LILA Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

03

Fiyat $8.53

P/E (TTM) -2.8

Hisse Başına Kâr (TTM) $-3.06

Gelir (TTM) $4.44B

ROE (TTM) -74.3%

52 Haftlık Aralık $5–$9

LILA Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

04

aralık

çubuklar

Çubuk çözünürlüğü seçilen döneme uyum sağlar — bir çubuk için açılış/yüksek/düşük/kapanış değerlerini görmek için grafiğin üzerine gelin.

Hisse bölünmeleri 3

Ex-tarihi	Bölünme	Tür
17 Haziran 2026	184-for-125	İleri
01 Haziran 2026	11-for-10	İleri
11 Eylül 2020	1061-for-1000	İleri

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

06

Gelir$4.44B

2016-12-31 → 2025-12-31

Hisse Başına Kâr$-3.06

2019-12-31 → 2025-12-31

Serbest Nakit Akışı$306M

2017-12-31 → 2025-12-31

Net kar marjı-13.8%

2018-12-31 → 2025-12-31

Değerleme ve Oranlar 07–12

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik	5 Yıllık trend	LILA	5Y ort.	Akran Ortalaması	Sonuç
P/E (TTM)		-2.85Y ort. ≈-8.2	≈-8.2	·	·

Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik	LILA	5Y ort.	Akran Ortalaması	Sonuç
Faaliyet Kâr Marjı (TTM)	2.4%5Y ort. ≈3.3%	≈3.3%	-2.1%	En üst düzey
FAVÖK Marjı (TTM)	22.8%5Y ort. ≈24.0%	≈24.0%	8.8%	En üst düzey
Vergi Öncesi Kar Marjı (TTM)	-14.7%5Y ort. ≈-7.8%	≈-7.8%	-9.1%	Zayıf
Net Kâr Marjı (TTM)	-13.8%5Y ort. ≈-8.6%	≈-8.6%	-4.2%	Zayıf
ROA (TTM)	-4.9%5Y ort. ≈-2.9%	≈-2.9%	-4.9%	Aynı seviyede
ROE (TTM)	-74.3%5Y ort. ≈-30.1%	≈-30.1%	24.4%	Zayıf
ROIC	16.5%5Y ort. ≈13.5%	≈13.5%	37.3%	Zayıf

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik	5 Yıllık trend	LILA	5Y ort.	Akran Ortalaması	Sonuç
Cari Oran (MRQ)		1.15Y ort. ≈1.2	≈1.2	1.8	Düşük likidite
Quick Ratio (Cari Oran)		0.75Y ort. ≈0.8	≈0.8	1.6	Düşük likidite

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik	LILA	5Y ort.	Akran Ortalaması	Sonuç
Revenue YoY (Gelir Yıllık Bazda)	-0.10%5Y ort. ≈3.9%	≈3.9%	·	·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)	-2.6%5Y ort. ≈0.28%	≈0.28%	·	·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)	3.3%	·	·	·

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik	LILA	5Y ort.	Akran Ortalaması	Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))	$-3.065Y ort. ≈$-1.91	≈$-1.91	·	·
Revenue / Share (Hisse Başına Gelir)	$22.275Y ort. ≈$21.69	≈$21.69	·	·
Cash Flow / Share (Hisse Başına Nakit Akışı)	$4.045Y ort. ≈$4.08	≈$4.08	·	·

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik	LILA	5Y ort.	Akran Ortalaması	Sonuç
Asset Turnover (Aktif Devir Hızı)	0.45Y ort. ≈0.3	≈0.3	0.3	Aynı seviyede
Receivables Turnover (Alacak Devir Hızı)	6.65Y ort. ≈7.5	≈7.5	8.8	Zayıf
Revenue / Employee (Çalışan Başına Gelir)	≈$493.6K	·	·	·

değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

14

Ort. Sürpriz -1236.8%

Sonraki Rapor Kas 03, 2026

Dönem	Rapor	EPS Gerçek	EPS Tahmin	Sürpriz
30 Haziran 2026	Ağu 11, 2026	$-0.13	$-0.01	-1174.5%
31 Mart 2026	May 12, 2026	$-0.11	$0.03	-459.5%
31 Aralık 2025		$-0.27	$-0.04	-561.8%
30 Eylül 2025		$0.02	$-0.07	130.2%
30 Haziran 2025		$-2.12	$-0.05	-4518.7%
31 Mart 2025		$-0.69	$-0.07	-836.2%

