Price / Tangible Book (Fiyat / Maddi Defter Değeri)
10.05Y ort. ≈39.3
≈39.3
·
·
PEG Ratio (PEG Oranı)
≈2.1
·
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
LOCO
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
10.5%5Y ort. ≈8.3%
≈8.3%
4.8%
En üst düzey
FAVÖK Marjı (TTM)
13.8%5Y ort. ≈11.5%
≈11.5%
5.1%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
9.8%5Y ort. ≈7.5%
≈7.5%
2.5%
En üst düzey
Net Kâr Marjı (TTM)
7.0%5Y ort. ≈5.4%
≈5.4%
1.8%
En üst düzey
ROA
4.4%5Y ort. ≈4.3%
≈4.3%
1.1%
En üst düzey
ROE
9.4%5Y ort. ≈9.1%
≈9.1%
-7.0%
En üst düzey
ROIC
10.2%5Y ort. ≈10.2%
≈10.2%
4.3%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
LOCO
5Y ort.
Akran Ortalaması
Sonuç
Current Ratio (Cari Oran)
0.35Y ort. ≈0.4
≈0.4
0.8
Düşük likidite
Quick Ratio (Cari Oran)
0.15Y ort. ≈0.2
≈0.2
0.3
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
LOCO
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
3.6%5Y ort. ≈2.9%
≈2.9%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
1.4%5Y ort. ≈2.0%
≈2.0%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
2.8%
·
·
·
EPS YoY (EPS YB)
4.7%5Y ort. ≈7.9%
≈7.9%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
3.1%5Y ort. ≈3.4%
≈3.4%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
16.4%5Y ort. ≈7.2%
≈7.2%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
5.8%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
8.4%5Y ort. ≈1.9%
≈1.9%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
1.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
LOCO
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.905Y ort. ≈$0.77
≈$0.77
·
·
Revenue / Share (Hisse Başına Gelir)
$16.675Y ort. ≈$14.27
≈$14.27
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.645Y ort. ≈$1.37
≈$1.37
·
·
Cash / Share (Hisse Başına Nakit)
$0.215Y ort. ≈$0.38
≈$0.38
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
LOCO
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.85Y ort. ≈0.8
≈0.8
0.6
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$122.5K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Eki 21, 2022
$1,50
USD
≈15.4%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz14.3%
Sonraki RaporEki 28, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 29, 2026
$0.30
$0.28
5.7%
31 Mart 2026
$0.28
$0.22
27.6%
31 Aralık 2025
$0.25
$0.20
25.1%
30 Eylül 2025
$0.27
$0.22
23.7%
30 Haziran 2025
$0.28
$0.25
13.2%
31 Mart 2025
$0.19
$0.21
-9.1%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$490M
$473M
$469M
$470M
$454M
