Price / Tangible Book (Fiyat / Maddi Defter Değeri)
7.65Y ort. ≈3.8
≈3.8
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CVI
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
4.1%5Y ort. ≈5.1%
≈5.1%
7.4%
Zayıf
FAVÖK Marjı (TTM)
9.0%5Y ort. ≈8.9%
≈8.9%
8.2%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
2.7%5Y ort. ≈4.3%
≈4.3%
10.5%
Zayıf
Net Kâr Marjı (TTM)
0.81%5Y ort. ≈2.7%
≈2.7%
5.9%
Zayıf
ROA (TTM)
1.7%5Y ort. ≈6.1%
≈6.1%
1.6%
Ortalamanın altında
ROE (TTM)
13.9%5Y ort. ≈41.0%
≈41.0%
5.1%
Zayıf
ROIC
28.1%5Y ort. ≈63.7%
≈63.7%
9.3%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CVI
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
1.45Y ort. ≈1.4
≈1.4
1.3
Güçlü likidite
Quick Ratio (Cari Oran)
1.15Y ort. ≈0.8
≈0.8
0.6
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CVI
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-5.9%5Y ort. ≈19.2%
≈19.2%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-13.1%5Y ort. ≈7.2%
≈7.2%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
12.8%
·
·
·
EPS YoY (EPS YB)
350.0%5Y ort. ≈514.3%
≈514.3%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
285.7%5Y ort. ≈501.2%
≈501.2%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-61.1%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-61.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CVI
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.275Y ort. ≈$2.57
≈$2.57
·
·
Revenue / Share (Hisse Başına Gelir)
$71.265Y ort. ≈$83.89
≈$83.89
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.435Y ort. ≈$5.69
≈$5.69
·
·
Cash / Share (Hisse Başına Nakit)
$5.085Y ort. ≈$6.16
≈$6.16
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CVI
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.85Y ort. ≈2.0
≈2.0
1.6
Aynı seviyede
Inventory Turnover (Stok Devir Hızı)
14.05Y ort. ≈15.2
≈15.2
12.5
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
27.05Y ort. ≈29.1
≈29.1
16.9
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$4.7M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi0.00%
Temettü Ödeme Oranı0.00%
Yıllıklaştırılmış Ödeme≈$0.40Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Ağu 10, 2026
$0,10
USD
≈0.62%
May 11, 2026
$0,10
USD
≈0.29%
Ağu 12, 2024
$0,50
USD
≈13.5%
May 10, 2024
$0,50
USD
≈15.6%
Mar 1, 2024
$0,50
USD
≈13.7%
Kas 10, 2023
$2,00
USD
≈14.9%
Ağu 11, 2023
$1,50
USD
≈10.7%
May 12, 2023
$0,50
USD
≈22.7%
Mar 3, 2023
$0,50
USD
≈15.9%
Kas 10, 2022
$1,40
USD
≈13.1%
Ağu 11, 2022
$3,00
USD