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

15

Gelir Tablosu 15

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	$4.44B	$4.45B	$4.51B	$4.81B	$4.81B	$3.78B	$3.87B	$3.71B	$3.59B	$2.72B
Cost of Revenue	$976M	$989M	$1.02B	$1.21B	$1.21B	$860M	$878M	$877M	$876M	·
SG&A Expense	·	·	·	·	·	·	$803M	$768M	$711M	$522M
Operating Expenses	$4.33B	$4.52B	$3.99B	$4.72B	$4.75B	$3.70B	$3.54B	$3.73B	$3.75B	$2.41B
Operating Income	$108M	$-77M	$518M	$86M	$64M	$87M	$326M	$-24M	$-163M	$315M
Interest Expense	·	·	$602M	$557M	$527M	$533M	$499M	$444M	$382M	$314M
Other Non-op	$-28M	$-14M	$-11M	$-28M	$-42M	$5M	$14M	$-100.0K	$21M	$16M
Pretax Income	$-653M	$-660M	$-62M	$-123M	$-318M	$-838M	$-309M	$-585M	$-651M	$-98M
Income Tax	$-98M	$-200.0K	$24M	$85M	$173M	$-29M	$-100M	$51M	$148M	$306M
Net Income	$-611M	$-689M	$-74M	$-171M	$-441M	$-687M	$-106M	$-345M	$-778M	$-432M
EPS (Basic)	$-3.06	$-3.47	$-0.35	$-0.77	$-1.89	$-3.51	$-0.58	·	·	·
EPS (Diluted)	$-3.06	$-3.47	$-0.35	$-0.77	$-1.89	$-3.51	$-0.58	·	·	·
Shares (Basic)	199,500,000	198,400,000	210,000,000	222,600,000	232,600,000	195,500,000	184,369,078	·	·	·
Shares (Diluted)	199,500,000	198,400,000	210,000,000	222,600,000	232,600,000	195,500,000	184,369,078	·	·	·
EBITDA	$1.01B	$920M	$1.53B	$1.00B	$1.05B	$1.01B	·	$806M	$645M	·

Bilanço 26

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Cash & Equivalents	$784M	$654M	$989M	$781M	$957M	$894M	$1.18B	$631M	$530M	$553M
Receivables	$654M	$686M	$686M	$603M	$527M	$559M	$585M	$607M	$556M	$532M
Prepaid Expense	$80M	$80M	$69M	$65M	$68M	$64M	$59M	$73M	$66M	$87M
Other Current Assets	$472M	$480M	$360M	$339M	$322M	$354M	$227M	$333M	$223M	$252M
Current Assets	$2.25B	$2.12B	$2.41B	$2.08B	$2.05B	$1.95B	$2.06B	$1.64B	$1.37B	$1.51B
PP&E (Net)	$3.85B	$4.06B	$4.21B	$4.29B	$4.17B	$4.75B	$4.30B	$4.24B	$4.17B	$3.86B
PP&E (Gross)	·	·	$7.66B	$7.57B	$6.74B	$8.15B	$7.59B	$7.12B	$6.57B	$5.68B
Accum. Depreciation	$4.11B	$3.77B	$3.45B	$3.28B	$2.58B	$3.40B	$3.29B	$2.88B	$2.40B	$1.82B
Goodwill	$3.01B	$2.98B	$3.48B	$3.42B	$3.95B	$4.89B	$4.90B	$5.13B	$5.67B	$6.35B
Intangibles	$361M	$414M	$542M	$688M	$789M	$859M	$969M	$1.17B	$1.32B	$1.23B
Other Non-current Assets	$1.44B	$1.40B	$1.36B	$1.50B	$1.25B	$1.16B	$873M	$703M	$518M	$579M
Total Assets	$12.23B	$12.78B	$13.59B	$13.58B	$15.37B	$15.08B	$14.94B	$13.45B	$13.62B	$14.14B
Accounts Payable	$385M	$442M	$424M	$525M	$398M	$425M	$347M	$297M	$287M	$219M
Current Liabilities	$1.98B	$2.06B	$2.13B	$1.77B	$1.51B	$1.70B	$1.58B	$1.61B	$1.59B	$1.35B
Capital Leases	$424M	$450M	$483M	$438M	$371M	$270M	$119M	·	$11M	·
Deferred Tax	$412M	$580M	$631M	$689M	$692M	$575M	$402M	$543M	$533M	$638M
Other Non-current Liabilities	$821M	$847M	$832M	$793M	$796M	$1.08B	$579M	$553M	$698M	$600M
Total Liabilities	$11.16B	$11.19B	$11.28B	$11.02B	$12.47B	$11.74B	$10.96B	$9.32B	$8.93B	$8.48B
Long-term Debt	$8.27B	$8.08B	$8.17B	$7.87B	$7.56B	$8.34B	$8.37B	$6.67B	$6.35B	$6.03B
Total Debt	·	·	·	·	·	$8.34B	·	$6.67B	$6.35B	·
Paid-in Capital	$5.37B	$5.32B	$5.26B	$5.18B	$5.08B	$4.98B	$4.57B	$4.49B	$4.40B	·
Retained Earnings	$-4.24B	$-3.63B	$-2.94B	$-2.87B	$-2.69B	$-2.24B	$-1.45B	$-1.37B	$-1.01B	$-233M
Treasury Stock	$449M	$444M	$361M	$243M	$74M	$10M	$0	·	·	·
AOCI	$-125M	$-154M	$-198M	$-149M	$-90M	$-126M	$-15M	$-16M	$-64M	$-17M
Stockholders' Equity	$556M	$1.09B	$1.76B	$1.92B	$2.22B	$2.61B	$3.11B	$3.11B	$3.33B	$4.18B
Liabilities + Equity	$12.23B	$12.78B	$13.59B	$13.58B	$15.37B	$15.08B	$14.94B	$13.45B	$13.62B	$14.14B

