20M
$24M
$40M
$26M
$26M
$27M
Operating Income
$-4M
$-2M
$-7M
$-7M
$-7M
$-6M
$-9M
$-10M
$-16M
$4M
$10M
$8M
Interest Expense
·
·
$537.0K
$420.0K
$514.0K
$436.0K
$26.0K
·
·
·
·
·
Other Non-op
$-117.0K
$155.0K
$7M
$35M
$32.0K
$79.0K
$236.0K
$80.0K
$300.0K
$312.0K
$289.0K
$254.0K
Pretax Income
$-5M
$-2M
$-126.0K
$27M
$-8M
$-6M
$-8M
$-10M
$-16M
$4M
$11M
$8M
Income Tax
$83.0K
$98.0K
$434.0K
$7M
$-283.0K
$-6M
$56.0K
$6M
$-2M
$1M
$4M
$3M
Net Income
$-26M
$-9M
$-560.0K
$21M
$-8M
$505.0K
$-8M
$-17M
$-14M
$2M
$7M
$6M
EPS (Basic)
$-14.77
$-5.61
$-0.02
$0.86
$-0.39
$0.03
$-0.51
$-1.87
$-1.65
$0.27
$0.74
$0.61
EPS (Diluted)
$-14.77
$-5.61
$-0.02
$0.83
$-0.39
$0.03
$-0.51
$-1.87
$-1.65
$0.26
$0.71
$0.58
Shares (Basic)
1,765,654
1,598,756
23,958,184
23,937,962
19,859,817
17,271,629
16,638,580
8,942,629
8,576,588
9,021,980
9,127,385
9,166,769
Shares (Diluted)
1,765,654
1,598,756
23,958,184
25,189,147
19,859,817
17,325,351
16,638,580
8,942,629
8,576,588
9,306,034
9,594,659
9,581,326
EBITDA
$-4M
·
$-7M
$-7M
$-7M
$-6M
$-9M
·
·
$5M
$11M
$9M
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$220.0K
$1M
$18M
$984.0K
$1M
$4M
$4M
$11M
$6M
$12M
$13M
$7M
Short-term Investments
·
$0
$3M
$0
$2M
$1M
$3M
$951.0K
$3M
$5M
$7M
$7M
Receivables
·
$2M
$3M
$4M
$5M
$5M
$5M
$7M
$8M
$7M
$9M
$10M
Inventory
$353.0K
$392.0K
$11M
$9M
$10M
$10M
$11M
$13M
$14M
$11M
$13M
$13M
Prepaid Expense
$0
$4M
$4M
$8M
$4M
$2M
$1M
$2M
$2M
$3M
$2M
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$2M
$2M
Current Assets
$2M
$19M
$43M
$77M
$29M
$29M
$25M
$34M
$34M
$40M
$46M
$41M
PP&E (Net)
$0
$500.0K
$530.0K
$383.0K
$744.0K
$906.0K
$1M
$1M
$2M
$2M
$2M
$2M
PP&E (Gross)
$0
$500.0K
$2M
$1M
$10M
$10M
$10M
$9M
$9M
$9M
$8M
$12M
Accum. Depreciation
$0
$0
$1M
$991.0K
$9M
$9M
$9M
$8M
$8M
$7M
$7M
$10M
Goodwill
·
·
·
·
·
·
·
·
$0
$13M
$13M
$13M
Intangibles
$0
$2M
$2M
$2M
$25M
$19M
$14M
$10M
$7M
$6M
$7M
$8M
Other Non-current Assets
·
$82.0K
$109.0K
$115.0K
$5M
$5M
$5M
$196.0K
$311.0K
$387.0K
$117.0K
$117.0K
Total Assets
$2M
$27M
$51M
$84M
$66M
$62M
$55M
$59M
$68M
$88M
$94M
$89M
Accounts Payable
$30.0K
$76.0K
$2M
$1M
$5M
$4M
$3M
$4M
$4M
$4M
$3M
$3M
Accrued Liabilities
$649.0K
$360.0K
$2M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
Short-term Debt
·
$0
$0
$4M
$3M
$672.0K
·
·
·
·
·
·
Current Liabilities
$1M
$4M
$4M
$8M
$11M
$7M
$6M
$6M
$11M
$9M
$10M
$11M
Capital Leases
$290.0K
$514.0K
$665.0K
$492.0K
$1M
$1M
$2M
·
·
·
·
·
Other Non-current Liabilities
·
$1M
