Price / Tangible Book (Fiyat / Maddi Defter Değeri)
0.5
·
·
·
PEG Ratio (PEG Oranı)
≈0.1
·
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
WLFC
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
15.7%5Y ort. ≈14.5%
≈14.5%
12.8%
En üst düzey
FAVÖK Marjı (TTM)
31.1%5Y ort. ≈27.8%
≈27.8%
12.8%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
17.8%5Y ort. ≈17.0%
≈17.0%
13.0%
En üst düzey
Net Kâr Marjı (TTM)
12.0%5Y ort. ≈11.6%
≈11.6%
9.6%
En üst düzey
ROA (TTM)
2.4%5Y ort. ≈2.2%
≈2.2%
4.0%
Zayıf
ROE (TTM)
13.8%5Y ort. ≈12.3%
≈12.3%
11.5%
En üst düzey
ROIC
11.2%5Y ort. ≈10.1%
≈10.1%
9.6%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
WLFC
5Y ort.
Akran Ortalaması
Sonuç
Interest Coverage (Faiz Karşılama Oranı)
0.85Y ort. ≈0.8
≈0.8
2.6
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
WLFC
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
28.3%5Y ort. ≈21.4%
≈21.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
32.8%5Y ort. ≈24.5%
≈24.5%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
20.4%
·
·
·
EPS YoY (EPS YB)
0.33%5Y ort. ≈644.8%
≈644.8%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
4.7%5Y ort. ≈170.9%
≈170.9%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
259.9%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
71.1%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
175.5%5Y ort. ≈153.1%
≈153.1%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
63.5%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
WLFC
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$15.395Y ort. ≈$7.46
≈$7.46
·
·
Revenue / Share (Hisse Başına Gelir)
$104.025Y ort. ≈$73.87
≈$73.87
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$40.355Y ort. ≈$32.97
≈$32.97
·
·
Cash / Share (Hisse Başına Nakit)
$2.16
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
WLFC
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.25Y ort. ≈0.2
≈0.2
0.7
Zayıf
Receivables Turnover (Alacak Devir Hızı)
19.7
·
7.6
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$1.6M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi2.5%
Temettü Ödeme Oranı7.7%
Yıllıklaştırılmış Ödeme≈$0.53Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Ağu 11, 2026
$0,13
USD
≈1.1%
May 11, 2026
$0,13
USD
≈0.79%
Şub 11, 2026
$0,13
USD
≈0.64%
Kas 17, 2025
$0,13
USD
≈0.92%
Ağu 12, 2025
$0,08
USD
≈0.64%
May 12, 2025
$0,08
USD
≈1.4%
Şub 12, 2025
$0,08
USD
≈0.90%
Kas 12, 2024
$0,08
USD
≈0.73%
Ağu 12, 2024
$0,08
USD
≈1.4%
May 30, 2024
$0,33
USD
≈1.5%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-4.1%
Sonraki RaporKas 02, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 3, 2026
$1.55
$0.92
68.8%
31 Mart 2026
May 12, 2026
$1.39
$1.03
35.4%
31 Aralık 2025
$0.51
$1.15
-55.3%
30 Eylül 2025
$1.23
$1.14
8.0%
30 Haziran 2025