Nakit Akışı 19

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
D&A	$905M	$968M	$1.01B	$911M	$965M	$919M	$890M	$830M	$794M	$587M
Stock-based Comp	$54M	$73M	$89M	$94M	$118M	$98M	$58M	$40M	$14M	$15M
Deferred Tax	$-239M	$-129M	$-87M	$-8M	$87M	$-65M	$-35M	$-33M	$-135M	$94M
Amort. of Intangibles	$96M	$136M	$168M	$185M	$193M	$189M	$182M	$189M	$198M	$136M
Restructuring	$52M	$39M	$34M	·	$43M	$25M	$40M	$34M	$41M	$34M
Other Non-cash	$697M	$501M	$-39M	$47M	$270M	$380M	·	$325M	$679M	·
Operating Cash Flow	$806M	$756M	$897M	$869M	$1.02B	$640M	$918M	$817M	$573M	$468M
CapEx	$500M	$540M	$585M	$660M	$736M	$631M	$722M	$771M	$777M	$568M
Investing Cash Flow	$-592M	$-688M	$-616M	$-1.12B	$-1.27B	$-2.45B	$-635M	$-980M	$-640M	$-424M
Debt Issued	$1.89B	$1.71B	$1.09B	$338M	$1.25B	$1.32B	$2.97B	$1.24B	$1.76B	$1.52B
Net Debt Issued	$1.89B	$1.71B	$1.09B	$338M	$1.25B	$1.32B	·	$1.24B	·	·
Stock Issued	·	·	·	$0	$0	$347M	$0	$0	·	·
Stock Repurchased	$0	$83M	$118M	$170M	$63M	$10M	$0	$0	·	·
Net Stock Activity	$0	$-83M	$-118M	$-170M	$-63M	$338M	·	·	·	·
Financing Cash Flow	$-44M	$-386M	$-62M	$-29M	$427M	$271M	$1.54B	$256M	$53M	$259M
Net Change in Cash	$130M	$-330M	$211M	$-285M	$162M	$-1.54B	$1.81B	$74M	$-13M	$278M
Taxes Paid	$159M	$145M	$80M	$116M	$44M	$82M	$130M	$146M	$111M	$131M
Free Cash Flow	$306M	$216M	$312M	$52M	$160M	$9M	·	$45M	$-203M	·
Levered FCF	·	·	$-525M	$-921M	$-700M	$-506M	·	$-437M	$-671M	·

Kârlılık 7

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Operating Margin	2.4%	-1.1%	11.5%	1.9%	1.7%	2.4%	·	-0.64%	·	·
Net Margin	-13.8%	-14.7%	-1.6%	-3.6%	-9.2%	-18.2%	·	-9.3%	·	·
Pretax Margin	-14.7%	-14.2%	-1.4%	-2.4%	-6.3%	-22.3%	·	-15.8%	·	·
EBITDA Margin	22.8%	20.6%	33.8%	20.9%	21.8%	26.7%	·	21.8%	·	·
ROA	-4.9%	-5.0%	-0.54%	-1.2%	-2.9%	-4.6%	·	-2.5%	-5.6%	·
ROE	-74.4%	-45.6%	-4.0%	-8.5%	-18.2%	-23.6%	·	-10.7%	-20.7%	·
ROIC	16.5%	-4.3%	40.8%	8.6%	5.9%	0.80%	·	-0.26%	-1.9%	·

Likidite ve Solventlik 5

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Current Ratio	1.1	1.0	1.1	1.2	1.4	1.1	·	1.0	0.9	·
Quick Ratio	0.7	0.7	0.8	0.8	1.0	0.9	·	0.8	0.7	·
Debt / Equity	·	·	·	·	·	3.1	·	2.1	1.9	·
LT Debt / Equity	·	·	·	·	·	3.0	·	2.0	1.8	·
Interest Coverage	·	·	0.9	0.2	0.2	0.2	·	-0.1	-0.4	·

Verimlilik 2

Metrik	Eğilim	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Asset Turnover		0.4	0.3	0.3	0.3	0.3	0.2	·	0.3	·	·
Receivables Turnover		6.6	6.4	7.0	8.5	8.8	6.6	·	6.4	·	·

Hisse Başına 3

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue / Share	$22.27	$22.46	$21.48	$21.63	$20.63	·	·	·	·	·
Cash Flow / Share	$4.04	$3.81	$4.27	$3.90	$4.37	·	·	·	·	·
EPS (TTM)	$-3.06	$-3.47	$-0.35	$-0.77	$-1.89	$-3.51	$-0.58	·	·	·

Büyüme Oranları 3

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue YoY	-0.10%	-1.4%	-6.2%	-0.06%	27.2%	·	·	·	·	·
Revenue CAGR 3Y	-2.6%	-2.6%	6.0%	·	·	·	·	·	·	·
Revenue CAGR 5Y	3.3%	·	·	·	·	·	·	·	·	·

Değerleme (TTM) 4

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue TTM	$4.44B	$4.45B	$4.51B	$4.81B	$4.81B	$3.78B	$3.87B	$3.71B	$3.59B	·
Net Income TTM	$-611M	$-689M	$-74M	$-171M	$-441M	$-687M	$-106M	$-345M	$-778M	·
P/E	-2.4	-1.8	-20.9	-9.8	-6.2	-3.2	-31.4	·	·	·
Earnings Yield	-41.4%	-54.6%	-4.8%	-10.2%	-16.2%	-31.5%	-3.2%	·	·	·

