Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CTOS
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
22.2%5Y ort. ≈21.9%
≈21.9%
32.3%
Zayıf
Faaliyet Kâr Marjı (TTM)
8.0%5Y ort. ≈5.1%
≈5.1%
9.6%
Zayıf
FAVÖK Marjı (TTM)
21.4%5Y ort. ≈19.2%
≈19.2%
9.6%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
0.66%5Y ort. ≈-2.4%
≈-2.4%
6.9%
Zayıf
Net Kâr Marjı (TTM)
1.1%5Y ort. ≈-2.7%
≈-2.7%
5.0%
Zayıf
ROA (TTM)
0.60%5Y ort. ≈-1.8%
≈-1.8%
4.0%
Zayıf
ROE (TTM)
2.7%5Y ort. ≈-3.7%
≈-3.7%
13.0%
Zayıf
ROIC
5.6%5Y ort. ≈3.8%
≈3.8%
9.9%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CTOS
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
2.05Y ort. ≈1.7
≈1.7
1.1
Yüksek borç
Cari Oran (MRQ)
1.35Y ort. ≈1.4
≈1.4
2.2
Düşük likidite
Quick Ratio (Cari Oran)
0.25Y ort. ≈0.3
≈0.3
1.0
Düşük likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
2.05Y ort. ≈1.7
≈1.7
1.3
Yüksek borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CTOS
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
7.9%5Y ort. ≈68.7%
≈68.7%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
7.3%5Y ort. ≈35.4%
≈35.4%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
45.1%
·
·
·
EPS YoY (EPS YB)
31.2%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
30.3%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CTOS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.145Y ort. ≈$-0.13
≈$-0.13
·
·
Revenue / Share (Hisse Başına Gelir)
$8.575Y ort. ≈$6.99
≈$6.99
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.375Y ort. ≈$0.50
≈$0.50
·
·
Cash / Share (Hisse Başına Nakit)
$0.035Y ort. ≈$0.06
≈$0.06
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CTOS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.65Y ort. ≈0.6
≈0.6
1.0
Zayıf
Inventory Turnover (Stok Devir Hızı)
1.55Y ort. ≈2.3
≈2.3
5.2
Zayıf
Receivables Turnover (Alacak Devir Hızı)
9.55Y ort. ≈9.2
≈9.2
7.6
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$777.6K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz33.8%
Sonraki RaporEki 26, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 11, 2026
$0.05
$0.01
309.8%
31 Mart 2026
May 12, 2026
$-0.02
$-0.06
63.9%
31 Aralık 2025
$0.09
$0.07
32.4%
30 Eylül 2025
$-0.03
$-0.03
-17.6%
30 Haziran 2025
$-0.13
$-0.05
-154.9%
31 Mart 2025
$-0.08
$-0.06
-30.7%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.94B
$1.80B
$1.87B
$1.57B
$1.17B
$303M
$264M
$246M
$204M
Cost of Revenue
$1.53B
$1.41B
$1.41B
$1.19B
$957M
$226M
$177M
$165M
$146M
Gross Profit
$412M
$390M
$454M
$384M
$210M
$76M
$87M
$82M
$58M
SG&A Expense
$230M
$230M
$231M
$211M
$156M
$46M
$37M
$33M
$28M