$0.76
$1.08
-29.4%
31 Mart 2025
$2.16
$4.50
-52.0%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$730M
$569M
$419M
$312M
$274M
$289M
$409M
$348M
$275M
$207M
$198M
$174M
Cost of Revenue
·
·
·
·
·
·
$63M
$61M
$41M
$13M
·
·
SG&A Expense
$195M
$147M
$116M
$93M
$75M
$68M
$87M
$72M
$56M
$48M
$43M
$36M
Operating Expenses
$626M
$425M
$354M
$302M
$266M
$274M
$329M
$296M
$246M
$185M
$186M
$164M
Operating Income
$104M
$144M
$64M
$10M
$8M
$15M
$80M
$52M
$29M
$22M
$12M
$10M
Interest Expense
$132M
$105M
$79M
$67M
$68M
$63M
$67M
$64M
$49M
$41M
$39M
$37M
Interest Income
$14M
$12M
$9M
$8M
$13M
·
·
·
·
·
·
·
Pretax Income
$161M
$153M
$67M
$10M
$9M
$17M
$89M
$56M
$36M
$24M
$13M
$12M
Income Tax
$47M
$44M
$23M
$4M
$6M
$8M
$22M
$13M
$-26M
$10M
$6M
$5M
Net Income
$114M
$109M
$44M
$5M
$3M
$10M
$67M
$43M
$62M
$14M
$6M
$7M
EPS (Basic)
$16.00
$15.97
$6.40
$0.35
$0.00
$1.07
$10.90
$6.75
$9.93
$2.10
$0.83
$0.91
EPS (Diluted)
$15.39
$15.34
$6.23
$0.33
$0.00
$1.05
$10.50
$6.60
$9.69
$2.05
$0.81
$0.88
Shares (Basic)
6,754,000
6,536,000
6,305,000
6,071,000
6,112,000
5,963,000
5,836,000
5,915,000
6,074,000
6,570,000
7,817,000
7,917,000
Shares (Diluted)
7,020,000
6,804,000
6,481,000
6,297,000
6,346,000
6,128,000
6,058,000
6,046,000
6,220,000
6,714,000
7,987,000
8,141,000
EBITDA
$216M
$237M
$155M
·
$8M
·
·
$52M
$29M
$22M
$13M
$11M
Bilanço18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$16M
$9M
$7M
$12M
$14M
$43M
$7M
$12M
$7M
$10M
$10M
$13M
Receivables
$36M
$38M
$58M
·
·
·
·
·
·
·
·
·
Inventory
·
·
·
·
·
·
·
·
·
$25M
·
$9M
PP&E (Net)
·
·
·
·
·
$32M
$32M
$28M
$26M
$17M
$20M
$18M
Accum. Depreciation
·
·
·
·
·
$11M
$9M
$7M
$7M
$6M
$11M
$9M
Goodwill
$300.0K
$1M
·
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$932.0K
$1M
Total Assets
$3.94B
$3.30B
$2.65B
$2.58B
$2.46B
$2.36B
$1.94B
$1.93B
$1.60B
$1.34B
$1.29B
$1.25B
Deferred Tax
$229M
$185M
$148M
$133M
$124M
$117M
$110M
$90M
·
·
·
·
Total Liabilities
$3.21B
$2.68B
$2.16B
$2.12B
$2.04B
$1.95B
$1.54B
$1.60B
$1.30B
$1.12B
$1.09B
$1.04B
Long-term Debt
$2.70B
$2.26B
$1.80B
$1.85B
$1.79B
$1.69B
$1.25B
$1.34B
$1.09B
$900M
$866M
$841M
Common Stock
$229.0K
$72.0K
$68.0K
$66.0K
$65.0K
$66.0K
$64.0K
$62.0K
$64.0K
$64.0K
$75.0K
$83.0K
Paid-in Capital
$73M
$51M
$30M
$20M
$15M
$14M
$5M
$0
$2M
$3M
$29M
$42M
Retained Earnings
$591M
$491M
$398M
$357M
$355M
$355M
$349M
$287M
$256M
$195M
$181M
$175M
AOCI
$-1M
$7M
$11M
$27M
$5M
$-5M
$-3M
$102.0K
$226.0K
$-1M
$-521.0K
·
Stockholders' Equity
$662M
$549M
$439M
$405M
$376M
$364M
$350M
$287M
$259M
$196M
$209M
$217M
Liabilities + Equity
$3.94B
$3.30B
$2.65B
$2.58B
$2.46B
$2.36B
$1.94B
$1.93B
$1.60B
$1.34B
$1.29B
$1.26B
Shares Outstanding
7,620,000
7,173,000
6,849,000
·
·
·
6,356,000
6,176,000
6,419,000
6,402
7,548,395
8,346,304
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$112M
