Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
COLL
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
60.0%5Y ort. ≈55.2%
≈55.2%
71.8%
Zayıf
Faaliyet Kâr Marjı (TTM)
19.5%5Y ort. ≈18.6%
≈18.6%
-5.4%
En üst düzey
EBITDA Margin (FAVÖK Marjı)
23.0%5Y ort. ≈18.6%
≈18.6%
-5.3%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
9.6%5Y ort. ≈6.7%
≈6.7%
-8.3%
En üst düzey
Net Kâr Marjı (TTM)
5.9%5Y ort. ≈9.6%
≈9.6%
-9.6%
En üst düzey
ROA (TTM)
2.6%5Y ort. ≈4.2%
≈4.2%
-21.7%
En üst düzey
ROE (TTM)
17.6%5Y ort. ≈19.6%
≈19.6%
52.3%
Zayıf
ROIC
40.4%5Y ort. ≈-4.5%
≈-4.5%
41.2%
Aynı seviyede
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
COLL
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
1.05Y ort. ≈1.2
≈1.2
3.0
Düşük likidite
Cari Oran (MRQ)
0.75Y ort. ≈1.0
≈1.0
2.0
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
COLL
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
23.6%5Y ort. ≈22.8%
≈22.8%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
18.9%5Y ort. ≈24.3%
≈24.3%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
20.3%
·
·
·
EPS YoY (EPS YB)
-7.0%5Y ort. ≈60.6%
≈60.6%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-9.1%5Y ort. ≈67.3%
≈67.3%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
0.00%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
17.9%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-1.1%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
18.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
COLL
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$1.735Y ort. ≈$1.20
≈$1.20
·
·
Revenue / Share (Hisse Başına Gelir)
$19.665Y ort. ≈$13.86
≈$13.86
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$8.295Y ort. ≈$5.23
≈$5.23
·
·
Cash / Share (Hisse Başına Nakit)
$7.295Y ort. ≈$5.54
≈$5.54
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
COLL
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.55Y ort. ≈0.5
≈0.5
0.5
Aynı seviyede
Inventory Turnover (Stok Devir Hızı)
8.35Y ort. ≈7.5
≈7.5
2.1
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
3.55Y ort. ≈3.2
≈3.2
3.5
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$1.8M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz2.6%
Sonraki RaporKas 04, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 5, 2026
$1.92
$1.75
9.7%
31 Mart 2026
May 7, 2026
$1.76
$1.62
8.4%
31 Aralık 2025
$2.04
$2.37
-14.1%
30 Eylül 2025
$2.25
$2.08
7.9%
30 Haziran 2025
$1.68
$1.65
1.9%
31 Mart 2025
$1.49
$1.46
2.0%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$781M
$631M
$567M
$464M
$277M
$310M
$297M
$280M
$28M
$2M
Cost of Revenue
$317M
$254M
$241M
$254M
$126M
$130M
$194M
$166M
$3M
$213.0K
Gross Profit
$463M
$377M
$326M
$209M
$151M
$180M