$426M
$442M
$436M
$402M
$380M
$355M
$345M
SG&A Expense
$50M
$46M
$42M
$39M
$40M
$36M
$40M
$50M
$39M
$35M
$29M
$30M
Operating Expenses
$448M
$432M
$429M
$440M
$413M
$393M
$404M
$445M
$395M
$346M
$306M
$298M
Operating Income
$42M
$41M
$40M
$30M
$41M
$34M
$38M
$-9M
$7M
$35M
$49M
$49M
Interest Expense
·
·
$5M
$2M
$2M
$3M
$4M
$4M
·
·
$4M
$18M
Interest Income
·
·
·
·
·
·
·
$12.0K
$25.0K
$28.0K
$49.0K
·
Pretax Income
$38M
$35M
$35M
$29M
$39M
$30M
$35M
$-12M
$9M
$31M
$45M
$-21M
Income Tax
$11M
$10M
$9M
$8M
$10M
$6M
$10M
$-3M
$497.0K
$13M
$21M
$-63M
Net Income
$26M
$26M
$26M
$21M
$29M
$24M
$25M
$-9M
$9M
$18M
$24M
$42M
EPS (Basic)
$0.91
$0.86
$0.75
$0.57
$0.81
$0.70
$0.68
$-0.23
$0.22
$0.48
$0.63
$1.32
EPS (Diluted)
$0.90
$0.86
$0.74
$0.57
$0.80
$0.68
$0.67
$-0.23
$0.22
$0.47
$0.62
$1.24
Shares (Basic)
29,178,940
29,850,256
34,253,542
36,350,579
35,973,892
35,193,325
36,739,209
38,574,553
38,453,347
38,357,805
37,949,316
32,285,484
Shares (Diluted)
29,396,890
30,034,978
34,374,706
36,575,904
36,446,756
35,796,406
37,441,503
38,574,553
39,086,676
39,026,950
39,039,558
34,346,241
EBITDA
$58M
$57M
$55M
$45M
$57M
$50M
$56M
$8M
$25M
$51M
$49M
·
Bilanço25
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$2M
$7M
$20M
$30M
$13M
$8M
$7M
$9M
$2M
$6M
$11M
Receivables
·
·
·
·
·
·
$9M
$10M
$7M
$7M
$6M
$6M
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Prepaid Expense
$6M
$6M
$6M
$4M
$4M
$4M
$6M
$3M
$3M
$3M
$3M
$5M
Other Current Assets
$782.0K
$680.0K
$296.0K
·
·
·
·
·
·
·
·
·
Current Assets
$26M
$20M
$25M
$37M
$50M
$32M
$25M
$22M
$21M
$14M
$39M
$44M
PP&E (Net)
$97M
$86M
$84M
$79M
$76M
$80M
$92M
$104M
$103M
$118M
$102M
$82M
PP&E (Gross)
·
·
·
·
·
·
$237M
$248M
$209M
$215M
$187M
$157M
Accum. Depreciation
·
·
·
·
·
·
$145M
$144M
$107M
$96M
$84M
$75M
Goodwill
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
Other Non-current Assets
$4M
$3M
$3M
$3M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
Total Assets
$607M
$592M
$592M
$597M
$614M
$605M
$625M
$450M
$443M
$471M
$461M
$455M
Accounts Payable
$16M
$12M
$13M
$13M
$11M
$7M
$6M
$10M
$12M
$12M
$11M
$6M
Current Liabilities
$79M
$76M
$73M
$69M
$75M
$66M
$74M
$83M
$47M
$45M
$40M
$32M
Capital Leases
$171M
$171M
$168M
$165M
$172M
$179M
$197M
$116.0K
$184.0K
$317.0K
$461.0K
$638.0K
Deferred Tax
$8M
$6M
$9M
$9M
$5M
$5M
$2M
$0
$0
$18M
$2M
·
Other Non-current Liabilities
$6M
$6M
$6M
$6M
$9M
$11M
$6M
$20M
$13M
$11M
$43M
$46M
Total Liabilities
$316M
$331M
$342M
$316M
$303M
$328M
$379M
$185M
$168M
$206M
$216M
$245M
Long-term Debt