Gelir Tablosu 14

Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue	$1.16B	$1.11B	$1.09B	$1.08B	$1.14B	$1.09B	$1.12B	$1.10B	$1.16B	$1.13B	$1.12B	$1.10B	$1.16B	$1.22B	$1.21B	$1.22B
Cost of Revenue	$263M	$248M	$232M	$233M	$272M	$232M	$245M	$240M	$280M	$259M	$235M	$246M	$307M	$299M	$301M	$303M
Operating Expenses	$1.03B	$925M	$1.42B	$955M	$1.04B	$1.47B	$1.01B	$1.01B	$1.05B	$963M	$985M	$995M	$1.05B	$1.07B	$1.57B	$1.03B
Operating Income	$126M	$188M	$-333M	$128M	$99M	$-380M	$111M	$93M	$113M	$163M	$135M	$107M	$103M	$152M	$-356M	$184M
Interest Expense	·	·	·	·	·	·	$156M	$156M	·	$152M	$149M	$147M	·	$149M	$137M	$130M
Other Non-op	$-14M	$7M	$-15M	$-6M	$-10M	$3M	$-5M	$-2M	$-7M	$-4M	$1M	$-2M	$-21M	$-2M	$-400.0K	$-5M
Pretax Income	$24M	$12M	$-571M	$-118M	$-17M	$-575M	$-73M	$5M	$-110M	$58M	$46M	$-56M	$112M	$121M	$-472M	$112M
Income Tax	$52M	$-4M	$-156M	$9M	$176M	$-146M	$-36M	$5M	$-28M	$10M	$30M	$12M	$-16M	$39M	$40M	$23M
Net Income	$-55M	$3M	$-423M	$-136M	$-210M	$-436M	$-43M	$-500.0K	$-103M	$60M	$35M	$-66M	$148M	$76M	$-464M	$78M
EPS (Basic)	$-0.27	$0.02	$-2.12	$-0.69	$-1.03	$-2.22	$-0.22	$0.00	$-0.51	$0.29	$0.17	$-0.30	$0.65	$0.34	$-2.11	$0.35
EPS (Diluted)	$-0.27	$0.02	$-2.12	$-0.69	$-1.03	$-2.22	$-0.22	$0.00	$-0.50	$0.29	$0.16	$-0.30	$0.65	$0.34	$-2.11	$0.35
Shares (Basic)	·	200,200,000	199,900,000	197,500,000	·	196,400,000	197,000,000	203,600,000	·	207,200,000	212,300,000	215,700,000	·	220,200,000	224,900,000	228,300,000
Shares (Diluted)	·	207,700,000	·	197,500,000	·	196,400,000	197,000,000	203,600,000	·	208,600,000	227,300,000	215,700,000	·	240,600,000	224,900,000	249,500,000
EBITDA	·	$401M	$-116M	$357M	·	$-134M	$348M	$341M	·	$393M	$380M	$348M	·	$387M	$-137M	$402M

Bilanço 25

Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Cash & Equivalents	$784M	$597M	$514M	$576M	$654M	$589M	$599M	$668M	·	$572M	$633M	$672M	·	$769M	$1.03B	$857M
Receivables	$654M	$708M	$700M	$679M	$686M	$706M	$708M	$708M	·	$648M	$640M	$624M	·	$590M	$611M	$549M
Prepaid Expense	$80M	$94M	$96M	$109M	$80M	$101M	$100M	$92M	·	$91M	$90M	$77M	·	$88M	$82M	$72M
Other Current Assets	$472M	$408M	$432M	$401M	$480M	$383M	$347M	$342M	·	$366M	$380M	$421M	·	$562M	$510M	$427M
Current Assets	$2.25B	$2.08B	$2.04B	$2.06B	$2.12B	$2.07B	$2.06B	$2.10B	·	$1.97B	$2.09B	$1.99B	·	$2.11B	$2.35B	$2.02B
PP&E (Net)	$3.85B	$3.90B	$3.94B	$3.99B	$4.06B	$4.04B	$4.10B	$4.15B	·	$4.25B	$4.26B	$4.27B	·	$4.28B	$4.12B	$4.14B
PP&E (Gross)	·	·	·	·	·	$8.01B	$7.93B	$7.77B	·	$8.00B	$7.95B	$7.75B	·	$7.37B	$7.00B	$6.86B
Accum. Depreciation	$4.11B	$4.21B	$4.00B	$3.79B	$3.77B	$3.98B	$3.83B	$3.62B	·	$3.74B	$3.69B	$3.48B	·	$3.09B	$2.88B	$2.72B
Goodwill	$3.01B	$3.00B	$2.98B	$2.99B	$2.98B	$2.99B	$3.47B	$3.50B	$3.48B	$3.47B	$3.46B	$3.46B	$3.42B	$3.42B	$3.37B	$3.93B
Intangibles	$361M	$377M	$362M	$388M	$414M	$426M	$462M	$506M	·	$577M	$614M	$660M	·	$717M	$689M	$735M
Other Non-current Assets	$1.44B	$1.38B	$1.31B	$1.36B	$1.40B	$1.39B	$1.46B	$1.42B	·	$1.44B	$1.40B	$1.44B	·	$1.55B	$1.32B	$1.33B
Total Assets	$12.23B	$12.05B	$11.95B	$12.60B	$12.78B	$12.73B	$13.15B	$13.27B	·	$13.31B	$13.41B	$13.42B	·	$15.06B	$14.97B	$15.23B
Accounts Payable	$385M	$268M	$304M	$331M	$442M	$287M	$320M	$366M	·	$404M	$408M	$426M	·	$412M	$318M	$349M
Current Liabilities	$1.98B	$1.81B	$1.90B	$1.91B	$2.06B	$1.95B	$1.90B	$1.88B	·	$1.93B	$1.76B	$1.69B	·	$1.59B	$1.52B	$1.36B
Capital Leases	$424M	$427M	$434M	$444M	$450M	$454M	$463M	$477M	·	$491M	$488M	$491M	·	$474M	$370M	$361M
Deferred Tax	$412M	$344M	$381M	$570M	$580M	$477M	$613M	$630M	·	$675M	$689M	$677M	·	$704M	$688M	$699M
Other Non-current Liabilities	$821M	$824M	$870M	$869M	$847M	$846M	$776M	$796M	·	$829M	$833M	$780M	·	$817M	$737M	$735M
Total Liabilities	$11.16B	$10.89B	$10.83B	$11.07B	$11.19B	$10.96B	$10.96B	$10.99B	·	$10.88B	$11.02B	$10.90B	·	$12.54B	$12.50B	$12.28B
Long-term Debt	$8.27B	$8.28B	$8.16B	$8.17B	$8.08B	$8.15B	$8.08B	$8.05B	·	$7.91B	$7.95B	$7.91B	·	$7.84B	$7.79B	$7.58B
Paid-in Capital	$5.37B	$5.36B	$5.35B	$5.34B	$5.32B	$5.29B	$5.28B	$5.28B	·	$5.25B	$5.23B	$5.21B	·	$5.16B	$5.15B	$5.11B
Retained Earnings	$-4.24B	$-4.16B	$-4.16B	$-3.74B	$-3.63B	$-3.42B	$-2.98B	$-2.94B	·	$-2.84B	$-2.88B	$-2.92B	·	$-3.00B	$-3.07B	$-2.59B
Treasury Stock	$449M	$446M	$444M	$444M	$444M	$444M	$444M	$422M	·	$355M	$325M	$268M	·	$226M	$193M	$130M
AOCI	$-125M	$-131M	$-137M	$-140M	$-154M	$-201M	$-200M	$-188M	·	$-194M	$-198M	$-126M	·	$-60M	$-70M	$-123M
Stockholders' Equity	$556M	$629M	$608M	$1.02B	$1.09B	$1.23B	$1.65B	$1.73B	·	$1.87B	$1.83B	$1.90B	·	$1.88B	$1.82B	$2.27B
Liabilities + Equity	$12.23B	$12.05B	$11.95B	$12.60B	$12.78B	$12.73B	$13.15B	$13.27B	·	$13.31B	$13.41B	$13.42B	·	$15.06B	$14.97B	$15.23B

