Price / Tangible Book (Fiyat / Maddi Defter Değeri)
1.25Y ort. ≈1.1
≈1.1
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
CVV
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
24.7%5Y ort. ≈24.3%
≈24.3%
33.7%
Zayıf
Faaliyet Kâr Marjı (TTM)
-27.2%5Y ort. ≈-12.2%
≈-12.2%
-40.1%
Zayıf
EBITDA Margin (FAVÖK Marjı)
-7.4%5Y ort. ≈-12.2%
≈-12.2%
-38.2%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-24.7%5Y ort. ≈-10.2%
≈-10.2%
·
·
Net Kâr Marjı (TTM)
62.0%5Y ort. ≈-10.2%
≈-10.2%
15.6%
En üst düzey
ROA (TTM)
29.3%5Y ort. ≈-7.5%
≈-7.5%
-2.7%
Zayıf
ROE (TTM)
32.7%5Y ort. ≈-9.7%
≈-9.7%
-3.2%
Zayıf
ROIC
-7.7%5Y ort. ≈-11.8%
≈-11.8%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
CVV
5Y ort.
Akran Ortalaması
Sonuç
Debt / Equity (Borç / Öz Sermaye)
0.05Y ort. ≈0.0
≈0.0
·
·
Cari Oran (MRQ)
11.55Y ort. ≈4.0
≈4.0
7.5
Güçlü likidite
Quick Ratio (Cari Oran)
4.05Y ort. ≈2.7
≈2.7
6.5
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
CVV
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-4.1%5Y ort. ≈0.27%
≈0.27%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-0.03%5Y ort. ≈10.1%
≈10.1%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
8.8%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
CVV
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.235Y ort. ≈$-0.38
≈$-0.38
·
·
Revenue / Share (Hisse Başına Gelir)
$3.755Y ort. ≈$1186.47
≈$1186.47
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.545Y ort. ≈$-10.37
≈$-10.37
·
·
Cash / Share (Hisse Başına Nakit)
$1.265Y ort. ≈$1.71
≈$1.71
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
CVV
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.95Y ort. ≈0.8
≈0.8
1.0
Zayıf
Inventory Turnover (Stok Devir Hızı)
10.05Y ort. ≈7.2
≈7.2
·
·
Receivables Turnover (Alacak Devir Hızı)
11.65Y ort. ≈11.1
≈11.1
8.4
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$303.4K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Sonraki RaporKas 09, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 12, 2026
$-0.20
—
—
31 Mart 2026
May 14, 2026
$-0.25
—
—
31 Aralık 2025
$-0.16
—
—
30 Eylül 2025
$0.06
—
—
30 Haziran 2025
$-0.15
—
—
31 Mart 2025
$0.05
—
—
31 Aralık 2024
$0.02
—
—
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$26M
$27M
$24M
$26M
$16M
$17M
$20M
$24M
$41M
$21M
$39M
$28M
Cost of Revenue
$18M
$21M
$19M
$19M
$13M
$14M
$17M
$19M
$24M
$14M
$24M
$16M
Gross Profit
$7M
$6M
$5M
$7M
