Price / Tangible Book (Fiyat / Maddi Defter Değeri)
2.75Y ort. ≈1.2
≈1.2
·
·
PEG Ratio (PEG Oranı)
≈1.0
·
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
FLXS
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
24.7%5Y ort. ≈19.9%
≈19.9%
44.3%
Zayıf
Faaliyet Kâr Marjı (TTM)
9.3%5Y ort. ≈4.7%
≈4.7%
5.8%
En üst düzey
EBITDA Margin (FAVÖK Marjı)
9.3%5Y ort. ≈4.7%
≈4.7%
6.1%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
9.5%5Y ort. ≈4.6%
≈4.6%
5.4%
En üst düzey
Net Kâr Marjı (TTM)
7.2%5Y ort. ≈3.7%
≈3.7%
3.5%
En üst düzey
ROA (TTM)
12.3%5Y ort. ≈5.9%
≈5.9%
3.6%
En üst düzey
ROE (TTM)
22.0%5Y ort. ≈10.5%
≈10.5%
9.1%
En üst düzey
ROIC
24.1%5Y ort. ≈11.4%
≈11.4%
8.1%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
FLXS
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
2.15Y ort. ≈2.7
≈2.7
1.8
Güçlü likidite
Quick Ratio (Cari Oran)
0.85Y ort. ≈0.8
≈0.8
0.8
Aynı seviyede
Interest Coverage (Faiz Karşılama Oranı)
1934.15Y ort. ≈468.2
≈468.2
1.2
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
FLXS
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
4.1%5Y ort. ≈0.36%
≈0.36%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
5.3%5Y ort. ≈-0.99%
≈-0.99%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-0.84%
·
·
·
EPS YoY (EPS YB)
71.0%5Y ort. ≈182.8%
≈182.8%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
64.4%5Y ort. ≈146.5%
≈146.5%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
30.4%5Y ort. ≈49.6%
≈49.6%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
14.5%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
30.9%5Y ort. ≈43.1%
≈43.1%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
7.5%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
FLXS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$6.075Y ort. ≈$2.91
≈$2.91
·
·
Revenue / Share (Hisse Başına Gelir)
$84.165Y ort. ≈$78.69
≈$78.69
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$9.445Y ort. ≈$5.45
≈$5.45
·
·
Cash / Share (Hisse Başına Nakit)
$4.065Y ort. ≈$2.72
≈$2.72
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
FLXS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.75Y ort. ≈1.6
≈1.6
1.1
En üst düzey
Inventory Turnover (Stok Devir Hızı)
3.85Y ort. ≈3.2
≈3.2
3.6
Aynı seviyede
Receivables Turnover (Alacak Devir Hızı)
11.85Y ort. ≈10.8
≈10.8
14.2
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$382.6K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi1.2%
Temettü Ödeme Oranı13.2%
Yıllıklaştırılmış Ödeme≈$1.00Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈21.7%Hisse başına, bölünmeye göre ayarlanmış