$103M
$115M
·
·
R&D Expense
·
$0
$0
$4M
$9M
$10M
$10M
$9M
$9M
$15M
SG&A Expense
$285M
$210M
$159M
$172M
$119M
$114M
$116M
$127M
$93M
$81M
Operating Expenses
$284M
$207M
$159M
$176M
$133M
$124M
$127M
$135M
$104M
$96M
Operating Income
$180M
$170M
$167M
$33M
$18M
$56M
$-24M
$-21M
$-75M
$-94M
Interest Expense
·
·
$83M
$63M
$21M
$29M
$909.0K
$20M
·
$94.0K
Other Non-op
·
·
·
·
·
·
·
·
$582.0K
$-94.0K
Pretax Income
$93M
$99M
$76M
$-29M
$-3M
$28M
$-23M
$-39M
·
·
Income Tax
$30M
$29M
$28M
$-4M
$-75M
$830.0K
$0
·
·
·
Net Income
$63M
$69M
$48M
$-25M
$72M
$27M
$-23M
$-39M
$-75M
$-94M
EPS (Basic)
$1.98
$2.14
$1.43
$-0.74
$2.05
$0.78
$-0.68
$-1.19
·
$-3.88
EPS (Diluted)
$1.73
$1.86
$1.29
$-0.74
$1.86
$0.76
$-0.68
$-1.19
·
·
Shares (Basic)
31,706,429
32,273,850
33,741,213
33,829,495
34,936,817
34,407,959
33,453,844
32,953,808
·
·
Shares (Diluted)
39,701,693
40,424,180
41,788,125
33,829,495
41,045,805
35,151,353
33,453,844
32,953,808
·
·
EBITDA
$180M
$170M
$167M
$33M
$18M
$56M
$-23M
$-20M
$-75M
$-93M
Bilanço30
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$231M
$71M
$239M
$174M
$186M
$174M
$170M
$147M
$119M
$153M
Short-term Investments
$155M
$92M
$72M
$0
·
·
·
·
·
·
Receivables
$211M
$229M
$180M
$183M
$106M
$83M
$73M
$78M
$10M
$2M
Inventory
$41M
$36M
$32M
$47M
$17M
$16M
$10M
$8M
$2M
$1M
Prepaid Expense
$33M
$30M
$15M
$17M
$6M
$5M
$3M
$5M
$3M
$2M
Other Current Assets
$3M
$3M
$93.0K
$57.0K
$27.0K
$60.0K
$141.0K
$1M
$456.0K
$304.0K
Current Assets
$691M
$482M
$538M
$420M
$316M
$278M
$256M
$238M
$133M
$159M
PP&E (Net)
$12M
$14M
$16M
$20M
$19M
$19M
$12M
$9M
$2M
$1M
PP&E (Gross)
$29M
$28M
$26M
$26M
$24M
$22M
$14M
$11M
$3M
$2M
Accum. Depreciation
$17M
$14M
$10M
$6M
$5M
$3M
$2M
$2M
$2M
$1M
Goodwill
$146M
$162M
$134M
$134M
·
·
·
·
·
·
Intangibles
$670M
$891M
$422M
$567M
$269M
$336M
$30M
$44M
·
·
Other Non-current Assets
$20M
$8M
$825.0K
$100.0K
$87.0K
$123.0K
$178.0K
$204.0K
$161.0K
$204.0K
Total Assets
$1.66B
$1.66B
$1.14B
$1.17B
$692M
$644M
$306M
$291M
$136M
$162M
Accounts Payable
$11M
$4M
$9M
$3M
$4M
$10M
$6M
$12M
$6M
$9M
Accrued Liabilities
$62M
$72M
$38M
$36M
$29M
$25M
$33M
$31M
$9M
$9M
Current Liabilities
$440M
$510M
$458M
$434M
$280M
$239M
$202M
$189M
$31M
$26M
Capital Leases
$4M
$6M
$6M
$7M
$8M
$9M
$9M
·
·
·
Deferred Tax
$0
$54M
$71M
$95M
$5M
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$676.0K
·
·
Total Liabilities
$1.36B
$1.43B
$948M
$979M
$489M
$458M
$219M
$200M
$31M
$27M
Long-term Debt
·
·
·
·
·
·
$12M
$12M
·
$4M
Common Stock
$41.0K
$40.0K
$38.0K
$37.0K
$36.0K
$35.0K
$34.0K
$33.0K
$33.0K
$29.0K
Paid-in Capital
$625M
$590M
$566M
$538M
$502M
$519M
$447M
$429M
$402M
$358M
Retained Earnings
$-101M
$-164M
$-233M
$-281M
$-256M
$-333M
$-360M
$-337M
$-298M