$3M
$3M
$3M
$5M
$18M
$7M
$15M
$12M
R&D Expense
$3M
$3M
$3M
$2M
$2M
$373.0K
$597.5K
$606.6K
$437.2K
$433.8K
$605.3K
$877.8K
SG&A Expense
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$8M
$9M
$7M
$8M
$8M
Operating Expenses
$9M
$8M
$10M
$8M
$8M
$11M
$8M
$10M
$10M
$8M
$11M
$15M
Operating Income
$-2M
$-2M
$-5M
$-2M
$-5M
$-8M
$-5M
$-5M
$7M
$-724.6K
$5M
$-4M
Interest Expense
·
·
$23.0K
$8.0K
$261.0K
$444.3K
$482.8K
$463.0K
$106.3K
$79.9K
$92.1K
$109.4K
Interest Income
$341.0K
$559.0K
$577.0K
$162.0K
$6.0K
$62.7K
$142.6K
$160.0K
$80.5K
$28.2K
$24.5K
$33.2K
Other Non-op
·
$2.0K
$91.0K
$15.0K
$500.0K
$603.3K
$411.2K
·
$2.2K
$123.0K
$759
$130.8K
Pretax Income
$-2M
$-2M
$-4M
$-220.0K
$5M
$-8M
$-5M
$-6M
$7M
$-653.2K
$5M
$-4M
Income Tax
$3.0K
$24.0K
$-14.0K
$4.0K
$28.0K
$-2M
$1M
$-356.6K
$2M
$-504.1K
$1M
$-1M
Net Income
$-2M
$-2M
$-4M
$-224.0K
$5M
$-6M
$-6M
$-5M
$5M
$-149.1K
$3M
$-2M
EPS (Basic)
$-0.23
$-0.28
$-0.62
$-0.03
$0.71
$-0.91
$-0.96
$-0.80
$0.83
$-0.02
$0.52
$-0.40
EPS (Diluted)
$-0.23
$-0.28
$-0.62
$-0.03
$0.71
$-0.91
$-0.96
$-0.80
$0.82
$-0.02
$0.51
$-0.40
Shares (Basic)
6,875,000
6,823,000
6,788,000
6,734
6,688,000
6,640,272
6,562,141
6,495,597
6,375,848
6,285,815
6,175,254
6,129,831
Shares (Diluted)
6,875,000
6,823,000
6,788,000
6,734
6,704,000
6,640,272
6,562,141
6,495,597
6,387,464
6,285,815
6,283,307
6,129,831
EBITDA
$-2M
$-2M
$-5M
$-2M
$-5M
$-8M
$-5M
$-5M
·
$-724.6K
$5M
$-4M
Bilanço22
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$9M
$13M
$14M
$14M
$17M
$8M
$9M
$11M
$14M
$22M
$13M
$12M
Receivables
$1M
$2M
$2M
$4M
$1M
$1M
$3M
$4M
$2M
$607.5K
$3M
$6M
Inventory
$285.0K
$2M
$4M
$3M
$1M
$1M
$2M
$2M
$3M
$3M
$3M
$5M
Other Current Assets
$357.0K
$898.0K
$852.0K
$797.0K
$494.0K
$709.2K
$733.3K
$723.2K
$167.4K
$235.5K
$167.1K
$194.8K
Current Assets
$17M
$20M
$23M
$24M
$23M
$12M
$14M
$19M
$28M
$28M
$25M
$29M
PP&E (Net)
$11M
$12M
$12M
$13M
$12M
$29M
$32M
$30M
$29M
$14M
$15M
$15M
PP&E (Gross)
$19M
$22M
$23M
$23M
$22M
$38M
$40M
$37M
$36M
$20M
$20M
$20M
Accum. Depreciation
$9M
$11M
$11M
$10M
$9M
$9M
$8M
$7M
$7M
$6M
$6M
$5M
Intangibles
·
·
$9.0K
$119.0K
$183.0K
$288.7K
$441.2K
$495.6K
$662.2K
$253.6K
$60.3K
$55.9K
Other Non-current Assets
$50.0K
$1.0K
$18.0K
$10.0K
$10.0K
$13.7K
$13.7K
$64.6K
$67.8K
$68.5K
$86.2K
$82.6K
Total Assets
$28M
$32M
$35M
$38M
$36M
$41M
$47M
$52M
$59M
$46M
$41M
$46M
Accounts Payable
$250.0K
$679.0K
$1M
$1M
$1M
$817.9K