Operating Expenses
$287M
$264M
$283M
$280M
$252M
$59M
$51M
$38M
$34M
Operating Income
$125M
$126M
$171M
$103M
$-42M
$17M
$36M
$43M
$23M
Interest Income
·
·
·
·
·
·
·
$7M
·
Other Non-op
$5M
$12M
$18M
$32M
$-571.0K
$-5M
$-2M
$-287.0K
$-366.0K
Pretax Income
$-28M
$-29M
$58M
$47M
$-177M
$-51M
$-33M
$-14M
$-31M
Income Tax
$3M
$-532.0K
$7M
$8M
$4M
$-30M
$-6M
$2M
$-3M
Net Income
$-31M
$-29M
$51M
$39M
$-182M
$-21M
$-27M
$-16M
$-27M
EPS (Basic)
$-0.14
$-0.12
$0.21
$0.16
$-0.75
$-0.43
$-0.82
·
·
EPS (Diluted)
$-0.14
$-0.12
$0.21
$0.16
$-0.75
$-0.43
$-0.82
·
·
Shares (Basic)
226,962,000
236,975,000
245,093,000
247,152,000
241,370,000
49,065,000
33,066,165
·
·
Shares (Diluted)
226,962,000
236,975,000
245,726,000
247,705,000
241,370,000
49,065,000
33,066,165
·
·
EBITDA
$389M
$362M
$390M
$327M
$167M
$17M
$36M
$-2M
·
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$6M
$4M
$10M
$14M
$36M
$3M
$6M
$2M
$501.9K
Receivables
$196M
$216M
$215M
$193M
$168M
$61M
$71M
$53M
·
Inventory
$931M
$1.05B
$986M
$597M
$411M
$31M
$33M
$11M
·
Prepaid Expense
$17M
$24M
$24M
$26M
$13M
$8M
$5M
$2M
$106.9K
Current Assets
$1.16B
$1.30B
$1.27B
$868M
$657M
$103M
$116M
$69M
$608.8K
PP&E (Net)
·
·
·
·
·
$6M
$7M
$3M
·
PP&E (Gross)
·
·
·
·
·
·
$10M
$6M
·
Accum. Depreciation
·
·
·
·
·
$8M
$7M
$4M
·
Goodwill
$705M
$705M
$704M
$704M
$696M
$238M
$238M
$229M
·
Intangibles
$226M
$252M
$277M
$304M
$328M
$68M
$71M
$71M
·
Other Non-current Assets
$12M
$16M
$23M
$27M
$24M
$498.0K
·
$299M
·
Total Assets
$3.44B
$3.50B
$3.37B
$2.94B
$2.68B
$768M
$815M
$692M
$403M
Accounts Payable
$88M
$88M
$118M
$87M
$91M
$32M
$41M
$21M
$176.5K
Accrued Liabilities
$69M
$69M
$74M
$69M
$60M
$32M
$28M
$20M
·
Current Liabilities
$873M
$1.00B
$897M
$635M
$441M
$71M
$78M
$53M
$176.5K
Capital Leases
$106M
$89M
$33M
$25M
$32M
$5M
$23M
$28M
·
Deferred Tax
$34M
$31M
$33M
$29M
$16M
$0
$12M
$11M
·
Other Non-current Liabilities
·
·
·
·
·
$7M
$2M
$422.0K
·
Total Liabilities
·
·
·
·
·
·
·
$14M
$14M
Long-term Debt
$1.65B
$1.53B
$1.50B
$1.36B
$1.31B
$717M
$714M
$759M
·
Total Debt
$1.65B
$1.53B
$1.50B
$1.36B
$1.31B
$717M
$714M
·
·
Common Stock
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$5.0K
$5.0K
$2.0K
·
Paid-in Capital
$1.56B
$1.55B
$1.54B
$1.52B
$1.51B
$435M
$433M
$259M
$6M
Retained Earnings
$-618M
$-587M
$-558M
$-609M
$-647M
$-466M
$-445M
$-418M
$-777.5K
Treasury Stock
$123M
$88M
$57M
$16M
$3M
$0
·
·
·
AOCI
$-11M
$-15M
$-6M
$-9M
$0
·
$0
$-396.0K
·
Stockholders' Equity
$809M
$861M
$917M
$888M
$859M
$-31M
$-12M
$-159M
$-144M
Liabilities + Equity
$3.44B
$3.50B
$3.37B
$2.94B
$2.68B
$768M
$815M
$692M
$403M
Shares Outstanding
