Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
HGBL
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
-37.0%5Y ort. ≈18.0%
≈18.0%
-116.1%
Zayıf
EBITDA Margin (FAVÖK Marjı)
11.2%5Y ort. ≈18.0%
≈18.0%
-116.1%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-37.0%5Y ort. ≈17.9%
≈17.9%
-171.0%
Aynı seviyede
Net Kâr Marjı (TTM)
-29.6%5Y ort. ≈16.8%
≈16.8%
-129.5%
Aynı seviyede
ROA (TTM)
-18.1%5Y ort. ≈12.0%
≈12.0%
3.9%
Aynı seviyede
ROE (TTM)
-24.3%5Y ort. ≈16.0%
≈16.0%
6.1%
Aynı seviyede
ROIC
5.2%5Y ort. ≈15.2%
≈15.2%
-1.1%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
HGBL
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
1.75Y ort. ≈1.9
≈1.9
7.4
Düşük likidite
Quick Ratio (Cari Oran)
1.45Y ort. ≈1.2
≈1.2
3.7
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
HGBL
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
12.4%5Y ort. ≈19.4%
≈19.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
2.8%5Y ort. ≈18.6%
≈18.6%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
14.2%
·
·
·
EPS YoY (EPS YB)
-28.6%5Y ort. ≈48.8%
≈48.8%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-30.8%5Y ort. ≈46.1%
≈46.1%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-38.0%5Y ort. ≈-4.8%
≈-4.8%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
-19.7%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-38.6%5Y ort. ≈-3.5%
≈-3.5%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
-18.0%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
HGBL
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.105Y ort. ≈$0.21
≈$0.21
·
·
Revenue / Share (Hisse Başına Gelir)
$1.445Y ort. ≈$1.25
≈$1.25
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.175Y ort. ≈$0.17
≈$0.17
·
·
Cash / Share (Hisse Başına Nakit)
$0.595Y ort. ≈$0.45
≈$0.45
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
HGBL
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.65Y ort. ≈0.7
≈0.7
0.2
En üst düzey
Inventory Turnover (Stok Devir Hızı)
6.6
·
·
·
Receivables Turnover (Alacak Devir Hızı)
29.85Y ort. ≈27.1
≈27.1
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$606.9K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-35.8%
Sonraki RaporKas 04, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 13, 2026
$0.02
$0.03
-41.2%
31 Mart 2026
$0.02
$0.02
-16.0%
31 Aralık 2025
$0.00
$0.03
-100.0%
30 Eylül 2025
$0.02
$0.04
-51.0%
30 Haziran 2025
$0.05
$0.04
15.2%
31 Mart 2025
$0.03
$0.04
-21.7%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$51M
$45M
$61M
$47M
$26M
$26M
$26M
$24M
$20M
$24M
$17M
$20M
Cost of Revenue
$37M
·
·
·
·
·
·
·
$2M
$7M
$3M
$5M
SG&A Expense
$25M
$24M
$26M
$21M
$15M
$14M
$16M
$15M
$14M
$12M