$535.4K
$713.2K
$1M
$743.1K
$308.0K
$2M
Accrued Liabilities
$849.0K
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$3M
$2M
$3M
$3M
Current Liabilities
$3M
$6M
$9M
$8M
$6M
$4M
$5M
$4M
$5M
$8M
$5M
$12M
Total Liabilities
$3M
$6M
$9M
$9M
$6M
$17M
$17M
$16M
$18M
$11M
$8M
$16M
Long-term Debt
·
$268.0K
$349.0K
$426.0K
$2M
$14M
$12M
$13M
$14M
$3M
$4M
$5M
Total Debt
$181.0K
$268.0K
$349.0K
$426.0K
$0
$13M
$11M
$13M
·
$3M
$4M
$5M
Common Stock
$69.0K
$69.0K
$68.0K
$67.0K
$67.0K
$66.8K
$66.2K
$65.4K
$64.6K
$63.5K
$62.0K
$61.6K
Retained Earnings
$-6M
$-4M
$-3M
$2M
$2M
$-3M
$3M
$9M
$15M
$10M
$10M
$7M
Stockholders' Equity
$25M
$25M
$26M
$29M
$29M
$24M
$30M
$36M
$40M
$34M
$33M
$29M
Liabilities + Equity
$28M
$32M
$35M
$38M
$36M
$41M
$47M
$52M
$59M
$46M
$41M
$46M
Shares Outstanding
6,937,338
6,881,838
6,824,511
6,760,938
6,723,438
6,679
6,623,793
6,535,888
6,458,714
6,346,590
6,198,135
6,162,027
Nakit Akışı14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$683.0K
$684.0K
$792.0K
$867.0K
$742.0K
$1M
$1M
$1M
$867.3K
$813.7K
$826.5K
$797.9K
Stock-based Comp
$942.0K
$1M
$908.0K
$435.0K
$315.0K
$242.7K
$572.2K
$939.7K
$932.7K
$775.8K
$750.8K
$515.9K
Deferred Tax
·
·
·
·
$0
·
$1M
$-495.2K
$831.1K
$-435.5K
$2M
$-1M
Amort. of Intangibles
·
·
$100.0K
$100.0K
$100.0K
$124.5K
$120.5K
$115.8K
$46.0K
$31.0K
$24.0K
$20.0K
Operating Cash Flow
$-4M
$-1M
$-206.0K
$194.0K
$-4M
$-1M
$570.7K
$509.8K
$-2M
$9M
$2M
$2M
CapEx
$48.0K
$106.0K
$418.0K
$665.0K
$236.0K
$2M
$3M
$3M
$889.3K
$112.5K
$248.3K
$617.8K
Investing Cash Flow
$-99.0K
$144.0K
$-133.0K
$-708.0K
$23M
$-2M
$-3M
$-3M
$-15M
$-410.9K
$-47.3K
$-208.1K
Debt Issued
·
·
·
·
·
$2M
·
·
$10M
·
·
·
Net Debt Issued
$-87.0K
$-82.0K
$-77.0K
$-2M
$-10M
$2M
$-657.6K
$-854.0K
·
$-300.0K
$-720.0K
$-720.0K
Financing Cash Flow
$-87.0K
$-82.0K
$-1.0K
$-2M
$-10M
$2M
$-657.6K
$-743.7K
$10M
$162.0K
$-580.0K
$-617.8K
Net Change in Cash
$-4M
$-1M
$-340.0K
$-2M
$9M
$-964.9K
$-3M
$-3M
$-7M
$9M
$1M
$719.3K
Taxes Paid
$27.0K
$3.0K
$8.0K
$1.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$-4M
$-2M
$-624.0K
$-471.0K
$-5M
$-3M
$-2M
$-2M
·
$9M
$2M
$927.5K
Levered FCF
·
·
$-646.9K
$-479.1K
$-5M
$-3M
$-3M
$-2M
·
$9M
$2M
$854.5K
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
28.3%
23.6%
21.0%
25.7%
15.4%
17.0%
14.2%
21.3%
·
33.9%
38.9%
41.2%
Operating Margin
-7.4%
-9.0%
-20.2%
-7.1%
-29.2%
-46.2%
-25.4%
-21.6%
·
-3.5%
11.8%
-13.5%
Net Margin
