Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
EOLS
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
66.7%
·
71.8%
Zayıf
Faaliyet Kâr Marjı (TTM)
-5.9%5Y ort. ≈-27.4%
≈-27.4%
-1.8%
Zayıf
FAVÖK Marjı (TTM)
-3.1%5Y ort. ≈-24.3%
≈-24.3%
1.8%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-10.6%5Y ort. ≈-32.6%
≈-32.6%
12.8%
Zayıf
Net Kâr Marjı (TTM)
-10.8%5Y ort. ≈-32.8%
≈-32.8%
-7.5%
Zayıf
ROA (TTM)
-14.4%5Y ort. ≈-26.9%
≈-26.9%
-15.7%
Ortalamanın altında
ROE (TTM)
138.6%5Y ort. ≈-138.5%
≈-138.5%
52.3%
En üst düzey
ROIC
143.2%5Y ort. ≈-131.5%
≈-131.5%
40.3%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
EOLS
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
-5.1
·
0.0
Düşük borç
Cari Oran (MRQ)
1.75Y ort. ≈2.4
≈2.4
3.9
Düşük likidite
Quick Ratio (Cari Oran)
1.45Y ort. ≈2.0
≈2.0
2.6
Düşük likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
-5.1
·
0.0
Düşük borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
EOLS
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
11.6%5Y ort. ≈40.9%
≈40.9%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
26.0%5Y ort. ≈39.2%
≈39.2%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
39.4%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
EOLS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.805Y ort. ≈$-0.99
≈$-0.99
·
·
Revenue / Share (Hisse Başına Gelir)
$4.615Y ort. ≈$3.42
≈$3.42
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.665Y ort. ≈$-0.75
≈$-0.75
·
·
Cash / Share (Hisse Başına Nakit)
$0.835Y ort. ≈$1.37
≈$1.37
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
EOLS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.35Y ort. ≈1.0
≈1.0
0.5
En üst düzey
Inventory Turnover (Stok Devir Hızı)
5.15Y ort. ≈7.8
≈7.8
3.0
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
5.85Y ort. ≈7.3
≈7.3
3.5
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$841.9K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz4.9%
Sonraki RaporKas 03, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 3, 2026
$-0.02
$-0.04
43.2%
31 Mart 2026
May 12, 2026
$-0.05
$-0.13
62.3%
31 Aralık 2025
$0.05
$0.05
-2.0%
30 Eylül 2025
$-0.11
$-0.18
37.5%
30 Haziran 2025
$-0.23
$-0.11
-108.7%
31 Mart 2025
$-0.15
$-0.15
-0.94%
31 Aralık 2024
$0.04
$0.04
3.1%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$297M
$266M
$202M
$149M
$100M
$57M
$35M
$0
Cost of Revenue
$100M
$84M
$65M
$59M
$44M
$18M
$8M
$0
Gross Profit
$197M
$182M
$138M
$90M
·
·
$27M
$0
R&D Expense
·
·
·
·
$2M
$2M
$4M
$6M
SG&A Expense
$221M
$198M
$165M
$142M
$112M
$98M
$114M
$29M
