Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
INDV
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
82.2%
·
·
·
Faaliyet Kâr Marjı (TTM)
31.6%
·
1.0%
En üst düzey
FAVÖK Marjı (TTM)
32.3%
·
2.6%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
29.5%
·
26.0%
En üst düzey
Net Kâr Marjı (TTM)
26.7%
·
18.9%
En üst düzey
ROA (TTM)
26.5%
·
-20.0%
En üst düzey
ROE (TTM)
-153.1%
·
-20.8%
Zayıf
ROIC
104.2%
·
-17.6%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
INDV
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
-2.3
·
0.2
Düşük borç
Cari Oran (MRQ)
0.8
·
11.6
Düşük likidite
Quick Ratio (Cari Oran)
0.5
·
5.0
Düşük likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
-2.3
·
0.2
Düşük borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
INDV
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
4.3%5Y ort. ≈11.4%
≈11.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
11.2%
·
·
·
EPS YoY (EPS YB)
3180.0%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
2900.0%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
INDV
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$1.645Y ort. ≈$0.12
≈$0.12
·
·
Revenue / Share (Hisse Başına Gelir)
$9.68
·
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.21
·
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
INDV
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.0
·
0.6
En üst düzey
Inventory Turnover (Stok Devir Hızı)
1.5
·
·
·
Receivables Turnover (Alacak Devir Hızı)
4.9
·
4.9
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$1.5M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz54.7%
Sonraki RaporEki 28, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 29, 2026
$1.15
$0.89
29.0%
31 Mart 2026
$0.96
$0.67
43.7%
31 Aralık 2025
$0.82
$0.69
19.3%
30 Eylül 2025
$0.72
$0.42
71.5%
30 Haziran 2025
$0.51
$0.27
92.3%
31 Mart 2025
$0.41
$0.24
72.3%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
Revenue
$1.24B
$1.19B
$1.09B
$901M
Cost of Revenue
$246M
$231M
$174M
$151M
Gross Profit
$994M
$957M
$919M
$749M
SG&A Expense
$634M
$612M
$565M
$466M
Operating Expenses
·
$919M
$1.07B
$827M
Operating Income
$262M
$38M
$-152M
$-77M
Interest Income
$22M
$23M
$43M
$19M
Pretax Income
$239M
$20M
$-145M
$-86M
Income Tax
$29M
$13M
$-19M
$-43M
Net Income
$210M
$7M
$-126M
$-42M
EPS (Basic)
$1.68
$0.05
$-0.92
$-0.30
EPS (Diluted)
$1.64
$0.05
$-0.92
$-0.30
Shares (Basic)
125,000,000
132,000,000
137,000,000
139,000,000
Shares (Diluted)
128,000,000
133,000,000
137,000,000
139,000,000
EBITDA
$272M
$61M
·
·
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
Cash & Equivalents
$195M
$319M
$316M
·
Short-term Investments
$0
$1M
$94M
·
Receivables
$253M
$254M
$254M
·
Inventory
$153M
$167M
$126M
·
Prepaid Expense
$34M
$31M
$52M
·
Other Current Assets
$16M
$21M
·
·
Current Assets
$652M
$827M
$1.26B
·
PP&E (Net)
$144M
$100M
$84M
·
PP&E (Gross)
$251M
$190M