$13M
$11M
Operating Expenses
$45M
$39M
$47M
$43M
$23M
$24M
$24M
$20M
$20M
·
$28M
$22M
Operating Income
$6M
$9M
$14M
$11M
$3M
$6M
$3M
$4M
$364.0K
$190.0K
$-10M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
$182.0K
$349.0K
$495.0K
Other Non-op
·
·
·
·
·
·
·
·
·
$119.0K
$69.0K
$52.0K
Pretax Income
$6M
$9M
$14M
$11M
$3M
$6M
$3M
$4M
$-669.0K
$35.0K
$-10M
$-2M
Income Tax
$2M
$4M
$2M
$-4M
$-61.0K
$-4M
$-913.0K
$270.0K
$-420.0K
$21.0K
$15.0K
$25M
Net Income
$4M
$5M
$12M
$15M
$3M
$10M
$4M
$4M
$-249.0K
$14.0K
$-10M
$-27M
EPS (Basic)
$0.10
$0.14
$0.34
$0.43
$0.09
$0.32
$0.14
$0.13
$-0.01
$0.00
$-0.37
·
EPS (Diluted)
$0.10
$0.14
$0.33
$0.42
$0.08
$0.30
$0.13
$0.13
$-0.01
$0.00
$-0.37
·
Shares (Basic)
34,834,540
36,430,211
36,677,098
36,016,619
35,458,938
30,200,053
28,662,297
28,581,654
28,468,545
28,400,886
28,252,219
·
Shares (Diluted)
35,434,939
37,131,115
37,587,308
37,097,270
36,901,390
32,708,235
29,271,375
28,894,927
28,468,545
28,434,832
28,252,219
·
EBITDA
$6M
$9M
$14M
$11M
$3M
$6M
$3M
$4M
$364.0K
$190.0K
$-10M
$-2M
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$21M
$22M
$12M
$13M
$14M
$23M
$3M
$4M
$2M
$3M
$3M
$4M
Receivables
$2M
$2M
$2M
$988.0K
$3M
$1M
$2M
$400.0K
$384.0K
·
·
·
Inventory
$6M
$5M
$5M
$5M
$3M
$235.0K
$104.0K
$2M
$170.0K
$263.0K
$395.0K
$139.0K
Prepaid Expense
$756.0K
$1M
$448.0K
$1M
$1M
$498.0K
$784.0K
$607.0K
$357.0K
$393.0K
$453.0K
$587.0K
Current Assets
$34M
$33M
$26M
$24M
$23M
$27M
$7M
$8M
$3M
$4M
$4M
$7M
PP&E (Net)
$11M
$2M
$2M
$2M
$1M
$130.0K
$221.0K
$175.0K
$145.0K
$156.0K
$110.0K
$150.0K
PP&E (Gross)
$12M
$2M
$2M
$2M
$2M
$543.0K
$547.0K
$554.0K
$455.0K
$398.0K
$340.0K
$401.0K
Accum. Depreciation
$878.0K
$545.0K
$346.0K
$218.0K
$103.0K
$413.0K
$326.0K
$379.0K
$310.0K
$242.0K
$230.0K
$251.0K
Goodwill
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$9M
Intangibles
$3M
$3M
$4M
$4M
$5M
$3M
$955.0K
$1M
$1M
$2M
$2M
$8M
Other Non-current Assets
$2M
$64.0K
$67.0K
$64.0K
$49.0K
$250.0K
$212.0K
$224.0K
$236.0K
$275.0K
$173.0K
$186.0K
Total Assets
$88M
$81M
$83M
$68M
$50M
$45M
$22M
$21M
$13M
$15M
$19M
$32M
Accounts Payable
$6M
$5M
$7M
$9M
$5M
$14M
$8M
$8M
$5M
$7M
$7M
$7M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$2M
$4M
Current Liabilities
$16M
$15M
$15M
$16M
$14M
$14M
$9M
$10M
$9M
$9M
$9M
$12M
Capital Leases
$790.0K
$2M
$2M
$2M
$2M
$623.0K
$942.0K
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$584.0K
$512.0K
$960.0K
$960.0K
$960.0K
Other Non-current Liabilities
$1M
$0
·
·
·
·
·
$2M
·
·
·
·
Total Liabilities
$21M
$16M
$22M
$19M
$18M
$15M
$10M
$13M
$10M
$12M
$15M
$18M
Long-term Debt
·
·
$7M
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
$2M
$4M
Common Stock