Büyüme Serisi≈2Ardışık temettü büyüme yılları
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Haz 24, 2026
$0,25
USD
≈1.3%
Mar 30, 2026
$0,20
USD
≈1.8%
Ara 29, 2025
$0,20
USD
≈1.9%
Eyl 24, 2025
$0,20
USD
≈1.5%
Haz 25, 2025
$0,20
USD
≈1.9%
Mar 26, 2025
$0,17
USD
≈1.7%
Ara 27, 2024
$0,17
USD
≈1.2%
Eyl 25, 2024
$0,17
USD
≈1.4%
Haz 26, 2024
$0,15
USD
≈2.0%
Mar 25, 2024
$0,15
USD
≈1.7%
Ara 27, 2023
$0,15
USD
≈3.1%
Eyl 26, 2023
$0,15
USD
≈3.0%
Haz 27, 2023
$0,15
USD
≈3.2%
Mar 21, 2023
$0,15
USD
≈2.8%
Ara 27, 2022
$0,15
USD
≈3.8%
Eyl 27, 2022
$0,15
USD
≈3.9%
Haz 28, 2022
$0,15
USD
≈3.2%
Mar 22, 2022
$0,15
USD
≈2.8%
Ara 21, 2021
$0,15
USD
≈2.4%
Eyl 21, 2021
$0,15
USD
≈1.8%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz38.5%
Sonraki RaporEki 19, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Aralık 2026
Ağu 17, 2026
$1.33
$1.11
19.6%
30 Haziran 2026
$1.33
$1.11
19.6%
31 Mart 2026
$1.14
$0.88
30.0%
31 Aralık 2025
$1.18
$0.81
46.4%
30 Eylül 2025
$1.31
$0.80
64.7%
30 Haziran 2025
$1.40
$0.86
63.4%
31 Mart 2025
$1.13
$0.90
25.9%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$459M
$441M
$413M
$394M
$544M
$479M
$367M
$444M
$489M
$469M
$500M
$467M
Cost of Revenue
$346M
$343M
$326M
$323M
$472M
$382M
$314M
$374M
$391M
$360M
$386M
$357M
Gross Profit
$113M
$98M
$87M
$71M
$73M
$97M
$53M
$70M
$98M
$109M
$114M
$110M
R&D Expense
$3M
$2M
$2M
$2M
$3M
$2M
$4M
$4M
$4M
$4M
$4M
$4M
SG&A Expense
$71M
$67M
$70M
$63M
$67M
$68M
$72M
$81M
$72M
$73M
$78M
$76M
Operating Income
$43M
$27M
$17M
$11M
$7M
$31M
$-34M
$-43M
$25M
$37M
$38M
$34M
Interest Expense
$22.0K
$70.0K
$2M
$1M
$835.0K
$10.0K
$82.0K
·
·
·
$69.0K
$130.0K
Interest Income
$1M
$421.0K
$20.0K
$18.0K
·
·
·
·
·
·
·
·
Other Non-op
·
$351.0K
$-2M
$-1M
$-714.0K
$267.0K
$638.0K
$546.0K
$621.0K
$322.0K
·
·
Pretax Income
$44M
$27M
$16M
$9M
$6M
$31M
$-34M
$-43M
$25M
$38M
$38M
$36M
Income Tax
$11M
$7M
$5M
$-6M
$4M
$8M
$-7M
$-10M
$7M
$14M
$14M
$13M
Net Income
$33M
$20M
$11M
$15M
$2M
$23M
$-27M
$-33M
$18M
$24M
$24M
$22M
EPS (Basic)
$6.46
$3.84
$2.04
$2.83
$0.29
$3.20
$-3.37
$-4.13
$2.25
$3.06
$3.19
$3.00
EPS (Diluted)
$6.07
$3.55
$1.91
$2.74
$0.28
$3.09
$-3.37
$-4.13
$2.23
$3.02
$3.12
$2.89
Shares (Basic)
5,125,000
5,249,000
5,170,000
5,225,000
6,329,000
7,200,000
7,956,000
7,889,000
7,848,000
7,782,000
7,595,000
7,423,000
Shares (Diluted)
5,456,000
5,678,000
5,519,000
5,385,000
6,503,000
7,468,000
7,956,000
7,889,000
7,919,000
7,886,000
7,765,000
7,708,000
EBITDA
$43M
$27M
$17M
$11M
$7M
$31M
$-34M
$-43M
$25M
$37M
$38M