$1M
$1M
$655.0K
$678.0K
$140.0K
$571.0K
$607.0K
$1M
$1M
$2M
Total Liabilities
$3M
$5M
$6M
$10M
$15M
$13M
$11M
$7M
$11M
$11M
$11M
$13M
Long-term Debt
·
·
·
·
·
·
$2M
·
·
·
·
·
Total Debt
·
·
$0
$4M
$5M
$4M
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$24.0K
$24.0K
$22.0K
$19.0K
$17.0K
$17.0K
$8.0K
$9.0K
$9.0K
$9.0K
Retained Earnings
$-36M
$-10M
$-1M
$-516.0K
$-21M
$-13M
$-14M
$-5M
$9M
$31M
$36M
$31M
AOCI
$-340.0K
$-306.0K
$-310.0K
$-288.0K
$-241.0K
$-186.0K
$-176.0K
$-181.0K
$-65.0K
$-205.0K
$-166.0K
$-8.0K
Stockholders' Equity
$-714.0K
$21M
$45M
$74M
$52M
$50M
$44M
$52M
$57M
$77M
$83M
$76M
Liabilities + Equity
$2M
$27M
$51M
$84M
$66M
$62M
$55M
$59M
$68M
$88M
$94M
$89M
Shares Outstanding
2,237,912
1,599,534
23,958,194
23,955,767
22,410,126
18,775,773
16,650,725
16,630,597
8,319,022
8,812,644
9,183,957
9,097,827
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
$485.0K
$941.0K
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$79.0K
$98.0K
$109.0K
$113.0K
$136.0K
$63.0K
$217.0K
$463.0K
$665.0K
$667.0K
$848.0K
$401.0K
Deferred Tax
$0
$0
$0
$0
$0
·
·
$7M
$-2M
$439.0K
$-4.0K
$-399.0K
Amort. of Intangibles
·
$260.0K
$517.0K
$3M
$2M
$2M
$1M
$1M
$932.0K
$1M
$1M
$1M
Other Non-cash
·
·
·
·
·
·
·
·
·
$2M
$-28.0K
$752.0K
Operating Cash Flow
$-15M
$-9M
$55M
$-4M
$-4M
$-982.0K
$-5M
$-7M
$-9M
$8M
$8M
$7M
CapEx
·
$196.0K
$375.0K
$51.0K
$221.0K
$284.0K
$205.0K
$336.0K
$638.0K
$730.0K
$359.0K
$642.0K
Investing Cash Flow
·
$4M
$-5M
$2M
$-9M
$-6M
$-5M
$3M
$10M
$-922.0K
$-648.0K
$-14M
Net Debt Issued
·
·
$-4M
$-720.0K
$-1M
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
$5M
·
$10M
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$147.0K
$5M
$6M
·
$3M
Net Stock Activity
·
·
·
·
·
$5M
·
·
·
$-6M
$0
$-3M
Dividends Paid
$0
$14M
$29M
$0
·
·
·
$583.0K
$2M
$2M
$1M
$914.0K
Financing Cash Flow
·
$-14M
$-33M
$2M
$10M
$6M
$3M
$9M
$-8M
$-8M
$-913.0K
$-2M
Net Change in Cash
·
$-16M
$17M
$-87.0K
$-3M
$-261.0K
$-7M
$6M
$-7M
$-1M
$6M
$-10M
Taxes Paid
$103.0K
$98.0K
$7M
$88.0K
$107.0K
$79.0K
$1.0K
$11.0K
$6.0K
$6.0K
$4M
$3M
Free Cash Flow
·
·
$54M
$-4M
$-5M
$-1M
$-5M
·
·
$7M
$7M
$6M
Levered FCF
·
·
$52M
$-5M
$-5M
$-1M
·
·
·
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
34.0%
37.5%
41.1%
43.2%
44.7%
·
·
60.6%
63.5%
61.0%
Operating Margin
·
·
-36.2%
-28.6%
-25.9%
-19.1%
-34.2%
·
·
7.3%
17.8%
13.8%
Net Margin
·
·
-3.0%
81.6%
-26.6%
1.7%
-33.6%
·
·
5.0%
11.7%
9.7%
Pretax Margin
·
·
-0.67%
108.9%
-27.5%