$376.0K
$374.0K
$372.0K
$369.0K
$366.0K
$353.0K
$293.0K
$293.0K
$285.0K
$285.0K
$285.0K
$282.0K
Paid-in Capital
$296M
$296M
$295M
$294M
$293M
$293M
$285M
$285M
$284M
$284M
$284M
$284M
Retained Earnings
$-224M
$-228M
$-233M
$-245M
$-261M
$-264M
$-273M
$-277M
$-281M
$-281M
$-281M
$-270M
Treasury Stock
$6M
$3M
$794.0K
$395.0K
$0
·
·
·
·
·
·
·
AOCI
·
·
·
·
$0
$0
$-77.0K
$-77.0K
$-75.0K
$-71.0K
$-54.0K
$-34.0K
Stockholders' Equity
$67M
$65M
$61M
$48M
$33M
$30M
$12M
$8M
$3M
$3M
$3M
$13M
Liabilities + Equity
$88M
$81M
$83M
$68M
$50M
$45M
$22M
$21M
$13M
$15M
$19M
$32M
Shares Outstanding
34,741,553
35,718,361
36,761,441
36,932,177
36,574,702
35,281,183
29,339,101
29,253,278
28,470,148
28,470,148
28,467,648
28,167,408
Nakit Akışı15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$472.0K
$591.0K
$514.0K
$536.0K
$460.0K
$362.0K
$305.0K
$319.0K
$313.0K
$316.0K
$575.0K
$566.0K
Stock-based Comp
$900.0K
$1M
$776.0K
$540.0K
$408.0K
$353.0K
$283.0K
$289.0K
$246.0K
$99.0K
$358.0K
$484.0K
Deferred Tax
$2M
$3M
$418.0K
$-5M
$-86.0K
$-4M
$-956.0K
$72.0K
·
·
·
·
Amort. of Intangibles
$262.0K
$391.0K
$391.0K
$421.0K
$358.0K
$269.0K
$235.0K
$250.0K
$245.0K
$260.0K
$526.0K
$500.0K
Operating Cash Flow
$6M
$8M
$13M
$6M
$-3M
$9M
$794.0K
$7M
$1M
$4M
$-836.0K
$621.0K
CapEx
$8M
$137.0K
$257.0K
$215.0K
$1M
$7.0K
$116.0K
$99.0K
$44.0K
$99.0K
$9.0K
$127.0K
Investing Cash Flow
$-9M
$11M
$-16M
$-8M
$-10M
$5M
$-1M
$-3M
$-44.0K
·
·
$-1M
Stock Issued
·
·
·
·
$0
$8M
$0
·
·
·
·
·
Stock Repurchased
$3M
$2M
$400.0K
$395.0K
$0
·
·
·
·
·
·
·
Net Stock Activity
$-3M
$-2M
$-400.0K
$-395.0K
$0
$8M
·
·
·
·
·
·
Financing Cash Flow
$2M
$-9M
$2M
$78.0K
$3M
$7M
$-1M
$-2M
$-2M
·
·
$2M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
$420.0K
Taxes Paid
$700.0K
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-2M
$8M
$13M
$6M
$-4M
$9M
$678.0K
$7M
$1M
$4M
$-845.0K
$-484.0K
Levered FCF
·
·
·
·
·
·
·
·
·
$4M
$-1M
·
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
11.2%
20.0%
23.6%
23.7%
11.7%
23.1%
11.7%
17.2%
1.8%
0.80%
-59.4%
-13.4%
Net Margin
7.0%
11.4%
20.6%
33.0%
11.8%
36.9%
14.9%
15.8%
-1.2%
0.06%
-59.8%
-186.9%
Pretax Margin
11.5%
19.8%
23.1%
23.5%
11.6%
23.0%
11.4%
17.0%
-3.3%
0.15%
-59.7%
-12.6%
EBITDA Margin
11.2%
20.0%
23.6%
23.7%
11.7%
23.1%
11.7%
17.2%
1.8%
0.80%
-59.4%
-13.4%
ROA
4.2%
6.3%
16.6%
26.2%
6.4%
29.1%
18.3%
22.0%
-1.7%
0.08%
-41.1%
-64.8%
ROE
5.4%
7.9%
21.2%
35.8%
9.5%
42.1%
33.9%
51.0%
-7.1%
0.41%
-123.5%
-100.1%
ROIC
5.2%
8.0%
20.9%
32.4%
9.4%
32.5%
33.6%
50.0%
3.9%
2.2%
-202.7%
-165.3%
Likidite ve Solventlik4
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.2
2.3
1.8
1.5
1.6
1.9
0.7
0.8
0.3
0.5
0.5
0.7
Quick Ratio
