Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
GOLF
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
49.1%5Y ort. ≈50.5%
≈50.5%
49.1%
En üst düzey
Faaliyet Kâr Marjı (TTM)
13.7%5Y ort. ≈12.1%
≈12.1%
10.5%
En üst düzey
FAVÖK Marjı (TTM)
15.7%5Y ort. ≈14.2%
≈14.2%
10.8%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
10.9%5Y ort. ≈10.5%
≈10.5%
8.2%
En üst düzey
Net Kâr Marjı (TTM)
8.1%5Y ort. ≈8.3%
≈8.3%
6.8%
En üst düzey
ROA (TTM)
8.8%5Y ort. ≈9.2%
≈9.2%
0.09%
En üst düzey
ROE (TTM)
25.4%5Y ort. ≈22.1%
≈22.1%
-4.7%
En üst düzey
ROIC
13.6%5Y ort. ≈14.7%
≈14.7%
1.2%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
GOLF
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
1.05Y ort. ≈0.8
≈0.8
0.9
Ortalamanın üstünde
Cari Oran (MRQ)
2.65Y ort. ≈2.1
≈2.1
2.0
Güçlü likidite
Quick Ratio (Cari Oran)
0.55Y ort. ≈0.4
≈0.4
1.0
Aynı seviyede
Uzun Vadeli Borç / Özkaynak (MRQ)
1.05Y ort. ≈0.8
≈0.8
1.0
Aynı seviyede
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
GOLF
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
4.1%5Y ort. ≈10.2%
≈10.2%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
4.1%5Y ort. ≈7.5%
≈7.5%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
9.7%
·
·
·
EPS YoY (EPS YB)
-7.7%5Y ort. ≈23.1%
≈23.1%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-12.0%5Y ort. ≈18.7%
≈18.7%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
4.2%5Y ort. ≈16.1%
≈16.1%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
19.4%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-1.8%5Y ort. ≈10.6%
≈10.6%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
14.4%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
GOLF
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$3.115Y ort. ≈$2.91
≈$2.91
·
·
Revenue / Share (Hisse Başına Gelir)
$42.255Y ort. ≈$35.19
≈$35.19
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$3.215Y ort. ≈$3.16
≈$3.16
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
GOLF
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.15Y ort. ≈1.1
≈1.1
1.1
Aynı seviyede
Inventory Turnover (Stok Devir Hızı)
2.35Y ort. ≈2.2
≈2.2
4.2
Zayıf
Receivables Turnover (Alacak Devir Hızı)
11.75Y ort. ≈11.6
≈11.6
13.0
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$350.5K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Ödeme Oranı29.8%
Yıllıklaştırılmış Ödeme≈$1.02Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈8.7%Hisse başına, bölünmeye göre ayarlanmış
Büyüme Serisi≈7Ardışık temettü büyüme yılları
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Eyl 4, 2026
$0,26
USD
≈1.2%
Haz 5, 2026
$0,26
USD
≈1.1%
Mar 6, 2026
$0,26
USD
≈1.0%