$51M
$71M
$84M
$66M
$40M
$63M
·
·
·
·
$124M
$166M
Common Stock
$299.0K
$298.0K
$313.0K
$370.0K
$365.0K
$364.0K
$351.0K
$390.0K
$387.0K
$385.0K
$383.0K
$374.0K
Retained Earnings
$44M
$19M
$14M
$-12M
$-32M
$-62M
$-86M
$-111M
$-98M
$-107M
$-125M
$-149M
AOCI
·
·
$0
$126.0K
$-290.0K
$-833.0K
$253.0K
$0
·
·
·
·
Stockholders' Equity
$291M
$261M
$251M
$281M
$311M
$278M
$246M
$265M
$275M
$265M
$245M
$210M
Liabilities + Equity
$607M
$592M
$592M
$597M
$614M
$605M
$625M
$450M
$443M
$471M
$461M
$455M
Shares Outstanding
29,957,385
29,839,721
31,353,223
37,008,061
36,601,648
36,423,505
35,126,582
39,009,451
38,661,850
38,473,772
38,284,435
37,420,450
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$16M
$16M
$15M
$14M
$15M
$17M
$18M
$18M
$18M
$16M
$13M
$12M
Stock-based Comp
$5M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$1M
$539.0K
$1M
Deferred Tax
$1M
$-3M
$906.0K
$5M
$957.0K
$4M
$10M
$-3M
$250.0K
$12M
$15M
$-67M
Other Non-cash
$-1M
$4M
$-4M
$-5M
$4M
$-8M
$-19M
$38M
$26M
$1M
·
·
Operating Cash Flow
$48M
$47M
$41M
$39M
$52M
$41M
$36M
$45M
$54M
$49M
$58M
$26M
CapEx
$23M
$19M
$21M
$20M
$17M
$7M
$15M
$28M
$36M
$37M
$31M
$27M
Investing Cash Flow
$-23M
$-19M
$-13M
$-19M
$-12M
$-7M
$-11M
$-28M
$-36M
$-35M
·
·
Stock Issued
$1M
$2M
$1M
$2M
$866.0K
$6M
$1M
$2M
$93.0K
$978.0K
·
$112M
Stock Repurchased
$2M
$21M
$59M
·
$0
$0
$48M
$981.0K
$0
$0
·
·
Net Stock Activity
$-737.0K
$-19M
$-58M
$2M
$866.0K
$6M
$-47M
$856.0K
·
·
·
$112M
Dividends Paid
·
·
·
$56M
·
·
·
·
·
·
·
·
Financing Cash Flow
$-22M
$-33M
$-40M
$-29M
$-23M
$-29M
$-24M
$-19M
$-11M
$-18M
·
·
Net Change in Cash
·
·
·
·
·
·
$1M
$-2M
$6M
$-4M
$-5M
$-6M
Taxes Paid
$10M
$10M
$8M
$5M
$6M
$4M
$558.0K
$183.0K
$336.0K
$171.0K
$18.0K
$156.0K
Free Cash Flow
$25M
$28M
$19M
$19M
$35M
$34M
$21M
$18M
$17M
$12M
$27M
$-751.0K
Levered FCF
·
·
$16M
$17M
$34M
$31M
·
·
·
·
$25M
$37M
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
8.6%
8.7%
8.5%
6.4%
9.1%
7.9%
8.7%
-2.2%
1.7%
9.1%
13.8%
·
Net Margin
5.4%
5.4%
5.5%
4.4%
6.4%
5.7%
5.6%
-2.1%
2.1%
4.8%
6.8%
12.3%
Pretax Margin
7.7%
7.5%
7.4%
6.2%
8.7%
7.1%
7.8%
-2.8%
2.3%
8.2%
12.7%
-6.0%
EBITDA Margin
11.8%
12.0%
11.7%
9.5%
12.4%
11.8%
12.7%
1.9%
6.2%
13.3%
13.8%
·
ROA
4.4%
4.3%
4.3%
3.4%
4.8%
4.0%
4.6%
-2.0%
1.9%
3.9%
5.2%
9.7%
ROE
9.4%
10.0%
10.0%
6.8%
9.5%
8.9%
10.3%
-3.2%
3.2%
7.2%
10.6%
32.8%
ROIC
10.2%
11.5%
11.6%
7.7%
9.8%
9.8%
11.2%
-2.6%
2.4%
7.7%
10.7%
·
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.3
0.3
0.3
0.5
0.7
0.5
0.3
0.3
0.4
0.8
1.0
1.4
Quick Ratio
0.1
0.0