-20.4%
-33.4%
·
·
8.0%
18.3%
14.2%
EBITDA Margin
·
·
-36.2%
-28.6%
-25.9%
-19.1%
-34.2%
·
·
11.2%
19.1%
15.1%
ROA
-180.9%
·
-0.83%
27.4%
-12.0%
0.86%
-14.8%
·
·
2.7%
7.4%
·
ROE
-253.0%
·
-1.3%
33.1%
-14.6%
1.1%
-18.6%
·
·
3.1%
8.5%
·
ROIC
626.9%
·
-67.4%
-6.9%
-12.8%
0.88%
-19.4%
·
·
2.9%
8.0%
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
·
10.2
9.5
2.6
4.1
4.0
·
·
4.3
4.8
·
Quick Ratio
0.1
·
5.8
0.6
0.7
1.4
2.0
·
·
2.6
3.0
·
Debt / Equity
·
·
0.0
0.1
0.1
0.1
·
·
·
·
·
·
LT Debt / Equity
·
·
0.0
0.0
0.0
0.1
·
·
·
·
·
·
Interest Coverage
·
·
-12.6
-17.2
-14.6
-12.8
·
·
·
·
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
·
0.3
0.3
0.5
0.5
0.4
·
·
0.5
0.6
·
Inventory Turnover
0.9
·
1.3
1.7
1.7
1.5
1.1
·
·
1.5
1.6
·
Receivables Turnover
·
·
5.4
5.9
5.7
5.5
4.1
·
·
6.0
6.2
·
Hisse Başına7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-0.32
·
$1.86
$3.09
$2.30
$2.65
$2.67
·
·
$8.79
$8.99
·
Revenue / Share
$0.00
·
$0.78
$1.00
$1.46
$1.68
$1.51
·
·
$5.23
$6.02
$6.04
Cash Flow / Share
$-8.24
·
$2.28
$-0.17
$-0.22
$-0.06
$-0.28
·
·
$0.84
$0.79
$0.70
Cash / Share
$0.10
·
$0.74
$0.04
$0.05
$0.20
$0.24
·
·
$1.37
$1.46
·
Dividend / Share
·
·
·
·
·
·
·
·
·
·
$0.15
$0.10
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
$0.20
$0.15
$0.10
EPS (TTM)
$-14.77
$-5.61
$-0.02
$0.83
$-0.39
$0.03
$-0.51
$-1.87
$-1.65
$0.26
$0.71
$0.58
Büyüme Oranları2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
·
-25.8%
-13.0%
-0.35%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
·
-13.7%
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$0
$0
$19M
$25M
$29M
$29M
$25M
$28M
$42M
$49M
$58M
$58M
Net Income TTM
$-26M
$-9M
$-560.0K
$21M
$-8M
$505.0K
$-8M
$-17M
$-14M
$2M
$7M
$6M
Market Cap
$11M
·
$388M
$546M
$434M
$639M
$415M
·
·
$1.51B
$1.78B
·
Enterprise Value
·
·
$367M
$549M
$436M
$638M
·
·
·
·
·
·
P/E
-0.3
-2.1
-810.0
27.5
-49.6
1135.0
-48.8
-10.0
-81.4
657.7
273.2
252.7
P/S
·
·
20.8
21.7
15.0
22.0
16.6
·
·
31.0
30.8
·
P/B
-16.0
·
8.7
7.4
8.4
12.8
9.3
·
·
19.5
21.6
·
P / Tangible Book
·
14.2
9.0
7.6
16.4
20.9
·
·
·
·
·
·
P / Cash Flow
-0.8
·
7.1
-130.7
-98.7
-651.0
-89.0
·
·
192.4
234.6
·
P / FCF
·
·
7.2
-129.1
-94.0
-505.0
-85.3
·
·
212.1
246.2
·
EV / EBITDA
·
·
-54.2
-76.0
-58.1
-114.7
·
·
·
·
·
·
EV / FCF
·
·
6.8
-129.8
-94.4
-504.2
·
·
·
·
·
·
EV / Revenue
·
·
19.6
21.8
15.0
22.0
·
·
·
·
·
·
Dividend Yield
0.00%
·
7.5%
0.00%
·
·
·
·
·
0.12%
0.08%
·
Earnings Yield
-290.2%
-47.9%
-0.12%
3.6%