$34M
Bilanço22
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$17M
$40M
$5M
$3M
$2M
$1M
$48M
$22M
$28M
$29M
$37M
$1M
Receivables
$43M
$35M
$44M
$38M
$41M
$56M
$32M
$38M
$41M
$42M
$45M
$45M
Inventory
$91M
$89M
$97M
$122M
$141M
$161M
$71M
$94M
$96M
$99M
$86M
$114M
Other Current Assets
$8M
$8M
$8M
$6M
$5M
$9M
$19M
$12M
$8M
$7M
$9M
$7M
Current Assets
$158M
$172M
$155M
$171M
$190M
$229M
$182M
$166M
$190M
$195M
$176M
$167M
PP&E (Net)
$36M
$36M
$37M
$39M
$39M
$40M
$43M
$79M
$91M
$71M
$64M
$65M
PP&E (Gross)
$80M
$81M
$83M
$92M
$89M
$89M
$102M
$160M
$175M
$155M
$147M
$142M
Accum. Depreciation
$44M
$45M
$47M
$53M
$50M
$49M
$59M
$81M
$84M
$85M
$83M
$77M
Other Non-current Assets
$16M
$20M
$12M
$6M
$2M
$1M
$1M
$2M
$2M
$2M
$3M
$7M
Total Assets
$254M
$282M
$274M
$291M
$269M
$297M
$237M
$254M
$284M
$270M
$247M
$245M
Current Liabilities
$76M
$62M
$60M
$55M
$65M
$100M
$53M
$48M
$41M
$37M
$33M
$51M
Capital Leases
$43M
$52M
$58M
$65M
$34M
$24M
$8M
·
·
·
·
·
Other Non-current Liabilities
$1M
$1M
$791.0K
$577.0K
$823.0K
$1M
$685.0K
$1M
$2M
$2M
$4M
$4M
Total Liabilities
$121M
$115M
$124M
$149M
$137M
$129M
$62M
$49M
$4M
$39M
$37M
$58M
Common Stock
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
Paid-in Capital
$41M
$41M
$40M
$37M
$34M
$34M
$32M
$28M
$26M
$26M
$23M
$19M
Retained Earnings
$219M
$190M
$174M
$167M
$155M
$157M
$137M
$170M
$210M
$198M
$181M
$162M
Treasury Stock
$135M
$72M
$72M
$70M
$66M
$31M
$2M
·
·
·
·
·
AOCI
·
·
·
·
·
·
·
$8.0K
$-2M
$-2M
$-2M
$-2M
Stockholders' Equity
$133M
$168M
$150M
$142M
$132M
$168M
$176M
$205M
$242M
$231M
$210M
$187M
Liabilities + Equity
$254M
$282M
$274M
$291M
$269M
$297M
$237M
$254M
$284M
$270M
$247M
$245M
Shares Outstanding
4,107,000
5,307,000
5,200,000
5,174,000
5,300,000
6,848,000
7,876,000
7,903,000
7,868,000
7,822,080
7,700,149
7,480,367
Nakit Akışı14
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$5M
$4M
$5M
$3M
$1M
$4M
$5M
$1M
$501.0K
$2M
$1M
$2M
Deferred Tax
$5M
$-4M
$-1M
$-7M
·
$2M
$5M
$-6M
$286.0K
$2M
$3M
$605.0K
Restructuring
·
·
$3M
·
$730.0K
$3M
$34M
$10M
·
·
·
·
Operating Cash Flow
$52M
$37M
$32M
$23M
$8M
$-33M
$18M
$7M
$27M
$26M
$54M
$3M
CapEx
$4M
$3M
$5M
$5M
$4M
$3M
$4M
$21M
$29M
$13M
$7M
$37M
Investing Cash Flow
$-4M
$9M
$-593.0K
$-4M
$-2M
$16M
$17M
$-5M
$-21M
$-30M
$-5M
$-33M
Stock Issued
$70.0K
$141.0K
$88.0K
·
$117.0K
$94.0K
$21.0K
$81.0K
$233.0K
$1M
$2M
$790.0K
Net Stock Activity
$70.0K
$141.0K
$88.0K
·
$117.0K
$94.0K
$21.0K
$81.0K
$233.0K
$1M
$2M
$790.0K
Dividends Paid
$4M
$4M
$3M
$3M
$4M
$3M
$7M
$7M
$7M
$6M
$5M
$5M
Financing Cash Flow
$-71M