-6.2%
-7.1%
-17.3%
-0.87%
28.9%
-35.9%
-32.2%
-21.4%
·
-0.71%
8.2%
-8.8%
Pretax Margin
-6.1%
-7.0%
-17.4%
-0.85%
29.0%
-44.9%
-25.0%
-22.8%
·
-3.1%
12.0%
-13.2%
EBITDA Margin
-7.4%
-9.0%
-20.2%
-7.1%
-29.2%
-46.2%
-25.4%
-21.6%
·
-3.5%
11.8%
-13.5%
ROA
-5.4%
-5.7%
-11.6%
-0.63%
13.3%
-14.0%
-13.2%
-9.6%
·
-0.32%
7.4%
-5.8%
ROE
-6.3%
-7.5%
-15.4%
-0.78%
16.0%
-22.7%
-20.3%
-14.0%
·
-0.44%
10.3%
-8.2%
ROIC
-7.7%
-9.5%
-18.3%
-6.2%
-16.4%
-16.8%
-15.5%
-10.0%
·
-0.44%
8.9%
-7.4%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.1
3.3
2.7
2.9
3.6
3.2
2.6
4.8
·
3.5
5.3
2.3
Quick Ratio
4.0
2.4
1.9
2.2
2.9
2.4
2.1
3.8
·
2.7
3.5
1.5
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.5
0.4
0.4
·
0.1
0.1
0.2
LT Debt / Equity
·
0.0
0.0
0.0
0.0
0.5
0.4
0.3
·
0.1
0.1
0.1
Interest Coverage
·
·
-212.2
-227.9
-18.4
-17.6
-10.3
-11.3
·
-9.1
49.9
-34.4
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.8
0.7
0.7
0.5
0.4
0.4
0.5
·
0.5
0.9
0.7
Inventory Turnover
10.0
6.3
5.4
10.2
11.8
9.9
9.4
7.9
·
4.4
6.1
3.5
Receivables Turnover
11.6
13.3
8.5
9.9
13.2
9.4
5.9
7.9
·
11.3
8.2
6.0
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.56
$3.69
$3.84
$4.35
$4.34
$3.61
$4.52
$5.57
·
$5.41
$5.36
$4.75
Revenue / Share
$3.75
$3.94
$3551.71
$3.83
$2.45
$2.55
$2.99
$3.75
·
$3.33
$6.20
$4.57
Cash Flow / Share
$-0.54
$-0.22
$-30.35
$0.03
$-0.64
$-0.17
$0.09
$0.08
·
$1.41
$0.30
$0.25
Cash / Share
$1.26
$1.83
$2.06
$2.12
$2.48
$1.15
$1.31
$1.75
·
$3.42
$2.11
$1.94
EPS (TTM)
$-0.23
$-0.28
$-0.62
$-0.03
$0.71
$-0.91
$-0.96
$-0.80
$0.82
$-0.02
$0.51
$-0.40
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-4.1%
11.5%
-6.6%
57.0%
-2.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.03%
17.8%
12.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.8%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$26M
$27M
$24M
$26M
$16M
$17M
$20M
$24M
$41M
$21M
$39M
$28M
Net Income TTM
$-2M
$-2M
$-4M
$-224.0K
$5M
$-6M
$-6M
$-5M
$5M
$-149.1K
$3M
$-2M
Market Cap
$21M
$30M
$30M
$37M
$28M
$24M
$21M
$23M
·
$55M
$62M
$89M
Enterprise Value
$13M
$18M
$17M
$23M
$11M
$30M
$24M
$25M
·
$37M
$53M
$81M
P/E
-13.4
-15.7
-7.1
-183.7
5.8
-4.0
-3.4
-4.4
14.2
-434.0
19.8
-36.0
P/S
0.8
1.1
1.3
1.4
1.7
1.4
1.1
1.0
·
2.6
1.6
3.2
P/B
0.9
1.2
1.2
1.3
1.0
1.0
0.7
0.6
·
1.6
1.9
3.0
P / Tangible Book
0.9
1.2
1.2
1.3
1.0
1.0
·
·
·
·
·
·
P / Cash Flow
-5.8
-20.3
-146.8
192.0
-6.5
-21.4
37.4
45.8
·
6.2
33.3