-2.0%
0.09%
-2.1%
-10.0%
-1.2%
0.15%
0.37%
0.40%
Payout Ratio
0.00%
·
-5174.8%
·
·
·
·
·
·
74.4%
20.9%
16.3%
Annual Payout
$0
$14M
$29M
$0
·
·
·
$583.0K
$2M
$2M
$1M
$914.0K
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$0
$-4M
$0
$0
$0
$-6M
$0
$2M
$4M
$4M
$5M
$5M
$4M
$4M
$6M
Cost of Revenue
$70.0K
$70.0K
$-4M
$27.0K
$100.0K
$27.0K
$-5M
$27.0K
$2M
$2M
$3M
$3M
$4M
$3M
$3M
$4M
Gross Profit
$-70.0K
$-70.0K
$-191.0K
$-27.0K
$-100.0K
$-27.0K
$-1M
$-27.0K
$-20.0K
$1M
$2M
$2M
$2M
$1M
$1M
$3M
R&D Expense
$0
$0
·
$0
$0
$0
·
$0
$868.0K
$894.0K
$866.0K
$889.0K
$873.0K
$1M
$984.0K
$876.0K
SG&A Expense
$849.0K
$780.0K
$-1M
$827.0K
$1M
$799.0K
$-2M
$815.0K
$845.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
Operating Expenses
$849.0K
$780.0K
$-4M
$827.0K
$1M
$799.0K
$-5M
$815.0K
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
Operating Income
$-919.0K
$-850.0K
$4M
$-854.0K
$-1M
$-826.0K
$4M
$-842.0K
$-3M
$-2M
$-2M
$-1M
$-1M
$-2M
$-3M
$-1M
Interest Expense
$0
$0
·
$20.0K
$8.0K
$0
·
$-29.0K
$0
$0
·
$86.0K
$91.0K
$292.0K
$135.0K
$90.0K
Other Non-op
$0
$0
$-136.0K
$4.0K
$3.0K
$12.0K
$-255.0K
$113.0K
$119.0K
$178.0K
$5M
$243.0K
$437.0K
$2M
$34M
$-3.0K
Pretax Income
$-919.0K
$-850.0K
$4M
$-870.0K
$-1M
$-814.0K
$4M
$-700.0K
$-3M
$-2M
$3M
$-1M
$-1M
$-815.0K
$31M
$-1M
Income Tax
$0
$0
$74.0K
$1.0K
$8.0K
$0
$69.0K
$16.0K
$15.0K
$-2.0K
$388.0K
$19.0K
$10.0K
$17.0K
$7M
$25.0K
Net Income
$-914.0K
$-487.0K
$-5M
$-14M
$-5M
$-3M
$-2M
$-2M
$-3M
$-2M
$3M
$-1M
$-1M
$-832.0K
$24M
$-1M
EPS (Basic)
$-0.34
$-0.21
$-4.10
$-7.92
$-2.64
$-1.71
$-2.48
$-1.29
$-1.76
$-0.08
$0.11
$-0.06
$-0.04
$-0.03
$1.00
$-0.05
EPS (Diluted)
$-0.34
$-0.18
$-4.10
$-7.92
$-2.64
$-1.71
$-2.48
$-1.29
$-1.76
$-0.08
$0.11
$-0.06
$-0.04
$-0.03
$0.97
$-0.05
Shares (Basic)
2,675,412
2,383,745
·
1,734,250
1,733,307
1,649,904
·
1,599,534
1,597,943
23,969,148
·
23,960,313
23,955,802
23,955,767
·
23,952,555
Shares (Diluted)
2,675,412
2,754,160
·
1,734,250
1,733,307
1,649,904
·
1,599,534
1,597,943
23,969,148
·
23,960,313
23,955,802
23,955,767
·
23,952,555
EBITDA
$-919.0K
$-850.0K
·
$-854.0K
$-5M
$-3M
·
$-2M
$-3M
$-2M
·
$-1M
$-1M
$-2M
·
$-1M
Bilanço26
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$75.0K
$756.0K
$220.0K
$101.0K
$1M
$961.0K
$1M
$2M
$2M
$19M
$18M
$14M
$15M
$59M
$984.0K
$1M
Short-term Investments
·
·
·
·
·
·
·
$1M
$2M
$3M
$3M
$6M
$6M
·
$0
$0
Receivables
·
·
·
·
$1M
$2M
·
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