≈10.7%
May 12, 2022
$0,40
USD
≈9.3%
Haz 11, 2021
$2,40
USD
≈12.6%
May 15, 2020
$0,40
USD
≈14.9%
Şub 28, 2020
$0,80
USD
≈10.9%
Kas 1, 2019
$0,80
USD
≈6.5%
Ağu 2, 2019
$0,75
USD
≈6.1%
May 3, 2019
$0,75
USD
≈6.7%
Mar 1, 2019
$0,75
USD
≈6.8%
Kas 2, 2018
$0,75
USD
≈5.9%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-61.4%
Sonraki RaporEki 27, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 28, 2026
$0.34
$0.45
-25.2%
31 Mart 2026
$-1.24
$-0.40
-210.8%
31 Aralık 2025
$-0.80
$-0.86
7.2%
30 Eylül 2025
$0.40
$0.21
87.4%
30 Haziran 2025
$-0.23
$-0.06
-262.2%
31 Mart 2025
$-0.58
$-0.90
35.3%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$7.16B
$7.61B
$9.25B
$10.90B
$7.24B
$3.93B
$6.36B
·
$5.99B
$4.78B
$5.43B
Cost of Revenue
$6.82B
$7.41B
$7.97B
$9.77B
$7.02B
$4.12B
$5.66B
·
$5.72B
$4.59B
$4.93B
SG&A Expense
$148M
$139M
$141M
$149M
$119M
$86M
$117M
·
$113M
$110M
$99M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
$5.01B
Operating Income
$182M
$58M
$1.12B
$963M
$87M
$-333M
$580M
·
$145M
$70M
$422M
Interest Expense
·
·
·
·
·
·
·
·
$110M
$84M
$48M
Interest Income
$31M
$38M
$38M
$8M
·
·
·
·
$1M
$700.0K
$1M
Other Non-op
$6M
$38M
$14M
$-77M
$15M
$7M
$13M
·
$2M
$2M
$37M
Pretax Income
$80M
$19M
$1.08B
$801M
$66M
$-415M
$491M
·
$38M
$-11M
$382M
Income Tax
$-10M
$-26M
$207M
$157M
$-8M
$-95M
$129M
·
$-220M
$-20M
$84M
Net Income
$27M
$7M
$769M
$463M
$25M
$-256M
$380M
·
$263M
$25M
$170M
EPS (Basic)
$0.27
$0.06
$7.65
$4.60
$0.25
$-2.54
$3.78
·
·
$0.28
$1.95
EPS (Diluted)
$0.27
$0.06
$7.65
$4.60
$0.25
$-2.54
$3.78
·
·
$0.28
$1.95
Shares (Basic)
100,500,000
100,500,000
100,500,000
100,500,000
100,500,000
100,500,000
100,500,000
·
·
·
86,800,000
Shares (Diluted)
100,500,000
100,500,000
100,500,000
100,500,000
100,500,000
100,500,000
100,500,000
·
0
0
0
EBITDA
$585M
$356M
$1.42B
$1.25B
$366M
$-55M
$867M
·
$392M
$284M
$586M
Bilanço27
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$511M
$987M
$581M
$510M
$510M
$667M
$652M
·
$482M
$736M
$765M
Receivables
$235M
$295M
$286M
$358M
$299M
$178M
$182M
·
$179M
$152M
$96M
Inventory
$472M
$502M
$604M
$624M
$484M
$298M
$373M
·
$369M
$349M
$290M
Prepaid Expense
$29M
$16M
$59M
$101M
$76M
$259M
$67M
$73M
$48M
$68M
$104M
Other Current Assets
$20M
$24M
$51M
·
·
·
·
·
·
·
·
Current Assets
$1.27B
$1.82B
$2.18B
$1.59B
$1.37B
$1.40B
$1.27B
$1.29B
$1.08B
$1.32B
$1.27B
PP&E (Net)
·
·
·
·
·
$2.24B
$2.34B
$2.46B
$2.59B
$2.67B
$1.97B
PP&E (Gross)
·
·
·
·
·
·
·
·
$4.02B
$3.90B
$3.01B
Accum. Depreciation
·