0.1
0.3
0.4
0.2
0.2
0.2
0.3
0.2
0.3
0.5
Interest Coverage
·
·
8.3
18.0
22.7
10.2
·
·
·
·
13.2
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.8
0.8
0.7
0.7
0.8
1.0
0.9
0.8
0.8
0.8
Receivables Turnover
·
·
·
·
·
·
48.9
51.9
56.9
58.0
59.4
59.1
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.72
$8.74
$8.00
$7.60
$8.49
$7.62
$6.99
$6.80
$7.11
$6.89
$6.39
$5.62
Revenue / Share
$16.67
$15.75
$13.63
$12.85
$12.47
$11.90
$11.81
$11.30
$10.28
$9.74
$9.09
$10.04
Cash Flow / Share
$1.64
$1.56
$1.18
$1.05
$1.43
$1.13
$0.97
$1.18
$1.37
$1.26
$1.48
$0.76
Cash / Share
$0.21
$0.08
$0.23
$0.55
$0.82
$0.36
$0.23
$0.18
$0.22
$0.06
$0.16
$0.31
Dividend Paid / Share
·
·
·
$1.50
·
·
·
·
·
·
·
·
EPS (TTM)
$0.90
$0.86
$0.74
$0.57
$0.80
$0.68
$0.67
$-0.23
$0.22
$0.47
$0.62
$1.24
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.6%
0.93%
-0.28%
3.4%
6.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.4%
1.4%
3.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
4.7%
16.2%
29.8%
-28.7%
17.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
16.4%
2.4%
2.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
3.1%
0.51%
22.9%
-28.6%
19.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
8.4%
-4.1%
1.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.6%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$490M
$473M
$469M
$470M
$454M
$426M
$442M
$436M
$402M
$380M
$355M
$345M
Net Income TTM
$26M
$26M
$26M
$21M
$29M
$24M
$25M
$-9M
$9M
$18M
$24M
$42M
Market Cap
$313M
$352M
$284M
$369M
$513M
$663M
$529M
$589M
$387M
$485M
$485M
$747M
P/E
11.6
13.7
12.2
17.5
17.5
26.8
22.5
-65.7
45.5
26.8
20.5
16.1
P/S
0.6
0.7
0.6
0.8
1.1
1.6
1.2
1.4
1.0
1.3
1.4
2.2
P/B
1.1
1.4
1.1
1.3
1.7
2.4
2.2
2.2
1.4
1.8
2.0
3.6
P / Tangible Book
7.4
29.4
140.3
11.4
8.3
22.9
·
·
·
·
·
·
P / Cash Flow
6.5
7.5
7.0
9.6
9.8
16.4
14.6
13.0
7.2
9.8
8.4
28.6
P / FCF
12.3
12.7
14.7
19.8
14.6
19.6
25.5
33.4
22.2
40.8
17.9
-995.1
Dividend Yield
·
·
·
15.1%
·
·
·
·
·
·
·
·
Earnings Yield
8.6%
7.3%
8.2%
5.7%
5.7%
3.7%
4.5%
-1.5%
2.2%
3.7%
4.9%
6.2%
Payout Ratio
·
·
·
267.2%
·
·
·
·
·
·
·
·
Annual Payout
·
·
·
$56M
·
·
·
·
·
·
·
·
Gelir Tablosu13
Metrik
Eğilim
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$130M
$126M
$124M
$122M
$126M
$119M
$114M
$120M
$122M
$116M
$112M
$120M
$121M
$115M
$116M
$120M
SG&A Expense
$7M
$13M
$13M
$12M
$14M
$11M
$11M
$11M
$12M
$12M
$11M
$9M
$11M
$11M
$10M
$10M
Operating Expenses
$111M
$114M
$113M
$110M
$115M
$110M
$105M
$110M
$110M
$106M
$105M
$107M
$111M
$107M
$106M
$113M