Inventory
$304.0K
$333.0K
$353.0K
$392.0K
$9M
$10M
$392.0K
$14M
$15M
$11M
$11M
$9M
$8M
$8M
$9M
$10M
Prepaid Expense
$10.0K
$10.0K
·
·
$4M
$4M
·
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$8M
$2M
Current Assets
$976.0K
$2M
$2M
$9M
$17M
$17M
$19M
$23M
$25M
$40M
$43M
$42M
$44M
$75M
$77M
$25M
PP&E (Net)
·
·
$0
·
$370.0K
$442.0K
$500.0K
$518.0K
$552.0K
$542.0K
$530.0K
$590.0K
$614.0K
$356.0K
$383.0K
$552.0K
PP&E (Gross)
·
·
$0
·
·
·
$500.0K
·
·
·
$2M
·
·
·
$1M
·
Accum. Depreciation
·
·
$0
·
·
·
$0
·
·
·
$1M
·
·
·
$991.0K
·
Intangibles
·
·
$0
·
$1M
$2M
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$24M
Other Non-current Assets
·
·
·
·
$73.0K
$73.0K
·
$78.0K
$108.0K
$108.0K
$109.0K
$112.0K
$114.0K
$112.0K
$115.0K
$5M
Total Assets
$990.0K
$2M
$2M
$9M
$24M
$25M
$27M
$28M
$31M
$48M
$51M
$49M
$52M
$81M
$84M
$58M
Accounts Payable
$244.0K
$64.0K
$30.0K
$118.0K
$2M
$2M
$76.0K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Accrued Liabilities
$185.0K
$415.0K
$649.0K
$181.0K
$2M
$2M
$360.0K
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
Short-term Debt
·
·
·
·
$3M
·
·
·
·
·
·
$1M
$1M
$2M
$4M
$855.0K
Current Liabilities
$929.0K
$875.0K
$1M
$4M
$7M
$4M
$4M
$3M
$4M
$18M
$4M
$5M
$6M
$6M
$8M
$5M
Capital Leases
$0
$169.0K
$290.0K
$348.0K
$405.0K
$460.0K
$514.0K
$472.0K
$515.0K
$574.0K
$665.0K
$755.0K
$848.0K
$949.0K
$492.0K
$559.0K
Other Non-current Liabilities
·
·
·
·
$1M
$1M
·
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$655.0K
Total Liabilities
$1M
$1M
$3M
$5M
$9M
$5M
$5M
$5M
$5M
$20M
$6M
$7M
$8M
$8M
$10M
$8M
Total Debt
·
·
·
·
$3M
·
·
·
·
·
·
$1M
$1M
$2M
·
$2M
Common Stock
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$26.0K
$2.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
Retained Earnings
$-38M
$-37M
$-36M
$-32M
$-17M
$-13M
$-10M
$-8M
$-6M
$-3M
$-1M
$-4M
$-2M
$-1M
$-516.0K
$-25M
AOCI
$-340.0K
$-341.0K
$-340.0K
$-335.0K
$-329.0K
$-319.0K
$-306.0K
$-307.0K
$-294.0K
$-290.0K
$-310.0K
$-308.0K
$-270.0K
$-283.0K
$-288.0K
$-288.0K
Stockholders' Equity
$-381.0K
$532.0K
$-714.0K
$3M
$15M
$20M
$21M
$24M
$26M
$28M
$45M
$42M
$43M
$73M
$74M
$50M
Liabilities + Equity
$990.0K
$2M
$2M
$9M
$24M
$25M
$27M
$28M
$31M
$48M
$51M
$49M
$52M
$81M
$84M
$58M
Shares Outstanding
2,675,412
2,675,412
2,237,912
1,734,250
1,734,249
25,992,995
1,599,534
23,969,148
23,969,148
23,969,148
23,958,194
23,960,684
23,958,979
23,955,767
23,955,767
23,952,555
Nakit Akışı12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