Operating Expenses
$230M
$217M
$187M
$155M
$144M
$210M
$134M
$46M
Operating Income
$-33M
$-34M
$-49M
$-65M
$-44M
$-153M
$-99M
$-46M
Interest Expense
·
·
$14M
$9M
$1M
·
·
$863.0K
Interest Income
·
·
·
·
·
·
·
$203.0K
Other Non-op
$-539.0K
$127.0K
$696.0K
$-9.0K
$0
$-11M
$-8M
$-863.0K
Pretax Income
$-51M
$-50M
$-62M
$-74M
$-47M
$-163M
$-105M
$-47M
Income Tax
$677.0K
$664.0K
$176.0K
$95.0K
$42.0K
$77.0K
$-15M
$65.0K
Net Income
$-52M
$-50M
$-62M
$-74M
$-47M
$-163M
$-90M
$-47M
EPS (Basic)
$-0.80
$-0.81
$-1.08
$-1.33
$-0.94
$-4.83
·
·
EPS (Diluted)
$-0.80
$-0.81
$-1.08
$-1.33
$-0.94
$-4.83
·
·
Shares (Basic)
64,468,913
62,016,853
56,918,721
56,065,297
49,773,101
33,737,838
·
·
Shares (Diluted)
64,468,913
62,016,853
56,918,721
56,065,297
49,773,101
33,737,838
·
·
EBITDA
$-25M
$-29M
$-44M
$-62M
$-39M
$-146M
$-95M
·
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$54M
$87M
$63M
$54M
$146M
$103M
$110M
$93M
Receivables
$55M
$48M
$31M
$22M
$15M
$10M
$11M
$0
Inventory
$27M
$12M
$11M
$19M
$2M
$3M
$6M
$0
Prepaid Expense
$4M
$3M
$6M
$4M
$5M
$5M
$5M
$1M
Other Current Assets
$4M
$1M
$2M
$2M
$11M
$2M
·
·
Current Assets
$143M
$151M
$112M
$101M
$179M
$128M
$152M
$94M
PP&E (Net)
$5M
$3M
$2M
$3M
$1M
$1M
$902.0K
$0
PP&E (Gross)
$10M
$7M
$4M
·
·
·
·
·
Accum. Depreciation
$5M
$4M
$2M
·
·
·
·
·
Goodwill
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
Intangibles
$48M
$49M
$47M
$49M
$51M
$55M
$60M
$56M
Other Non-current Assets
$1M
$858.0K
$409.0K
$3M
$3M
$240.0K
$2M
$221.0K
Total Assets
$226M
$233M
$189M
$178M
$257M
$209M
$240M
$172M
Accounts Payable
$23M
$9M
$4M
$9M
$6M
$10M
$6M
$2M
Accrued Liabilities
$36M
$41M
$34M
$25M
$30M
$9M
$14M
$4M
Short-term Debt
·
·
·
·
·
·
·
$0
Current Liabilities
$75M
$63M
$48M
$47M
$58M
$180M
$24M
$5M
Capital Leases
$6M
$7M
$5M
$1M
$2M
$3M
$4M
$0
Deferred Tax
$28.0K
$6.0K
$27.0K
$22.0K
$40.0K
$25.0K
$0
$15M
Total Liabilities
$249M
$227M
$210M
$159M
$176M
$282M
$161M
$87M
Long-term Debt
$146M
$122M
$120M
$72M
$71M
·
$74M
·
Total Debt
·
·
·
·
·
·
$74M
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$638M
$616M
$539M
$516M
$505M
$303M
$293M
$207M
Retained Earnings
$-661M
$-609M
$-559M
$-497M
$-423M
$-376M
$-213M
$-123M
AOCI
$-156.0K
$-905.0K
$-427.0K
$-337.0K
$0
$0
$6.0K
$0
Stockholders' Equity
$-23M
$6M
$-21M
$18M
$82M
$-73M
$79M
$84M
Liabilities + Equity
$226M
$233M
$189M
$178M
$257M
$209M
$240M
$172M
Shares Outstanding
65,008,183
63,497,548
57,820,621
56,260,570
55,576,988
33,749,228
33,562,665
27,274,991
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$8M
$5M
$5M
$4M
$6M
$7M
$4M