·
·
·
·
·
·
·
$1.43B
$1.23B
$1.04B
Goodwill
·
·
·
$0
$0
$0
·
·
$41M
$41M
$41M
Intangibles
·
·
·
·
·
·
·
·
$200.0K
$200.0K
$200.0K
Other Non-current Assets
$389M
$263M
$307M
$279M
$264M
$336M
$295M
$333M
$141M
$16M
$18M
Total Assets
$3.71B
$4.26B
$4.71B
$4.12B
$3.91B
$3.98B
$3.90B
$4.08B
$3.81B
$4.05B
$3.30B
Accounts Payable
$415M
$538M
$530M
$497M
$409M
$282M
$412M
·
$334M
$251M
$262M
Current Liabilities
$706M
$1.10B
$1.68B
$1.44B
$1.16B
$659M
$596M
$512M
$544M
$566M
$485M
Capital Leases
·
·
·
·
·
·
·
$40M
·
$45M
·
Deferred Tax
$269M
$277M
$327M
$249M
$268M
$368M
$396M
·
$386M
$580M
$640M
Other Non-current Liabilities
$82M
$93M
$81M
$55M
$58M
$49M
$55M
$54M
$9M
$32M
$34M
Long-term Debt
$1.70B
$1.90B
$2.10B
$1.50B
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
$0
$125M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$900.0K
$900.0K
Retained Earnings
$-777M
$-804M
$-660M
$-976M
$-956M
$-490M
$-113M
·
$-277M
$-338M
$-189M
Treasury Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
AOCI
·
·
·
·
·
·
·
·
$0
$0
$0
Stockholders' Equity
$730M
$703M
$847M
$531M
$553M
$1.02B
$1.39B
·
$919M
$858M
$984M
Liabilities + Equity
$3.71B
$4.26B
$4.71B
$4.12B
$3.91B
$3.98B
$3.90B
$4.08B
$3.81B
$4.05B
$3.30B
Shares Outstanding
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
·
86,929,660
86,929,660
86,929,660
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$403M
$298M
$298M
$288M
$279M
$278M
$287M
·
$258M
$193M
$164M
Stock-based Comp
$42M
$15M
$34M
$71M
$46M
$4M
$17M
·
$19M
$9M
$13M
Deferred Tax
$-8M
$-49M
$80M
$-13M
$-99M
$-27M
$28M
·
$-197M
$-80M
$-5M
Other Non-cash
$-320M
$133M
$-233M
$158M
$145M
$91M
$35M
·
$-106M
$120M
$195M
Operating Cash Flow
$144M
$404M
$948M
$967M
$396M
$90M
$747M
·
$248M
$267M
$537M
CapEx
$185M
$179M
$205M
$191M
$224M
$124M
$121M
·
$120M
$133M
$219M
Investing Cash Flow
$-362M
$-121M
$-239M
$-271M
$-238M
$-423M
$-121M
·
$-276M
$-201M
·
Debt Issued
$0
$325M
$600M
$0
$550M
$1.00B
$0
·
$0
$629M
$0
Net Debt Issued
$0
$-275M
$600M
$-65M
$-32M
$500M
·
·
$0
$629M
·
Stock Repurchased
·
$0
$0
$12M
$1M
$7M
$0
·
·
·
·
Net Stock Activity
·
$0
$0
$-12M
$-1M
$-7M
·
·
·
·
·
Dividends Paid
$0
$151M
$453M
$483M
$241M
$121M
$306M
·
$174M
$174M
$174M
Financing Cash Flow
$-258M
$-482M
$-40M
$-696M
$-315M
$355M
$-642M
·
$-226M
$-95M
·
Net Change in Cash
$-476M
$-199M
$669M
$0
$-157M
$22M
$-16M
·
$-254M
·
·
Taxes Paid
$-11M
$60M
$93M
$170M
$72M
$-2M
$69M
·
$15M
$46M
$58M
Free Cash Flow
$-41M
$225M
$743M
$776M
$172M
$-34M