Ara 5, 2025
$0,24
USD
≈1.1%
Eyl 5, 2025
$0,24
USD
≈1.2%
Haz 6, 2025
$0,24
USD
≈1.3%
Mar 7, 2025
$0,24
USD
≈1.3%
Ara 6, 2024
$0,22
USD
≈1.2%
Eyl 6, 2024
$0,22
USD
≈1.3%
Haz 7, 2024
$0,22
USD
≈1.3%
Mar 7, 2024
$0,22
USD
≈1.2%
Kas 30, 2023
$0,20
USD
≈1.4%
Ağu 31, 2023
$0,20
USD
≈1.3%
Haz 1, 2023
$0,20
USD
≈1.6%
Mar 9, 2023
$0,20
USD
≈1.5%
Ara 1, 2022
$0,18
USD
≈1.6%
Eyl 1, 2022
$0,18
USD
≈1.5%
Haz 2, 2022
$0,18
USD
≈1.6%
Mar 10, 2022
$0,18
USD
≈1.6%
Ara 2, 2021
$0,17
USD
≈1.2%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz4.3%
Sonraki RaporKas 03, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 5, 2026
$2.08
$1.66
25.0%
31 Mart 2026
$1.36
$1.44
-5.5%
31 Aralık 2025
$-0.30
$-0.29
-2.3%
30 Eylül 2025
$0.81
$0.86
-6.2%
30 Haziran 2025
$1.25
$1.33
-6.3%
31 Mart 2025
$1.62
$1.34
21.1%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.56B
$2.46B
$2.38B
$2.27B
$2.15B
$1.61B
$1.68B
$1.63B
$1.56B
$1.57B
$1.50B
$1.54B
Cost of Revenue
$1.34B
$1.27B
$1.26B
$1.22B
$1.03B
$782M
$809M
$791M
$758M
$773M
$727M
$780M
Gross Profit
$1.22B
$1.19B
$1.12B
$1.05B
$1.12B
$830M
$872M
$842M
$802M
$799M
$776M
$758M
R&D Expense
$77M
$68M
$65M
$56M
$55M
$49M
$52M
$51M
$47M
$48M
$46M
$44M
SG&A Expense
$833M
$802M
$756M
$703M
$795M
$611M
$628M
$612M
$578M
$600M
$604M
$603M
Operating Income
$299M
$304M
$285M
$282M
$260M
$145M
$186M
$172M
$170M
$143M
$118M
$104M
Interest Expense
·
·
·
·
·
·
·
·
·
$50M
$60M
$64M
Other Non-op
$15M
$-2M
$-2M
$-9M
$-4M
$-17M
$-875.0K
$-4M
$-2M
$-3M
$-25M
$1M
Pretax Income
$240M
$250M
$242M
$259M
$248M
$113M
$165M
$150M
$152M
$89M
$32M
$158M
Income Tax
$52M
$48M
$43M
$54M
$64M
$13M
$41M
$47M
$48M
$40M
$28M
$17M
Net Income
$189M
$214M
$198M
$199M
$179M
$96M
$121M
$100M
$99M
$45M
$-966.0K
$22M
EPS (Basic)
$3.13
$3.38
$2.96
$2.77
$2.40
$1.29
$1.61
$1.34
$1.33
$0.74
$-0.74
$0.23
EPS (Diluted)
$3.11
$3.37
$2.94
$2.75
$2.38
$1.28
$1.60
$1.32
$1.32
$0.62
$-0.74
$0.23
Shares (Basic)
60,299,145
63,345,806
67,063,933
71,958,879
74,536,637
74,494,310
75,418,204
74,766,176
74,399,836
31,247,643
19,939,293
16,716,825
Shares (Diluted)
60,568,052
63,648,238
67,517,105
72,560,098
75,265,074
75,060,610
75,759,605
75,472,342
74,590,999
64,323,742
19,939,293
16,716,825
EBITDA
$355M
$360M
$337M
$323M
$301M
$191M
·
$213M
$207M
$182M
·
·
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
·
·
$76M
$54M
$48M
Receivables
$217M
$218M
$201M
$217M
$174M
$202M
$215M
$186M
$191M
$178M
$192M
·
Inventory
$609M
$576M
$616M
$675M
$413M
$358M
$398M
$361M
$364M
$323M
$326M
·
Prepaid Expense
$149M
$126M
$114M
·
$100M
$89M
$95M
·
·
·
·
·
Other Current Assets
·
·
$114M
$109M
$100M
$89M
$95M
$86M
$85M
$85M
$94M
·
Current Assets