$9.0K
Stock-based Comp
$21M
$22M
$16M
$11M
$10M
$11M
$10M
$7M
Deferred Tax
$21.0K
$-21.0K
$5.0K
$-18.0K
$15.0K
$25.0K
$-15M
$65.0K
Amort. of Intangibles
$6M
$4M
$4M
$3M
$5M
$4M
$4M
$0
Restructuring
$1M
$0
$0
·
$0
$3M
$0
·
Other Non-cash
$-19M
$5M
$6M
$-25M
$-2M
$88M
$-2M
·
Operating Cash Flow
$-42M
$-18M
$-34M
$-85M
$-33M
$-58M
$-93M
$-26M
CapEx
$3M
$1M
$473.0K
$2M
$393.0K
$815.0K
$345.0K
$9.0K
Investing Cash Flow
$-8M
$-5M
$-2M
$-3M
$4M
$12M
$-23M
$-9.0K
Debt Issued
·
$0
$50M
$0
·
·
$74M
$0
Net Debt Issued
·
$0
$50M
·
$0
$-522.0K
$73M
·
Stock Issued
$0
$51M
$0
$0
·
$0
$73M
$68M
Net Stock Activity
$0
$51M
·
·
·
$0
$73M
·
Financing Cash Flow
$17M
$47M
$45M
$-4M
$73M
$38M
$134M
$119M
Net Change in Cash
$-33M
$24M
$9M
$-92M
$44M
$-7M
·
$93M
Taxes Paid
$1M
$235.0K
$117.0K
$76.0K
$14.0K
$65.0K
$4.0K
·
Free Cash Flow
$-46M
$-19M
$-34M
$-87M
$-34M
$-59M
$-94M
·
Levered FCF
·
·
$-48M
$-96M
·
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
66.3%
68.5%
·
·
·
·
77.0%
·
Operating Margin
-11.0%
-12.9%
-24.4%
-44.0%
-44.5%
-270.7%
-283.3%
·
Net Margin
-17.4%
-18.9%
-30.5%
-50.1%
-47.0%
-288.3%
-257.8%
·
Pretax Margin
-17.2%
-18.7%
-30.4%
-50.0%
-46.9%
-288.2%
-300.8%
·
EBITDA Margin
-8.5%
-10.9%
-21.8%
-41.4%
-38.9%
-258.3%
-271.5%
·
ROA
-22.5%
-23.9%
-33.6%
-34.2%
-20.1%
-72.5%
-43.7%
·
ROE
247.3%
-883.6%
308.0%
-311.9%
-52.2%
861.1%
-186.6%
·
ROIC
143.2%
-631.5%
238.6%
-353.6%
-54.3%
209.9%
-55.4%
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.9
2.4
2.3
2.2
3.1
0.7
6.2
·
Quick Ratio
1.4
2.1
1.9
1.6
2.8
0.6
4.9
·
Debt / Equity
·
·
·
·
·
·
0.9
·
LT Debt / Equity
·
·
·
·
·
·
0.9
·
Interest Coverage
·
·
-3.6
-7.2
·
·
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.3
1.3
1.1
0.7
0.4
0.3
0.2
·
Inventory Turnover
5.1
7.3
4.1
5.4
17.0
3.7
2.5
·
Receivables Turnover
5.8
6.8
7.6
8.0
8.2
5.6
6.6
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$-0.36
$0.09
$-0.36
$0.33
$1.47
$-2.16
$2.37
·
Revenue / Share
$4.61
$4.29
$3.55
$2.65
$2.00
·
·
·
Cash Flow / Share
$-0.66
$-0.29
$-0.60
$-1.51
$-0.67
·
·
·
Cash / Share
$0.83
$1.37
$1.09
$0.96
$2.63
$3.04
$3.27
·
EPS (TTM)
$-0.80
$-0.81
$-1.08
$-1.33
$-0.94
$-4.83
·
·
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
11.6%
31.8%
36.0%
49.1%
76.3%
·
·
·
Revenue CAGR 3Y
26.0%
38.8%
52.9%
·
·
·
·
·
Revenue CAGR 5Y
39.4%
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$297M
$266M
$202M
$149M
$100M
$57M
$35M
$0
Net Income TTM
$-52M
$-50M
$-62M
$-74M
$-47M
$-163M
$-90M
$-47M
Market Cap
$432M
$701M
$609M
$423M
$362M
$113M
$408M
·
Enterprise Value
·
·
·
·
·
·