$-223M
Treasury Stock
$223M
$198M
$137M
$62M
$43M
·
·
·
·
·
AOCI
$319.0K
$55.0K
$14.0K
·
·
·
·
·
·
·
Stockholders' Equity
$302M
$229M
$195M
$195M
$203M
$186M
$87M
$92M
$104M
$135M
Liabilities + Equity
$1.66B
$1.66B
$1.14B
$1.17B
$692M
$644M
$306M
$291M
$136M
$162M
Shares Outstanding
31,707,608
31,440,155
31,868,549
33,848,936
33,655,402
34,612,054
33,678,840
33,265,629
32,770,678
29,364,100
Nakit Akışı19
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
·
·
·
·
·
$731.0K
$1M
$594.0K
$655.0K
Stock-based Comp
$42M
$32M
$27M
$23M
$24M
$22M
$17M
$14M
$8M
$6M
Deferred Tax
$-26M
$-27M
$-2M
$-8M
$-78M
·
·
·
·
·
Amort. of Intangibles
$222M
$165M
$146M
·
$67M
$61M
$15M
$110M
$258.0K
$397.0K
Restructuring
·
·
·
·
$5M
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
$33M
$194M
$-692.0K
$13M
Operating Cash Flow
$329M
$205M
$275M
$124M
$104M
$94M
$28M
$169M
$-67M
$-75M
CapEx
$2M
$2M
$461.0K
$2M
$2M
$6M
$6M
$5M
$990.0K
$477.0K
Investing Cash Flow
$-64M
$-288M
$-71M
$-574M
$-2M
$-374M
$-6M
$-24M
$-990.0K
$-3M
Debt Issued
·
·
·
·
·
·
·
$10M
·
·
Net Debt Issued
·
·
·
·
·
$-12M
·
$10M
$-3M
·
Stock Issued
·
·
·
·
·
·
·
$-30.0K
$34M
$137M
Stock Repurchased
$25M
$60M
$75M
$14M
$48M
·
·
·
·
·
Net Stock Activity
$-25M
$-60M
$-75M
$-14M
$-48M
·
·
$-30.0K
$34M
$137M
Financing Cash Flow
$-110M
$-61M
$-140M
$437M
$-89M
$286M
$2M
$-117M
$33M
$136M
Net Change in Cash
·
·
·
·
·
·
·
·
$-35M
$58M
Taxes Paid
$60M
$52M
$24M
$10M
$3M
$483.0K
·
·
·
·
Free Cash Flow
$328M
$203M
$274M
$123M
$102M
$88M
$21M
$164M
$-68M
$-76M
Levered FCF
·
·
$221M
$68M
$547M
$60M
·
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
59.4%
59.8%
57.6%
45.1%
54.4%
58.0%
·
·
·
·
Operating Margin
23.0%
26.9%
29.5%
7.2%
6.4%
18.1%
-8.0%
-7.4%
-265.0%
-5498.7%
Net Margin
8.1%
11.0%
8.5%
-5.4%
25.8%
8.6%
-7.7%
-14.0%
-262.9%
-5504.1%
Pretax Margin
11.9%
15.6%
13.4%
-6.2%
-1.2%
8.9%
·
·
·
·
EBITDA Margin
23.0%
26.9%
29.5%
7.2%
6.4%
18.1%
-7.8%
-7.0%
-262.9%
-5460.4%
ROA
3.8%
4.9%
4.2%
-2.7%
10.7%
5.6%
-7.6%
-18.3%
-50.3%
-72.5%
ROE
23.5%
29.9%
25.7%
-12.8%
31.5%
14.9%
-26.5%
-48.2%
-62.6%
-85.6%
ROIC
40.4%
52.1%
54.3%
14.8%
-184.1%
29.3%
·
·
·
·
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.6
0.9
1.2
1.0
1.1
1.2
1.3
1.3
4.2
6.2
Quick Ratio
1.4
0.8
1.1
0.8
1.0
1.1
1.2
1.2
4.1
6.1
Interest Coverage
·
·
2.0
0.5
0.8
1.9
-26.1
-1.0
·
-1000.9
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.5
0.4
0.5
0.5
0.4
0.7
1.0
1.3
0.2
0.0
Inventory Turnover
8.3
7.5
6.1
8.0
7.6
10.3
22.2
34.4
1.7
0.3
Receivables Turnover
3.5
3.1
3.1
3.2
2.9
4.0
3.9
6.4
4.7
1.6
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$9.51
$7.28
$6.13
$5.76
$6.03
$5.37
$2.60
$2.75
$3.18
$4.59
Revenue / Share
$19.66
$15.62
$13.56