$1.03B
$974M
$997M
$1.06B
$969M
$800M
$743M
$664M
$687M
$665M
$672M
·
PP&E (Net)
·
·
·
·
·
·
$232M
$228M
$229M
$240M
$255M
·
PP&E (Gross)
·
·
·
·
·
·
·
$436M
$409M
$391M
$379M
·
Accum. Depreciation
·
·
·
·
·
·
·
$208M
$180M
$151M
$124M
·
Goodwill
$224M
$220M
$225M
$225M
$210M
$215M
$214M
$210M
$203M
$197M
$181M
$188M
Intangibles
$511M
$523M
$537M
$526M
$465M
$474M
$481M
$478M
$481M
$490M
$499M
·
Other Non-current Assets
$204M
$103M
$110M
$82M
$68M
$75M
$77M
$33M
$34M
$32M
$20M
·
Total Assets
$2.34B
$2.18B
$2.20B
$2.19B
$2.01B
$1.87B
$1.82B
$1.69B
$1.73B
$1.74B
$1.76B
·
Accounts Payable
$157M
$150M
$151M
$167M
$164M
$113M
$102M
$86M
$93M
$88M
$90M
·
Short-term Debt
$16M
$10M
$29M
$40M
$116.0K
$3M
$54M
$920.0K
$20M
$42M
$39M
·
Current Liabilities
$430M
$473M
$451M
$549M
$483M
$358M
$359M
$295M
$307M
$462M
$756M
·
Capital Leases
$105M
$60M
$73M
$45M
$36M
$41M
$34M
·
·
·
·
·
Deferred Tax
$8M
$8M
$7M
$6M
$5M
$4M
$5M
$5M
$9M
$7M
$7M
·
Other Non-current Liabilities
$125M
$75M
$84M
$54M
$43M
$52M
$52M
$16M
$17M
$14M
$12M
·
Total Liabilities
$1.56B
$1.38B
$1.28B
$1.21B
$922M
$849M
$865M
$765M
$880M
$967M
$1.43B
·
Long-term Debt
$933M
$758M
$677M
$526M
$315M
$332M
$350M
$385M
$447M
$370M
·
·
Total Debt
$943M
$764M
$701M
$568M
$315M
$334M
·
$37M
$47M
$61M
·
·
Common Stock
$58.0K
$61.0K
$63.0K
$76.0K
$76.0K
$76.0K
$76.0K
$75.0K
$74.0K
$74.0K
$22.0K
·
Retained Earnings
$142M
$180M
$160M
$473M
$325M
$200M
$151M
$73M
$8M
$-54M
$-82M
·
Treasury Stock
$0
$62M
$0
$385M
$131M
$45M
$31M
$0
·
·
·
·
AOCI
$-122M
$-140M
$-104M
$-110M
$-100M
$-96M
$-112M
$-89M
$-82M
$-91M
$-67M
·
Stockholders' Equity
$784M
$765M
$864M
$939M
$1.04B
$984M
$918M
$895M
$821M
$736M
$160M
$157M
Liabilities + Equity
$2.34B
$2.18B
$2.20B
$2.19B
$2.01B
$1.87B
$1.82B
$1.69B
$1.73B
$1.74B
$1.76B
·
Shares Outstanding
58,372,000
61,215,000
63,429,000
76,322,000
75,855,000
75,666,000
75,620,000
74,760,062
74,479,319
74,093,598
21,821,256
·
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$55M
$56M
$51M
$42M
$41M
$45M
$43M
$40M
$41M
$41M
$42M
$43M
Stock-based Comp
$29M
$31M
$30M
$24M
$28M
$16M
$11M
$19M
$15M
$14M
$2M
$632.0K
Deferred Tax
$14M
$915.0K
$15M
$9M
$12M
$-4M
$8M
$16M
$21M
$8M
$2M
$-11M
Amort. of Intangibles
$12M
$14M
$14M
$8M
$8M
$12M
$8M
$8M
$9M
$9M
$9M
$7M
Restructuring
·
·
·
$0
$0
$13M
$0
$0
$0
$2M
$2M
·
Other Non-cash
$-92M
$-57M
$77M
$-342M
$54M
$111M
·
$-11M
$-203M
$-3M
·
·
Operating Cash Flow
$194M
$245M
$372M
$-68M
$314M
$264M
$134M
$164M
$-27M
$104M
$92M
$54M
CapEx
$74M
$75M
$75M
$61M
$38M
$25M
$33M
$33M
$19M
$19M
$23M
$24M
Investing Cash Flow
$-74M
$-75M
$-101M
$-140M
$-38M
$-25M
$-61M
$-50M
$-19M
$-19M
$-23M
·