Nakit Akışı 16

Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
D&A	$245M	$214M	$218M	$229M	$238M	$245M	$237M	$248M	$303M	$230M	$240M	$235M	$249M	$234M	$213M	$214M
Stock-based Comp	$8M	$10M	$8M	$28M	$22M	$12M	$12M	$27M	$11M	$24M	$24M	$29M	$11M	$21M	$32M	$30M
Deferred Tax	$22M	$-54M	$-183M	$-23M	$149M	$-196M	$-54M	$-28M	$-75M	$-5M	$7M	$-18M	$-22M	$21M	$-9M	$100.0K
Other Non-cash	·	·	·	$-249M	·	·	·	$-386M	·	·	·	$-295M	·	·	·	$-371M
Operating Cash Flow	$462M	$178M	$141M	$25M	$399M	$178M	$157M	$23M	$390M	$218M	$226M	$62M	$377M	$145M	$225M	$122M
CapEx	$142M	$122M	$139M	$97M	$164M	$126M	$140M	$110M	$162M	$86M	$128M	$114M	$166M	$127M	$192M	$175M
Investing Cash Flow	$-175M	$-171M	$-152M	$-95M	$-175M	$-231M	$-166M	$-117M	$-163M	$-161M	$-159M	$-132M	$-378M	$-402M	$-154M	$-189M
Debt Issued	$168M	$503M	$278M	$942M	$1.09B	$417M	$156M	$46M	$336M	$113M	$152M	$491M	$22M	$57M	$220M	$39M
Net Debt Issued	·	·	·	$942M	·	·	·	$46M	·	·	·	$491M	·	·	·	$39M
Stock Repurchased	$0	$0	$0	$0	$0	$0	$27M	$56M	$8M	$30M	$58M	$22M	$18M	$34M	$64M	$55M
Net Stock Activity	·	·	·	$0	·	·	·	$-56M	·	·	·	$-22M	·	·	·	$-55M
Financing Cash Flow	$-97M	$85M	$-36M	$3M	$-153M	$47M	$-55M	$-226M	$192M	$-122M	$-97M	$-35M	$-51M	$-9M	$109M	$-78M
Net Change in Cash	$187M	$82M	$-61M	$-79M	$66M	$-10M	$-65M	$-320M	$417M	$-66M	$-31M	$-109M	$-51M	$-267M	$176M	$-143M
Taxes Paid	$37M	$43M	$39M	$41M	$42M	$23M	$26M	$54M	$20M	$19M	$21M	$20M	$32M	$26M	$32M	$25M
Free Cash Flow	·	·	·	$-72M	·	·	·	$-86M	·	·	·	$-82M	·	·	·	$-53M
Levered FCF	·	·	·	·	·	·	·	$-69M	·	·	·	$-268M	·	·	·	$-157M