$-11M
$-30M
$-17M
$-5M
$-30M
$-9M
$-7M
$-7M
$-5M
$-14M
$8M
Net Change in Cash
·
·
·
·
·
·
·
$-6M
$-1M
$-8M
$35M
$-21M
Taxes Paid
$8M
$9M
$4M
$4M
$-823.0K
$-6M
$-4M
$1M
$8M
$10M
$10M
$14M
Free Cash Flow
$48M
$34M
$27M
$18M
$4M
$-35M
$15M
$-15M
$-2M
$13M
$47M
$-34M
Levered FCF
$48M
$34M
$26M
$16M
$4M
·
·
·
·
·
$47M
$-34M
Kârlılık8
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
24.7%
22.2%
21.1%
18.0%
13.4%
20.2%
14.5%
15.8%
20.1%
23.2%
22.7%
23.5%
Operating Margin
9.3%
6.0%
4.1%
2.7%
1.2%
6.5%
-9.4%
-9.7%
5.0%
8.0%
7.6%
7.4%
Net Margin
7.2%
4.6%
2.5%
3.8%
0.34%
4.8%
-7.3%
-7.3%
3.6%
5.1%
4.9%
4.8%
Pretax Margin
9.5%
6.1%
3.8%
2.3%
1.1%
6.6%
-9.2%
-9.6%
5.1%
8.0%
7.6%
7.6%
EBITDA Margin
9.3%
6.0%
4.1%
2.7%
1.2%
6.5%
-9.4%
-9.7%
5.0%
8.0%
7.6%
7.4%
ROA
12.3%
7.2%
3.7%
5.3%
0.66%
8.6%
-10.9%
-12.1%
6.4%
9.2%
9.9%
9.1%
ROE
21.2%
12.2%
7.1%
10.8%
1.4%
13.9%
-14.2%
-14.6%
7.5%
10.8%
12.2%
12.1%
ROIC
24.1%
11.8%
7.7%
11.9%
1.6%
13.6%
-15.6%
-16.1%
7.1%
10.2%
11.6%
11.6%
Likidite ve Solventlik3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.1
2.8
2.6
3.1
2.9
2.3
3.4
3.5
4.6
5.2
5.3
3.3
Quick Ratio
0.8
1.2
0.8
0.8
0.7
0.6
1.5
1.3
1.7
1.9
2.4
0.9
Interest Coverage
1934.1
380.2
11.0
7.9
7.9
·
·
·
·
·
551.7
264.8
Verimlilik3
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.7
1.6
1.5
1.4
1.9
1.8
1.5
1.6
1.8
1.8
2.0
1.9
Inventory Turnover
3.8
3.7
3.0
2.5
3.1
3.3
3.8
3.9
4.0
3.9
3.9
3.2
Receivables Turnover
11.8
11.1
10.0
9.9
11.2
10.9
10.4
11.2
11.7
10.8
11.1
10.2
Hisse Başına6
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$32.50
$31.63
$28.92
$27.37
$24.82
$24.53
$22.28
$25.99
$30.72
$29.50
$27.23
$24.96
Revenue / Share
$84.16
$77.68
$74.79
$73.11
$83.70
$64.13
$46.12
$56.23
$61.77
$59.44
$64.41
$60.57
Cash Flow / Share
$9.44
$6.51
$5.78
$4.27
$1.23
$-4.38
$2.30
$0.85
$3.45
$3.35
$7.00
$0.42
Cash / Share
$4.06
$7.54
$0.92
$0.65
$0.41
$0.20
$6.12
$2.82
$3.53
$3.69
$4.78
$0.17
Dividend / Share
$0.85
$0.71
$0.60
$0.60
$0.60
$0.45
$0.71
$0.88
$0.88
$0.80
$0.72
$0.72
EPS (TTM)
$6.07
$3.55
$1.91
$2.74
$0.28
$3.09
$-3.37
$-4.13
$2.23
$3.02
$3.12
$2.89
Büyüme Oranları10
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
4.1%
6.9%
4.8%
-27.7%
13.7%
30.5%
·
·
·
·
·
·
Revenue CAGR 3Y
5.3%
-6.8%
-4.8%
2.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.84%
3.8%
·
·
·
·
·
·
·
·
·
·
EPS YoY
71.0%
85.9%
-30.3%
878.6%
-90.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
30.4%
133.2%
-14.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
14.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