Operating Income
$19M
$12M
$10M
$11M
$11M
$9M
$9M
$10M
$12M
$10M
$7M
$14M
$11M
$8M
$10M
$7M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$1M
$976.0K
$1M
·
$108.0K
Pretax Income
$18M
$11M
$9M
$10M
$10M
$8M
$8M
$9M
$11M
$8M
$6M
$12M
$10M
$7M
$9M
$7M
Income Tax
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
Net Income
$13M
$8M
$7M
$7M
$7M
$5M
$6M
$6M
$8M
$6M
$4M
$9M
$7M
$5M
$7M
$5M
EPS (Basic)
$0.43
$0.28
$0.23
$0.25
$0.24
$0.19
$0.21
$0.21
$0.25
$0.19
$0.13
$0.28
$0.20
$0.14
$0.17
$0.14
EPS (Diluted)
$0.43
$0.27
$0.22
$0.25
$0.24
$0.19
$0.21
$0.21
$0.25
$0.19
$0.13
$0.28
$0.20
$0.13
$0.17
$0.14
Shares (Basic)
29,727,656
29,407,496
·
29,219,480
29,097,871
29,085,836
·
29,199,971
30,240,170
30,777,769
·
33,412,674
35,433,414
36,234,105
·
36,402,899
Shares (Diluted)
30,093,260
29,691,297
·
29,406,754
29,272,394
29,337,906
·
29,423,649
30,378,048
30,937,226
·
33,490,004
35,534,104
36,478,158
·
36,507,050
EBITDA
$23M
$17M
·
$15M
$15M
$13M
·
$14M
$16M
$14M
·
$18M
$15M
$11M
·
$10M
Bilanço22
Metrik
Eğilim
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$4M
$6M
$11M
$9M
$4M
$2M
$8M
$10M
$9M
·
$14M
$10M
$5M
·
$19M
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Prepaid Expense
$6M
$7M
$6M
$3M
$4M
$5M
$6M
$3M
$4M
$5M
·
$4M
$3M
$5M
·
$3M
Other Current Assets
$792.0K
$859.0K
$782.0K
$1M
$1M
$1M
$680.0K
·
·
·
·
·
·
·
·
·
Current Assets
$34M
$26M
$26M
$28M
$27M
$24M
$20M
$23M
$26M
$27M
·
$29M
$27M
$24M
·
$40M
PP&E (Net)
$100M
$97M
$97M
$89M
$87M
$84M
$86M
$85M
$86M
$86M
·
$82M
$85M
$80M
·
$78M
Goodwill
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
$249M
·
$249M
$249M
$249M
·
$249M
Other Non-current Assets
$6M
$6M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Total Assets
$619M
$609M
$607M
$603M
$597M
$590M
$592M
$590M
$594M
$598M
·
$593M
$597M
$590M
·
$602M
Accounts Payable
$19M
$10M
$16M
$11M
$15M
$12M
$12M
$9M
$12M
$12M
·
$10M
$17M
$12M
·
$12M
Current Liabilities
$85M
$76M
$79M
$70M
$77M
$75M
$76M
$76M
$75M
$75M
·
$70M
$74M
$64M
·
$70M
Capital Leases
$170M
$171M
$171M
$173M
$165M
$165M
$171M
$166M
$166M
$170M
·
$167M
$170M
$171M
·
$168M
Deferred Tax
$11M
$9M
$8M
$9M
$4M
$5M
$6M
$9M
$9M
$9M
·
$9M
$9M
$9M
·
$7M
Other Non-current Liabilities
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
·
$7M
$6M
$6M
·
$6M
Total Liabilities
$302M
$307M
$316M
$320M
$323M
$325M
$331M
$335M
$345M
$342M
·
$334M
$320M
$310M
·
$273M
Long-term Debt
$30M
$44M
$51M
$61M
$69M
$73M
·
$76M
$87M
$80M
·
$80M
·
$58M
·
$20M
Common Stock
$304.0K
$304.0K
$299.0K