Kârlılık 7

Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Operating Margin	·	16.9%	-30.6%	11.8%	·	-34.8%	9.9%	8.4%	·	14.4%	12.4%	10.2%	·	12.5%	-28.8%	15.4%
Net Margin	·	0.30%	-39.0%	-12.6%	·	-40.0%	-3.8%	-0.05%	·	5.3%	3.4%	-4.5%	·	6.9%	-38.9%	6.9%
Pretax Margin	·	1.1%	-52.5%	-10.8%	·	-52.8%	-6.5%	0.42%	·	5.2%	4.4%	-4.5%	·	10.0%	-38.3%	9.6%
EBITDA Margin	·	36.0%	-10.6%	32.9%	·	-12.3%	31.1%	31.0%	·	34.9%	33.9%	31.5%	·	31.7%	-11.2%	33.0%
ROA	·	0.03%	-3.4%	-1.1%	·	-3.4%	-0.32%	0.00%	·	0.42%	0.27%	-0.35%	·	0.54%	-3.1%	0.54%
ROE	·	0.36%	-37.5%	-9.9%	·	-28.2%	-2.5%	-0.03%	·	3.2%	2.1%	-2.4%	·	3.5%	-20.4%	3.3%
ROIC	·	40.2%	-39.8%	13.5%	·	-23.1%	3.4%	-0.58%	·	7.2%	2.9%	7.5%	·	5.5%	-20.9%	6.6%

Likidite ve Solventlik 3

Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Current Ratio	·	1.1	1.1	1.1	·	1.1	1.1	1.1	·	1.0	1.2	1.2	·	1.3	1.5	1.5
Quick Ratio	·	0.7	0.6	0.7	·	0.7	0.7	0.7	·	0.6	0.7	0.8	·	0.9	1.1	1.0
Interest Coverage	·	·	·	·	·	·	0.7	0.6	·	1.1	0.9	0.8	·	1.0	-2.6	1.5

Verimlilik 2

Metrik	Eğilim	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Asset Turnover		·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1
Receivables Turnover		·	1.6	1.5	1.6	·	1.6	1.7	1.7	·	1.8	1.8	1.9	·	2.2	2.0	2.2

Hisse Başına 3

Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue / Share	·	$5.36	·	$5.49	·	$5.55	$5.68	$5.40	·	$5.40	$4.94	$5.12	·	$5.08	·	$4.88
Cash Flow / Share	·	·	·	$0.12	·	·	·	$0.11	·	·	·	$0.29	·	·	·	$0.49
EPS (TTM)	·	$-3.82	·	·	·	$-2.94	$-0.43	$-0.05	·	$0.80	$0.85	$-1.42	·	$-4.06	$-4.08	$-1.92

Değerleme (TTM) 4

Metrik	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue TTM	·	$4.42B	·	·	·	$4.47B	$4.51B	$4.51B	·	$4.50B	$4.60B	$4.69B	·	$4.93B	$4.90B	$4.86B
Net Income TTM	·	$-767M	·	·	·	$-582M	$-86M	$-8M	·	$177M	$193M	$-305M	·	$-928M	$-927M	$-451M
P/E	·	-2.2	·	·	·	-3.3	-22.3	-139.4	·	10.2	10.3	-5.9	·	-1.5	-1.9	-5.1
Earnings Yield	·	-46.1%	·	·	·	-30.7%	-4.5%	-0.72%	·	9.8%	9.7%	-17.1%	·	-65.6%	-52.3%	-19.8%

En son dönem solda · null değerler · olarak gösterilir

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Gelir	$4.44B	$4.45B	$4.51B	$4.81B	$4.81B
Faaliyet Kâr Marjı %	2.4%	-1.1%	11.5%	1.9%	1.7%
Net Gelir	$-611M	$-689M	$-74M	$-171M	$-441M
Seyreltilmiş Hisse Başı Kâr	$-3.06	$-3.47	$-0.35	$-0.77	$-1.89

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Cari Oran	1.1	1.0	1.1	1.2	1.4
Cari Oran	0.7	0.7	0.8	0.8	1.0

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Serbest Nakit Akışı	$306M	$216M	$312M	$52M	$160M

Kurumsal Sahipler (13F) 164 dosya · $219.0M toplam · Tarih itibarıyla 30 Eylül 2026

17

Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.

Sahipler 164

Tutulan Değer $219.0M

Yeni pozisyonlar 41

Çıkan pozisyonlar 16

Kurumsal faaliyet — Q2 2026 ve önceki çeyrek

Yeni pozisyonlar	Çıkan pozisyonlar	Artırıldı	Azaldı	Net hisse senedi değişimi
41 (+20 önceki Ç'ye göre)	16 (-4 önceki Ç'ye göre)	44 (-7 önceki Ç'ye göre)	36 (+5 önceki Ç'ye göre)	-1.3M

Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.