$626M
·
$48M
$135M
$318M
Levered FCF
·
·
·
·
·
·
·
·
·
$203M
$280M
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
2.5%
0.76%
12.1%
8.8%
1.2%
-8.5%
9.1%
·
3.0%
1.9%
7.8%
Net Margin
0.38%
0.09%
8.3%
4.2%
0.35%
-6.5%
6.0%
·
3.9%
0.52%
3.1%
Pretax Margin
1.1%
0.25%
11.7%
7.3%
0.91%
-10.6%
7.7%
·
0.00%
-0.23%
7.0%
EBITDA Margin
8.2%
4.7%
15.4%
11.5%
5.1%
-1.4%
13.6%
·
6.5%
5.9%
10.8%
ROA
0.68%
0.16%
17.4%
11.5%
0.63%
-6.5%
9.5%
·
6.0%
0.67%
5.0%
ROE
3.8%
0.90%
111.6%
85.4%
3.2%
-21.2%
28.4%
·
26.4%
2.7%
17.2%
ROIC
28.1%
19.5%
107.3%
145.8%
17.6%
-25.2%
30.7%
·
·
-8.6%
29.6%
Likidite ve Solventlik4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.8
1.7
1.3
1.1
1.2
2.1
2.2
·
2.0
2.3
2.6
Quick Ratio
1.1
1.2
0.5
0.6
0.7
1.3
1.4
·
1.2
1.6
1.8
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.1
Interest Coverage
·
·
·
·
·
·
·
·
1.6
1.1
8.7
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.8
1.7
2.1
2.7
1.8
1.0
1.6
·
1.5
1.3
1.6
Inventory Turnover
14.0
13.4
13.0
17.6
18.0
12.3
14.7
·
15.5
14.3
·
Receivables Turnover
27.0
26.2
28.7
33.2
30.4
21.8
36.3
·
36.2
38.6
46.7
Hisse Başına7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$7.25
$6.99
$8.42
$5.28
$5.50
$10.13
$13.84
·
$10.57
$9.87
$11.32
Revenue / Share
$71.26
$75.72
$92.01
$108.42
$72.06
·
·
·
·
·
$62.59
Cash Flow / Share
$1.43
$4.02
$9.43
$9.62
$3.94
·
·
·
·
·
$6.18
Cash / Share
$5.08
$9.81
$5.77
$5.07
$5.07
$6.63
$6.48
·
$5.54
$8.46
$8.80
Dividend / Share
·
·
·
·
$4.89
$1.20
$3.05
·
$2.00
$2.00
$2.00
Dividend Paid / Share
·
·
·
·
·
$1.20
$3.05
·
$2.00
$2.00
$2.00
EPS (TTM)
$0.27
$0.06
$7.65
$4.60
$0.25
$-2.54
$3.78
·
$1.13
$0.28
$1.95
Büyüme Oranları7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-5.9%
-17.7%
-15.1%
50.5%
84.3%
·
·
·
·
·
·
Revenue CAGR 3Y
-13.1%
1.7%
33.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.8%
·
·
·
·
·
·
·
·
·
·
EPS YoY
350.0%
-99.2%
66.3%
1740.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-61.1%
-37.9%
·
·
·
·
·
·
·
·
·
Net Income YoY
285.7%
-99.1%
66.1%
1752.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-61.2%
-34.6%
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$7.16B
$7.61B
$9.25B
$10.90B
$7.24B
$3.93B
$6.36B
·
$5.99B
$4.78B
$5.43B
Net Income TTM
$27M
$7M
$769M
$463M
$25M
$-256M
$380M
·
$263M
$25M
$170M
Market Cap
$2.56B
$1.89B
$3.05B
$3.15B
$1.69B
$1.50B
$4.07B
·
$3.24B
$2.21B
$3.42B
Enterprise Value
·
·
·
·
·
·
·
·
·
$1.47B
$2.78B
P/E
94.2
312.3
4.0
6.8
67.2
-5.9
10.7
·
33.0
90.7
20.2
P/S
0.4