$92M
$91M
$88M
$91M
$95M
$86M
$77M
$66M
$66M
$69M
$65M
Stock-based Comp
$45M
$29M
$15M
$14M
$17M
$11M
$8M
$5M
$4M
$4M
$4M
$4M
Deferred Tax
$46M
$39M
$20M
$2M
$4M
$7M
$21M
$12M
$-26M
$9M
$6M
$4M
Amort. of Intangibles
$1M
$3M
$0
·
·
·
·
·
·
·
·
·
Other Non-cash
$-33M
$16M
$61M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$283M
$284M
$230M
$144M
$91M
$93M
$230M
$189M
$137M
$92M
$98M
$63M
CapEx
$31M
$16M
$5M
$7M
$2M
$3M
$6M
$3M
$11M
$1M
$4M
$14M
Investing Cash Flow
$-256M
$-765M
$-93M
$-194M
$-148M
$-507M
$-147M
$-380M
$-326M
$-123M
$-140M
·
Debt Issued
$1.66B
$1.31B
$626M
$284M
$514M
$973M
$340M
$759M
$686M
$149M
$193M
$154M
Net Debt Issued
$439M
$466M
$-40M
·
$97M
·
·
$255M
$190M
$35M
$39M
$53M
Stock Repurchased
$4M
$0
$9M
$5M
$10M
$2M
$4M
$16M
$4M
$29M
$16M
$5M
Net Stock Activity
$-4M
$-12M
$0
·
$-10M
·
·
$-16M
$-4M
$-29M
$-16M
$-5M
Dividends Paid
$9M
$11M
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$388M
$445M
$-58M
$43M
$74M
$428M
$-101M
$226M
$203M
$21M
$20M
·
Net Change in Cash
$414M
$-36M
$79M
$-7M
$17M
$15M
$-18M
$35M
$15M
$-10M
$-22M
·
Taxes Paid
$3M
$7M
$505.0K
$2M
$1M
$510.0K
$222.0K
$1M
$440.0K
$459.0K
$353.0K
$210.0K
Free Cash Flow
$252M
$269M
$225M
·
$88M
·
·
$185M
$124M
$100M
$105M
$49M
Levered FCF
$159M
$194M
$173M
·
$64M
·
·
$136M
$40M
$76M
$85M
$26M
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
14.3%
25.4%
15.3%
·
3.0%
·
·
15.1%
10.5%
10.7%
6.5%
6.0%
Net Margin
15.6%
19.1%
10.5%
·
1.2%
·
·
12.4%
22.6%
6.8%
3.7%
4.2%
Pretax Margin
22.0%
26.8%
16.0%
·
3.3%
·
·
16.2%
13.1%
11.6%
7.1%
6.8%
EBITDA Margin
29.6%
41.6%
37.1%
·
3.0%
·
·
15.1%
10.5%
10.7%
6.5%
6.0%
ROA
3.1%
3.6%
1.7%
·
0.14%
·
·
2.4%
4.2%
1.1%
0.58%
0.59%
ROE
17.8%
20.4%
10.1%
·
0.90%
·
·
15.5%
27.3%
7.2%
3.4%
3.3%
ROIC
11.2%
18.7%
9.5%
·
0.81%
·
·
14.1%
19.2%
6.6%
3.2%
3.0%
Likidite ve Solventlik1
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
0.8
1.4
0.8
·
0.1
·
·
0.8
0.6
0.5
0.3
0.3
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
·
0.1
·
·
0.2
0.2
0.2
0.2
0.1
Receivables Turnover
19.7
·
·
·
·
·
·
·
·
·
·
·
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$86.89
·
·
·
·
·
·
$46.44
$40334.94
$30.66
$27.86
$25.98
Revenue / Share
$104.02
$83.66
$64.58
·
$43.21
·
·
$57.62
$44.19
$30.87
$25.01
$21.41
Cash Flow / Share
$40.35
$41.80
$35.45
·
$14.29
·
·
$31.21
$21.75
$15.03
$13.67
$7.71
Cash / Share
$2.16
·
·
·
·
·
·
$1.89
$1098.61
$1.57
$1.29
$1.62
Dividend / Share
$1.15
$1.50
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$15.39
$15.34
$6.23
$0.33
$0.00
$1.05
$10.50
$6.60
$9.69
$2.05
$0.81
$0.88
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
28.3%
36.0%
34.2%
13.8%
-5.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
32.8%
27.6%
13.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