226,625,924
233,794,319
241,011,332
248,311,104
247,358,412
49,156,753
49,033,903
21,660,638
21,660,638
Nakit Akışı13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$264M
$236M
$219M
$223M
$209M
$85M
$77M
$3M
$3M
Stock-based Comp
$8M
$12M
$13M
$12M
$17M
$2M
$1M
$1M
$1M
Deferred Tax
$-11M
$-6M
$15M
$9M
$-42M
$-11M
$1M
$1M
$-4M
Amort. of Intangibles
$27M
$27M
$27M
$34M
$41M
$3M
$3M
$3M
$3M
Other Non-cash
$80M
$-91M
$-329M
$-238M
$136M
·
·
·
·
Operating Cash Flow
$310M
$122M
$-31M
$46M
$139M
$43M
$19M
$41M
$17M
Investing Cash Flow
$-282M
$-187M
$-177M
$-219M
$-1.43B
$-29M
$-130M
$-27M
$-21M
Stock Issued
·
·
$0
$0
$883M
$0
$0
·
·
Stock Repurchased
$33M
$29M
$39M
$10M
$0
$0
·
·
·
Net Stock Activity
$-33M
$-29M
$-39M
$-10M
$883M
·
·
·
·
Financing Cash Flow
$-25M
$58M
$203M
$154M
$1.32B
$-16M
$115M
$-12M
$4M
Net Change in Cash
$2M
$-7M
$-4M
$-22M
$32M
$-3M
$4M
$1M
$-364.0K
Taxes Paid
$713.0K
$4M
$2M
$567.0K
$541.0K
$646.0K
$455.0K
$526.0K
$600.0K
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
21.2%
21.6%
24.4%
24.4%
18.0%
25.2%
32.8%
·
·
Operating Margin
6.4%
7.0%
9.2%
6.6%
-3.6%
5.7%
13.6%
-647.3%
·
Net Margin
-1.6%
-1.6%
2.7%
2.5%
-15.6%
-7.0%
-10.2%
2155.8%
·
Pretax Margin
-1.5%
-1.6%
3.1%
3.0%
-15.2%
-17.0%
-12.5%
·
·
EBITDA Margin
20.0%
20.1%
20.9%
20.8%
14.3%
5.7%
13.6%
-647.3%
·
ROA
-0.89%
-0.83%
1.6%
1.4%
-10.5%
-2.7%
-3.6%
1.3%
·
ROE
-3.9%
-3.4%
5.5%
4.5%
-21.1%
76.7%
193.8%
-6.9%
·
ROIC
5.6%
5.2%
6.2%
3.8%
-2.0%
1.0%
4.2%
·
·
Likidite ve Solventlik4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.3
1.3
1.4
1.4
1.5
1.4
1.5
5.2
·
Quick Ratio
0.2
0.2
0.3
0.3
0.5
0.9
1.0
5.2
·
Debt / Equity
2.0
1.8
1.6
1.5
1.5
-23.1
-58.9
·
·
LT Debt / Equity
2.0
1.8
1.6
1.5
1.5
-23.0
-58.8
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.6
0.5
0.6
0.6
0.7
0.4
0.4
0.0
·
Inventory Turnover
1.5
1.4
1.8
2.4
4.3
7.0
8.0
·
·
Receivables Turnover
9.5
8.4
9.1
8.7
10.2
4.6
4.3
·
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.57
$3.68
$3.67
$3.58
$3.47
$-0.63
$-0.25
·
·
Revenue / Share
$8.57
$7.61
$7.59
$6.35
$4.84
·
·
·
·
Cash Flow / Share
$1.37
$0.51
$-0.13
$0.19
$0.58
·
·
·
·
Cash / Share
$0.03
$0.02
$0.04
$0.06
$0.15
$0.07
$0.13
·
·
EPS (TTM)
$-0.14
$-0.12
$0.21
$0.16
$-0.75
$-0.43
$-0.82
·
·
Büyüme Oranları5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
7.9%
-3.4%
18.6%
34.8%
285.5%
·
·
·
·
Revenue CAGR 3Y
7.3%
15.6%
83.3%
·
·
·
·
·
·
Revenue CAGR 5Y
45.1%
·
·
·
·
·
·
·
·
EPS YoY
·
·
31.2%
·
·
·
·
·
·
Net Income YoY
·
·
30.3%
·
·
·
·
·
·
Değerleme (TTM)11
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.94B
$1.80B
$1.87B
$1.57B