$123.0K
$125.0K
·
$104.0K
$106.0K
$167.0K
$232.0K
$260.0K
$228.0K
$221.0K
$580.0K
$797.0K
Stock-based Comp
$0
$0
$13.0K
$22.0K
$21.0K
$23.0K
$25.0K
$21.0K
$26.0K
$26.0K
$29.0K
$33.0K
$24.0K
$23.0K
$23.0K
$25.0K
Amort. of Intangibles
·
·
·
·
$51.0K
$50.0K
·
$49.0K
$50.0K
$110.0K
$129.0K
$141.0K
$129.0K
$118.0K
$474.0K
$686.0K
Operating Cash Flow
$-905.0K
$-680.0K
$-11M
$-754.0K
$-1M
$-3M
$-7M
$588.0K
$-3M
$433.0K
$3M
$-2M
$-7M
$60M
$-2M
$632.0K
CapEx
·
·
·
$0
$0
$17.0K
·
$20.0K
$66.0K
$69.0K
$3.0K
$46.0K
$299.0K
$27.0K
$34.0K
$1.0K
Investing Cash Flow
·
·
·
·
$-3.0K
$-18.0K
·
$1M
$2M
$273.0K
$2M
$615.0K
$-7M
$-69.0K
$-171.0K
$-181.0K
Dividends Paid
·
·
$0
$0
·
·
$0
$6.0K
·
·
$0
$0
·
·
$0
·
Financing Cash Flow
·
·
·
·
$3M
$1M
·
$3.0K
$-14M
$7.0K
$-1M
$-222.0K
$-29M
$-2M
$2M
$-179.0K
Net Change in Cash
·
·
·
·
$2M
$-456.0K
·
$-765.0K
$-16M
$709.0K
$4M
$-1M
$-44M
$58M
$-466.0K
$247.0K
Taxes Paid
$-1.0K
$1.0K
$74.0K
$29.0K
$0
$0
$69.0K
$29.0K
$12.0K
$-12.0K
$255.0K
$19.0K
$7M
$18.0K
$20.0K
$29.0K
Free Cash Flow
·
·
·
·
·
$-1M
·
·
·
$364.0K
·
·
·
$60M
·
·
Levered FCF
·
·
·
·
·
$-1M
·
·
·
$364.0K
·
·
·
$60M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
-12.1%
5.2%
·
24.4%
-0.87%
31.8%
·
33.1%
33.7%
31.5%
·
41.0%
Operating Margin
·
·
·
·
-237.9%
-123.0%
·
-87.4%
-126.9%
-57.4%
·
-30.5%
-24.7%
-52.4%
·
-18.0%
Net Margin
·
·
·
·
-238.6%
-122.5%
·
-82.3%
-122.4%
-52.4%
·
-27.6%
-18.6%
-19.9%
·
-19.9%
Pretax Margin
·
·
·
·
-238.2%
-122.5%
·
-81.7%
-121.7%
-52.5%
·
-27.2%
-18.4%
-19.5%
·
-19.5%
EBITDA Margin
·
·
·
·
-237.9%
-123.0%
·
-87.4%
-126.9%
-57.4%
·
-30.5%
-24.7%
-52.4%
·
-18.0%
ROA
-7.3%
-3.6%
·
-72.6%
-16.7%
-7.8%
·
-5.3%
-6.8%
-2.9%
·
-2.5%
-1.8%
-1.2%
·
-2.0%
ROE
-12.6%
-4.9%
·
-101.9%
-22.6%
-11.8%
·
-6.3%
-8.2%
-3.7%
·
-2.9%
-2.1%
-1.3%
·
-2.4%
ROIC
241.2%
-159.8%
·
-24.7%
-25.4%
-14.6%
·
-9.4%
-11.5%
-7.3%
·
-3.5%
-3.1%
-3.0%
·
-2.2%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.9
·
2.3
2.2
4.8
·
6.9
6.9
2.2
·
7.9
6.8
12.6
·
4.5
Quick Ratio
0.1
0.9
·
0.0
0.3
0.8
·
1.4
1.9
1.3
·
4.4
4.0
10.6
·
1.0
Debt / Equity
·
·
·
·
0.2
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
-42.7
-569.9
·
·
75.4
·
·
·
-17.3
-14.9
-7.5
·
-12.6
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.0
0.0
·
0.0
0.2
0.2
·
0.2
0.2
0.2
·
0.4
0.4
0.3
·
0.4
Receivables Turnover
·
·
·
·
1.1
1.0
·
0.9
0.7
1.1
·
1.2
1.3
1.0
·
1.3
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.14