0.33%
146.2%
1787.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
259.9%
·
81.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
71.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
4.7%
148.1%
705.0%
62.3%
-65.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
175.5%
218.8%
65.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
63.5%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$730M
$569M
$419M
$312M
$274M
$289M
$409M
$348M
$275M
$207M
$198M
$174M
Net Income TTM
$114M
$109M
$44M
$5M
$3M
$10M
$67M
$43M
$62M
$14M
$6M
$7M
Market Cap
$1.03B
·
·
·
·
·
·
$214M
$160.3K
$164M
$152M
$183M
P/E
8.8
13.5
7.8
178.8
·
29.0
5.6
5.2
2.6
12.5
24.8
24.9
P/S
1.4
·
·
·
·
·
·
0.6
0.0
0.8
0.8
1.1
P/B
1.6
·
·
·
·
·
·
0.7
0.0
0.8
0.7
0.8
P / Tangible Book
1.6
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
3.6
·
·
·
·
·
·
1.1
0.0
1.6
1.4
2.9
P / FCF
4.1
·
·
·
·
·
·
1.2
0.0
1.6
1.4
3.7
Dividend Yield
0.84%
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
11.3%
7.4%
12.8%
0.56%
0.00%
3.5%
17.8%
19.1%
38.8%
8.0%
4.0%
4.0%
Payout Ratio
7.7%
9.9%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$9M
$11M
$0
·
·
·
·
·
·
·
·
·
Gelir Tablosu14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$194M
$194M
$194M
$183M
$196M
$158M
$153M
$146M
$151M
$119M
$114M
$106M
$109M
$90M
$88M
$77M
SG&A Expense
$56M
$57M
$47M
$49M
$50M
$48M
$42M
$40M
$35M
$30M
$30M
$27M
$32M
$28M
$26M
$23M
Operating Expenses
$160M
$161M
$180M
$145M
$167M
$134M
$123M
$113M
$97M
$92M
$97M
$86M
$90M
$82M
$71M
$68M
Operating Income
$34M
$34M
$14M
$38M
$28M
$24M
$29M
$34M
$54M
$27M
$17M
$20M
$19M
$8M
$17M
$9M
Interest Expense
$30M
$33M
$32M
$34M
$34M
$32M
$29M
$28M
$25M
$23M
$22M
$19M
$19M
$18M
$18M
$16M
Interest Income
$1M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Pretax Income
$38M
$37M
$18M
$43M
$74M
$25M
$30M
$34M
$58M
$30M
$21M
$20M
$19M
$7M
$18M
$8M
Income Tax
$8M
$12M
$6M
$19M
$14M
$8M
$9M
$10M
$15M
$9M
$10M
$6M
$5M
$2M
$4M
$2M
Net Income
$30M
$25M
$12M
$24M
$60M
$17M
$21M
$24M
$43M
$21M
$11M
$15M
$14M
$4M
$14M
$6M
EPS (Basic)
$1.36
$3.49
$1.62
$3.36
$2.89
$2.34
$3.00
$3.51
$6.34
$3.12
$1.62
$2.16
$2.04
$0.58
$2.31
$0.91
EPS (Diluted)
$1.31
$3.26
$1.50
$3.25
$2.81
$2.21
$2.76
$3.37
$6.21
$3.00
$1.53
$2.13
$2.02
$0.55
$2.33
$0.89
Shares (Basic)
21,127,000
6,778,000
·
6,813,000
20,367,000
6,606,000
·
6,582,000
6,570,000
6,387,000
·
6,365,000
6,354,000
6,123,000
·
6,093,000
Shares (Diluted)
22,013,000
7,252,000
·
7,031,000
20,970,000
7,000,000
·
6,859,000
6,714,000
6,659,000
·
6,466,000
6,442,000
6,456,000
·
6,270,000
EBITDA
$63M
$64M
·
$67M
$56M
$49M
·
$57M
$76M
$50M
·
$43M
$42M
$31M
·
$9M
Bilanço15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$11M
$25M
$16M
$13M
$37M
$32M
$9M
$6M
$5M
$8M