Net Debt Issued
·
$0
$0
$-315M
·
·
·
$-21M
$-19M
·
·
·
Stock Repurchased
$212M
$173M
$334M
$189M
$65M
$7M
$29M
$0
$0
·
·
·
Net Stock Activity
$-212M
$-173M
$-334M
$-189M
$-65M
$-7M
·
·
·
·
·
·
Dividends Paid
$56M
$54M
$52M
$52M
$49M
$46M
$43M
$39M
$36M
$0
·
·
Financing Cash Flow
$-125M
$-180M
$-265M
$-9M
$-140M
$-129M
$-70M
$-129M
$9M
$-63M
$-60M
·
Net Change in Cash
$-3M
$-12M
$7M
$-223M
$130M
$117M
$3M
$-17M
$-31M
$20M
$5M
$-2M
Taxes Paid
$37M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$120M
$170M
$296M
$-129M
$277M
$240M
·
$131M
$-46M
$86M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$48M
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
47.7%
48.3%
52.6%
51.9%
52.1%
51.5%
·
51.6%
51.3%
50.8%
·
·
Operating Margin
11.7%
12.4%
12.0%
12.4%
12.1%
9.0%
·
10.5%
10.7%
9.0%
·
·
Net Margin
7.4%
8.7%
8.3%
8.8%
8.3%
6.0%
·
6.1%
5.9%
2.9%
·
·
Pretax Margin
9.4%
10.2%
10.1%
11.4%
11.5%
7.0%
·
9.2%
9.7%
10.5%
·
·
EBITDA Margin
13.9%
14.7%
14.1%
14.2%
14.0%
11.8%
·
13.0%
13.3%
11.6%
·
·
ROA
8.3%
9.8%
9.0%
9.5%
9.2%
5.2%
·
5.8%
5.3%
2.6%
·
·
ROE
24.3%
26.3%
22.0%
20.1%
17.6%
10.1%
·
11.6%
11.9%
10.1%
·
·
ROIC
13.6%
16.1%
15.0%
14.8%
14.2%
9.8%
·
12.7%
12.3%
13.4%
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
2.1
2.2
1.9
2.0
2.2
·
2.3
2.2
1.4
·
·
Quick Ratio
0.5
0.5
0.4
0.4
0.4
0.6
·
0.6
0.6
0.5
·
·
Debt / Equity
1.2
1.0
0.8
0.6
0.3
0.3
·
0.0
0.1
0.1
·
·
LT Debt / Equity
1.2
1.0
0.8
0.6
0.3
0.3
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
2.8
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.1
1.1
1.1
0.9
·
1.0
0.9
0.9
·
·
Inventory Turnover
2.3
2.1
1.8
2.0
2.7
2.1
·
2.2
2.2
2.4
·
·
Receivables Turnover
11.7
11.7
11.4
11.6
11.4
7.7
·
8.7
8.5
8.5
·
·
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$12.50
$13.63
$12.30
·
·
·
$11.97
$10.94
$9.93
·
·
Revenue / Share
$42.25
$38.60
$35.28
$31.29
$28.54
$21.48
·
$21.65
$20.92
$24.44
·
·
Cash Flow / Share
$3.21
$3.85
$5.51
$-0.93
$4.17
$3.52
·
$2.17
$-0.36
$1.64
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
$1.03
·
·
Dividend / Share
$0.94
$0.86
$0.78
$0.72
$0.66
$0.62
$0.56
$0.52
$0.48
$0.00
·
·
EPS (TTM)
$3.11
$3.37
$2.94
$2.75
$2.38
$1.28
$1.60
$1.32
$1.32
$0.62
·
·
Büyüme Oranları10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.1%
3.1%
4.9%
5.7%
33.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.1%
4.6%
13.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-7.7%
14.6%
6.9%
15.6%
85.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
4.2%
12.3%
31.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
19.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-12.0%
8.0%
-0.43%
11.4%