57.4
P / FCF
-5.8
-19.0
-48.4
-79.1
-6.2
-8.9
-10.1
-11.4
·
6.3
38.4
95.6
EV / EBITDA
-6.7
-7.4
-3.4
-12.8
-2.3
-3.8
-4.8
-4.7
·
-50.6
11.6
-21.6
EV / FCF
-3.5
-11.3
-26.5
-49.5
-2.5
-10.9
-11.4
-12.1
·
4.2
32.8
87.6
EV / Revenue
0.5
0.7
0.7
0.9
0.7
1.8
1.2
1.0
·
1.8
1.4
2.9
Earnings Yield
-7.4%
-6.4%
-14.0%
-0.54%
17.2%
-25.1%
-29.8%
-22.5%
7.1%
-0.23%
5.1%
-2.8%
Gelir Tablosu18
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$5M
$7M
$3M
$6M
$7M
$8M
$6M
$5M
$4M
$6M
$5M
$9M
$7M
$8M
Cost of Revenue
$2M
$2M
$4M
$5M
$3M
$5M
$5M
$6M
$5M
$4M
$4M
$5M
$4M
$6M
$5M
$6M
Gross Profit
$329.0K
$147.0K
$1M
$2M
$481.0K
$2M
$2M
$2M
$2M
$797.0K
$-349.0K
$2M
$1M
$2M
$2M
$2M
R&D Expense
$685.0K
$727.0K
$725.0K
$594.0K
$639.0K
$734.0K
$572.0K
$644.0K
$665.0K
$746.0K
$731.0K
$704.0K
$559.0K
$602.0K
$509.0K
$518.0K
SG&A Expense
$971.0K
$1M
$1M
$1M
$931.0K
$953.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
Operating Expenses
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
Operating Income
$-2M
$-2M
$-1M
$308.0K
$-1M
$-320.0K
$28.0K
$77.0K
$-898.0K
$-2M
$-2M
$-990.0K
$-1M
$-187.0K
$-228.0K
$122.0K
Interest Expense
·
·
·
·
·
·
·
·
·
$6.0K
·
$6.0K
$6.0K
$6.0K
$-1.2K
·
Interest Income
$190.0K
$71.0K
$70.0K
$79.0K
$82.0K
$110.0K
$121.0K
$136.0K
$145.0K
$157.0K
$177.0K
$173.0K
$107.0K
$120.0K
$88.0K
$43.0K
Other Non-op
$187.0K
$70.0K
·
·
$79.0K
$107.0K
$0
·
$-4.0K
$151.0K
$0
$70.0K
$13.0K
$8.0K
$4.0K
$5.0K
Pretax Income
$-1M
$-2M
$-1M
$384.0K
$-1M
$-213.0K
$151.0K
$208.0K
$-761.0K
$-1M
$-2M
$-753.0K
$-1M
$-38.0K
$2M
$63.0K
Income Tax
·
·
$-13.0K
·
·
$16.0K
$19.0K
$5.0K
·
·
$-25.0K
·
$10.0K
$2.0K
$2.9K
·
Net Income
$13M
$-2M
$-1M
$384.0K
$-1M
$360.0K
$132.0K
$203.0K
$-761.0K
$-1M
$-2M
$-753.0K
$-1M
$-40.0K
$2M
$63.0K
EPS (Basic)
$1.81
$-0.24
$-0.19
$0.06
$-0.15
$0.05
$0.02
$0.03
$-0.11
$-0.22
$-0.34
$-0.11
$-0.16
$-0.01
$0.23
$0.01
EPS (Diluted)
$1.81
$-0.24
$-0.19
$0.06
$-0.15
$0.05
$0.02
$0.03
$-0.11
$-0.22
$-0.34
$-0.11
$-0.16
$-0.01
$0.23
$0.01
Shares (Basic)
6,927,388
6,937,492
·
6,881,989
6,867,868
6,867,713
·
6,825,495
6,816,956
6,809,283
·
6,789,487
6,778,754
6,773,285
·
6,736,764
Shares (Diluted)
6,927,388
6,937,492
·
6,883,534
6,867,868
6,867,713
·
6,834,627
6,816,956
6,809,283
·
6,789,487
6,778,754
6,773,285
·
6,740,692
EBITDA
$-2M
$-2M
·
$308.0K
$-1M
$269.0K
·
$77.0K
$-898.0K
$-2M
·
$-990.0K
$-1M
$-187.0K
·
$122.3K
Bilanço22