0.2
0.3
0.3
0.2
0.4
0.6
·
0.5
0.5
0.6
P/B
3.5
2.7
3.6
5.9
3.1
1.5
2.9
·
3.5
2.6
3.5
P / Tangible Book
3.5
2.7
3.6
5.9
3.1
1.5
·
·
·
·
·
P / Cash Flow
17.8
4.7
3.2
3.3
4.3
16.7
5.4
·
19.4
8.3
6.4
P / FCF
-62.4
8.4
4.1
4.1
9.8
-44.1
6.5
·
67.0
16.4
10.8
EV / EBITDA
·
·
·
·
·
·
·
·
·
5.2
4.7
EV / FCF
·
·
·
·
·
·
·
·
·
10.9
8.7
EV / Revenue
·
·
·
·
·
·
·
·
·
0.3
0.5
Dividend Yield
0.00%
8.0%
14.9%
15.3%
14.2%
8.1%
7.5%
·
5.4%
7.9%
5.1%
Earnings Yield
1.1%
0.32%
25.2%
14.7%
1.5%
-17.1%
9.3%
·
3.0%
1.1%
5.0%
Payout Ratio
0.00%
2157.1%
58.9%
104.3%
964.0%
-47.3%
80.5%
·
74.1%
702.8%
102.4%
Annual Payout
$0
$151M
$453M
$483M
$241M
$121M
$306M
·
$174M
$174M
$174M
Gelir Tablosu14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2.74B
$1.98B
$1.81B
$1.94B
$1.76B
$1.65B
$1.95B
$1.83B
$1.97B
$1.86B
$2.20B
$2.52B
$2.24B
$2.29B
$2.68B
$2.70B
Cost of Revenue
$2.62B
$2.08B
$1.87B
$1.38B
$1.83B
$1.74B
$1.89B
$1.90B
$1.91B
$1.70B
$2.04B
$2.04B
$1.98B
$1.92B
$2.39B
$2.56B
SG&A Expense
$34M
$39M
$33M
$42M
$36M
$37M
$35M
$40M
$28M
$36M
$32M
$38M
$32M
$39M
$38M
$35M
Operating Income
$78M
$-145M
$-96M
$512M
$-103M
$-131M
$21M
$-113M
$27M
$123M
$124M
$445M
$224M
$330M
$238M
$103M
Interest Income
·
$5M
$7M
$7M
$7M
$10M
$8M
$9M
$8M
$13M
·
·
·
·
·
·
Other Non-op
$3M
$14M
$1M
$2M
$1M
$2M
$27M
$3M
$4M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
Pretax Income
$56M
$-189M
$-123M
$489M
$-132M
$-154M
$28M
$-128M
$12M
$107M
$120M
$438M
$212M
$315M
$222M
$87M
Income Tax
$10M
$-29M
$-7M
$88M
$-42M
$-49M
$-11M
$-6M
$-26M
$17M
$23M
$84M
$44M
$56M
$50M
$7M
Net Income
$-3M
$-192M
$-110M
$374M
$-114M
$-123M
$28M
$-124M
$21M
$82M
$91M
$353M
$130M
$195M
$111M
$93M
EPS (Basic)
$-0.03
$-1.91
$-1.09
$3.72
$-1.14
$-1.22
$0.28
$-1.24
$0.21
$0.81
$0.91
$3.51
$1.29
$1.94
$1.11
$0.92
EPS (Diluted)
$-0.03
$-1.91
$-1.09
$3.72
$-1.14
$-1.22
$0.28
$-1.24
$0.21
$0.81
$0.91
$3.51
$1.29
$1.94
$1.11
$0.92
Shares (Basic)
100,500,000
100,500,000
·
100,500,000
100,500,000
100,500,000
·
100,500,000
100,500,000
100,500,000
·
100,500,000
100,500,000
100,500,000
·
100,500,000
Shares (Diluted)
100,500,000
100,500,000
·
100,500,000
100,500,000
100,500,000
·
100,500,000
100,500,000
100,500,000
·
100,500,000
100,500,000
100,500,000
·
100,500,000
EBITDA
$78M
$-66M
·
$623M
$-25M
$-63M
·
$-38M
$99M
$199M
·
$526M
$296M
$398M
·
$178M
Bilanço19
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$737M
$512M
$511M
$670M
$596M
$695M
$987M
$534M
$586M
$644M
$581M
$889M
$751M
$601M
·
$618M