Kurum	Değer	Hisse senetleri	% izlenen 13F'nin	Tür
Rubric Capital Management LP	$29.616.807	3.777.654	13,53%	Hisse senetleri
BlackRock, Inc.	$27.347.653	3.488.221	12,49%	Hisse senetleri
DIMENSIONAL FUND ADVISORS LP	$19.031.024	2.427.506	8,69%	Hisse senetleri
STATE OF WISCONSIN INVESTMENT BOARD	$11.805.982	1.505.865	5,39%	Hisse senetleri
VANGUARD GROUP INC	$9.151.147	1.238.315	4,18%	Hisse senetleri
GAMCO INVESTORS, INC. ET AL	$8.500.120	1.084.199	3,88%	Hisse senetleri
GABELLI FUNDS LLC	$6.656.199	849.005	3,04%	Hisse senetleri
GEODE CAPITAL MANAGEMENT, LLC	$6.650.478	848.511	3,04%	Hisse senetleri
OAKTREE CAPITAL MANAGEMENT LP	$6.577.916	839.020	3,00%	Hisse senetleri
D. E. Shaw & Co., Inc.	$6.301.454	803.757	2,88%	Hisse senetleri
STATE STREET CORP	$5.885.684	750.725	2,69%	Hisse senetleri
PANAGORA ASSET MANAGEMENT INC	$5.065.400	646.097	2,31%	Hisse senetleri
Nuveen, LLC	$4.878.974	622.318	2,23%	Hisse senetleri
RENAISSANCE TECHNOLOGIES LLC	$4.504.080	574.500	2,06%	Hisse senetleri
VANGUARD CAPITAL MANAGEMENT LLC	$4.468.290	569.935	2,04%	Hisse senetleri
GOLDMAN SACHS GROUP INC	$3.926.578	500.839	1,79%	Hisse senetleri
Quinn Opportunity Partners LLC	$3.733.761	476.245	1,71%	Hisse senetleri
WITTENBERG INVESTMENT MANAGEMENT, INC.	$3.584.769	457.241	1,64%	Hisse senetleri
BRIDGEWAY CAPITAL MANAGEMENT, LLC	$3.029.760	386.449	1,38%	Hisse senetleri
Alta Fundamental Advisers LLC	$3.014.480	384.500	1,38%	Hisse senetleri
Trexquant Investment LP	$2.577.902	328.814	1,18%	Hisse senetleri
VANGUARD PORTFOLIO MANAGEMENT LLC	$2.479.612	316.277	1,13%	Hisse senetleri
AQR CAPITAL MANAGEMENT LLC	$2.443.524	311.674	1,12%	Hisse senetleri
Empowered Funds, LLC	$2.439.494	311.160	1,11%	Hisse senetleri
VANGUARD FIDUCIARY TRUST CO	$2.385.673	304.295	1,09%	Hisse senetleri
NORTHERN TRUST CORP	$2.122.750	270.759	0,97%	Hisse senetleri
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$2.060.626	262.835	0,94%	Hisse senetleri
FMR LLC	$2.022.493	257.971	0,92%	Hisse senetleri
MARSHALL WACE, LLP	$1.767.371	225.430	0,81%	Hisse senetleri
CITADEL ADVISORS LLC	$1.725.208	220.052	0,79%	Hisse senetleri
MACKENZIE FINANCIAL CORP	$1.380.208	176.047	0,63%	Hisse senetleri
Mariner, LLC	$1.333.441	170.082	0,61%	Hisse senetleri
Arbiter Partners Capital Management LLC	$1.289.531	164.481	0,59%	Hisse senetleri
Steward Partners Investment Advisory, LLC	$1.195.020	152.426	0,55%	Hisse senetleri
Cook & Bynum Capital Management, LLC	$1.111.093	141.721	0,51%	Hisse senetleri
XTX Topco Ltd	$1.066.060	135.977	0,49%	Hisse senetleri
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC	$923.995	106.944	0,42%	Hisse senetleri
MORGAN STANLEY	$844.572	107.726	0,39%	Hisse senetleri
Odyssean, LLC	$832.145	106.141	0,38%	Hisse senetleri
Bank of New York Mellon Corp	$690.118	88.025	0,32%	Hisse senetleri
DEUTSCHE BANK AG\	$681.633	86.943	0,31%	Hisse senetleri
Engineers Gate Manager LP	$669.222	85.360	0,31%	Hisse senetleri
Swiss National Bank	$488.973	62.369	0,22%	Hisse senetleri
ALLIANCEBERNSTEIN L.P.	$452.304	52.350	0,21%	Hisse senetleri
VIRGINIA RETIREMENT SYSTEMS ET Al	$450.800	57.500	0,21%	Hisse senetleri
BARCLAYS PLC	$431.105	54.988	0,20%	Hisse senetleri
Sanctuary Advisors, LLC	$418.209	53.343	0,19%	Hisse senetleri
AMERICAN CENTURY COMPANIES INC	$398.100	50.778	0,18%	Hisse senetleri
Connor, Clark & Lunn Investment Management Ltd.	$397.559	50.709	0,18%	Hisse senetleri
UBS Group AG	$370.236	47.224	0,17%	Hisse senetleri

Tüm 164 kurumsal sahibi göster →

Aktivistler ve %5+ sahipler 5 pozisyon

18

SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.

Başvuru sahibi	Dosyalandı	Hisse	Durum	Amaç	Başvuru
Malone John C	11 Mayıs 2026	8,80%	Değişiklik	Pasif yatırım	SEC
Nair Balan	31 Mart 2026	1,80%	Değişiklik	·	SEC
GAMCO INVESTORS, INC. ET AL, GABELLI FUNDS LLC, GAMCO Asset Management Inc., MJG ASSOCIATES, INC., GGCP, INC., Associated Capital Group, Inc., GABELLI MARIO J	02 Ocak 2025	2,80%	İlk başvuru	Pasif yatırım	SEC
Balan Nair ×2 başvurular	14 Mart 2024	·	İlk başvuru	·	SEC
John C. Malone	08 Ocak 2018	·	İlk başvuru	·	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Şirket yöneticileri 3 içeriden öğrenenler · 0 yöneticiler · 1 yönetim kurulu üyeleri

19

İçeriden Öğrenen	Rol	Son işlem	Sahip olunan hisse senetleri	Alımlar 12ay	Net 12ay
Paul A Gould	Yönetim kurulu üyesi	31 Mart 2026 A	452.370	0	$0
Nair Balan	·	08 Mayıs 2026 P	3.125.039	1	$161.400
Dustin Henderson	·	16 Temmuz 2024 S	0	0	$0

SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış

ETF sahipliği 26 ETF'ler tarafından tutuluyor

20

Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.