$165M
·
Accum. Depreciation
$107M
$90M
$81M
·
Goodwill
$2M
$2M
$5M
·
Other Non-current Assets
$27M
$39M
$36M
·
Total Assets
$1.20B
$1.32B
$1.76B
·
Accounts Payable
$48M
$63M
$39M
·
Current Liabilities
$914M
$924M
$1.28B
·
Capital Leases
$22M
$32M
$34M
·
Other Non-current Liabilities
$21M
$18M
$31M
·
Total Liabilities
$1.30B
$1.65B
$1.94B
·
Long-term Debt
$319M
$333M
$240M
·
Total Debt
$319M
$333M
·
·
Common Stock
$62M
$62M
$68M
·
Paid-in Capital
$112M
$90M
$88M
·
Retained Earnings
$-243M
$-443M
$-288M
·
AOCI
$-30M
$-36M
$-30M
·
Stockholders' Equity
$-98M
$-337M
$-184M
$-15M
Liabilities + Equity
$1.20B
$1.32B
$1.76B
·
Nakit Akışı15
Metrik
Eğilim
2025
2024
2023
2022
D&A
$10M
$16M
$15M
$16M
Stock-based Comp
$26M
$24M
$21M
$16M
Deferred Tax
$-46M
$7M
$-64M
$-104M
Other Non-cash
$-227M
$-25M
·
·
Operating Cash Flow
$-27M
$36M
$-300M
$-4M
CapEx
$66M
$29M
$8M
$5M
Investing Cash Flow
$-66M
$69M
$-95M
$-222M
Debt Issued
$0
$332M
$0
$0
Net Debt Issued
$-17M
$92M
·
·
Stock Issued
$2M
$3M
$3M
$2M
Stock Repurchased
$11M
$173M
$33M
$90M
Net Stock Activity
$-9M
$-170M
·
·
Financing Cash Flow
$-30M
$-102M
$-64M
$-101M
Taxes Paid
$38M
$46M
$32M
$57M
Free Cash Flow
$-93M
$7M
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
Gross Margin
80.2%
80.6%
·
·
Operating Margin
21.1%
2.7%
·
·
Net Margin
17.0%
0.17%
·
·
Pretax Margin
19.3%
1.2%
·
·
EBITDA Margin
21.9%
5.1%
·
·
ROA
16.7%
0.13%
·
·
ROE
-118.3%
-0.61%
·
·
ROIC
104.2%
-45.7%
·
·
Likidite ve Solventlik4
Metrik
Eğilim
2025
2024
2023
2022
Current Ratio
0.7
0.9
·
·
Quick Ratio
0.5
0.6
·
·
Debt / Equity
-3.3
-1.0
·
·
LT Debt / Equity
-3.0
-0.9
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
Asset Turnover
1.0
0.8
·
·
Inventory Turnover
1.5
1.5
·
·
Receivables Turnover
4.9
4.7
·
·
Hisse Başına3
Metrik
Eğilim
2025
2024
2023
2022
Revenue / Share
$9.68
$8.93
·
·
Cash Flow / Share
$-0.21
$0.27
·
·
EPS (TTM)
$1.64
$0.05
·
·
Büyüme Oranları4
Metrik
Eğilim
2025
2024
2023
2022
Revenue YoY
4.3%
8.7%
21.3%
·
Revenue CAGR 3Y
11.2%
·
·
·
EPS YoY
3180.0%
·
·
·
Net Income YoY
2900.0%
·
·
·
Değerleme (TTM)4
Metrik
Eğilim
2025
2024
2023
2022
Revenue TTM
$1.24B
$1.19B
·
·
Net Income TTM
$210M
$7M
·
·
P/E
21.9
248.6
·
·
Earnings Yield
4.6%
0.40%
·
·
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$343M
$317M
$357M
$314M
$302M
$266M
$298M
$307M
$299M
$284M
Cost of Revenue
$50M
$40M
$67M
$83M
$52M
$44M
$48M
$66M
$79M
$38M
Gross Profit
$294M
$277M
$293M
$230M
$250M
$221M
$250M
$241M
$220M
$246M
SG&A Expense
$122M
$124M
$189M
$155M
$158M
$133M
$175M
$142M
$152M
$143M
Operating Expenses
$134M
$139M
·
$187M
$179M
$156M
$205M
$206M
$338M
$171M
Operating Income
$160M
$137M
$81M
$43M
$72M
$66M
$46M
$35M
$-118M
$75M
Interest Income
$3M
$3M
$6M
$6M
$6M
$4M
$5M
$5M
$6M
$7M
Pretax Income
$160M
$115M
$81M
$37M
$62M
$59M
$38M
$30M
$-121M
$73M
Income Tax
$38M
$26M
$-21M
$-5M
$44M
$11M
$17M
$8M
$-23M
$11M