64.4%
91.4%
-28.8%
697.5%
-92.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
30.9%
121.6%
-23.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.8%
-12.7%
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$459M
$441M
$413M
$394M
$544M
$479M
$367M
$444M
$489M
$469M
$500M
$467M
Net Income TTM
$33M
$20M
$11M
$15M
$2M
$23M
$-27M
$-33M
$18M
$24M
$24M
$22M
Market Cap
$306M
$191M
$162M
$99M
$95M
$277M
$99M
$135M
$314M
$423M
$305M
$322M
P/E
12.3
10.1
16.3
7.0
64.3
13.1
-3.7
-4.1
17.9
17.9
12.7
14.9
P/S
0.7
0.4
0.4
0.3
0.2
0.6
0.3
0.3
0.6
0.9
0.6
0.7
P/B
2.3
1.1
1.1
0.7
0.7
1.6
0.6
0.7
1.3
1.8
1.5
1.7
P / Tangible Book
2.3
1.1
1.1
0.7
0.7
1.6
0.6
·
·
·
·
·
P / Cash Flow
5.9
5.2
5.1
4.3
11.9
-8.5
5.4
20.1
11.5
16.0
5.6
98.6
P / FCF
6.4
5.7
6.0
5.4
23.0
-7.8
6.8
-9.2
-145.8
32.7
6.5
-9.4
Dividend Yield
1.4%
1.9%
2.0%
3.3%
4.1%
0.95%
7.1%
5.1%
2.1%
1.4%
1.8%
1.6%
Earnings Yield
8.2%
9.8%
6.2%
14.3%
1.6%
7.6%
-26.7%
-24.2%
5.6%
5.6%
7.9%
6.7%
Payout Ratio
13.2%
17.6%
30.6%
21.9%
211.1%
11.4%
-26.2%
-21.2%
38.2%
25.5%
22.5%
22.9%
Annual Payout
$4M
$4M
$3M
$3M
$4M
$3M
$7M
$7M
$7M
$6M
$5M
$5M
Gelir Tablosu16
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$115M
$115M
$118M
$110M
$115M
$114M
$108M
$104M
$111M
$107M
$100M
$95M
$106M
$99M
$93M
$96M
Cost of Revenue
$81M
$89M
$91M
$84M
$87M
$89M
$86M
$82M
$87M
$84M
$78M
$76M
$85M
$80M
$77M
$80M
Gross Profit
$35M
$26M
$27M
$26M
$27M
$25M
$23M
$22M
$24M
$23M
$22M
$18M
$21M
$19M
$16M
$15M
SG&A Expense
$18M
$18M
$18M
$17M
$17M
$17M
$16M
$16M
$19M
$18M
$17M
$16M
$17M
$17M
$15M
$15M
Operating Income
$16M
$8M
$9M
$9M
$14M
$-5M
$12M
$6M
$8M
$3M
$5M
$2M
$4M
$2M
$4M
$428.0K
Interest Expense
·
·
$0
$0
$38.0K
$0
$-19.0K
$51.0K
$155.0K
$336.0K
$489.0K
$570.0K
$444.0K
$260.0K
$316.0K
$321.0K
Interest Income
$183.0K
$361.0K
$353.0K
$391.0K
$288.0K
$102.0K
$31.0K
$0
$6.0K
$14.0K
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
$-2M
$14.0K
·
·
$-1M
$12.0K
$1.0K
$-2.0K
Pretax Income
$17M
$9M
$9M
$9M
$14M
$-5M
$12M
$6M
$7M
$3M
$4M
$1M
$4M
$2M
$3M
$105.0K
Income Tax
$4M
$2M
$3M
$2M
$4M
$-1M
$3M
$2M
$3M
$857.0K
$1M
$596.0K
$-6M
$393.0K
$594.0K
$-184.0K
Net Income
$13M
$6M
$7M
$7M
$11M
$-4M
$9M
$4M
$5M
$2M
$3M
$752.0K
$10M
$1M
$3M
$289.0K
EPS (Basic)
$2.64
$1.20
$1.24
$1.38
$2.02
$-0.71
$1.73
$0.80
$0.95
$0.35
$0.59
$0.15
$1.96
$0.28
$0.54
$0.05
EPS (Diluted)
$2.44
$1.14
$1.18
$1.31
$1.90
$-0.71
$1.62
$0.74
$0.87
$0.33
$0.57
$0.14
$1.88
$0.28
$0.53
$0.05
Shares (Basic)
·
5,349,000
5,342,000
5,307,000
·
5,271,000
5,247,000
5,203,000
·
5,154,000
5,184,000