$13.71
$6.75
$8.82
·
·
·
·
Cash Flow / Share
$8.29
$5.07
$6.57
$3.67
$2.52
$2.67
·
·
·
·
Cash / Share
$7.29
$2.24
$7.50
$5.13
$5.54
$5.03
$5.05
$4.41
$3.62
$5.22
EPS (TTM)
$1.73
$1.86
$1.29
$-0.74
$1.86
$0.76
$-0.68
$-1.19
$-2.05
$-2.05
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
23.6%
11.4%
22.2%
67.6%
-10.7%
·
·
·
·
·
Revenue CAGR 3Y
18.9%
31.6%
22.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.3%
·
·
·
·
·
·
·
·
·
EPS YoY
-7.0%
44.2%
·
·
144.7%
·
·
·
·
·
EPS CAGR 3Y
·
0.00%
19.3%
·
·
·
·
·
·
·
EPS CAGR 5Y
17.9%
·
·
·
·
·
·
·
·
·
Net Income YoY
-9.1%
43.7%
·
·
167.3%
·
·
·
·
·
Net Income CAGR 3Y
·
-1.1%
21.6%
·
·
·
·
·
·
·
Net Income CAGR 5Y
18.6%
·
·
·
·
·
·
·
·
·
Değerleme (TTM)9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$781M
$631M
$567M
$464M
$277M
$310M
$297M
$280M
$28M
$2M
Net Income TTM
$63M
$69M
$48M
$-25M
$72M
$27M
$-23M
$-39M
$-75M
$-94M
Market Cap
$1.47B
$901M
$981M
$785M
$629M
$693M
$693M
$571M
$605M
$457M
P/E
26.8
15.4
23.9
-31.4
10.0
26.4
-30.3
-14.4
-9.0
-7.6
P/S
1.9
1.4
1.7
1.7
2.3
2.2
2.3
2.0
21.2
267.2
P/B
4.9
3.9
5.0
4.0
3.1
3.7
7.9
6.2
5.8
3.4
P / Cash Flow
4.5
4.4
3.6
6.3
6.1
7.4
24.9
3.4
-9.0
-6.1
P / FCF
4.5
4.4
3.6
6.4
6.2
7.8
32.5
3.5
-8.9
-6.1
Earnings Yield
3.7%
6.5%
4.2%
-3.2%
10.0%
3.8%
-3.3%
-6.9%
-11.1%
-13.2%
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$200M
$194M
$205M
$209M
$188M
$178M
$182M
$159M
$145M
$145M
$150M
$137M
$136M
$145M
$130M
$127M
Cost of Revenue
$90M
$76M
$77M
$80M
$80M
$80M
$84M
$63M
$54M
$53M
$55M
$56M
$62M
$67M
$80M
$68M
Gross Profit
$110M
$117M
$128M
$129M
$108M
$97M
$98M
$97M
$91M
$91M
$95M
$80M
$74M
$77M
$50M
$59M
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
SG&A Expense
$107M
$86M
$68M
$67M
$74M
$76M
$63M
$62M
$43M
$42M
$33M
$35M
$38M
$53M
$38M
$38M
Operating Expenses
$107M
$86M
$68M
$67M
$73M
$76M
$60M
$62M
$43M
$42M
$33M
$35M
$38M
$53M
$38M
$38M
Operating Income
$4M
$31M
$61M
$62M
$35M
$22M
$38M
$35M
$47M
$49M
$62M
$45M
$36M
$25M
$12M
$20M
Interest Expense
·
·
·
·
·
·
·
·
·
$17M
$19M
$21M
$22M
$21M
$21M
$19M
Interest Income
·
·
·
$3M
$2M
$2M
·
$3M
$4M
$4M
·
·
·
·
·
·
Pretax Income
$-14M
$19M
$29M
$43M
$17M
$3M
$17M
$16M
$29M
$37M
$47M
$29M
$18M
$-18M
$-8M
$1M
Income Tax
$2M
$4M
$12M
$12M
$5M
$705.0K
$5M
$6M
$9M
$9M
$15M
$8M
$5M
$-131.0K
$-592.0K
$975.0K
Net Income
$-15M
$14M
$17M
$32M
$12M
$2M
$13M
$9M
$20M
$28M
$32M
$21M
$13M
$-17M
$-7M
$457.0K
EPS (Basic)
$-0.46
$0.45
$0.54
$1.00
$0.38
$0.08
$0.39
$0.29
$0.60
$0.86
$0.95
$0.61
$0.38
$-0.51
$-0.21
$0.01
EPS (Diluted)
$-0.46
$0.40
$0.46
$0.84
$0.34
$0.07
$0.36
$0.27
$0.52
$0.71
$0.93
$0.53
$0.34
$-0.51
$-0.21
$0.01
Shares (Basic)
32,460,783
32,087,472
31,652,987
31,571,410
31,810,612
31,793,739