1.4
1.6
1.0
0.8
1.1
1.8
0.5
0.5
0.2
0.3
0.3
0.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.5
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
1.0
-29.7
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.8
0.8
0.5
0.8
1.2
1.4
1.4
1.4
0.7
0.3
Inventory Turnover
6.6
·
·
·
·
·
·
·
7.9
21.7
12.8
12.9
Receivables Turnover
29.8
26.2
41.9
25.2
12.2
15.6
23.2
60.4
·
·
·
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.93
$1.83
$1.64
$1.31
$0.89
$0.85
$0.40
$0.26
$0.12
$0.12
$0.12
$0.48
Revenue / Share
$1.44
$1.22
$1.61
$1.26
$0.70
$0.80
$0.89
$0.82
$0.71
$0.84
·
·
Cash Flow / Share
$0.17
$0.21
$0.35
$0.17
$-0.07
$0.28
$0.03
$0.26
$0.04
$0.14
·
·
Cash / Share
$0.59
$0.61
$0.33
$0.34
$0.37
$0.66
$0.09
$0.15
$0.07
$0.09
$0.10
$0.13
EPS (TTM)
$0.10
$0.14
$0.33
$0.42
$0.08
$0.30
$0.13
$0.13
$-0.01
$0.00
$-0.37
·
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
12.4%
-25.1%
29.1%
81.9%
-1.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.8%
20.7%
32.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-28.6%
-57.6%
-21.4%
425.0%
-73.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-38.0%
20.5%
3.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-19.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-30.8%
-58.5%
-19.5%
407.5%
-68.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-38.6%
19.3%
8.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-18.0%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$51M
$45M
$61M
$47M
$26M
$26M
$26M
$24M
$20M
$24M
$17M
$20M
Net Income TTM
$4M
$5M
$12M
$15M
$3M
$10M
$4M
$4M
$-249.0K
$14.0K
$-10M
$-27M
Market Cap
$43M
$66M
$103M
$87M
$68M
$94M
$29M
$13M
$11M
$13M
$7M
$9M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$5M
$9M
P/E
12.4
13.2
8.4
5.6
23.4
8.9
7.5
3.5
-37.0
·
-0.6
·
P/S
0.8
1.5
1.7
1.9
2.7
3.6
1.1
0.6
0.5
0.6
0.4
0.5
P/B
0.6
1.0
1.7
1.8
2.1
3.1
2.4
1.7
3.0
3.8
1.9
0.7
P / Tangible Book
0.8
1.2
2.1
2.4
3.3
4.4
·
·
·
·
·
·
P / Cash Flow
7.0
8.5
7.9
13.4
-26.0
10.3
36.2
1.8
8.9
3.4
-7.8
-25.2
P / FCF
-18.5
8.7
8.1
13.8
-16.9
10.3
42.4
1.8
9.3
3.5
-7.7
-18.6
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
-0.5
-4.7
EV / FCF
·
·
·
·
·
·
·
·
·
·
-6.5
-18.4
EV / Revenue
·
·
·
·
·
·
·
·
·
·
0.3
0.4
Earnings Yield
8.1%
7.6%
11.9%
17.9%
4.3%
11.3%
13.3%
28.9%
-2.7%
0.00%
-160.9%
·
Gelir Tablosu13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$12M
$13M
$12M
$11M
$14M
$13M
$11M
$10M
$12M
$12M
$15M
$16M
$13M
$17M
$14M
$13M
Cost of Revenue
$6M
$49M
$11M
$12M
·
·
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$11M
$8M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
Operating Expenses
$15M
$12M
$11M
$10M
$12M