$1.17B
$303M
$264M
$246M
$204M
Net Income TTM
$-31M
$-29M
$51M
$39M
$-182M
$-21M
$-27M
$-16M
$-27M
Market Cap
$1.31B
$1.12B
$1.54B
$1.57B
$1.98B
$362M
$202M
·
·
Enterprise Value
$2.94B
$2.65B
$3.03B
$2.92B
$3.26B
$1.08B
$910M
·
·
P/E
-41.1
-40.1
29.4
39.5
-10.7
-17.1
-5.0
·
·
P/S
0.7
0.6
0.8
1.0
1.7
1.2
0.8
·
·
P/B
1.6
1.3
1.7
1.8
2.3
-11.7
-16.6
·
·
P / Cash Flow
4.2
9.2
-50.0
34.1
14.2
8.5
10.7
·
·
EV / EBITDA
7.6
7.3
7.8
8.9
19.5
62.4
25.3
·
·
EV / Revenue
1.5
1.5
1.6
1.9
2.8
3.6
3.4
·
·
Earnings Yield
-2.4%
-2.5%
3.4%
2.5%
-9.4%
-5.8%
-20.0%
·
·
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$563M
$462M
$528M
$482M
$511M
$422M
$521M
$447M
$423M
$411M
$522M
$434M
$457M
$452M
$487M
$358M
Cost of Revenue
$439M
$359M
$405M
$381M
$409M
$337M
$402M
$355M
$334M
$321M
$395M
$327M
$346M
$343M
$358M
$270M
Gross Profit
$124M
$103M
$123M
$101M
$103M
$86M
$118M
$92M
$89M
$91M
$127M
$107M
$111M
$110M
$128M
$88M
SG&A Expense
$61M
$58M
$57M
$55M
$59M
$59M
$61M
$55M
$56M
$58M
$59M
$57M
$58M
$57M
$59M
$50M
Operating Expenses
$77M
$72M
$71M
$68M
$75M
$73M
$51M
$69M
$72M
$72M
$73M
$69M
$71M
$70M
$77M
$65M
Operating Income
$47M
$31M
$52M
$33M
$28M
$12M
$67M
$23M
$18M
$18M
$53M
$38M
$40M
$40M
$52M
$23M
Other Non-op
$551.0K
$-237.0K
$1M
$874.0K
$1M
$1M
$2M
$3M
$3M
$3M
$4M
$6M
$5M
$4M
$6M
$2M
Pretax Income
$9M
$-4M
$15M
$-7M
$-11M
$-25M
$27M
$-18M
$-21M
$-16M
$21M
$10M
$13M
$15M
$31M
$2M
Income Tax
$-1M
$297.0K
$-6M
$-988.0K
$17M
$-8M
$-1M
$-604.0K
$3M
$-2M
$5M
$432.0K
$1M
$863.0K
$554.0K
$4M
Net Income
$10M
$-4M
$21M
$-6M
$-28M
$-18M
$28M
$-17M
$-24M
$-14M
$16M
$9M
$12M
$14M
$31M
$-2M
EPS (Basic)
$0.05
$-0.02
$0.10
$-0.03
$-0.13
$-0.08
$0.11
$-0.07
$-0.10
$-0.06
$0.06
$0.04
$0.05
$0.06
$0.13
$-0.01
EPS (Diluted)
$0.05
$-0.02
$0.10
$-0.03
$-0.13
$-0.08
$0.11
$-0.07
$-0.10
$-0.06
$0.06
$0.04
$0.05
$0.06
$0.13
$-0.01
Shares (Basic)
227,433,000
226,628,000
·
226,560,000
226,477,000
228,276,000
·
234,438,000
239,727,000
240,364,000
·
245,810,000
246,130,000
246,049,000
·
247,704,000
Shares (Diluted)
229,666,000
226,628,000
·
226,560,000
226,477,000
228,276,000
·
234,438,000
239,727,000
240,364,000
·
246,594,000
246,955,000
247,053,000
·
247,704,000
EBITDA
$47M
$100M
·
$33M
$28M
$75M
·
$23M
$18M
$75M
·
$38M
$40M
$92M
·
$23M
Bilanço24
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$10M
$6M
$13M
$5M
$5M
$4M
$8M
$8M
$8M
·
$9M
$42M
$32M
·
$26M
Receivables
$245M
$204M
$196M
$182M
$189M
$202M
$216M
$176M
$167M
$169M
·
$156M
$152M
$168M
·
$177M
Inventory
$1.04B
$1.02B
$931M
$1.04B
$1.09B
$1.08B
$1.05B
$1.20B
$1.17B
$1.10B
·
$889M
$765M
$714M
·
$556M
Prepaid Expense