Receivables
$327M
$329M
$235M
$253M
$245M
$320M
$295M
$281M
$298M
$253M
·
$316M
$300M
$330M
·
$320M
Inventory
$603M
$553M
$472M
$509M
$503M
$585M
$502M
$498M
$543M
$601M
·
$610M
$524M
$609M
·
$632M
Prepaid Expense
$23M
$25M
$29M
$23M
$25M
$15M
$16M
$25M
$36M
$36M
·
$72M
$71M
$97M
·
$88M
Other Current Assets
$27M
$41M
$20M
$23M
$23M
$34M
$24M
$70M
$29M
$21M
·
·
·
·
·
·
Current Assets
$1.72B
$1.46B
$1.27B
$1.48B
$1.39B
$1.65B
$1.82B
$1.41B
$1.49B
$1.55B
·
$1.89B
$1.65B
$1.64B
·
$1.66B
Other Non-current Assets
$341M
$364M
$389M
$408M
$437M
$435M
$263M
$306M
$319M
$328M
·
$307M
$336M
$330M
·
$281M
Total Assets
$4.08B
$3.86B
$3.71B
$3.99B
$3.98B
$4.25B
$4.26B
$3.88B
$4.00B
$4.09B
·
$4.42B
$4.22B
$4.21B
·
$4.21B
Accounts Payable
$494M
$532M
$415M
$437M
$462M
$620M
$538M
$464M
$523M
$551M
·
$566M
$466M
$512M
·
$557M
Current Liabilities
$1.21B
$1.01B
$706M
$755M
$1.19B
$1.25B
$1.10B
$1.05B
$1.02B
$1.04B
·
$1.31B
$1.28B
$1.35B
·
$1.53B
Deferred Tax
$251M
$241M
$269M
$274M
$186M
$228M
$277M
$309M
$278M
$322M
·
$276M
$273M
$251M
·
$245M
Other Non-current Liabilities
$102M
$97M
$82M
$95M
$92M
$92M
$93M
$84M
$86M
$84M
·
$99M
$98M
$97M
·
$72M
Long-term Debt
$1.70B
$1.70B
$1.70B
$1.80B
$1.80B
$1.90B
$1.90B
$1.50B
$1.50B
$1.50B
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$-982M
$-969M
$-777M
$-667M
$-1.04B
$-927M
$-804M
$-832M
$-658M
$-628M
·
$-550M
$-752M
$-832M
·
$-947M
Treasury Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Stockholders' Equity
$525M
$538M
$730M
$840M
$466M
$580M
$703M
$675M
$849M
$879M
·
$957M
$755M
$675M
·
$560M
Liabilities + Equity
$4.08B
$3.86B
$3.71B
$3.99B
$3.98B
$4.25B
$4.26B
$3.88B
$4.00B
$4.09B
·
$4.42B
$4.22B
$4.21B
·
$4.21B
Shares Outstanding
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
100,629,209
Nakit Akışı16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$80M
$79M
$146M
$111M
$78M
$68M
$75M
$75M
$72M
$76M
$77M
$81M
$72M
$68M
$73M
$75M
Stock-based Comp
$-1M
$12M
$5M
$19M
$12M
$6M
$2M
$3M
$0
$10M
$4M
$15M
$6M
$9M
$22M
$13M
Deferred Tax
·
·
$-5M
$88M
$-42M
$-49M
$-32M
$31M
$-43M
$-5M
$49M
$3M
$25M
$3M
$9M
$-12M
Other Non-cash
·
$165M
·
·
·
$-97M
·
·
·
$14M
·
·
·
$-28M
·
·
Operating Cash Flow
$307M
$64M
$0
$163M
$176M
$-195M
$98M
$48M
$81M
$177M
$-36M
$370M
$367M
$247M
$99M
$156M
CapEx
$43M
$47M
$55M
$38M
$41M
$51M
$55M
$34M
$43M
$47M
$55M
$50M
$55M
$45M
$46M
$57M
Investing Cash Flow
$-43M
$-43M
$-53M
$-42M
$-185M
$-82M
$43M
$-35M
$-74M
$-55M
$-58M
$-51M
$-96M
$-34M
$-54M