86.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-1.8%
6.2%
27.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.0%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.56B
$2.46B
$2.38B
$2.27B
$2.15B
$1.61B
$1.68B
$1.63B
$1.56B
$1.57B
·
·
Net Income TTM
$189M
$214M
$198M
$199M
$179M
$96M
$121M
$100M
$99M
$45M
·
·
Market Cap
·
$4.35B
$4.01B
$3.24B
·
·
·
$1.58B
$1.57B
$1.46B
·
·
Enterprise Value
·
·
·
·
·
·
·
·
·
$1.45B
·
·
P/E
25.7
21.1
21.5
15.4
22.3
31.7
20.3
16.0
16.0
31.8
·
·
P/S
·
1.8
1.7
1.4
·
·
·
1.0
1.0
0.9
·
·
P/B
·
5.7
4.6
3.5
·
·
·
1.8
1.9
2.0
·
·
P / Tangible Book
·
198.0
39.5
17.2
·
·
·
·
·
·
·
·
P / Cash Flow
·
17.8
10.8
-47.8
·
·
·
9.6
-58.1
13.9
·
·
P / FCF
·
25.5
13.5
-25.1
·
·
·
12.0
-34.2
17.0
·
·
EV / EBITDA
·
·
·
·
·
·
·
·
·
8.0
·
·
EV / FCF
·
·
·
·
·
·
·
·
·
16.8
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
0.9
·
·
Dividend Yield
·
1.2%
1.3%
1.6%
·
·
·
2.5%
2.3%
0.00%
·
·
Earnings Yield
3.9%
4.7%
4.7%
6.5%
4.5%
3.2%
4.9%
6.3%
6.3%
3.1%
·
·
Payout Ratio
29.8%
25.3%
26.5%
26.2%
27.5%
48.0%
·
39.1%
38.8%
·
·
·
Annual Payout
$56M
$54M
$52M
$52M
$49M
$46M
$43M
$39M
$36M
$0
·
·
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$820M
$753M
$477M
$658M
$720M
$703M
$445M
$621M
$684M
$708M
$413M
$593M
$689M
$686M
$447M
$558M
Cost of Revenue
$374M
$398M
$267M
$339M
$366M
$366M
$237M
$316M
$350M
$365M
$336M
$285M
$321M
$321M
$354M
$263M
Gross Profit
$446M
$355M
$211M
$319M
$354M
$337M
$208M
$304M
$333M
$342M
$77M
$309M
$369M
$366M
$93M
$295M
R&D Expense
$21M
$19M
$20M
$19M
$19M
$19M
$16M
$19M
$16M
$16M
$18M
$16M
$17M
$15M
$14M
$15M
SG&A Expense
$246M
$214M
$206M
$205M
$222M
$200M
$193M
$200M
$208M
$201M
$81M
$210M
$242M
$223M
$66M
$202M
Operating Income
$177M
$120M
$-18M
$93M
$110M
$115M
$-5M
$82M
$106M
$121M
$-25M
$79M
$106M
$125M
$12M
$76M
Other Non-op
$-274.0K
$-2M
$-2M
$-2M
$-988.0K
$20M
$-669.0K
$-407.0K
$-543.0K
$-339.0K
$-407.0K
$-918.0K
$-428.0K
$-664.0K
$-3M
$-2M
Pretax Income
$164M
$105M
$-51M
$77M
$94M
$121M
$-18M
$68M
$91M
$108M
$-36M
$68M
$95M
$114M
$3M
$69M
Income Tax
$39M
$24M
$-16M
$29M
$19M
$22M
$-10M
$13M
$21M
$23M
$-10M
$11M
$21M
$21M
$2M
$16M
Net Income
$125M
$81M
$-35M
$49M
$76M
$99M
$-1M
$56M
$71M
$88M
$-27M
$57M
$75M
$93M
$-58.0K
$52M
EPS (Basic)
$2.09
$1.36
$-0.56
$0.81
$1.26
$1.62
$0.01
$0.89
$1.12
$1.36
$-0.36
$0.86
$1.09
$1.37
$0.04
$0.72
EPS (Diluted)
$2.08
$1.36
$-0.57
$0.81
$1.25
$1.62
$0.02
$0.89
$1.11
$1.35
$-0.36
$0.85
$1.09
$1.36
$0.02
$0.72
Shares (Basic)
59,752,024
59,845,676
·
59,877,065
60,156,224
61,325,623
·
62,894,940
63,935,451
64,621,122
·
66,898,142
68,341,608
68,213,068
·
71,706,824
Shares (Diluted)
59,929,313
60,009,105
·