$372M
·
P/E
-8.3
-13.6
-9.8
-5.6
-6.9
-0.7
·
·
P/S
1.5
2.6
3.0
2.8
3.6
2.0
11.7
·
P/B
-18.7
126.9
-29.4
22.8
4.4
-1.6
5.1
·
P / Tangible Book
·
·
·
·
36.0
·
·
·
P / Cash Flow
-10.2
-38.9
-17.9
-5.0
-10.8
-2.0
-4.4
·
P / FCF
-9.5
-36.0
-17.7
-4.9
-10.7
-1.9
-4.4
·
EV / EBITDA
·
·
·
·
·
·
-3.9
·
EV / FCF
·
·
·
·
·
·
-4.0
·
EV / Revenue
·
·
·
·
·
·
10.7
·
Earnings Yield
-12.0%
-7.3%
-10.3%
-17.7%
-14.4%
-143.8%
·
·
Gelir Tablosu16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$84M
$73M
$90M
$69M
$69M
$69M
$79M
$61M
$67M
$59M
$61M
$50M
$49M
$42M
$44M
$34M
Cost of Revenue
$27M
$24M
$31M
$23M
$24M
$22M
$26M
$19M
$20M
$19M
$22M
$15M
$15M
$12M
$16M
$13M
Gross Profit
$57M
$49M
$59M
$46M
$45M
$47M
$53M
$42M
$47M
$41M
·
·
·
·
·
·
SG&A Expense
$57M
$52M
$55M
$53M
$57M
$57M
$50M
$53M
$50M
$45M
$43M
$43M
$41M
$37M
$37M
$35M
Operating Expenses
$62M
$56M
$55M
$57M
$56M
$62M
$55M
$58M
$55M
$49M
$5M
$63M
$64M
$54M
$-5M
$52M
Operating Income
$-5M
$-7M
$4M
$-12M
$-10M
$-15M
$-2M
$-15M
$-8M
$-9M
$-9M
$-13M
$-15M
$-12M
$-11M
$-18M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
$4M
$3M
$3M
·
$2M
Other Non-op
$213.0K
$120.0K
$10.0K
$-455.0K
$-151.0K
$57.0K
$-253.0K
$273.0K
$62.0K
$45.0K
$694.0K
$21.0K
$19.0K
$-38.0K
$84.0K
$-62.0K
Pretax Income
$-8M
$-10M
$515.0K
$-16M
$-17M
$-19M
$-6M
$-19M
$-11M
$-13M
$-12M
$-17M
$-18M
$-15M
$-13M
$-20M
Income Tax
$-154.0K
$256.0K
$385.0K
$167.0K
$53.0K
$72.0K
$440.0K
$134.0K
$43.0K
$47.0K
$106.0K
$24.0K
$23.0K
$23.0K
$57.0K
$12.0K
Net Income
$-8M
$-11M
$130.0K
$-16M
$-17M
$-19M
$-7M
$-19M
$-11M
$-13M
$-12M
$-17M
$-18M
$-15M
$-13M
$-20M
EPS (Basic)
$-0.12
$-0.16
$0.01
$-0.24
$-0.27
$-0.30
$-0.11
$-0.30
$-0.18
$-0.22
$-0.20
$-0.30
$-0.32
$-0.26
$-0.24
$-0.36
EPS (Diluted)
$-0.12
$-0.16
$0.01
$-0.24
$-0.27
$-0.30
$-0.11
$-0.30
$-0.18
$-0.22
$-0.20
$-0.30
$-0.32
$-0.26
$-0.24
$-0.36
Shares (Basic)
65,929,112
65,186,643
·
64,726,239
64,539,291
63,696,627
·
63,148,968
62,724,604
58,797,311
·
57,023,151
56,920,260
56,475,572
·
56,176,949
Shares (Diluted)
65,929,112
65,186,643
·
64,726,239
64,539,291
63,696,627
·
63,148,968
62,724,604
58,797,311
·
57,023,151
56,920,260
56,475,572
·
56,176,949
EBITDA
$-5M
$-5M
·
$-12M
$-10M
$-14M
·
$-14M
$-6M
$-8M
·
$-12M
$-14M
$-11M
·
$-17M
Bilanço28
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$45M
$50M
$54M
$44M
$62M
$68M
$87M
$85M
$94M
$97M
·
$39M
$42M
$31M
·
$66M
Receivables
$62M
$52M
$55M
$50M
$48M
$47M
$48M
$45M
$43M
$34M
·
$30M
$29M
$23M
·
$21M
Inventory
$41M
$25M
$27M
$33M
$26M
$10M
$12M
$15M
$13M
$12M
·
$18M
$20M
$23M
·
$22M
Prepaid Expense