$299.0K
$299.0K
$300.0K
$298.0K
$299.0K
$299.0K
$312.0K
·
$329.0K
$356.0K
$364.0K
·
$370.0K
Retained Earnings
$65M
$52M
$44M
$37M
$30M
$23M
$19M
$34M
$28M
$20M
·
$10M
$382.0K
$-7M
·
$-18M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
$63.0K
·
$190.0K
Stockholders' Equity
$317M
$302M
$291M
$283M
$274M
$266M
$261M
$255M
$249M
$256M
$251M
$259M
$277M
$281M
$281M
$330M
Liabilities + Equity
$619M
$609M
$607M
$603M
$597M
$590M
$592M
$590M
$594M
$598M
·
$593M
$597M
$590M
·
$602M
Shares Outstanding
30,440,266
30,455,298
29,957,385
29,999,694
30,008,692
30,059,485
29,839,721
29,950,476
29,988,771
31,179,519
·
32,957,470
35,643,747
36,450,477
·
37,053,405
Nakit Akışı14
Metrik
Eğilim
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
·
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$900.0K
$920.0K
$493.0K
$900.0K
$800.0K
$771.0K
$665.0K
$1M
Deferred Tax
·
$1M
$-1M
$5M
$-659.0K
$-1M
$-3M
$70.0K
$263.0K
$-65.0K
$-232.0K
$889.0K
$-474.0K
$723.0K
$2M
$1M
Other Non-cash
·
$-2M
·
·
·
$-4M
·
·
·
$545.0K
·
·
·
$-6M
·
·
Operating Cash Flow
·
$13M
$14M
$15M
$14M
$5M
$6M
$13M
$17M
$11M
$8M
$11M
$18M
$4M
$17M
$10M
CapEx
·
$10M
$9M
$5M
$5M
$3M
$5M
$4M
$7M
$4M
$6M
$6M
$3M
$6M
$7M
$4M
Investing Cash Flow
·
$-10M
$-9M
$-5M
$-5M
$-3M
$-5M
$-4M
$-6M
$-4M
$-6M
$1M
$-3M
$-6M
$-6M
$-4M
Stock Issued
·
$2M
$570.0K
$83.0K
$26.0K
$426.0K
$1.0K
$498.0K
·
·
$0
$347.0K
$781.0K
$43.0K
$133.0K
$0
Stock Repurchased
·
·
$-1.0K
$0
$68.0K
$2M
$1M
$1M
$17M
$1M
$13M
$29M
$12M
$6M
·
·
Net Stock Activity
·
$2M
·
·
·
$-1M
·
·
·
$-1M
·
·
·
$-6M
·
·
Financing Cash Flow
·
$-5M
$-10M
$-8M
$-4M
$493.0K
$-7M
$-12M
$-9M
$-5M
$-9M
$-9M
$-9M
$-14M
$-10M
$-21M
Taxes Paid
·
·
$-194.0K
$3.0K
·
·
$3M
$2M
·
·
$8M
$9.0K
·
·
$0
$3.0K
Free Cash Flow
·
$3M
·
·
·
$1M
·
·
·
$7M
·
·
·
$-2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$6M
·
·
·
$-3M
·
·
Kârlılık7
Metrik
Eğilim
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
14.4%
9.7%
·
9.4%
9.0%
7.5%
·
8.4%
10.1%
8.3%
·
11.4%
9.0%
6.8%
·
5.7%
Net Margin
9.9%
6.5%
·
6.0%
5.7%
4.6%
·
5.1%
6.2%
5.1%
·
7.7%
5.8%
4.3%
·
4.2%
Pretax Margin
13.9%
9.1%
·
8.5%
8.0%
6.5%
·
7.1%
8.8%
7.0%
·
10.1%
8.1%
6.0%
·
5.7%
EBITDA Margin
17.6%
13.1%
·
12.7%
12.1%
10.8%
·
11.8%
13.2%
11.7%
·
14.6%
12.0%
9.9%
·
8.7%
ROA
·
·
·
1.2%
1.2%
0.92%
·
1.1%
1.3%
0.99%
·
1.5%
1.2%
0.82%
·
0.83%
ROE
·
·
·
2.7%
2.7%
2.1%
·
2.4%
2.9%
2.2%
·
3.1%
2.4%
1.7%
·
1.6%
ROIC
·
·
·
2.9%
2.9%
2.4%
·
2.9%
3.5%
2.8%
·
4.0%
2.8%
2.0%
·
1.5%
Likidite ve Solventlik3
Metrik
Eğilim