$-61M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
$0
·
·
·
$-600M
·
·
·
$0
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$10M
·
$0
$0
$0
$0
$0
$50M
$51M
$50M
$202M
$150M
$51M
$50M
$141M
$302M
Financing Cash Flow
$-39M
$-20M
$-106M
$-47M
$-90M
$-15M
$312M
$-65M
$-65M
$-664M
$384M
$-181M
$-121M
$-122M
$-153M
$-370M
Net Change in Cash
$225M
$1M
$-159M
$74M
$-99M
$-292M
$453M
$-52M
$-58M
$-542M
$290M
$138M
$150M
$91M
$-108M
$-275M
Taxes Paid
$0
$-1M
$-8M
$-2M
$-1M
$0
$0
$0
$34M
$26M
$5M
$49M
$35M
$4M
$39M
$71M
Free Cash Flow
·
$17M
·
·
·
$-246M
·
·
·
$130M
·
·
·
$202M
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
2.9%
-7.3%
·
26.3%
-5.9%
-8.0%
·
-6.2%
1.4%
6.6%
·
17.6%
10.0%
14.4%
·
3.8%
Net Margin
-0.11%
-9.7%
·
19.2%
-6.5%
-7.5%
·
-6.8%
1.1%
4.4%
·
14.0%
5.8%
8.5%
·
3.5%
Pretax Margin
2.1%
-9.6%
·
25.1%
-7.5%
-9.4%
·
-7.0%
0.61%
5.7%
·
17.4%
9.5%
13.8%
·
3.2%
EBITDA Margin
2.9%
-3.3%
·
32.0%
-1.4%
-3.8%
·
-2.1%
5.0%
10.7%
·
20.9%
13.2%
17.4%
·
6.6%
ROA
-0.07%
-4.7%
·
9.5%
-2.9%
-2.9%
·
-3.0%
0.51%
2.0%
·
8.2%
2.9%
4.6%
·
2.3%
ROE
-0.61%
-34.4%
·
49.4%
-17.3%
-16.9%
·
-15.2%
2.6%
10.5%
·
46.5%
17.1%
29.6%
·
16.5%
ROIC
12.2%
-22.8%
·
50.0%
-15.1%
-15.4%
·
-16.0%
10.1%
11.8%
·
37.6%
23.5%
40.2%
·
16.9%
Likidite ve Solventlik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
2.0
1.2
1.3
·
1.3
1.5
1.5
·
1.4
1.3
1.2
·
1.1
Quick Ratio
0.9
0.8
·
1.2
0.7
0.8
·
0.8
0.9
0.9
·
0.9
0.8
0.7
·
0.6
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.7
0.5
·
0.5
0.4
0.4
·
0.4
0.5
0.4
·
0.6
0.5
0.5
·
0.7
Inventory Turnover
4.7
3.7
·
2.7
3.5
2.9
·
3.4
3.6
2.8
·
3.3
3.2
3.0
·
4.9
Receivables Turnover
9.6
6.1
·
7.3
6.5
5.7
·
6.1
6.6
6.4
·
7.9
6.2
6.7
·
9.6
Hisse Başına7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.22
$5.35
·
$8.35
$4.63
$5.76
·
$6.71
$8.44
$8.73
·
$9.51
$7.50
$6.71
·
$5.57
Revenue / Share
$27.24
$19.70
·
$19.34
$17.52
$16.38
·
$18.24
$19.57
$18.54
·
$25.09
$22.25
$22.75
·
$26.86
Cash Flow / Share
·
$0.64
·
·
·
$-1.94
·
·
·
$1.76
·
·
·
$2.46
·
·
Cash / Share
$7.32
$5.09
·
$6.66
$5.92
$6.91
·
$5.31
$5.82
$6.40
·
$8.83
$7.46
$5.97
·
$6.14
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.50
$0.50
$0.40
Dividend Paid / Share
$0.10
·
·
·
$0.00
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.69
$-0.42
·
$1.64
$-3.32
$-1.97
·
$0.69
$5.44
$6.52
·
$7.85
$5.26
$5.61
·
$3.36
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8.47B
$7.50B
·
$7.30B
$7.19B
$7.39B
·
$7.87B
$8.55B
$8.82B
·
$9.72B
$9.90B
$10.81B
·
$10.33B