$4M
$5M
$4M
$5M
$5M
$3M
$3M
$3M
$6M
$6M
·
$4M
$4M
$4M
·
$4M
Other Current Assets
$15M
$8M
$4M
$3M
$4M
$3M
$1M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$4M
Current Assets
$168M
$139M
$143M
$135M
$145M
$132M
$151M
$150M
$158M
$150M
·
$92M
$96M
$84M
·
$116M
PP&E (Net)
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
·
$2M
$2M
$3M
·
$2M
PP&E (Gross)
$11M
$11M
$10M
$9M
$8M
$7M
$7M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$6M
$5M
$5M
$4M
$4M
$4M
$4M
·
·
·
·
·
·
·
·
·
Goodwill
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
·
$21M
$21M
$21M
·
$21M
Intangibles
$46M
$47M
$48M
$49M
$49M
$49M
$49M
$47M
$46M
$47M
·
$47M
$47M
$48M
·
$49M
Other Non-current Assets
$2M
$2M
$1M
$2M
$2M
$900.0K
$858.0K
$858.0K
$409.0K
$409.0K
·
$222.0K
$223.0K
$3M
·
$2M
Total Assets
$248M
$221M
$226M
$219M
$229M
$213M
$233M
$230M
$234M
$226M
·
$168M
$169M
$160M
·
$193M
Accounts Payable
$44M
$20M
$23M
$23M
$23M
$16M
$9M
$14M
$10M
$11M
·
$12M
$8M
$10M
·
$9M
Accrued Liabilities
$38M
$32M
$36M
$30M
$28M
$27M
$41M
$35M
$33M
$25M
·
$27M
$24M
$22M
·
$30M
Current Liabilities
$99M
$68M
$75M
$67M
$64M
$56M
$63M
$61M
$54M
$47M
·
$49M
$41M
$41M
·
$51M
Capital Leases
$5M
$6M
$6M
$7M
$7M
$6M
$7M
$7M
$5M
$5M
·
$5M
$646.0K
$940.0K
·
$1M
Deferred Tax
$15.0K
$23.0K
$28.0K
$0
$21.0K
$2.0K
$6.0K
$29.0K
$29.0K
$32.0K
·
$22.0K
$22.0K
$22.0K
·
$25.0K
Total Liabilities
$279M
$249M
$249M
$248M
$247M
$220M
$227M
$224M
$214M
$208M
·
$187M
$176M
$153M
·
$163M
Long-term Debt
$157M
$156M
$146M
·
·
$122M
$122M
$121M
$121M
$121M
·
$95M
$95M
$72M
·
$72M
Total Debt
$157M
$156M
·
$146M
$145M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
·
$1.0K
$1.0K
$1.0K
·
$1.0K
Paid-in Capital
$649M
$643M
$638M
$633M
$627M
$623M
$616M
$609M
$603M
$591M
·
$528M
$524M
$519M
·
$514M
Retained Earnings
$-680M
$-672M
$-661M
$-661M
$-645M
$-628M
$-609M
$-603M
$-583M
$-572M
·
$-547M
$-530M
$-512M
·
$-484M
AOCI
$-529.0K
$-278.0K
$-156.0K
$-137.0K
$-599.0K
$-839.0K
$-905.0K
$-689.0K
$-601.0K
$-557.0K
·
$-606.0K
$-468.0K
$-416.0K
·
$-368.0K
Stockholders' Equity
$-31M
$-29M
$-23M
$-29M
$-19M
$-7M
$6M
$6M
$19M
$18M
$-21M
$-19M
$-7M
$7M
$18M
$29M
Liabilities + Equity
$248M
$221M
$226M
$219M
$229M
$213M
$233M
$230M
$234M
$226M
·
$168M
$169M
$160M
·
$193M
Shares Outstanding
66,013,698
65,839,803
65,008,183
64,766,471
64,638,978
64,448,820
63,497,548
63,251,148
63,052,598
62,274,032
·
57,092,480
56,937,823
56,883,271
·
56,183,414
Nakit Akışı18
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$920.0K
Stock-based Comp
$6M
$5M
$5M
$5M
$4M
$6M
$6M
$5M
$6M
$5M