5,182,000
·
5,179,000
5,259,000
5,311,000
Shares (Diluted)
·
5,664,000
5,633,000
5,598,000
·
5,271,000
5,582,000
5,576,000
·
5,448,000
5,324,000
5,375,000
·
5,352,000
5,339,000
5,467,000
EBITDA
·
$8M
$9M
$9M
·
$-5M
$12M
$6M
·
$3M
$5M
$2M
·
$2M
$4M
$428.0K
Bilanço21
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$17M
$57M
$37M
$39M
$40M
$23M
$12M
$6M
$5M
$5M
$3M
$3M
·
$2M
$2M
$4M
Receivables
$43M
$41M
$42M
$35M
$35M
$38M
$36M
$39M
$44M
$39M
$31M
$32M
·
$37M
$33M
$34M
Inventory
$91M
$81M
$95M
$87M
$89M
$87M
$91M
$96M
$97M
$97M
$105M
$121M
·
$113M
$111M
$121M
Other Current Assets
$8M
$21M
$15M
$15M
$8M
$8M
$10M
$9M
$8M
$9M
$9M
$9M
·
$8M
$7M
$13M
Current Assets
$158M
$200M
$189M
$175M
$172M
$157M
$149M
$152M
$155M
$150M
$149M
$165M
·
$160M
$153M
$173M
PP&E (Net)
$36M
$37M
$37M
$36M
$36M
$36M
$36M
$36M
$37M
$40M
$40M
$39M
·
$38M
$38M
$39M
PP&E (Gross)
$80M
·
·
·
$81M
·
·
·
$83M
·
·
·
·
·
·
·
Accum. Depreciation
$44M
·
·
·
$45M
·
·
·
$47M
·
·
·
·
·
·
·
Other Non-current Assets
$16M
$7M
$17M
$20M
$20M
$18M
$16M
$13M
$12M
$13M
$11M
$7M
·
$2M
$2M
$2M
Total Assets
$254M
$290M
$290M
$281M
$282M
$266M
$272M
$269M
$274M
$274M
$272M
$285M
·
$268M
$262M
$285M
Current Liabilities
$76M
$58M
$63M
$59M
$62M
$53M
$51M
$53M
$60M
$54M
$49M
$47M
·
$54M
$46M
$57M
Capital Leases
$43M
$46M
$48M
$50M
$52M
$54M
$58M
$56M
$58M
$60M
$62M
$63M
·
$63M
$64M
$66M
Other Non-current Liabilities
$1M
$997.0K
$933.0K
$942.0K
$1M
$998.0K
$985.0K
$883.0K
$791.0K
$689.0K
$643.0K
$593.0K
·
$578.0K
$553.0K
$529.0K
Total Liabilities
$121M
$105M
$111M
$109M
$115M
$108M
$110M
$114M
$124M
$129M
$129M
$144M
·
$135M
$130M
$154M
Common Stock
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
·
$8M
$8M
$8M
Paid-in Capital
$41M
$42M
$41M
$40M
$41M
$41M
$40M
$41M
$40M
$39M
$38M
$37M
·
$36M
$36M
$35M
Retained Earnings
$219M
$208M
$202M
$197M
$190M
$181M
$185M
$177M
$174M
$170M
$169M
$167M
·
$157M
$157M
$155M
Treasury Stock
$135M
$73M
$73M
$73M
$72M
$72M
$72M
$72M
$72M
$72M
$71M
$71M
·
$69M
$69M
$67M
Stockholders' Equity
$133M
$185M
$179M
$172M
$168M
$158M
$162M
$155M
$150M
$145M
$144M
$141M
$142M
$133M
$132M
$131M
Liabilities + Equity
$254M
$290M
$290M
$281M
$282M
$266M
$272M
$269M
$274M
$274M
$272M
$285M
·
$268M
$262M
$285M
Shares Outstanding
4,107,000
5,352,000
5,346,000
5,340,000
5,307,000
5,273,000
5,270,000
5,207,000
5,200,000
5,156,000
5,163,000
5,203,000
·
5,169,000
5,201,000
5,313,000
Nakit Akışı13
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$1M
$1M
$1M
$1M
$906.0K
$862.0K
$963.0K
$1M
$2M
$877.0K
$934.0K
$911.0K
$719.0K