$18M
$20M
$17M
$20M
$40M
$29M
$24M
$14M
$20M
$26M
·
$21M
$28M
$29M
·
$10M
Current Assets
$1.33B
$1.26B
$1.16B
$1.26B
$1.33B
$1.32B
$1.30B
$1.41B
$1.38B
$1.33B
·
$1.12B
$1.03B
$990M
·
$802M
Goodwill
$705M
$705M
$705M
$705M
$705M
$705M
$705M
$705M
$705M
$704M
$704M
$704M
$704M
$704M
$704M
$703M
Intangibles
$212M
$219M
$226M
$232M
$239M
$246M
$252M
$259M
$266M
$270M
·
$284M
$291M
$297M
·
$311M
Other Non-current Assets
$10M
$11M
$12M
$13M
$14M
$15M
$16M
$18M
$20M
$21M
·
$25M
$26M
$26M
·
$31M
Total Assets
$3.60B
$3.55B
$3.44B
$3.54B
$3.58B
$3.54B
$3.50B
$3.58B
$3.52B
$3.45B
·
$3.23B
$3.14B
$3.07B
·
$2.85B
Accounts Payable
$115M
$125M
$88M
$107M
$129M
$124M
$88M
$89M
$120M
$119M
·
$130M
$117M
$126M
·
$103M
Accrued Liabilities
$68M
$77M
$69M
$92M
$88M
$81M
$69M
$58M
$53M
$67M
·
$73M
$67M
$70M
·
$71M
Current Liabilities
$987M
$973M
$873M
$989M
$1.06B
$1.02B
$1.00B
$1.10B
$1.06B
$993M
·
$825M
$729M
$711M
·
$562M
Capital Leases
$113M
$106M
$106M
$99M
$98M
$89M
$89M
$44M
$40M
$37M
·
$32M
$29M
$24M
·
$30M
Deferred Tax
$32M
$34M
$34M
$39M
$39M
$23M
$31M
$33M
$34M
$31M
·
$31M
$31M
$30M
·
$28M
Long-term Debt
$1.66B
$1.63B
$1.65B
$1.65B
$1.61B
$1.60B
$1.53B
$1.57B
$1.53B
$1.50B
·
$1.43B
$1.43B
$1.40B
·
$1.36B
Total Debt
$1.66B
$1.63B
·
$1.65B
$1.61B
$1.60B
·
$1.57B
$1.53B
$1.50B
·
$1.43B
$1.43B
$1.40B
·
$1.36B
Common Stock
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
·
$25.0K
$25.0K
$25.0K
·
$25.0K
Paid-in Capital
$1.56B
$1.56B
$1.56B
$1.56B
$1.56B
$1.55B
$1.55B
$1.55B
$1.54B
$1.54B
·
$1.53B
$1.53B
$1.52B
·
$1.52B
Retained Earnings
$-611M
$-622M
$-618M
$-638M
$-633M
$-604M
$-587M
$-614M
$-597M
$-572M
·
$-574M
$-583M
$-595M
·
$-640M
Treasury Stock
$125M
$123M
$123M
$123M
$123M
$121M
$88M
$88M
$82M
$63M
·
$37M
$21M
$17M
·
$7M
AOCI
$-13M
$-12M
$-11M
$-12M
$-10M
$-15M
$-15M
$-8M
$-9M
$-9M
·
$-9M
$-6M
$-9M
·
$-10M
Stockholders' Equity
$816M
$805M
$809M
$785M
$790M
$813M
$861M
$838M
$857M
$897M
$917M
$913M
$919M
$905M
$888M
$862M
Liabilities + Equity
$3.60B
$3.55B
$3.44B
$3.54B
$3.58B
$3.54B
$3.50B
$3.58B
$3.52B
$3.45B
·
$3.23B
$3.14B
$3.07B
·
$2.85B
Shares Outstanding
227,505,535
226,781,706
226,625,924
226,559,586
226,559,586
225,779,549
233,794,319
233,432,467
251,411,684
250,075,110
·
249,538,314
249,361,351
248,441,588
·
248,069,853
Nakit Akışı11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$69M
$68M
$69M
$67M
$66M
$62M
$63M
$59M
$58M
$56M
$57M
$55M
$55M
$52M
$52M
$54M
Stock-based Comp
$3M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
$4M
Other Non-cash
·
$-41M
·
·
·
$9M
·
·
·
$-59M
·
·
·
$-65M
·
·
Operating Cash Flow
$44M
$24M
$47M
$81M
$126M