60,159,534
60,333,409
61,484,788
·
63,171,736
64,160,688
64,889,174
·
67,343,260
68,649,044
68,646,212
·
72,334,398
EBITDA
$177M
$133M
·
$93M
$110M
$129M
·
$82M
$106M
$135M
·
$79M
$106M
$138M
·
$76M
Bilanço25
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Receivables
$489M
$505M
$217M
$363M
$429M
$477M
$218M
$368M
$412M
$465M
·
$336M
$395M
$435M
·
$324M
Inventory
$532M
$577M
$609M
$514M
$534M
$538M
$576M
$498M
$483M
$537M
·
$529M
$562M
$639M
·
$537M
Prepaid Expense
$180M
$162M
$149M
$148M
$135M
$133M
$126M
·
·
·
·
·
·
·
·
$114M
Other Current Assets
·
·
·
·
·
·
·
$121M
$119M
$123M
·
$112M
$132M
$134M
·
·
Current Assets
$1.27B
$1.30B
$1.03B
$1.11B
$1.16B
$1.19B
$974M
$1.09B
$1.09B
$1.17B
·
$1.03B
$1.15B
$1.27B
·
$1.08B
Goodwill
$222M
$223M
$224M
$225M
$225M
$222M
$220M
$225M
$222M
$223M
$225M
$223M
$224M
$225M
$225M
$200M
Intangibles
$507M
$509M
$511M
$514M
$517M
$520M
$523M
$527M
$530M
$534M
·
$541M
$544M
$548M
·
$459M
Other Non-current Assets
$196M
$198M
$204M
$144M
$138M
$123M
$103M
$106M
$104M
$106M
·
$117M
$120M
$119M
·
$77M
Total Assets
$2.58B
$2.60B
$2.34B
$2.35B
$2.40B
$2.40B
$2.18B
$2.28B
$2.27B
$2.36B
·
$2.21B
$2.33B
$2.45B
·
$2.10B
Accounts Payable
$196M
$180M
$157M
$161M
$180M
$187M
$150M
$166M
$157M
$151M
·
$137M
$131M
$161M
·
$178M
Short-term Debt
$23M
$28M
$16M
$23M
$21M
$17M
$10M
$21M
$23M
$31M
·
$34M
$37M
$45M
·
$28M
Current Liabilities
$498M
$452M
$430M
$461M
$515M
$538M
$473M
$516M
$479M
$436M
·
$856M
$456M
$464M
·
$499M
Capital Leases
·
·
$105M
·
·
·
$60M
·
·
·
·
·
·
·
·
·
Deferred Tax
$22M
$12M
$8M
$8M
$7M
$8M
$8M
$8M
$7M
$7M
·
$6M
$6M
$6M
·
$5M
Other Non-current Liabilities
$126M
$120M
$125M
$79M
$77M
$76M
$75M
$78M
$80M
$81M
·
$85M
$89M
$90M
·
$47M
Total Liabilities
$1.65B
$1.77B
$1.56B
$1.50B
$1.58B
$1.62B
$1.38B
$1.38B
$1.37B
$1.43B
·
$1.24B
$1.27B
$1.42B
·
$1.05B
Long-term Debt
$937M
$1.12B
$933M
$879M
$912M
$927M
$754M
$709M
$729M
$834M
·
$559M
$644M
·
·
$407M
Total Debt
$960M
$1.15B
·
$902M
$933M
$944M
·
$730M
$752M
$864M
·
$593M
$682M
$829M
·
$434M
Common Stock
$58.0K
$59.0K
$58.0K
$59.0K
$60.0K
$61.0K
$61.0K
$62.0K
$63.0K
$63.0K
·
$77.0K
$77.0K
$77.0K
·
$76.0K
Retained Earnings
$295M
$199M
$142M
$208M
$224M
$235M
$180M
$217M
$232M
$205M
·
$658M
$614M
$553M
·
$483M
Treasury Stock
·
·
$0
$0
$63M
$99M
$62M
$33M
$37M
·
·
$577M
$448M
$409M
·
$283M
AOCI
$-130M
$-126M
$-122M
$-120M
$-121M
$-134M
$-140M
$-108M
$-123M
$-115M
·
$-123M
$-114M
$-114M
·
$-145M
Stockholders' Equity
$924M
$825M
$784M
$852M
$809M
$780M
$765M
$864M
$864M
$884M
·
$928M
$1.02B
$987M
·
$1.01B
Liabilities + Equity
$2.58B
$2.60B
$2.34B
$2.35B
$2.40B
$2.40B
$2.18B
$2.28B
$2.27B
$2.36B
·
$2.21B