$12M
$9M
$9M
$10M
$10M
$11M
$13M
$10M
$13M
$12M
$11M
Operating Income
$-21M
$1M
$775.0K
$1M
$2M
$1M
$1M
$1M
$4M
$3M
$5M
$3M
$3M
$4M
$3M
$3M
Pretax Income
$-21M
$988.0K
$801.0K
$1M
$2M
$1M
$2M
$1M
$3M
$2M
$4M
$3M
$3M
$4M
$3M
$3M
Income Tax
$-5M
$271.0K
$2M
$-750.0K
$613.0K
$395.0K
$2M
$407.0K
$939.0K
$667.0K
$-434.0K
$736.0K
$221.0K
$997.0K
$-7M
$1M
Net Income
$-16M
$717.0K
$301.0K
$585.0K
$2M
$1M
$-203.0K
$1M
$2M
$2M
$5M
$2M
$3M
$3M
$10M
$2M
EPS (Basic)
$-0.46
$0.02
$0.00
$0.02
$0.05
$0.03
$-0.01
$0.03
$0.07
$0.05
$0.13
$0.05
$0.08
$0.08
$0.28
$0.06
EPS (Diluted)
$-0.46
$0.02
$0.00
$0.02
$0.05
$0.03
$-0.01
$0.03
$0.07
$0.05
$0.13
$0.05
$0.07
$0.08
$0.27
$0.06
Shares (Basic)
34,627,501
34,596,265
·
34,547,477
34,871,767
35,282,855
·
36,576,931
36,741,439
36,592,801
·
36,742,018
36,700,830
36,005,150
·
36,084,696
Shares (Diluted)
34,627,501
34,991,982
·
35,205,152
35,506,250
36,056,645
·
37,189,029
36,816,610
37,367,268
·
37,647,321
37,651,694
37,334,459
·
37,221,430
EBITDA
$-21M
·
·
$1M
$2M
$1M
·
$1M
$4M
$3M
·
$3M
$3M
$4M
·
$3M
Bilanço25
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$12M
$21M
$19M
$20M
$19M
$22M
$27M
$25M
$16M
$12M
$16M
$15M
$16M
$13M
$17M
Receivables
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$877.0K
$1M
$2M
$2M
$3M
$3M
$1M
$988.0K
$2M
Inventory
$5M
$5M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$5M
$5M
$4M
$5M
$3M
$5M
$5M
Prepaid Expense
$1M
$755.0K
$756.0K
$762.0K
$841.0K
$542.0K
$1M
$833.0K
$953.0K
$490.0K
$448.0K
$681.0K
$988.0K
$1M
$1M
$1M
Current Assets
$23M
$24M
$34M
$32M
$32M
$29M
$33M
$37M
$36M
$29M
$26M
$34M
$33M
$30M
$24M
$26M
PP&E (Net)
$12M
$12M
$11M
$9M
$9M
$9M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
PP&E (Gross)
$13M
$13M
$12M
$10M
$10M
$10M
$2M
·
·
·
$2M
·
·
·
$2M
·
Accum. Depreciation
$1M
$958.0K
$753.0K
$702.0K
$651.0K
$597.0K
$545.0K
·
·
·
$346.0K
·
·
·
$218.0K
·
Goodwill
$13M
$13M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Intangibles
$6M
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$882.0K
$935.0K
$2M
$2M
$2M
$2M
$64.0K
$64.0K
$64.0K
$64.0K
$67.0K
$68.0K
$70.0K
$74.0K
$64.0K
$64.0K
Total Assets
$70M
$85M
$88M
$87M
$88M
$87M
$81M
$89M
$90M
$84M
$83M
$84M
$80M
$76M
$68M
$55M
Accounts Payable
$5M
$5M
$6M
$6M
$7M
$5M
$5M
$6M
$5M
$5M
$7M
$6M
$7M
$8M
$9M
$6M
Current Liabilities
$14M
$12M
$16M
$14M
$16M
$15M
$15M
$21M
$18M
$14M
$15M
$20M
$17M
$22M
$16M
$13M
Capital Leases
$509.0K
$619.0K
$790.0K
$976.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
$277.0K
$295.0K
$1M
$1M
$1M
$1M
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$18M
$17M
$21M
$20M
$22M
$21M
$16M
$22M
$24M
$21M
$22M
$28M
$26M
$24M
$19M
$17M