$802.0K
$845.0K
$825.0K
Deferred Tax
$1M
$-13.0K
$2.0K
$3M
$-374.0K
$-3M
$-21.0K
$22.0K
$-2M
$-10.0K
$-10.0K
$94.0K
·
·
·
·
Restructuring
·
·
·
·
·
$0
·
·
$355.0K
$3M
·
·
·
·
·
·
Operating Cash Flow
$24M
$22M
$1M
$4M
$16M
$12M
$7M
$2M
$8M
$7M
$19M
$-2M
$-7M
$6M
$12M
$13M
CapEx
$402.0K
$440.0K
$2M
$1M
$568.0K
$1M
$907.0K
$427.0K
$411.0K
$1M
$2M
$1M
$1M
$1M
$298.0K
$2M
Investing Cash Flow
$-396.0K
$-429.0K
$-2M
$-1M
$3M
$-522.0K
$6M
$728.0K
$4M
$-1M
$-2M
$-1M
$-853.0K
$-1M
$-298.0K
$-2M
Stock Issued
$0
$40.0K
$0
$30.0K
$0
$0
·
·
$0
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
$30.0K
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$1M
$1M
$1M
$1M
$901.0K
$895.0K
$886.0K
$874.0K
$773.0K
$775.0K
$792.0K
$879.0K
$0
$2M
$811.0K
$867.0K
Financing Cash Flow
$-65M
$-1M
$-1M
$-4M
$-2M
$-895.0K
$-6M
$-2M
$-11M
$-5M
$-17M
$3M
$9M
$-4M
$-14M
$-9M
Taxes Paid
$2M
$2M
$611.0K
$4M
$2M
$1M
$4M
$2M
$1M
$2M
$1M
$244.0K
$1M
$918.0K
$207.0K
$2M
Free Cash Flow
·
·
·
$3M
·
·
·
$2M
·
·
·
$-3M
·
·
·
$11M
Levered FCF
·
·
·
$3M
·
·
·
$2M
·
·
·
$-3M
·
·
·
$10M
Kârlılık8
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
22.6%
22.7%
23.5%
·
22.2%
21.0%
21.5%
·
21.8%
21.9%
19.5%
·
18.8%
17.0%
16.0%
Operating Margin
·
7.1%
7.6%
8.1%
·
-4.4%
10.7%
5.8%
·
2.8%
4.6%
2.0%
·
2.1%
4.0%
0.45%
Net Margin
·
5.6%
5.6%
6.6%
·
-3.3%
8.3%
4.0%
·
1.7%
3.0%
0.79%
·
1.5%
3.1%
0.30%
Pretax Margin
·
7.5%
7.9%
8.5%
·
-4.3%
10.8%
5.8%
·
2.5%
4.1%
1.4%
·
1.9%
3.7%
0.11%
EBITDA Margin
·
7.1%
7.6%
8.1%
·
-4.4%
10.7%
5.8%
·
2.8%
4.6%
2.0%
·
2.1%
4.0%
0.45%
ROA
·
2.3%
2.4%
2.7%
·
-1.4%
3.3%
1.5%
·
0.67%
1.1%
0.26%
·
0.53%
0.97%
0.09%
ROE
·
3.8%
3.9%
4.5%
·
-2.5%
5.9%
2.8%
·
1.3%
2.2%
0.55%
·
1.1%
2.0%
0.19%
ROIC
·
3.3%
3.6%
4.1%
·
-2.4%
5.6%
2.7%
·
1.4%
2.4%
0.76%
·
1.3%
2.4%
0.90%
Likidite ve Solventlik3
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
3.4
3.0
3.0
·
2.9
2.9
2.8
·
2.8
3.1
3.5
·
3.0
3.3
3.0
Quick Ratio
·
1.7
1.3
1.3
·
1.1
0.9
0.8
·
0.8
0.7
0.7
·
0.7
0.8
0.7
Interest Coverage
·
·
·
·
·
·
613.4
118.6
·
8.9
9.4
3.4
·
8.1
11.9
1.3
Verimlilik3
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.4
0.3
0.3
Inventory Turnover
·
1.1
1.0
0.9
·
1.0
0.9
0.8
·
0.8
0.7
0.6
·
0.6
0.5
0.5
Receivables Turnover
·
2.9
3.0
3.0
·
2.9
3.2
2.9
·
2.8
3.1
2.9
·
2.4
2.3
2.3
Hisse Başına6
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$34.62
$33.46
$32.24
·
$29.99
$30.72
$29.71
·
$28.17
$27.80
$27.17
·
$25.69
$25.40
$24.67
Revenue / Share
·
$20.33
$20.99
$19.73
·
$21.62
$19.43
$18.65
·
$19.68
$18.80
$17.60
·
$18.51
$17.44
$17.50