$2.33B
$2.45B
·
$2.10B
Shares Outstanding
58,380,000
58,548,000
·
58,661,000
59,593,000
60,921,000
·
61,656,000
62,729,000
63,288,000
·
76,806,000
76,782,000
76,769,000
76,322,000
76,322,000
Nakit Akışı15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$13M
$13M
$13M
$13M
$15M
$14M
$14M
$14M
$14M
$14M
$13M
$13M
$13M
$13M
$11M
$10M
Stock-based Comp
$10M
$9M
$5M
$9M
$9M
$7M
$7M
$9M
$8M
$7M
$8M
$5M
$9M
$7M
$6M
$6M
Deferred Tax
$10M
$10M
$-9M
$18M
$-24.0K
$5M
$-8M
$2M
$2M
$5M
$-10M
$2M
$9M
$14M
$2M
$4M
Amort. of Intangibles
$2M
$2M
$2M
$3M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
Other Non-cash
·
$-256M
·
·
·
$-246M
·
·
·
$-223M
·
·
·
$-214M
·
·
Operating Cash Flow
$251M
$-144M
$-338.0K
$163M
$152M
$-120M
$-1M
$144M
$212M
$-110M
$75M
$177M
$206M
$-86M
$-9M
$32M
CapEx
$18M
$19M
$23M
$26M
$14M
$11M
$32M
$20M
$15M
$7M
$33M
$15M
$16M
$12M
$28M
$13M
Investing Cash Flow
$-18M
$-19M
$-23M
$-26M
$-15M
$-11M
$-32M
$-20M
$-15M
$-7M
$-33M
$-15M
$-19M
$-35M
$-111M
$-9M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Stock Repurchased
$16M
$10M
$24M
$63M
$89M
$36M
$30M
$70M
$39M
$33M
$129M
$67M
$22M
$116M
$51M
$42M
Net Stock Activity
·
$-10M
·
·
·
$-36M
·
·
·
$-33M
·
·
·
$-116M
·
·
Dividends Paid
$15M
$16M
$14M
$14M
$14M
$15M
$13M
$13M
$13M
$15M
$12M
$13M
$13M
$14M
$13M
$13M
Financing Cash Flow
$-216M
$165M
$-15M
$-108M
$-120M
$118M
$-8M
$-109M
$-165M
$102M
$-36M
$-167M
$-182M
$119M
$66M
$-18M
Net Change in Cash
$16M
$2M
$-39M
$29M
$19M
$-12M
$-46M
$19M
$32M
$-17M
$9M
$-6M
$5M
$-2M
$-50M
$-635.0K
Free Cash Flow
·
$-163M
·
·
·
$-132M
·
·
·
$-117M
·
·
·
$-98M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
54.4%
47.2%
·
48.5%
49.2%
47.9%
·
54.4%
54.4%
53.4%
·
52.0%
53.5%
53.3%
·
52.8%
Operating Margin
21.5%
16.0%
·
14.1%
15.2%
16.3%
·
13.2%
15.5%
17.2%
·
13.2%
15.4%
18.2%
·
13.6%
Net Margin
15.2%
10.8%
·
7.4%
10.5%
14.1%
·
9.1%
10.4%
12.4%
·
9.7%
10.8%
13.6%
·
9.3%
Pretax Margin
20.0%
14.0%
·
11.7%
13.0%
17.2%
·
11.0%
13.4%
15.3%
·
11.5%
13.8%
16.7%
·
12.4%
EBITDA Margin
21.5%
17.7%
·
14.1%
15.2%
18.3%
·
13.2%
15.5%
19.1%
·
13.2%
15.4%
20.0%
·
13.6%
ROA
5.0%
3.2%
·
2.1%
3.2%
4.2%
·
2.5%
3.1%
3.6%
·
2.7%
3.4%
4.1%
·
2.5%
ROE
14.4%
10.1%
·
5.7%
9.0%
11.9%
·
6.3%
7.6%
9.4%
·
5.9%
7.1%
9.1%
·
4.8%
ROIC
7.2%
4.7%
·
3.3%
5.1%
5.5%
·
4.2%
5.0%
5.4%
·
4.3%
4.9%
5.6%
·
4.1%
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.6
2.9
·
2.4
2.2
2.2
·
2.1
2.3
2.7
·
1.2
2.5
2.7
·
2.2
Quick Ratio
1.0
1.1
·
0.8
0.8
0.9
·
0.7
0.9
1.1
·
0.4
0.9
0.9
·
0.6
Debt / Equity
1.0
1.4
·
1.1
1.2
1.2
·
0.8
0.9
1.0
·
0.6
0.7
0.8
·
0.4
LT Debt / Equity
1.0
1.4
·
1.0
1.1
1.2
·
0.8
0.8
0.9
·
0.2
0.6
0.8
·
0.4