Net Income
$122M
$89M
$103M
$42M
$18M
$47M
$21M
$22M
$-97M
$61M
EPS (Basic)
$1.02
$0.71
$0.81
$0.34
$0.15
$0.38
$0.16
$0.16
$-0.72
$0.45
EPS (Diluted)
$0.98
$0.69
$0.79
$0.33
$0.14
$0.38
$0.16
$0.16
$-0.72
$0.45
Shares (Basic)
119,000,000
124,000,000
·
125,000,000
125,000,000
124,000,000
·
132,000,000
135,000,000
136,000,000
Shares (Diluted)
124,000,000
129,000,000
·
129,000,000
126,000,000
125,000,000
·
133,000,000
135,000,000
137,000,000
EBITDA
$160M
$139M
·
$43M
$72M
$71M
·
·
·
·
Bilanço26
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$222M
$175M
$195M
$445M
$510M
$372M
$319M
·
·
·
Short-term Investments
·
·
$0
$0
$0
$1M
$1M
·
·
·
Receivables
$271M
$273M
$253M
$259M
$240M
$243M
$254M
·
·
·
Inventory
$150M
$152M
$153M
$155M
$149M
$163M
$167M
·
·
·
Prepaid Expense
$14M
$15M
$34M
$30M
$28M
$56M
$31M
·
·
·
Other Current Assets
$54M
$40M
$16M
$19M
$20M
$20M
$21M
·
·
·
Current Assets
$725M
$667M
$652M
$922M
$951M
$883M
$827M
·
·
·
PP&E (Net)
$162M
$157M
$144M
$124M
$117M
$104M
$100M
·
·
·
PP&E (Gross)
$230M
$268M
$251M
$230M
$210M
$197M
$190M
·
·
·
Accum. Depreciation
$68M
$111M
$107M
$106M
$93M
$92M
$90M
·
·
·
Goodwill
·
·
$2M
·
·
·
$2M
·
·
·
Other Non-current Assets
$24M
$26M
$27M
$27M
$44M
$39M
$39M
·
·
·
Total Assets
$1.23B
$1.20B
$1.20B
$1.42B
$1.45B
$1.38B
$1.32B
·
·
·
Accounts Payable
$30M
$35M
$48M
$41M
$50M
$46M
$63M
·
·
·
Current Liabilities
$868M
$779M
$914M
$965M
$1.06B
$1.00B
$924M
·
·
·
Capital Leases
$13M
$14M
$22M
$24M
$29M
$30M
$32M
·
·
·
Other Non-current Liabilities
$31M
$21M
$21M
$30M
$18M
$17M
$18M
·
·
·
Total Liabilities
$1.44B
$1.34B
$1.30B
$1.62B
$1.71B
$1.66B
$1.65B
·
·
·
Long-term Debt
$487M
$486M
$319M
$322M
$326M
$329M
$333M
·
·
·
Total Debt
$487M
$486M
·
$322M
$326M
$329M
·
·
·
·
Common Stock
$0
$0
$62M
$62M
$62M
$62M
$62M
·
·
·
Paid-in Capital
$155M
$165M
$112M
$109M
$101M
$93M
$90M
·
·
·
Retained Earnings
$-334M
$-280M
$-243M
$-346M
$-388M
$-406M
$-443M
·
·
·
AOCI
$-28M
$-29M
$-30M
$-32M
$-33M
$-35M
$-36M
·
·
·
Stockholders' Equity
$-208M
$-144M
$-98M
$-207M
$-257M
$-285M
$-337M
·
·
·
Liabilities + Equity
$1.23B
$1.20B
$1.20B
$1.42B
$1.45B
$1.38B
$1.32B
·
·
·
Nakit Akışı15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
D&A
$2M
$2M
$2M
$3M
$0
$3M
$5M
$4M
$2M
$5M
Stock-based Comp
$11M
$9M
$5M
$7M
$8M
$6M
$6M
$6M
$6M
$6M
Deferred Tax
$25M
$27M
$-38M
$-15M
$9M
$-2M
$37M
$-6M
$-27M
$3M
Other Non-cash
·
$-136M
·
·
·
$19M
·
·
·
·
Operating Cash Flow
$229M
$-9M
$-221M
$-39M
$158M
$75M
$-17M
$2M
$88M
$-37M
CapEx
$7M
$20M
$24M
$20M
$17M
$5M
$16M
$7M
$4M
$2M
Investing Cash Flow
$-8M
$-19M
$-24M
$-20M
$-17M
$-5M
$8M
$35M
$1M
$25M
Debt Issued
$0
$489M
·
·
$0
$0
·
·
·
·
Net Debt Issued
·
$156M
·
·
·
$-4M
·
·
·
·
Stock Issued
$0
$0
$0
$1M
$0
$1M
$0
$1M
$0
$2M
Stock Repurchased
$176M
$125M
$0
$0
$0
$11M
$50M
$52M
$35M
$36M
Net Stock Activity
·
$-126M
·
·
·
$-10M
·
·
·
·
Financing Cash Flow
$-173M