$56M
$82M
$17M
$38M
$-14M
$-28M
$-2M
$-5M
$4M
$42M
$26M
Investing Cash Flow
$-47M
$-59M
$-49M
$-94M
$-69M
$-71M
$-23M
$-66M
$-65M
$-33M
$-31M
$-43M
$-63M
$-40M
$-65M
$-61M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$0
$0
$0
$0
$0
$33M
$0
$6M
$16M
$7M
$19M
$15M
$3M
$1M
$9M
$2M
Net Stock Activity
·
$0
·
·
·
$-33M
·
·
·
$-7M
·
·
·
$-1M
·
·
Financing Cash Flow
$3M
$39M
$-6M
$20M
$-57M
$17M
$-64M
$50M
$27M
$45M
$60M
$11M
$78M
$54M
$12M
$35M
Net Change in Cash
$679.0K
$3M
$-7M
$8M
$-121.0K
$2M
$-5M
$379.0K
$69.0K
$-2M
$2M
$-33M
$10M
$18M
$-12M
$-2M
Taxes Paid
$418.0K
$-235.0K
$16.0K
$0
$697.0K
$0
$0
$35.0K
$2M
$2M
$236.0K
$447.0K
$1M
$10.0K
$567.0K
$0
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
22.0%
22.3%
·
20.9%
20.1%
20.3%
·
20.5%
21.1%
22.1%
·
24.7%
24.2%
24.2%
·
24.6%
Operating Margin
8.3%
6.8%
·
6.8%
5.5%
2.9%
·
5.1%
4.2%
4.5%
·
8.8%
8.7%
8.8%
·
6.5%
Net Margin
1.8%
-0.89%
·
-1.2%
-5.5%
-4.2%
·
-3.9%
-5.8%
-3.5%
·
2.1%
2.5%
3.0%
·
-0.67%
Pretax Margin
1.6%
-0.82%
·
-1.4%
-2.1%
-6.0%
·
-4.0%
-5.1%
-4.0%
·
2.2%
2.9%
3.2%
·
0.55%
EBITDA Margin
8.3%
21.6%
·
6.8%
5.5%
17.6%
·
5.1%
4.2%
18.1%
·
8.8%
8.7%
20.3%
·
6.5%
ROA
0.29%
-0.12%
·
-0.16%
-0.80%
-0.51%
·
-0.51%
-0.73%
-0.44%
·
0.30%
0.39%
0.47%
·
-0.09%
ROE
1.3%
-0.51%
·
-0.71%
-3.5%
-2.1%
·
-2.0%
-2.8%
-1.6%
·
1.0%
1.3%
1.6%
·
-0.28%
ROIC
2.2%
1.4%
·
1.1%
3.0%
0.36%
·
0.93%
0.85%
0.68%
·
1.6%
1.5%
1.6%
·
-1.3%
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.3
·
1.3
1.3
1.3
·
1.3
1.3
1.3
·
1.4
1.4
1.4
·
1.4
Quick Ratio
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.4
Debt / Equity
2.0
2.0
·
2.1
2.0
2.0
·
1.9
1.8
1.7
·
1.6
1.6
1.5
·
1.6
LT Debt / Equity
2.0
2.0
·
2.1
2.0
2.0
·
1.9
1.8
1.7
·
1.6
1.5
1.5
·
1.6
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
0.1
Inventory Turnover
0.4
0.3
·
0.3
0.4
0.3
·
0.3
0.3
0.4
·
0.5
0.5
0.6
·
0.6
Receivables Turnover
2.6
2.3
·
2.7
2.9
2.3
·
2.7
2.7
2.4
·
2.6
2.8
2.6
·
2.1
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.59
$3.55
·
$3.46
$3.49
$3.60
·
$3.59
$3.41
$3.59
·
$3.66
$3.69
$3.64
·
$3.47
Revenue / Share
$2.45
$2.04
·
$2.13
$2.26
$1.85
·
$1.91
$1.76
$1.71
·
$1.76
$1.85
$1.83
·
$1.44
Cash Flow / Share
·
$0.11
·
·
·
$0.24
·
·
·
$-0.06
·
·
·
$0.02
·
·
Cash / Share
$0.05
$0.04
·
$0.06
$0.02
$0.02
·
$0.04
$0.03
$0.03
·
$0.04
$0.17
$0.13
·
$0.11
EPS (TTM)
$0.10
$-0.08
·
$-0.13
$-0.17
$-0.14
·
$-0.17
$-0.06
$0.09
·
$0.28
$0.23
$0.23
·
$0.46
Değerleme (TTM)10
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.04B
$1.98B
·
$1.94B
$1.90B
$1.81B
·
$1.80B
$1.79B
$1.82B
·
$1.83B
$1.75B
$1.66B
·
$1.44B
Net Income TTM
$21M