$4M
$5M
$4M
$3M
$2M
$2M
Deferred Tax
$-584.0K
$-5.0K
$27.0K
$-21.0K
$20.0K
$-5.0K
$-23.0K
$0
$-3.0K
$5.0K
$5.0K
$0
$0
$0
$-3.0K
$-4.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$1M
$1M
$989.0K
$803.0K
$1M
$1M
$1M
$1M
$997.0K
$955.0K
$896.0K
$838.0K
Restructuring
·
·
$0
$1M
·
·
$0
$0
·
·
·
·
·
·
·
·
Other Non-cash
·
$-7M
·
·
·
$-4M
·
·
·
$-4M
·
·
·
$-10M
·
·
Operating Cash Flow
$-4M
$-10M
$13M
$-15M
$-25M
$-16M
$5M
$-6M
$-6M
$-11M
$813.0K
$-924.0K
$-13M
$-21M
$-9M
$-17M
CapEx
$50.0K
$415.0K
$1M
$955.0K
$688.0K
$319.0K
$438.0K
$313.0K
$465.0K
$256.0K
$209.0K
$29.0K
$8.0K
$227.0K
$866.0K
$509.0K
Investing Cash Flow
$-500.0K
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-797.0K
$-361.0K
$-539.0K
$-216.0K
$-511.0K
$-1M
$-899.0K
Debt Issued
·
$10M
·
·
·
$0
·
$0
·
·
·
$0
·
·
$0
$0
Net Debt Issued
·
$10M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$4M
$47M
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-365.0K
$8M
$77.0K
$-2M
$21M
$-2M
$-1M
$-1M
$4M
$46M
$24M
$-1M
$24M
$-1M
$-2M
$-759.0K
Net Change in Cash
$-5M
$-4M
$10M
$-18M
$-6M
$-19M
$2M
$-9M
$-3M
$34M
$24M
$-3M
$10M
$-22M
$-12M
$-19M
Taxes Paid
$200.0K
$30.0K
$743.0K
$155.0K
$271.0K
$46.0K
$39.0K
$32.0K
$138.0K
$26.0K
$22.0K
$39.0K
$29.0K
$27.0K
$6.0K
$16.0K
Free Cash Flow
·
$-10M
·
·
·
$-16M
·
·
·
$-11M
·
·
·
$-21M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-16M
·
·
·
$-24M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
68.0%
66.9%
·
66.5%
65.3%
68.1%
·
·
·
·
·
·
·
·
·
·
Operating Margin
-5.4%
-9.4%
·
-16.7%
-14.7%
-22.1%
·
-25.3%
-11.5%
-15.0%
·
-26.9%
-30.6%
-28.9%
·
-52.8%
Net Margin
-9.6%
-14.6%
·
-22.8%
-24.7%
-27.6%
·
-31.4%
-17.0%
-22.1%
·
-33.8%
-36.8%
-35.4%
·
-59.8%
Pretax Margin
-9.8%
-14.2%
·
-22.6%
-24.6%
-27.5%
·
-31.2%
-16.9%
-22.0%
·
-33.8%
-36.7%
-35.4%
·
-59.8%
EBITDA Margin
-5.4%
-6.2%
·
-16.7%
-14.7%
-19.9%
·
-23.5%
-9.4%
-12.7%
·
-24.2%
-28.1%
-26.0%
·
-50.1%
ROA
-3.4%
-4.9%
·
-7.0%
-7.4%
-8.6%
·
-9.6%
-5.6%
-6.8%
·
-9.4%
-9.6%
-7.8%
·
-9.9%
ROE
32.5%
60.3%
·
137.6%
-5178.9%
-319.1%
·
284.5%
-183.8%
-103.2%
·
-343.5%
-90.9%
-39.9%
·
-32.0%
ROIC
-3.5%
-5.5%
·
-9.9%
-8.1%
230.6%
·
-264.6%
-40.0%
-48.5%
·
69.5%
217.4%
-173.5%
·
-61.3%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
2.0
·
2.0
2.3
2.3
·
2.5
2.9
3.2
·
1.9
2.3
2.1
·
2.3
Quick Ratio
1.1
1.5
·
1.4
1.7
2.1
·
2.1
2.5
2.8
·
1.4
1.7
1.4
·
1.7
Debt / Equity
-5.1
-5.4
·
-5.1
-7.8
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
-5.1
-5.4
·
-5.1
-7.8
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-1.9
·
-3.5
-4.8
-4.3
·
-7.6