$7M
$-5M
$-3M
$-5M
$-17M
$40M
$-51M
$-35M
$-56M
Net Change in Cash
·
·
·
·
·
$53M
·
·
·
$-68M
Free Cash Flow
·
$-29M
·
·
·
$70M
·
·
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Gross Margin
85.7%
87.4%
·
73.2%
82.8%
83.1%
·
·
·
·
Operating Margin
46.7%
43.2%
·
13.7%
23.8%
24.8%
·
·
·
·
Net Margin
35.6%
28.1%
·
13.4%
6.0%
17.7%
·
·
·
·
Pretax Margin
46.7%
36.3%
·
11.8%
20.5%
22.2%
·
·
·
·
EBITDA Margin
46.7%
43.9%
·
13.7%
23.8%
26.7%
·
·
·
·
ROA
9.1%
6.9%
·
5.9%
2.5%
6.8%
·
·
·
·
ROE
-52.5%
-41.5%
·
-40.6%
-14.0%
-33.0%
·
·
·
·
ROIC
43.7%
31.0%
·
42.4%
30.3%
122.0%
·
·
·
·
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Current Ratio
0.8
0.9
·
1.0
0.9
0.9
·
·
·
·
Quick Ratio
0.6
0.6
·
0.7
0.7
0.6
·
·
·
·
Debt / Equity
-2.3
-3.4
·
-1.6
-1.3
-1.2
·
·
·
·
LT Debt / Equity
-2.3
-3.4
·
-1.5
-1.2
-1.1
·
·
·
·
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
0.3
0.2
·
0.4
0.4
0.4
·
·
·
·
Inventory Turnover
0.3
0.3
·
1.1
0.7
0.5
·
·
·
·
Receivables Turnover
1.3
1.2
·
2.4
2.5
2.2
·
·
·
·
Hisse Başına3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue / Share
$2.77
$2.46
·
$2.43
$2.40
$2.13
·
·
·
·
Cash Flow / Share
·
$-0.07
·
·
·
$0.60
·
·
·
·
EPS (TTM)
$2.79
$1.95
·
$1.01
$0.84
$-0.02
·
·
·
·
Değerleme (TTM)4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$1.33B
$1.29B
·
$1.18B
$1.17B
$1.17B
·
·
·
·
Net Income TTM
$356M
$252M
·
$128M
$108M
$-7M
·
·
·
·
P/E
14.7
15.6
·
23.9
17.5
-476.5
·
·
·
·
Earnings Yield
6.8%
6.4%
·
4.2%
5.7%
-0.21%
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Gelir
$1.24B
$1.19B
$1.09B
$901M
Brüt Kâr Marjı %
80.2%
80.6%
·
·
Faaliyet Kâr Marjı %
21.1%
2.7%
·
·
Net Gelir
$210M
$7M
$-126M
$-42M
Seyreltilmiş Hisse Başı Kâr
$1.64
$0.05
$-0.92
$-0.30
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Borç / Öz Sermaye
-3.3
-1.0
·
·
Cari Oran
0.7
0.9
·
·
Cari Oran
0.5
0.6
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Serbest Nakit Akışı
$-93M
$7M
·
·
Kurumsal Sahipler (13F)
346 dosya
· $5.1B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler346
Tutulan Değer$5.1B
Yeni pozisyonlar86
Çıkan pozisyonlar36
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
86
36
114
107
·
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır. Önceki çeyreğe göre değişim gösterilmiyor: başvuru sahibi kapsamı, güvenilir bir karşılaştırma için bu iki çeyrek arasında çok fazla farklılık göstermektedir.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Oaktree Value Opportunities Fund, L.P., Oaktree London Liquid Value Opportunities Fund (VOF), L.P., Oaktree Phoenix Investment Fund, L.P., Oaktree Capital Management, L.P., Oaktree Fund GP I, L.P., Oaktree Capital Holdings, LLC×7 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
13 içeriden öğrenenler
· 6 yöneticiler · 6 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
55 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.