$-17M
·
$-24M
$-36M
$-32M
·
$-40M
$-14M
$23M
·
$66M
$54M
$56M
·
$4M
Market Cap
$2.69B
$1.49B
·
$1.45B
$1.12B
$953M
·
$805M
$1.09B
$1.46B
·
$1.55B
$1.68B
$1.69B
·
$1.45B
Enterprise Value
$4.34B
$3.11B
·
$3.09B
$2.73B
$2.55B
·
$2.37B
$2.62B
$2.95B
·
$2.97B
$3.07B
$3.05B
·
$2.78B
P/E
118.1
-82.1
·
-49.4
-29.1
-30.1
·
-20.3
-72.5
64.7
·
22.1
29.3
29.5
·
12.7
P/S
1.3
0.8
·
0.8
0.6
0.5
·
0.4
0.6
0.8
·
0.8
1.0
1.0
·
1.0
P/B
3.3
1.9
·
1.9
1.4
1.2
·
1.0
1.3
1.6
·
1.7
1.8
1.9
·
1.7
P / Cash Flow
·
62.6
·
·
·
17.1
·
·
·
-101.2
·
·
·
431.9
·
·
EV / Revenue
2.1
1.6
·
1.6
1.4
1.4
·
1.3
1.5
1.6
·
1.6
1.7
1.8
·
1.9
Earnings Yield
0.85%
-1.2%
·
-2.0%
-3.4%
-3.3%
·
-4.9%
-1.4%
1.6%
·
4.5%
3.4%
3.4%
·
7.9%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$1.94B
$1.80B
$1.87B
$1.57B
$1.17B
Brüt Kâr Marjı %
21.2%
21.6%
24.4%
24.4%
18.0%
Faaliyet Kâr Marjı %
6.4%
7.0%
9.2%
6.6%
-3.6%
Net Gelir
$-31M
$-29M
$51M
$39M
$-182M
Seyreltilmiş Hisse Başı Kâr
$-0.14
$-0.12
$0.21
$0.16
$-0.75
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
2.0
1.8
1.6
1.5
1.5
Cari Oran
1.3
1.3
1.4
1.4
1.5
Cari Oran
0.2
0.2
0.3
0.3
0.5
Bu beyan için veri yok
Bu beyanı oluşturmak için henüz yeterli temel verisi yok.
Kurumsal Sahipler (13F)
193 dosya
· $2.6B toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler193
Tutulan Değer$2.6B
Yeni pozisyonlar34
Çıkan pozisyonlar19
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
34 (-8 önceki Ç'ye göre)
19 (-1 önceki Ç'ye göre)
74 (+16 önceki Ç'ye göre)
56 (+10 önceki Ç'ye göre)
-2.2M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Capitol Acquisition Management IV LLC, Capitol Acquisition Founder IV LLC, Mark Ein, Dyson Dryden
×2 başvurular
Blackstone Energy Partners NQ L.P., BEP CTOS Holdings L.P., Blackstone Energy Family Investment Partnership SMD L.P., Blackstone Energy Family Investment Partnership NQ ESC L.P., Blackstone Capital Partners VI-NQ L.P., BCP CTOS Holdings L.P., Blackstone Family Investment Partnership VI-NQ ESC L.P., Blackstone Energy Management Associates NQ L.L.C., Blackstone EMA-NQ L.L.C., Blackstone Family GP L.L.C., BEP Side-by-Side GP NQ L.L.C., Blackstone Management Associates VI-NQ L.L.C., BMA VI-NQ L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., BCP VI-NQ Side-by-Side GP L.L.C., Blackstone Holdings II L.P., Blackstone Holdings I/II GP L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman
×3 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
30 içeriden öğrenenler
· 14 yöneticiler · 17 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
42 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.