Long-term Debt
$4M
$4M
·
$4M
$4M
$4M
·
·
·
·
·
·
·
·
·
·
Common Stock
$377.0K
$377.0K
$376.0K
$376.0K
$376.0K
$376.0K
$374.0K
$373.0K
$373.0K
$373.0K
$372.0K
$372.0K
$371.0K
$371.0K
$369.0K
$369.0K
Paid-in Capital
$297M
$297M
$296M
$296M
$296M
$296M
$296M
$295M
$295M
$295M
$295M
$294M
$294M
$294M
$294M
$293M
Retained Earnings
$-239M
$-224M
$-224M
$-225M
$-225M
$-227M
$-228M
$-228M
$-229M
$-231M
$-233M
$-238M
$-240M
$-243M
$-245M
$-255M
Treasury Stock
$6M
$6M
$6M
$6M
$6M
$4M
$3M
$2M
$794.0K
$794.0K
$794.0K
$395.0K
$395.0K
$395.0K
$395.0K
$296.0K
Stockholders' Equity
$52M
$68M
$67M
$66M
$66M
$65M
$65M
$66M
$66M
$63M
$61M
$56M
$54M
$51M
$48M
$38M
Liabilities + Equity
$70M
$85M
$88M
$87M
$88M
$87M
$81M
$89M
$90M
$84M
$83M
$84M
$80M
$76M
$68M
$55M
Shares Outstanding
34,639,445
34,734,754
34,741,553
34,741,553
34,741,553
35,484,532
35,718,361
36,343,561
36,945,010
36,940,217
36,761,441
36,908,456
36,901,683
36,854,492
36,932,177
36,932,177
Nakit Akışı11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$240.0K
$174.0K
$116.0K
$120.0K
$118.0K
$118.0K
$151.0K
$152.0K
$147.0K
$141.0K
$141.0K
$132.0K
$121.0K
$120.0K
$136.0K
$134.0K
Stock-based Comp
$171.0K
$211.0K
$187.0K
$204.0K
$229.0K
$280.0K
$452.0K
$283.0K
$290.0K
$228.0K
$194.0K
$175.0K
$228.0K
$179.0K
$156.0K
$170.0K
Deferred Tax
$-5M
$-84.0K
$427.0K
$624.0K
$270.0K
$285.0K
$2M
$419.0K
$478.0K
$478.0K
$-752.0K
$722.0K
$-368.0K
$816.0K
$-6M
$875.0K
Amort. of Intangibles
$93.0K
$94.0K
$64.0K
$67.0K
$65.0K
$100.0K
$91.0K
$105.0K
$102.0K
$300.0K
$91.0K
$105.0K
$102.0K
$100.0K
$121.0K
$90.0K
Operating Cash Flow
$2M
$-3M
$2M
$61.0K
$2M
$3M
$-6M
$6M
$6M
$2M
$446.0K
$6M
$-2M
$9M
$4M
$1M
CapEx
$209.0K
$562.0K
$609.0K
$294.0K
$159.0K
$7M
$3.0K
$35.0K
$77.0K
$22.0K
$20.0K
$17.0K
$131.0K
$89.0K
$121.0K
$55.0K
Investing Cash Flow
$155.0K
$-5M
$-471.0K
$-339.0K
$896.0K
$-9M
$2M
$3M
$3M
$2M
$-1M
$-7M
$-1M
$-7M
$-11M
$2M
Stock Repurchased
$134.0K
$141.0K
$0
$0
$2M
$1M
$1M
$1M
$0
$0
$400.0K
$0
·
·
$99.0K
$191.0K
Net Stock Activity
·
·
·
·
·
$-1M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-159.0K
$-875.0K
$-21.0K
$-134.0K
$-2M
$4M
$-1M
$-7M
$-436.0K
$-497.0K
$-2M
$1M
$3M
$907.0K
$3M
$-2M
Free Cash Flow
·
·
·
·
·
$-5M
·
·
·
$2M
·
·
·
$9M
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-170.5%
·
·
11.5%
15.6%
10.4%
·
14.2%
29.5%
21.0%
·
17.8%
23.7%
23.4%
·
27.4%
Net Margin
-129.5%
·
·
5.1%
11.4%
7.9%
·
10.5%
20.8%
14.8%
·
12.7%
21.2%
17.0%
·
18.2%
Pretax Margin
-171.0%
·
·
11.8%
15.7%
10.8%
·
14.4%
28.6%
20.3%
·
17.4%
22.9%
23.0%
·
27.3%
EBITDA Margin
-170.5%
·
·
11.5%
15.6%
10.4%
·
14.2%
29.5%
21.0%
·
17.8%
23.7%
23.4%
·
27.4%
ROA
-20.1%
·
·
0.67%
1.8%
1.2%
·
1.3%