Net Income TTM
$69M
$-42M
·
$165M
$-333M
$-198M
·
$70M
$547M
$656M
·
$789M
$529M
$564M
·
$338M
Market Cap
$2.77B
$3.39B
·
$3.67B
$2.70B
$1.95B
·
$2.32B
$2.69B
$3.59B
·
$3.42B
$3.01B
$3.30B
·
$2.92B
P/E
39.9
-80.1
·
22.2
-8.1
-9.8
·
33.4
4.9
5.5
·
4.3
5.7
5.8
·
8.6
P/S
0.3
0.5
·
0.5
0.4
0.3
·
0.3
0.3
0.4
·
0.4
0.3
0.3
·
0.3
P/B
5.3
6.3
·
4.4
5.8
3.4
·
3.4
3.2
4.1
·
3.6
4.0
4.9
·
5.2
P / Tangible Book
5.3
6.3
·
4.4
5.8
3.4
·
3.4
3.2
4.1
·
3.6
4.0
4.9
·
5.2
P / Cash Flow
·
52.9
·
·
·
-10.0
·
·
·
20.3
·
·
·
13.4
·
·
Dividend Yield
·
0.00%
·
0.00%
1.8%
5.2%
·
15.2%
16.8%
12.6%
·
11.5%
18.0%
16.2%
·
11.7%
Earnings Yield
2.5%
-1.2%
·
4.5%
-12.4%
-10.2%
·
3.0%
20.3%
18.3%
·
23.1%
17.6%
17.1%
·
11.6%
Payout Ratio
-333.3%
·
·
·
·
0.00%
·
·
·
61.0%
·
·
·
25.6%
·
·
Annual Payout
·
$0
·
$0
$50M
$101M
·
$353M
$453M
$453M
·
$392M
$544M
$533M
·
$342M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$7.16B
$7.61B
$9.25B
$10.90B
$7.24B
Faaliyet Kâr Marjı %
2.5%
0.76%
12.1%
8.8%
1.2%
Net Gelir
$27M
$7M
$769M
$463M
$25M
Seyreltilmiş Hisse Başı Kâr
$0.27
$0.06
$7.65
$4.60
$0.25
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
1.8
1.7
1.3
1.1
1.2
Cari Oran
1.1
1.2
0.5
0.6
0.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-41M
$225M
$743M
$776M
$172M
Kurumsal Sahipler (13F)
251 dosya
· $3.0B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler251
Tutulan Değer$3.0B
Yeni pozisyonlar40
Çıkan pozisyonlar29
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
40 (-7 önceki Ç'ye göre)
29 (-16 önceki Ç'ye göre)
71 (-9 önceki Ç'ye göre)
78 (+6 önceki Ç'ye göre)
+2.3M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
IEP Energy Holding LLC, American Entertainment Properties Corp., Icahn Enterprises Holdings L.P., Icahn Enterprises G.P. Inc., Beckton Corp., Carl C. Icahn
×5 başvurular
IEP Energy LLC, IEP Energy Holding LLC, American Entertainment Properties Corp., Icahn Building LLC, Icahn Enterprises Holdings L.P., Icahn Enterprises G.P. Inc., Beckton Corp., Carl C. Icahn
×5 başvurular
D. E. Shaw Valence Portfolios, L.L.C. FEIN, D. E. Shaw Oculus Portfolios, L.L.C. FEIN, D. E. Shaw Heliant Portfolios, L.L.C. FEIN, D. E. Shaw Asymptote Portfolios, L.L.C. FEIN, D. E. Shaw & Co., L.L.C. FEIN, D. E. Shaw & Co., L.P. FEIN, David E. Shaw
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
38 içeriden öğrenenler
· 6 yöneticiler · 3 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
53 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.