32,078,621
32,259,468
32,433,025
32,326,589
32,301,211
33,744,209
34,622,284
34,319,291
33,582,202
34,058,802
Shares (Diluted)
32,460,783
40,065,665
40,076,457
39,439,890
39,075,703
32,840,153
40,109,649
40,163,266
40,383,694
41,438,466
41,279,981
42,058,821
42,849,952
34,319,291
33,582,202
34,570,319
EBITDA
$4M
$31M
·
$62M
$35M
$22M
·
$35M
$47M
$49M
·
$45M
$36M
$25M
·
$20M
Bilanço28
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$129M
$269M
$231M
$150M
$117M
$96M
$71M
$39M
$173M
$229M
$239M
$259M
$284M
$269M
$174M
$134M
Short-term Investments
$0
$153M
$155M
$136M
$105M
$102M
$92M
$81M
$99M
$89M
·
$46M
$42M
·
·
·
Receivables
$285M
$229M
$211M
$234M
$213M
$229M
$229M
$228M
$184M
$175M
·
$182M
$167M
$179M
·
$195M
Inventory
$113M
$43M
$41M
$38M
$38M
$37M
$36M
$38M
$28M
$31M
·
$34M
$26M
$33M
·
$65M
Prepaid Expense
$60M
$33M
$33M
$36M
$56M
$44M
$30M
$32M
$27M
$15M
·
$17M
$18M
$17M
·
$11M
Other Current Assets
·
·
$3M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
Current Assets
$608M
$746M
$691M
$614M
$549M
$528M
$482M
$444M
$510M
$539M
·
$537M
$537M
$498M
·
$405M
PP&E (Net)
$11M
$12M
$12M
$12M
$13M
$14M
$14M
$15M
$15M
$15M
·
$17M
$18M
$19M
·
$20M
PP&E (Gross)
·
·
$29M
·
·
·
$28M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$17M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Goodwill
$190M
$146M
$146M
$146M
$148M
$151M
$162M
$146M
$134M
$134M
$134M
$134M
$134M
$134M
$134M
$130M
Intangibles
$1.19B
$614M
$670M
$725M
$780M
$836M
$891M
$947M
$353M
$387M
·
$456M
$493M
$530M
·
$610M
Other Non-current Assets
$15M
$16M
$20M
$2M
$4M
$5M
$8M
$4M
$858.0K
$954.0K
·
$740.0K
$74.0K
$87.0K
·
$57.0K
Total Assets
$2.14B
$1.65B
$1.66B
$1.61B
$1.59B
$1.63B
$1.66B
$1.64B
$1.05B
$1.11B
·
$1.18B
$1.21B
$1.21B
·
$1.20B
Accounts Payable
$9M
$7M
$11M
$8M
$11M
$18M
$4M
$3M
$2M
$6M
·
$4M
$2M
$3M
·
$8M
Accrued Liabilities
$71M
$58M
$62M
$51M
$59M
$54M
$72M
$48M
$39M
$38M
·
$32M
$35M
$24M
·
$23M
Current Liabilities
$590M
$435M
$440M
$453M
$465M
$487M
$510M
$459M
$462M
$446M
·
$465M
$435M
$413M
·
$414M
Capital Leases
$3M
$4M
$4M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
·
$6M
$7M
$7M
·
$7M
Deferred Tax
$41M
·
$29M
·
·
·
$54M
·
·
·
·
·
·
·
·
·
Total Liabilities
$1.82B
$1.34B
$1.36B
$1.33B
$1.36B
$1.40B
$1.43B
$1.40B
$837M
$892M
·
$999M
$1.01B
$1.03B
·
$1.00B
Common Stock
$41.0K
$41.0K
$41.0K
$41.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$39.0K
·
$38.0K
$38.0K
$38.0K
·
$37.0K
Paid-in Capital
$636M
$622M
$625M
$615M
$599M
$593M
$590M
$583M
$568M
$565M
·
$546M
$548M
$540M
·
$526M
Retained Earnings
$-102M
$-87M
$-101M
$-118M
$-150M
$-162M
$-164M
$-177M
$-186M
$-205M
·
$-265M
$-286M
$-299M
·
$-274M
Treasury Stock
$223M
$223M
$223M
$223M
$218M
$198M