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
Inventory Turnover
0.8
1.4
·
1.0
1.2
2.0
·
1.1
1.1
1.0
·
0.8
0.9
0.9
·
1.1
Receivables Turnover
1.5
1.5
·
1.5
1.5
1.7
·
1.6
1.9
2.1
·
1.9
2.0
2.1
·
2.0
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.47
$-0.44
·
$-0.44
$-0.29
$-0.10
·
$0.09
$0.31
$0.30
·
$-0.34
$-0.12
$0.12
·
$0.52
Revenue / Share
$1.28
$1.12
·
$1.07
$1.08
$1.08
·
$0.97
$1.07
$1.01
·
$0.88
$0.87
$0.74
·
$0.60
Cash Flow / Share
·
$-0.15
·
·
·
$-0.25
·
·
·
$-0.18
·
·
·
$-0.36
·
·
Cash / Share
$0.68
$0.76
·
$0.67
$0.96
$1.05
·
$1.34
$1.49
$1.56
·
$0.68
$0.73
$0.55
·
$1.17
EPS (TTM)
$-0.51
$-0.66
·
$-0.92
$-0.98
$-0.89
·
$-0.90
$-0.90
$-1.04
·
$-1.12
$-1.18
$-1.28
·
$-1.53
Değerleme (TTM)10
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$316M
$302M
·
$286M
$278M
$275M
·
$248M
$237M
$220M
·
$185M
$169M
$156M
·
$140M
Net Income TTM
$-34M
$-43M
·
$-59M
$-62M
$-56M
·
$-55M
$-53M
$-60M
·
$-63M
$-66M
$-72M
·
$-79M
Market Cap
$458M
$271M
·
$398M
$595M
$775M
·
$1.02B
$684M
$872M
·
$522M
$414M
$481M
·
$452M
Enterprise Value
$570M
$377M
·
$500M
$679M
·
·
·
·
·
·
·
·
·
·
·
P/E
-13.6
-6.2
·
-6.7
-9.4
-13.5
·
-18.0
-12.1
-13.5
·
-8.2
-6.2
-6.6
·
-5.3
P/S
1.4
0.9
·
1.4
2.1
2.8
·
4.1
2.9
4.0
·
2.8
2.5
3.1
·
3.2
P/B
-14.8
-9.4
·
-13.8
-31.9
-117.4
·
174.0
35.4
47.3
·
-26.9
-59.4
69.3
·
15.5
P / Cash Flow
·
-27.2
·
·
·
-49.6
·
·
·
-82.1
·
·
·
-23.4
·
·
EV / Revenue
1.8
1.2
·
1.7
2.4
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-7.3%
-16.1%
·
-15.0%
-10.6%
-7.4%
·
-5.6%
-8.3%
-7.4%
·
-12.2%
-16.2%
-15.1%
·
-19.0%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$297M
$266M
$202M
$149M
$100M
Brüt Kâr Marjı %
66.3%
68.5%
·
·
·
Faaliyet Kâr Marjı %
-11.0%
-12.9%
-24.4%
-44.0%
-44.5%
Net Gelir
$-52M
$-50M
$-62M
$-74M
$-47M
Seyreltilmiş Hisse Başı Kâr
$-0.80
$-0.81
$-1.08
$-1.33
$-0.94
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
1.9
2.4
2.3
2.2
3.1
Cari Oran
1.4
2.1
1.9
1.6
2.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-46M
$-19M
$-34M
$-87M
$-34M
Kurumsal Sahipler (13F)
176 dosya
· $363.0M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler176
Tutulan Değer$363.0M
Yeni pozisyonlar35
Çıkan pozisyonlar18
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
35 (+2 önceki Ç'ye göre)
18 (-23 önceki Ç'ye göre)
56 (-1 önceki Ç'ye göre)
42 (+1 önceki Ç'ye göre)
+2.8M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
21 içeriden öğrenenler
· 8 yöneticiler · 11 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
15 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.