Cash Flow / Share
·
·
·
$0.73
·
·
·
$0.43
·
·
·
$-0.33
·
·
·
$2.38
Cash / Share
·
$10.70
$6.88
$7.23
·
$4.29
$2.24
$1.10
·
$0.89
$0.64
$0.57
·
$0.47
$0.34
$0.75
Dividend / Share
$0.25
$0.20
$0.20
$0.20
$0.20
$0.17
$0.17
$0.17
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
EPS (TTM)
·
$5.53
$3.68
$4.12
·
$2.52
$3.56
$2.51
·
$2.92
$2.87
$2.83
·
$0.84
$1.38
$-0.28
Değerleme (TTM)12
Metrik
Eğilim
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$458M
$457M
$448M
·
$437M
$431M
$422M
·
$408M
$400M
$393M
·
$412M
$454M
$502M
Net Income TTM
·
$31M
$21M
$23M
·
$14M
$20M
$14M
·
$16M
$15M
$15M
·
$4M
$8M
$-2M
Market Cap
·
$241M
$211M
$248M
·
$193M
$286M
$231M
·
$192M
$97M
$108M
·
$100M
$80M
$83M
P/E
·
8.1
10.7
11.2
·
14.5
15.3
17.6
·
12.8
6.6
7.3
·
22.9
11.2
-56.1
P/S
·
0.5
0.5
0.6
·
0.4
0.7
0.5
·
0.5
0.2
0.3
·
0.2
0.2
0.2
P/B
·
1.3
1.2
1.4
·
1.2
1.8
1.5
·
1.3
0.7
0.8
·
0.7
0.6
0.6
P / Tangible Book
·
1.3
1.2
1.4
·
1.2
1.8
1.5
·
1.3
0.7
0.8
·
0.7
0.6
0.6
P / Cash Flow
·
·
·
60.2
·
·
·
96.2
·
·
·
-60.6
·
·
·
6.4
Dividend Yield
·
1.7%
1.9%
1.6%
·
1.8%
1.2%
1.4%
·
1.3%
3.3%
3.0%
·
4.1%
3.2%
4.5%
Earnings Yield
·
12.3%
9.3%
8.9%
·
6.9%
6.6%
5.7%
·
7.8%
15.2%
13.6%
·
4.4%
9.0%
-1.8%
Payout Ratio
·
·
·
15.7%
·
·
·
21.1%
·
·
·
116.9%
·
·
·
300.0%
Annual Payout
·
$4M
$4M
$4M
·
$3M
$3M
$3M
·
$2M
$3M
$3M
·
$4M
$3M
$4M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Gelir
$459M
$441M
$413M
$394M
$544M
Brüt Kâr Marjı %
24.7%
22.2%
21.1%
18.0%
13.4%
Faaliyet Kâr Marjı %
9.3%
6.0%
4.1%
2.7%
1.2%
Net Gelir
$33M
$20M
$11M
$15M
$2M
Seyreltilmiş Hisse Başı Kâr
$6.07
$3.55
$1.91
$2.74
$0.28
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Cari Oran
2.1
2.8
2.6
3.1
2.9
Cari Oran
0.8
1.2
0.8
0.8
0.7
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Serbest Nakit Akışı
$48M
$34M
$27M
$18M
$4M
Kurumsal Sahipler (13F)
127 dosya
· $203.7M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler127
Tutulan Değer$203.7M
Yeni pozisyonlar24
Çıkan pozisyonlar11
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
24 (-1 önceki Ç'ye göre)
11 (+2 önceki Ç'ye göre)
45 (+12 önceki Ç'ye göre)
32 (-1 önceki Ç'ye göre)
+150K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Global Value Investment Corp. (2), Jeffrey R. Geygan (2), James P. Geygan (2), Stacy A. Wilke (2), Kathleen M. Geygan (2), Shawn G. Rice (2)
×2 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
45 içeriden öğrenenler
· 11 yöneticiler · 18 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
22 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.