$198M
$172M
$165M
$137M
·
$102M
$62M
$62M
·
$54M
AOCI
$0
$-219.0K
$319.0K
$292.0K
$337.0K
$241.0K
$55.0K
$393.0K
$-182.0K
$-124.0K
·
$-52.0K
$-38.0K
·
·
·
Stockholders' Equity
$312M
$312M
$302M
$275M
$232M
$234M
$229M
$234M
$217M
$222M
$195M
$179M
$201M
$180M
$195M
$197M
Liabilities + Equity
$2.14B
$1.65B
$1.66B
$1.61B
$1.59B
$1.63B
$1.66B
$1.64B
$1.05B
$1.11B
·
$1.18B
$1.21B
$1.21B
·
$1.20B
Shares Outstanding
32,498,310
32,406,969
31,707,608
31,600,879
31,549,272
32,131,798
31,440,155
32,230,016
32,319,577
32,705,747
·
33,061,932
34,717,575
34,581,020
·
33,775,236
Nakit Akışı12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$14M
$11M
$10M
$10M
$11M
$12M
$8M
$7M
$10M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
Deferred Tax
$-7M
$-968.0K
$-10M
$-12M
$-3M
$-539.0K
$-10M
$-9M
$-4M
$-4M
$-338.0K
$-1M
$-636.0K
$-46.0K
$-1M
$2M
Amort. of Intangibles
$63M
$55M
·
·
$55M
$55M
$55M
$41M
$35M
$35M
$35M
$36M
$37M
$37M
·
$38M
Operating Cash Flow
$71M
$57M
$123M
$78M
$72M
$55M
$85M
$-9M
$67M
$62M
$73M
$74M
$100M
$28M
$66M
$43M
CapEx
$496.0K
$270.0K
$689.0K
$188.0K
$65.0K
$798.0K
$570.0K
$244.0K
$270.0K
$568.0K
$164.0K
$65.0K
$56.0K
$176.0K
$940.0K
$113.0K
Investing Cash Flow
$-503M
$2M
$-20M
$-31M
$-3M
$-10M
$-12M
$-249M
$-9M
$-18M
$-25M
$-4M
$-42M
$-176.0K
$-940.0K
$-113.0K
Stock Repurchased
$0
·
$0
$0
$25M
·
$25M
$0
·
·
$25M
·
·
·
$8M
·
Net Stock Activity
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$292M
$-21M
$-22M
$-15M
$-48M
$-25M
$-41M
$149M
$-114M
$-54M
$-68M
$-95M
$-45M
$68M
$-26M
$-31M
Taxes Paid
$37M
$44.0K
$12M
$15M
$30M
$2M
$621.0K
$16M
$36M
$173.0K
$7M
$7M
$9M
$743.0K
$363.0K
$3M
Free Cash Flow
·
$57M
·
·
·
$55M
·
·
·
$61M
·
·
·
$27M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$48M
·
·
·
$6M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.2%
60.6%
·
61.7%
57.6%
54.8%
·
60.8%
62.5%
63.1%
·
58.8%
54.5%
53.5%
·
46.3%
Operating Margin
1.8%
16.0%
·
29.7%
18.7%
12.2%
·
21.9%
32.7%
34.1%
·
32.9%
26.3%
17.0%
·
16.1%
Net Margin
-7.5%
7.5%
·
15.0%
6.4%
1.4%
·
5.9%
13.5%
19.1%
·
15.1%
9.6%
-12.0%
·
0.36%
Pretax Margin
-6.8%
9.7%
·
20.8%
9.1%
1.8%
·
9.8%
20.0%
25.3%
·
21.1%
13.1%
-12.1%
·
1.1%
EBITDA Margin
1.8%
16.0%
·
29.7%
18.7%
12.2%
·
21.9%
32.7%
34.1%
·
32.9%
26.3%
17.0%
·
16.1%
ROA
-0.81%
0.88%
·
1.9%
0.91%
0.18%
·
0.66%
1.7%
2.4%
·
1.7%
1.1%
-1.4%
·
0.05%
ROE
-5.5%
5.3%
·
12.4%
5.3%
1.1%
·
4.5%
9.4%
13.8%
·
11.0%
6.5%
-9.3%
·
0.20%
ROIC
1.3%
7.6%
·
16.4%
10.6%
7.2%
·
8.9%
14.8%
16.9%
·
18.0%
13.0%
13.6%
·
3.3%
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.7
·
1.4
1.2
1.1
·
1.0
1.1
1.2
·
1.2
1.2
1.2
·
1.0
Quick Ratio
0.7
1.5
·
1.1
0.9
0.9
·
0.8
1.0
1.1
·
1.0
1.1
1.1
·
0.8
Interest Coverage
·
·
·
·
·
·
·
·
·
2.9
·