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
0.7
0.7
·
0.7
0.7
0.7
·
0.6
0.6
0.6
·
0.5
0.6
0.6
·
0.6
Receivables Turnover
1.8
1.5
·
1.8
1.7
1.5
·
1.8
1.7
1.6
·
1.8
1.8
1.7
·
1.8
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.83
$14.09
·
$14.53
$13.57
$12.81
·
$14.01
$13.77
$13.96
·
$12.09
$13.25
$12.86
·
$13.23
Revenue / Share
$13.68
$12.55
·
$10.93
$11.94
$11.44
·
$9.82
$10.66
$10.90
·
$8.81
$10.04
$10.00
·
$7.72
Cash Flow / Share
·
$-2.39
·
·
·
$-1.96
·
·
·
$-1.69
·
·
·
$-1.26
·
·
Dividend / Share
$0.26
$0.26
$0.23
$0.23
$0.23
$0.23
$0.21
$0.21
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.18
$0.18
EPS (TTM)
$3.68
$2.85
·
$3.70
$3.78
$3.64
·
$2.99
$2.95
$2.93
·
$3.32
$3.19
$3.01
·
$2.38
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.71B
$2.61B
·
$2.53B
$2.49B
$2.45B
·
$2.42B
$2.40B
$2.40B
·
$2.42B
$2.38B
$2.35B
·
$2.24B
Net Income TTM
$220M
$171M
·
$222M
$230M
$226M
·
$189M
$190M
$193M
·
$225M
$220M
$212M
·
$173M
Market Cap
$6.92B
$5.47B
·
$4.60B
$4.34B
$4.18B
·
$3.93B
$3.98B
$4.17B
·
$4.07B
$4.20B
$3.91B
·
$3.32B
P/E
32.2
32.8
·
21.2
19.3
18.9
·
21.3
21.5
22.5
·
16.0
17.1
16.9
·
18.3
P/S
2.6
2.1
·
1.8
1.7
1.7
·
1.6
1.7
1.7
·
1.7
1.8
1.7
·
1.5
P/B
7.5
6.6
·
5.4
5.4
5.4
·
4.5
4.6
4.7
·
4.4
4.1
4.0
·
3.3
P / Tangible Book
35.4
58.9
·
40.5
65.4
108.1
·
35.1
35.7
32.9
·
24.7
16.9
18.3
·
9.4
P / Cash Flow
·
-38.1
·
·
·
-34.8
·
·
·
-38.1
·
·
·
-45.3
·
·
Dividend Yield
0.84%
1.1%
·
1.2%
1.3%
1.3%
·
1.4%
1.3%
1.3%
·
1.3%
1.3%
1.3%
·
1.6%
Earnings Yield
3.1%
3.0%
·
4.7%
5.2%
5.3%
·
4.7%
4.7%
4.4%
·
6.3%
5.8%
5.9%
·
5.5%
Payout Ratio
·
19.5%
·
·
·
14.9%
·
·
·
16.7%
·
·
·
15.3%
·
·
Annual Payout
$58M
$57M
·
$55M
$55M
$54M
·
$54M
$53M
$53M
·
$53M
$53M
$53M
·
$52M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$2.56B
$2.46B
$2.38B
$2.27B
$2.15B
Brüt Kâr Marjı %
47.7%
48.3%
52.6%
51.9%
52.1%
Faaliyet Kâr Marjı %
11.7%
12.4%
12.0%
12.4%
12.1%
Net Gelir
$189M
$214M
$198M
$199M
$179M
Seyreltilmiş Hisse Başı Kâr
$3.11
$3.37
$2.94
$2.75
$2.38
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
1.2
1.0
0.8
0.6
0.3
Cari Oran
2.4
2.1
2.2
1.9
2.0
Cari Oran
0.5
0.5
0.4
0.4
0.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$120M
$170M
$296M
$-129M
$277M
Kurumsal Sahipler (13F)
363 dosya
· $4.0B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler363
Tutulan Değer$4.0B
Yeni pozisyonlar57
Çıkan pozisyonlar32
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
57 (+6 önceki Ç'ye göre)
32 (-7 önceki Ç'ye göre)
90 (-10 önceki Ç'ye göre)
134 (+26 önceki Ç'ye göre)
-105K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
50 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.