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$23M
$8M
$9M
$8M
$7M
$10M
$13M
$10M
$10M
$12M
$14M
$14M
$13M
$11M
$14M
$12M
Receivables
$2M
$677.0K
$2M
$3M
$5M
$1M
$2M
$5M
$5M
$3M
$2M
$3M
$2M
$2M
$4M
$3M
Inventory
$247.0K
$306.0K
$2M
$2M
$2M
$2M
$2M
$3M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$2M
Other Current Assets
$350.0K
$390.0K
$367.0K
$496.0K
$387.0K
$627.0K
$898.0K
$892.0K
$592.0K
$858.0K
$852.0K
$848.0K
$543.0K
$678.0K
$797.0K
$560.0K
Current Assets
$28M
$16M
$17M
$18M
$18M
$19M
$20M
$20M
$22M
$23M
$23M
$25M
$24M
$21M
$24M
$21M
PP&E (Net)
$10M
$10M
$11M
$11M
$11M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
·
·
$13M
$13M
PP&E (Gross)
·
·
$19M
·
·
·
$22M
·
·
·
$23M
·
·
·
$23M
·
Accum. Depreciation
·
·
$9M
·
·
·
$11M
·
·
·
$11M
·
·
·
$10M
·
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$107.0K
$111.0K
$115.0K
$119.0K
$205.5K
Other Non-current Assets
$99.0K
$97.0K
$52.0K
$52.0K
$52.0K
$52.0K
$1.0K
$10.0K
$18.0K
$18.0K
$18.0K
$10.0K
$10.0K
$10.0K
$10.0K
$9.6K
Total Assets
$39M
$26M
$28M
$30M
$30M
$31M
$32M
$32M
$34M
$35M
$35M
$37M
$37M
$35M
$38M
$34M
Accounts Payable
$155.0K
$213.0K
$642.0K
$1M
$939.0K
$1M
$679.0K
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
Accrued Liabilities
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
Current Liabilities
$2M
$3M
$3M
$4M
$5M
$5M
$6M
$7M
$9M
$10M
$9M
$9M
$8M
$5M
$8M
$6M
Total Liabilities
$2M
$3M
$3M
$4M
$5M
$5M
$6M
$7M
$9M
$10M
$9M
$9M
$8M
$5M
$9M
$6M
Long-term Debt
·
·
·
$203.0K
$225.0K
$247.0K
$268.0K
$288.0K
$309.0K
$330.0K
$349.0K
$368.0K
·
·
$426.0K
·
Total Debt
·
·
·
$203.0K
$225.0K
$247.0K
·
$288.0K
$309.0K
$330.0K
·
$368.0K
$309.0K
$329.0K
·
$355.6K
Common Stock
$69.0K
$69.0K
$69.0K
$69.0K
$69.0K
$69.0K
$69.0K
$69.0K
$68.0K
$68.0K
$68.0K
$68.0K
$67.0K
$67.0K
$67.0K
$67.6K
Retained Earnings
$5M
$-8M
$-6M
$-5M
$-5M
$-4M
$-4M
$-5M
$-5M
$-4M
$-3M
$-286.0K
$467.0K
$2M
$2M
$70.4K
Stockholders' Equity
$36M
$23M
$25M
$26M
$25M
$26M
$25M
$25M
$25M
$25M
$26M
$28M
$29M
$30M
$29M
$28M
Liabilities + Equity
$39M
$26M
$28M
$30M
$30M
$31M
$32M
$32M
$34M
$35M
$35M
$37M
$37M
$35M
$38M
$34M
Shares Outstanding
6,946,703
6,937,338
6,937,338
6,937,338
6,881,838
6,881,838
6,881,838
6,881,838
6,825,338
6,824,511
6,824,511
6,820,665
6,779,063
6,778,438
6,760,938
6,760,938
Nakit Akışı11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$145.0K
$123.0K
$166.0K
$163.0K
$169.0K
$185.0K
$208.0K
$169.0K