Fon	Ağırlık	Birimler	Tarih itibarıyla	Kaynak
ESML · iShares Trust	0,06%	185.541 SH	11 Eylül 2026	Günlük
DFSV · Dimensional ETF Trust	0,03%	258.557 NS	31 Temmuz 2026	N-PORT
DFAT · Dimensional ETF Trust	0,01%	239.074 NS	31 Temmuz 2026	N-PORT
IWO · iShares Trust	0,01%	210.214 SH	11 Eylül 2026	Günlük
VTWO · VANGUARD SCOTTSDALE FUNDS	0,01%	173.033 SH	19 Ağustos 2026	Günlük
VTWG · VANGUARD SCOTTSDALE FUNDS	0,01%	21.549 SH	19 Ağustos 2026	Günlük
VOX · VANGUARD WORLD FUND	0,01%	111.256 SH	19 Ağustos 2026	Günlük
IWM · iShares Trust	0,01%	868.288 SH	11 Eylül 2026	Günlük
ISCG · iShares Trust	0,01%	9.553 SH	11 Eylül 2026	Günlük
RSSL · Global X Funds	0,01%	14.678 NS	31 Temmuz 2026	N-PORT
DFAS · Dimensional ETF Trust	0,01%	129.974 NS	31 Temmuz 2026	N-PORT
DXUV · Dimensional ETF Trust	0,00%	3.246 NS	31 Temmuz 2026	N-PORT
DFSU · Dimensional ETF Trust	0,00%	5.083 NS	31 Temmuz 2026	N-PORT
DFAC · Dimensional ETF Trust	0,00%	98.046 NS	31 Temmuz 2026	N-PORT
DCOR · Dimensional ETF Trust	0,00%	4.433 NS	31 Temmuz 2026	N-PORT
DFAU · Dimensional ETF Trust	0,00%	11.616 NS	31 Temmuz 2026	N-PORT
ITOT · iShares Trust	0,00%	68.220 SH	11 Eylül 2026	Günlük
IWV · iShares Trust	0,00%	12.229 SH	03 Eylül 2026	Günlük
DFUS · Dimensional ETF Trust	0,00%	11.274 NS	31 Temmuz 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,00%	523.281 SH	19 Ağustos 2026	Günlük
VT · VANGUARD INTERNATIONAL EQUITY INDEX…	0,00%	46.654 SH	19 Ağustos 2026	Günlük
VTWV · VANGUARD SCOTTSDALE FUNDS	0,00%	6.595 SH	19 Ağustos 2026	Günlük
VTHR · VANGUARD SCOTTSDALE FUNDS	0,00%	3.844 SH	19 Ağustos 2026	Günlük
IWN · iShares Trust	·	77.754 SH	11 Eylül 2026	Günlük
ISCB · iShares Trust	·	2.081 SH	11 Eylül 2026	Günlük
SMLF · iShares Trust	·	575.048 SH	11 Eylül 2026	Günlük

LILA Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

21

derecelendirme · 8 analist SAT

Medyan hedef $10.60 +24,3%

0 0,0% Güçlü Al

1 12,5% Al

3 37,5% Tut

2 25,0% Sat

2 25,0% Güçlü Sat

12 Aylık Fiyat Hedefi

4 analist · 2026-09-28

Ortalama hedef $10.55 +23,7%

Şimdi Mevcut fiyat $8.53

Düşük$7.00 Ortalama$10.55 Yüksek$14.00

Akran karşılaştırması (GICS alt sektörü) Anahtar metrikler sektördeki benzerlerine karşı

22

Mali yıl bazında, fiyatlar her şirketin son mali yıl kapanışına göredir.

Hisse Sembolü	Piyasa Değeri	P/E	Gelir YoY	Net Kar Marjı	ROE	Brüt Kar Marjı
LILA	·	-2.4	-0.10%	-13.8%	-74.4%	·
GSAT	$7.82B	-406.9	9.0%	-3.2%	-2.4%	·
LUMN	$7.97B	-4.4	-5.4%	-14.0%	532.6%	·
IRDM	$1.82B	16.4	4.9%	13.1%	24.4%	·
BAND	·	-35.9	0.71%	-1.7%	-3.3%	39.1%
ATEX	$722M	7.9	7.8%	1394.2%	36.1%	·
CCOI	$1.08B	-5.7	-5.8%	-18.7%	2120.8%	·
ELWT	·	-6.3	154.5%	-19.6%	608.8%	18.5%
NXPL	·	·	·	·	·	·
IQST	·	-1.0	11.9%	·	·	·

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

26

Sizin için önemli olan metrikleri seçin — Yukarıdaki Tam Temeller bölümündeki herhangi bir satırın yanındaki + işaretine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

LILA Sınıf A Liberty Latin America Ltd. - Class A Common Stock