$0.20
·
$2.00
$8.62
$0.75
·
$0.98
$1.07
$1.18
·
$1.75
$1.81
$3.06
·
$2.09
Revenue / Share
$0.00
$0.00
·
$0.00
$1.11
$0.09
·
$0.10
$0.10
$0.15
·
$0.20
$0.23
$0.17
·
$0.26
Cash Flow / Share
·
$-0.25
·
·
·
$-0.06
·
·
·
$0.02
·
·
·
$2.52
·
·
Cash / Share
$0.03
$0.28
·
$0.06
$0.65
$0.04
·
$0.07
$0.10
$0.77
·
$0.57
$0.63
$2.46
·
$0.06
EPS (TTM)
$-12.54
$-14.84
·
$-14.75
$-8.12
$-7.24
·
$-3.02
$-1.79
$-0.07
·
$0.84
$0.85
$0.88
·
$-0.25
Değerleme (TTM)13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$-4M
$-4M
·
$-6M
$-6M
$-4M
·
$10M
$15M
$18M
·
$19M
$20M
$22M
·
$28M
Net Income TTM
$-20M
$-24M
·
$-23M
$-12M
$-10M
·
$-4M
$-3M
$-2M
·
$21M
$21M
$22M
·
$-6M
Market Cap
$9M
$10M
·
$10M
$10M
$218M
·
$223M
$234M
$658M
·
$273M
$298M
$543M
·
$194M
Enterprise Value
·
·
·
·
$12M
·
·
·
·
·
·
$255M
$278M
$485M
·
$194M
P/E
-0.3
-0.2
·
-0.4
-0.7
-1.2
·
-3.1
-5.4
-392.1
·
13.6
14.6
25.7
·
-32.4
P/S
-2.1
-2.3
·
-1.7
-1.7
-60.3
·
22.1
15.6
36.3
·
14.7
15.0
24.8
·
6.8
P/B
-23.4
17.9
·
2.9
0.7
11.2
·
9.5
9.1
23.2
·
6.5
6.9
7.4
·
3.9
P / Tangible Book
·
17.9
·
2.9
0.7
12.1
·
10.2
9.7
24.6
·
6.8
7.2
7.6
·
7.4
P / Cash Flow
·
-14.0
·
·
·
-151.7
·
·
·
1519.5
·
·
·
9.0
·
·
EV / Revenue
·
·
·
·
-2.0
·
·
·
·
·
·
13.7
13.9
22.2
·
6.8
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.30%
Earnings Yield
-376.6%
-416.8%
·
-253.9%
-141.2%
-86.2%
·
-32.5%
-18.4%
-0.26%
·
7.4%
6.8%
3.9%
·
-3.1%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$583.0K
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$0
$0
$19M
$25M
$29M
Brüt Kâr Marjı %
·
·
34.0%
37.5%
41.1%
Faaliyet Kâr Marjı %
·
·
-36.2%
-28.6%
-25.9%
Net Gelir
$-26M
$-9M
$-560.0K
$21M
$-8M
Seyreltilmiş Hisse Başı Kâr
$-14.77
$-5.61
$-0.02
$0.83
$-0.39
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
·
·
0.0
0.1
0.1
Cari Oran
1.1
·
10.2
9.5
2.6
Cari Oran
0.1
·
5.8
0.6
0.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
·
·
$54M
$-4M
$-5M
Kurumsal Sahipler (13F)
10 dosya
· $365K toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler10
Tutulan Değer$365K
Yeni pozisyonlar1
Çıkan pozisyonlar0
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
1 (-2 önceki Ç'ye göre)
0 (-2 önceki Ç'ye göre)
1 (-1 önceki Ç'ye göre)
2 (+1 önceki Ç'ye göre)
-13K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
32 içeriden öğrenenler
· 19 yöneticiler · 9 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
1 ETF tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.