$154.0K
$153.0K
$246.0K
$153.0K
$227.0K
$166.0K
$329.0K
$136.0K
Stock-based Comp
$202.0K
$220.0K
$218.0K
$210.0K
$250.0K
$264.0K
$262.0K
$267.0K
$267.0K
$267.0K
$261.0K
$250.0K
$262.0K
$135.0K
$128.0K
$118.2K
Operating Cash Flow
$-425.0K
$-852.0K
$397.0K
$1M
$-3M
$-2M
$2M
$32.0K
$-2M
$-2M
$-130.0K
$757.0K
$2M
$-3M
$3M
$-99.0K
CapEx
$1.0K
$13.0K
$-1.0K
$0
$4.0K
$45.0K
$-113.0K
$37.0K
$112.0K
$70.0K
$110.0K
$83.0K
$78.0K
$146.0K
$27.0K
$177.6K
Investing Cash Flow
$16M
$495.0K
$1.0K
$0
$-4.0K
$-96.0K
$363.0K
$-37.0K
$-112.0K
$-70.0K
$-110.0K
$514.0K
$-391.0K
$-146.0K
$-27.0K
$-183.2K
Net Debt Issued
·
$-181.0K
·
·
·
$-21.0K
·
·
·
$-19.0K
·
·
·
$-19.0K
·
·
Financing Cash Flow
$0
$-181.0K
$-22.0K
$-22.0K
$-22.0K
$-21.0K
$-21.0K
$-21.0K
$-21.0K
$-19.0K
$-20.0K
$-19.0K
$-16.0K
$54.0K
$-6.0K
$-492
Net Change in Cash
$15M
$-538.0K
$376.0K
$1M
$-3M
$-2M
$3M
$-26.0K
$-2M
$-2M
$-260.0K
$1M
$2M
$-3M
$2M
$-282.7K
Taxes Paid
$2.0K
$1.0K
$1.0K
$10.0K
$10.0K
$6.0K
$1.0K
$-1.0K
·
·
$-3.0K
$0
$3.0K
$8.0K
·
·
Free Cash Flow
·
$-865.0K
·
·
·
$-2M
·
·
·
$-2M
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
16.9%
8.0%
·
32.7%
21.0%
32.4%
·
22.4%
25.4%
17.4%
·
25.6%
27.4%
28.0%
·
29.8%
Operating Margin
-79.8%
-97.4%
·
4.2%
-22.3%
3.2%
·
0.94%
-14.1%
-33.0%
·
-15.9%
-24.3%
-2.1%
·
1.5%
Net Margin
643.4%
-90.2%
·
5.2%
-20.8%
4.3%
·
2.5%
-12.0%
-29.9%
·
-12.1%
-22.0%
-0.46%
·
0.78%
Pretax Margin
-70.2%
-93.6%
·
5.2%
-20.8%
4.5%
·
2.5%
-12.0%
-29.9%
·
-12.1%
-21.8%
-0.44%
·
0.78%
EBITDA Margin
-79.8%
-97.4%
·
4.2%
-22.3%
3.2%
·
0.94%
-14.1%
-33.0%
·
-15.9%
-24.3%
-2.1%
·
1.5%
ROA
36.7%
-5.8%
·
1.2%
-3.3%
1.1%
·
0.59%
-2.1%
-4.2%
·
-2.1%
-3.1%
-0.12%
·
0.18%
ROE
41.0%
-6.8%
·
1.5%
-4.3%
1.4%
·
0.76%
-2.9%
-5.4%
·
-2.7%
-4.0%
-0.14%
·
0.22%
ROIC
·
·
·
·
·
0.98%
·
0.30%
·
·
·
·
-4.3%
-0.66%
·
0.44%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
11.5
5.4
·
4.8
4.0
3.9
·
3.0
2.4
2.3
·
2.9
3.1
4.2
·
3.7
Quick Ratio
10.3
3.0
·
2.8
2.6
2.4
·
2.3
1.6
1.5
·
1.9
2.0
2.7
·
2.7
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-270.5
·
-165.0
-205.3
-31.2
·
769.0
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.1
0.3
·
0.2
Inventory Turnover
1.3
1.4
·
2.2
1.2
1.6
·
1.9
1.1
1.1
·
1.4
1.2
2.8
·
3.2
Receivables Turnover
0.6
1.8
·
1.9
1.0
3.8
·
2.1
1.8
1.8
·
2.3
2.1
4.5
·
3.4
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.19
$3.36
·
$3.72
$3.66
$3.78
·
$3.63
$3.59