$7M
$5M
$6M
$10M
$12M
$12M
Receivables
·
·
$36M
·
·
·
$38M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$300.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
$1M
$1M
·
$1M
Total Assets
$3.65B
$3.51B
$3.94B
$3.42B
$3.95B
$3.27B
$3.30B
$3.04B
$2.92B
$2.67B
$2.65B
$2.60B
$2.60B
$2.59B
$2.58B
$2.54B
Deferred Tax
$265M
$240M
$229M
$224M
$204M
$191M
$185M
$178M
$170M
$156M
$148M
$143M
$138M
$133M
$133M
·
Total Liabilities
$2.88B
$2.75B
$3.21B
$2.71B
$3.27B
$2.65B
$2.68B
$2.46B
$2.38B
$2.16B
$2.16B
$2.12B
$2.14B
$2.13B
$2.12B
$2.10B
Long-term Debt
$2.32B
$2.25B
$2.70B
$2.24B
$2.80B
$2.23B
$2.26B
$1.99B
$1.95B
$1.74B
$1.80B
$1.79B
$1.83B
$1.84B
$1.85B
$1.85B
Common Stock
$228.0K
$77.0K
$76.0K
$76.0K
$76.0K
$74.0K
$72.0K
$72.0K
$71.0K
$69.0K
$68.0K
$69.0K
$68.0K
$66.0K
$66.0K
$66.0K
Paid-in Capital
$71M
$84M
$73M
$67M
$56M
$58M
$51M
$41M
$32M
$34M
$30M
$26M
$22M
$24M
$20M
$18M
Retained Earnings
$637M
$611M
$591M
$583M
$562M
$505M
$491M
$474M
$452M
$418M
$398M
$388M
$374M
$361M
$357M
$344M
AOCI
$61.0K
$-787.0K
$-1M
$-345.0K
$-260.0K
$2M
$7M
$3M
$8M
$10M
$11M
$18M
$21M
$21M
$27M
$28M
Stockholders' Equity
$709M
$694M
$662M
$650M
$618M
$565M
$549M
$518M
$492M
$462M
$439M
$432M
$417M
$406M
$405M
$389M
Liabilities + Equity
$3.65B
$3.51B
$3.94B
$3.42B
$3.95B
$3.27B
$3.30B
$3.04B
$2.92B
$2.67B
$2.65B
$2.60B
$2.60B
$2.59B
$2.58B
$2.54B
Shares Outstanding
·
·
7,620,000
·
·
·
7,173,000
·
·
·
·
·
·
·
·
·
Nakit Akışı16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$29M
$30M
$30M
$29M
$28M
$25M
$24M
$24M
$22M
$22M
$23M
$23M
$22M
$23M
$23M
$22M
Stock-based Comp
$13M
$14M
$10M
$11M
$17M
$7M
$11M
$10M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Other Non-cash
·
$-12M
·
·
·
$-8M
·
·
·
$13M
·
·
·
$22M
·
·
Operating Cash Flow
$78M
$57M
$74M
$64M
$104M
$41M
$68M
$87M
$70M
$60M
$61M
$70M
$47M
$52M
$62M
$25M
CapEx
$3M
$4M
$8M
$6M
$10M
$7M
$13M
$1M
$1M
$405.0K
$893.0K
$707.0K
$2M
$2M
$2M
$2M
Investing Cash Flow
$-158M
$80M
$-148M
$-106M
$-16M
$14M
$-310M
$-180M
$-211M
$-64M
$39M
$-29M
$-39M
$-64M
$-50M
$-135M
Debt Issued
$676M
$127M
$656M
$154M
$716M
$135M
$787M
$162M
$287M
$70M
$466M
$51M
$67M
$42M
$65M
$160M
Net Debt Issued
·
$-450M
·
·
·
$-34M
·
·
·
$-69M
·
·
·
$-11M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$9M
$0
$0
$0
$0
$65.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$7M
$0
$0
$0
·
·
·
·
Financing Cash Flow
$32M
$-463M
$450M
$-570M
$545M
$-38M
$269M
$50M
$195M
$-70M
$12M
$-41M
$-17M
$-12M
$-4M
$118M
Net Change in Cash
$-48M
$-326M
$376M
$-612M
$633M
$17M
$27M
$-43M
$54M
$-74M
$112M
$620.0K
$-9M
$-25M
$8M
$8M
Taxes Paid
$446.0K
$-1M
$-45.0K
$40.0K
$3M
$-28.0K
$1M
$48.0K
$6M
$-644.0K
$324.0K
$-135.0K
$137.0K
$179.0K
$344.0K
$1M
Free Cash Flow
·
$53M
·
·
·
$34M
·
·
·
$59M
·
·
·
$50M
·
·
Levered FCF