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
0.4
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.6
Quick Ratio
·
·
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
6.2
·
9.9
11.2
7.7
·
63.6
Verimlilik1
Metrik
Eğilim
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Hisse Başına5
Metrik
Eğilim
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$9.43
$9.14
$8.84
·
$8.52
$8.29
$8.22
·
$7.85
$7.77
$7.70
·
$8.89
Revenue / Share
$4.31
$4.25
·
$4.13
$4.30
$4.06
·
$4.09
$4.02
$3.75
·
$3.60
$3.42
$3.14
·
$3.28
Cash Flow / Share
·
$0.44
·
·
·
$0.16
·
·
·
$0.36
·
·
·
$0.10
·
·
Cash / Share
·
·
·
$0.36
$0.30
$0.14
·
$0.26
$0.35
$0.29
·
$0.42
$0.29
$0.13
·
$0.52
EPS (TTM)
$1.17
$0.98
·
$0.89
$0.85
$0.86
·
$0.78
$0.85
$0.80
·
$0.78
$0.64
$0.64
·
$0.57
Değerleme (TTM)9
Metrik
Eğilim
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$501M
$497M
·
$481M
$480M
$476M
·
$471M
$471M
$470M
·
$472M
$472M
$474M
·
$463M
Net Income TTM
$35M
$29M
·
$26M
$25M
$25M
·
$24M
$27M
$27M
·
$28M
$24M
$24M
·
$20M
Market Cap
·
·
·
$301M
$324M
$317M
·
$408M
$336M
$293M
·
$293M
$326M
$353M
·
$341M
P/E
14.7
14.2
·
11.3
12.7
12.3
·
17.4
13.2
11.8
·
11.4
14.3
15.1
·
16.1
P/S
1.0
·
·
0.6
0.7
0.7
·
0.9
0.7
0.6
·
0.6
0.7
0.7
·
0.7
P/B
·
·
·
1.1
1.2
1.2
·
1.6
1.4
1.1
·
1.1
1.2
1.3
·
1.0
P / Tangible Book
·
·
·
8.8
12.7
18.6
·
62.4
·
38.5
·
29.3
11.5
11.1
·
4.2
P / Cash Flow
·
·
·
·
·
66.9
·
·
·
26.3
·
·
·
92.5
·
·
Earnings Yield
6.8%
7.1%
·
8.9%
7.9%
8.2%
·
5.7%
7.6%
8.5%
·
8.8%
7.0%
6.6%
·
6.2%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-25
2023-12-27
2022-12-28
2021-12-29
Gelir
$490M
$473M
$469M
$470M
$454M
Faaliyet Kâr Marjı %
8.6%
8.7%
8.5%
6.4%
9.1%
Net Gelir
$26M
$26M
$26M
$21M
$29M
Seyreltilmiş Hisse Başı Kâr
$0.90
$0.86
$0.74
$0.57
$0.80
Metrik
2025-12-31
2024-12-25
2023-12-27
2022-12-28
2021-12-29
Cari Oran
0.3
0.3
0.3
0.5
0.7
Cari Oran
0.1
0.0
0.1
0.3
0.4
Metrik
2025-12-31
2024-12-25
2023-12-27
2022-12-28
2021-12-29
Serbest Nakit Akışı
$25M
$28M
$19M
$19M
$35M
Kurumsal Sahipler (13F)
163 dosya
· $456.8M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler163
Tutulan Değer$456.8M
Yeni pozisyonlar26
Çıkan pozisyonlar12
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
26 (-8 önceki Ç'ye göre)
12 (-11 önceki Ç'ye göre)
64 (+19 önceki Ç'ye göre)
41 (-1 önceki Ç'ye göre)
+2.0M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
30 içeriden öğrenenler
· 12 yöneticiler · 20 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
24 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.