2.2
1.6
1.1
·
1.1
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
1.2
1.9
·
2.1
2.4
2.3
·
1.7
2.0
1.7
·
1.1
1.2
1.2
·
1.7
Receivables Turnover
0.8
0.8
·
0.9
0.9
0.9
·
0.8
0.8
0.8
·
0.7
0.7
0.8
·
0.7
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.60
$9.64
·
$8.70
$7.36
$7.30
·
$7.27
$6.70
$6.79
·
$5.41
$5.78
$5.20
·
$5.84
Revenue / Share
$6.16
$4.83
·
$5.31
$4.81
$5.41
·
$3.97
$3.60
$3.50
·
$3.25
$3.16
$4.22
·
$3.67
Cash Flow / Share
·
$1.43
·
·
·
$1.69
·
·
·
$1.49
·
·
·
$0.81
·
·
Cash / Share
$3.98
$8.29
·
$4.75
$3.72
$2.99
·
$1.21
$5.35
$6.99
·
$7.82
$8.17
$7.79
·
$3.97
EPS (TTM)
$1.24
$2.04
·
$1.61
$1.04
$1.22
·
$2.43
$2.69
$2.51
·
$0.15
$-0.37
$-0.86
·
$-1.09
Değerleme (TTM)8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$808M
$796M
·
$757M
$707M
$664M
·
$599M
$577M
$567M
·
$547M
$537M
$525M
·
$362M
Net Income TTM
$48M
$75M
·
$58M
$36M
$44M
·
$89M
$100M
$93M
·
$9M
$-11M
$-29M
·
$-43M
Market Cap
$1.18B
$1.07B
·
$1.11B
$933M
$959M
·
$1.25B
$1.04B
$1.27B
·
$739M
$746M
$830M
·
$541M
P/E
29.2
16.2
·
21.7
28.4
24.5
·
15.9
12.0
15.5
·
149.0
-58.1
-27.9
·
-14.7
P/S
1.5
1.3
·
1.5
1.3
1.4
·
2.1
1.8
2.2
·
1.4
1.4
1.6
·
1.5
P/B
3.8
3.4
·
4.0
4.0
4.1
·
5.3
4.8
5.7
·
4.1
3.7
4.6
·
2.7
P / Cash Flow
·
18.8
·
·
·
17.3
·
·
·
20.5
·
·
·
30.0
·
·
Earnings Yield
3.4%
6.2%
·
4.6%
3.5%
4.1%
·
6.3%
8.3%
6.5%
·
0.67%
-1.7%
-3.6%
·
-6.8%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$781M
$631M
$567M
$464M
$277M
Brüt Kâr Marjı %
59.4%
59.8%
57.6%
45.1%
54.4%
Faaliyet Kâr Marjı %
23.0%
26.9%
29.5%
7.2%
6.4%
Net Gelir
$63M
$69M
$48M
$-25M
$72M
Seyreltilmiş Hisse Başı Kâr
$1.73
$1.86
$1.29
$-0.74
$1.86
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
1.6
0.9
1.2
1.0
1.1
Cari Oran
1.4
0.8
1.1
0.8
1.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$328M
$203M
$274M
$123M
$102M
Kurumsal Sahipler (13F)
295 dosya
· $1.5B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler295
Tutulan Değer$1.5B
Yeni pozisyonlar46
Çıkan pozisyonlar29
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
46 (0 önceki Ç'ye göre)
29 (-12 önceki Ç'ye göre)
118 (+11 önceki Ç'ye göre)
81 (+8 önceki Ç'ye göre)
+640K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Frazier Healthcare VI, L.P., FHM VI, L.P., FHM VI, L.L.C., James Topper, Patrick Heron, Alan Frazier, Nader Naini, Nathan Every
×3 başvurular
Longitude Capital Partners, LLC, Longitude Capital Associates L.P., Longitude Venture Partners L.P., Juliet Tammenoms Bakker, Patrick G. Enright, David Hirsch
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
27 içeriden öğrenenler
· 10 yöneticiler · 15 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
62 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.