2.9%
2.3%
·
2.8%
4.2%
4.4%
·
4.6%
ROE
-27.0%
·
·
0.88%
2.5%
1.7%
·
1.8%
4.2%
3.1%
·
4.2%
6.2%
6.7%
·
6.6%
ROIC
-30.5%
·
·
3.1%
2.5%
1.6%
·
1.6%
3.9%
3.0%
·
3.6%
5.3%
5.6%
·
6.0%
Likidite ve Solventlik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
·
·
2.3
2.0
2.0
·
1.8
2.0
2.1
·
1.7
1.9
1.4
·
2.0
Quick Ratio
1.2
·
·
1.5
1.4
1.4
·
1.3
1.4
1.2
·
0.9
1.1
0.8
·
1.4
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
·
·
0.1
0.2
0.2
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
0.3
Receivables Turnover
5.2
·
·
8.4
8.9
8.4
·
5.5
6.1
8.5
·
6.8
5.4
7.9
·
5.0
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.50
·
·
$1.91
$1.89
$1.84
·
$1.82
$1.78
$1.71
·
$1.53
$1.47
$1.39
·
$1.04
Revenue / Share
$0.35
·
·
$0.32
$0.40
$0.37
·
$0.28
$0.33
$0.33
·
$0.41
$0.35
$0.45
·
$0.34
Cash Flow / Share
·
·
·
·
·
$0.07
·
·
·
$0.04
·
·
·
$0.24
·
·
Cash / Share
$0.38
·
·
$0.56
$0.57
$0.53
·
$0.73
$0.67
$0.42
·
$0.42
$0.41
$0.43
·
$0.47
EPS (TTM)
$-0.42
$0.12
·
$0.09
$0.10
$0.12
·
$0.28
$0.30
$0.30
·
$0.47
$0.48
$0.48
·
$0.17
Değerleme (TTM)9
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$48M
$52M
·
$50M
$49M
$47M
·
$50M
$55M
$56M
·
$59M
$56M
$54M
·
$41M
Net Income TTM
$-14M
$4M
·
$3M
$4M
$4M
·
$10M
$11M
$11M
·
$18M
$18M
$18M
·
$6M
Market Cap
$42M
·
·
$58M
$77M
$77M
·
$62M
$91M
$98M
·
$115M
$134M
$106M
·
$59M
P/E
-2.9
11.3
·
18.4
22.2
18.2
·
6.1
8.2
8.8
·
6.6
7.5
6.0
·
9.5
P/S
0.9
·
·
1.2
1.6
1.7
·
1.2
1.7
1.7
·
1.9
2.4
2.0
·
1.5
P/B
0.8
·
·
0.9
1.2
1.2
·
0.9
1.4
1.5
·
2.0
2.5
2.1
·
1.6
P / Tangible Book
1.3
1.0
·
1.0
1.4
1.4
·
1.1
1.7
1.9
·
2.6
3.1
2.7
·
2.2
P / Cash Flow
·
·
·
·
·
29.6
·
·
·
58.2
·
·
·
11.8
·
·
Earnings Yield
-34.7%
8.8%
·
5.4%
4.5%
5.5%
·
16.5%
12.2%
11.4%
·
15.1%
13.3%
16.7%
·
10.6%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$51M
$45M
$61M
$47M
$26M
Faaliyet Kâr Marjı %
11.2%
20.0%
23.6%
23.7%
11.7%
Net Gelir
$4M
$5M
$12M
$15M
$3M
Seyreltilmiş Hisse Başı Kâr
$0.10
$0.14
$0.33
$0.42
$0.08
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
2.2
2.3
1.8
1.5
1.6
Cari Oran
1.4
1.6
1.0
0.8
1.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-2M
$8M
$13M
$6M
$-4M
Kurumsal Sahipler (13F)
40 dosya
· $17.8M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler40
Tutulan Değer$17.8M
Yeni pozisyonlar3
Çıkan pozisyonlar5
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
3 (-4 önceki Ç'ye göre)
5 (-2 önceki Ç'ye göre)
9 (+3 önceki Ç'ye göre)
8 (-6 önceki Ç'ye göre)
-786K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
39 içeriden öğrenenler
· 16 yöneticiler · 18 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
4 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.