·
$31M
·
·
·
$12M
·
·
·
$43M
·
·
·
$38M
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
17.5%
17.4%
·
20.7%
14.5%
15.2%
·
23.1%
35.8%
22.9%
·
18.9%
17.8%
8.9%
·
11.4%
Net Margin
15.6%
12.9%
·
13.3%
30.9%
10.7%
·
16.5%
28.2%
17.5%
·
13.8%
12.7%
4.9%
·
8.3%
Pretax Margin
19.7%
18.9%
·
23.6%
38.0%
16.0%
·
23.6%
38.3%
25.1%
·
19.2%
17.4%
7.6%
·
10.9%
EBITDA Margin
32.5%
32.9%
·
36.4%
28.5%
31.0%
·
39.2%
50.4%
41.7%
·
40.8%
38.5%
34.1%
·
11.4%
ROA
0.79%
0.74%
·
0.75%
1.8%
0.57%
·
0.85%
1.5%
0.79%
·
0.57%
0.55%
0.18%
·
0.25%
ROE
4.5%
4.0%
·
4.2%
10.9%
3.3%
·
5.1%
9.4%
4.8%
·
3.6%
3.5%
1.1%
·
1.7%
ROIC
3.8%
3.3%
·
3.3%
3.7%
2.8%
·
4.5%
8.1%
4.1%
·
3.3%
3.4%
1.3%
·
1.7%
Likidite ve Solventlik1
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
1.1
1.0
·
1.1
0.8
0.7
·
1.2
2.2
1.2
·
1.0
1.0
0.4
·
0.5
Verimlilik1
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.0
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$8.81
$26.80
·
$26.08
$27.97
$22.53
·
$21.32
$22.51
$17.88
·
$16.35
$16.92
$13.87
·
$12.26
Cash Flow / Share
·
$7.82
·
·
·
$5.86
·
·
·
$8.98
·
·
·
$8.03
·
·
Dividend / Share
·
·
·
·
·
$0.25
·
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.13
$0.40
·
$0.25
$0.08
$0.25
·
$0.25
$1.00
·
·
·
·
·
·
·
EPS (TTM)
$9.32
$10.82
·
$11.03
$11.15
$14.55
·
$14.11
$12.87
$8.68
·
$7.03
$5.79
$4.58
·
$-1.84
Değerleme (TTM)6
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$765M
$767M
·
$689M
$652M
$608M
·
$531M
$490M
$448M
·
$392M
$364M
$333M
·
$300M
Net Income TTM
$92M
$122M
·
$123M
$122M
$105M
·
$99M
$89M
$60M
·
$47M
$39M
$31M
·
$-7M
P/E
8.2
5.2
·
4.1
4.3
3.6
·
3.5
1.8
1.9
·
2.0
2.3
4.0
·
-5.9
Earnings Yield
12.2%
19.1%
·
24.1%
23.4%
27.6%
·
28.4%
55.7%
52.5%
·
49.9%
44.4%
25.1%
·
-16.9%
Payout Ratio
·
12.4%
·
·
·
10.9%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$11M
$10M
·
$7M
$7M
$13M
·
$9M
$7M
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$730M
$569M
$419M
$312M
$274M
Faaliyet Kâr Marjı %
14.3%
25.4%
15.3%
·
3.0%
Net Gelir
$114M
$109M
$44M
$5M
$3M
Seyreltilmiş Hisse Başı Kâr
$15.39
$15.34
$6.23
$0.33
$0.00
Bu beyan için veri yok
Bu beyanı oluşturmak için henüz yeterli temel verisi yok.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$252M
$269M
$225M
·
$88M
Kurumsal Sahipler (13F)
185 dosya
· $774.4M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler185
Tutulan Değer$774.4M
Yeni pozisyonlar64
Çıkan pozisyonlar11
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
64 (+36 önceki Ç'ye göre)
11 (-2 önceki Ç'ye göre)
64 (+21 önceki Ç'ye göre)
23 (-10 önceki Ç'ye göre)
+812K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
30 içeriden öğrenenler
· 6 yöneticiler · 7 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
36 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.