$3.66
·
$4.14
$4.24
$4.36
·
$4.10
Revenue / Share
$0.28
$0.27
·
$1.08
$0.74
$1.21
·
$1.20
$0.93
$0.72
·
$0.92
$0.00
$0.00
·
$1.20
Cash Flow / Share
·
$-0.12
·
·
·
$-0.33
·
·
·
$-0.30
·
·
·
$-0.00
·
·
Cash / Share
$3.38
$1.18
·
$1.20
$1.02
$1.48
·
$1.45
$1.47
$1.74
·
$2.09
$1.92
$1.62
·
$1.76
EPS (TTM)
$1.44
$-0.52
·
$-0.02
$-0.05
$-0.01
·
$-0.64
$-0.78
$-0.83
·
$-0.05
$0.07
$0.11
·
$-0.43
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$16M
$18M
·
$25M
$25M
$28M
·
$24M
$22M
$20M
·
$27M
$29M
$30M
·
$23M
Net Income TTM
$10M
$-4M
·
$-185.0K
$-366.0K
$-66.0K
·
$-4M
$-5M
$-6M
·
$-357.0K
$459.0K
$733.0K
·
$-3M
Market Cap
$52M
$29M
·
$23M
$21M
$21M
·
$23M
$27M
$32M
·
$45M
$50M
$90M
·
$35M
Enterprise Value
·
·
·
$15M
$14M
$11M
·
$13M
$17M
$21M
·
$31M
$37M
$79M
·
$24M
P/E
5.2
-8.0
·
-168.0
-59.6
-307.0
·
-5.2
-5.0
-5.7
·
-133.0
105.3
120.9
·
-12.1
P/S
3.2
1.6
·
0.9
0.8
0.7
·
1.0
1.2
1.6
·
1.7
1.7
3.0
·
1.5
P/B
1.4
1.2
·
0.9
0.8
0.8
·
0.9
1.1
1.3
·
1.6
1.7
3.0
·
1.3
P / Tangible Book
1.4
1.2
·
0.9
0.8
0.8
·
0.9
1.1
1.3
·
1.6
1.7
3.1
·
1.3
P / Cash Flow
·
-33.7
·
·
·
-9.3
·
·
·
-15.7
·
·
·
-27.6
·
·
EV / Revenue
·
·
·
0.6
0.5
0.4
·
0.6
0.8
1.0
·
1.2
1.3
2.7
·
1.0
Earnings Yield
19.4%
-12.6%
·
-0.60%
-1.7%
-0.33%
·
-19.3%
-20.1%
-17.6%
·
-0.75%
0.95%
0.83%
·
-8.3%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Gelir
$26M
$27M
·
$24M
·
Brüt Kâr Marjı %
28.3%
23.6%
·
21.0%
·
Faaliyet Kâr Marjı %
-7.4%
-9.0%
·
-20.2%
·
Net Gelir
$-2M
$-2M
·
$-4M
·
Seyreltilmiş Hisse Başı Kâr
$-0.23
$-0.28
·
$-0.62
·
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Borç / Öz Sermaye
0.0
0.0
·
0.0
·
Cari Oran
6.1
3.3
·
2.7
·
Cari Oran
4.0
2.4
·
1.9
·
Metrik
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Serbest Nakit Akışı
$-4M
$-2M
·
$-624.0K
·
Kurumsal Sahipler (13F)
35 dosya
· $11.0M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler35
Tutulan Değer$11.0M
Yeni pozisyonlar10
Çıkan pozisyonlar6
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
10 (-1 önceki Ç'ye göre)
6 (0 önceki Ç'ye göre)
9 (+2 önceki Ç'ye göre)
4 (+1 önceki Ç'ye göre)
+190K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
ANDREW AFRICK, ADA PARTNERS, L.P., ADA PARTNERS GP, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
25 içeriden öğrenenler
· 9 yöneticiler · 9 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
9 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.