NRDY Sınıf A Nerdy Inc. Class A Common Stock
NYSE · Diversified Consumer Services · SEC EDGAR'da Görüntüle ↗ kapat Eki 2, 2026 10-K/10-Q Ağu 6, 2026
$7,65
· 52 haftalık aralığın %'i
· düşüğün üstünde
· yükseğe
$7,6552 haftanın en düşüğü
$22,3552 haftanın en yükseği
P/E (TTM)
-31.9
Hisse Başına Kâr (TTM)
$-0.24
Gelir (TTM)
$178M
rozetleriniz
52 Haftlık Aralık
$8–$22
Analist Derecelendirmesi
BUY
Fiyat Hedefi
$24
P/E
-31.9
ROE
-123.2%
Net Kâr Marjı
-17.0%
Rozet şeridiniz boş — bu sayfada herhangi bir metriği sabitleyin.
NRDY Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$7.65
P/E (TTM)
-31.9
Hisse Başına Kâr (TTM)
$-0.24
Gelir (TTM)
$178M
ROE (TTM)
-123.2%
D/E Borç/Özsermaye (MRQ)
1.1
52 Haftlık Aralık
$8–$22
NRDY Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
aralık
çubuklar
Çubuk çözünürlüğü seçilen döneme uyum sağlar — bir çubuk için açılış/yüksek/düşük/kapanış değerlerini görmek için grafiğin üzerine gelin.
Hisse bölünmeleri
| Ex-tarihi | Bölünme | Tür |
|---|---|---|
| 19 Ağustos 2026 | 1-for-15 | Ters |
Nerdy Inc. Class A Common Stock Hakkında Wikipedia'dan şirket genel bakışı
sektörDiversified Consumer Services
endüstriDiversified Consumer Services
çalışanlar500
ülkeUS
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir$179M2019-12-31 → 2025-12-31
Hisse Başına Kâr$-0.332019-12-31 → 2025-12-31
Serbest Nakit Akışı$-24M2021-12-31 → 2025-12-31
Net kar marjı-17.0%2021-12-31 → 2025-12-31
Değerleme ve Oranlar
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
| Metrik | 5 Yıllık trend | NRDY | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| P/E (TTM) | -31.95Y ort. ≈-22.3 | ≈-22.3 | · | · |
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
| Metrik | 5 Yıllık trend | NRDY | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| Brüt Kar Marjı (TTM) | 61.0%5Y ort. ≈66.5% | ≈66.5% | · | · | |
| Faaliyet Kâr Marjı (TTM) | -25.4%5Y ort. ≈-45.1% | ≈-45.1% | 0.34% | Zayıf | |
| EBITDA Margin (FAVÖK Marjı) | -34.6%5Y ort. ≈-45.1% | ≈-45.1% | 0.34% | Zayıf | |
| Vergi Öncesi Kar Marjı (TTM) | -25.6%5Y ort. ≈-33.0% | ≈-33.0% | -1.5% | Zayıf | |
| Net Kâr Marjı (TTM) | -17.0%5Y ort. ≈-18.0% | ≈-18.0% | -1.3% | Zayıf | |
| ROA (TTM) | -43.8%5Y ort. ≈-28.8% | ≈-28.8% | -3.0% | Zayıf | |
| ROE (TTM) | -123.2%5Y ort. ≈-114.5% | ≈-114.5% | -13.4% | Zayıf | |
| ROIC | -161.8%5Y ort. ≈-166.8% | ≈-166.8% | -1.4% | Zayıf |
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
| Metrik | 5 Yıllık trend | NRDY | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| Borç / Öz Sermaye (MRQ) | 1.1 | · | · | · | |
| Cari Oran (MRQ) | 2.75Y ort. ≈2.8 | ≈2.8 | 1.2 | Güçlü likidite | |
| Quick Ratio (Cari Oran) | 2.15Y ort. ≈2.6 | ≈2.6 | 0.9 | Güçlü likidite | |
| Uzun Vadeli Borç / Özkaynak (MRQ) | 1.1 | · | · | · |
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
| Metrik | 5 Yıllık trend | NRDY | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| Revenue YoY (Gelir Yıllık Bazda) | -5.9%5Y ort. ≈12.5% | ≈12.5% | · | · | |
| Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı) | 3.2%5Y ort. ≈12.3% | ≈12.3% | · | · | |
| Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı) | 11.5% | · | · | · |
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
| Metrik | 5 Yıllık trend | NRDY | 5Y ort. | Akran Ortalaması | Sonuç |
|---|---|---|---|---|---|
| Asset Turnover (Aktif Devir Hızı) | 2.15Y ort. ≈1.5 | ≈1.5 | 0.7 | En üst düzey | |
| Receivables Turnover (Alacak Devir Hızı) | 27.65Y ort. ≈25.3 | ≈25.3 | 19.2 | En üst düzey | |
| Revenue / Employee (Çalışan Başına Gelir) | ≈$358.0K | · | · | · |
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
42.2%
Sonraki Rapor
Kas 04, 2026
| Dönem | Rapor | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|---|
| 30 Haziran 2026 | Ağu 6, 2026 | $-0.02 | $-0.77 | 97.4% |
| 31 Mart 2026 | May 12, 2026 | $-0.45 | $-3.17 | 85.8% |
| 31 Aralık 2025 | $-1.20 | $-0.97 | -23.9% | |
| 30 Eylül 2025 | $-1.50 | $-2.26 | 33.8% | |
| 30 Haziran 2025 | $-0.07 | $-0.10 | 30.2% | |
| 31 Mart 2025 | $-0.09 | $-0.13 | 29.6% |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $179M | $190M | $193M | $163M | $141M | $104M | $90M | |
| Cost of Revenue | $75M | $62M | $57M | $50M | $47M | $35M | $31M | |
| Gross Profit | $104M | $128M | $136M | $113M | $94M | $69M | $60M | |
| SG&A Expense | $106M | $127M | $126M | $130M | $122M | $43M | $42M | |
| Operating Income | $-62M | $-70M | $-58M | $-91M | $-96M | $-18M | $-21M | |
| Interest Expense | · | · | · | · | $4M | $5M | $2M | |
| Interest Income | · | · | · | · | · | $5.9K | · | |
| Other Non-op | $2.0K | $-23.0K | $19.0K | $-183.0K | $-9M | $-2M | $199.0K | |
| Pretax Income | $-61M | $-67M | $-68M | $-64M | $-31M | $-25M | $-22M | |
| Income Tax | $159.0K | $115.0K | $109.0K | $19.0K | $40.0K | $0 | $0 | |
| Net Income | $-40M | $-43M | $-40M | $-35M | $-4M | $0 | $0 | |
| EPS (Basic) | $-0.33 | $-0.38 | $-0.41 | $-0.41 | $-0.05 | $0.00 | $0.00 | |
| EPS (Diluted) | $-0.33 | $-0.38 | $-0.41 | $-0.41 | $-0.05 | $0.00 | $0.00 | |
| Shares (Basic) | 120,830,000 | 111,695,000 | 97,157,000 | 85,873,000 | 79,236,000 | 0 | 0 | |
| Shares (Diluted) | 120,830,000 | 111,695,000 | 97,157,000 | 85,873,000 | 79,236,000 | 0 | 0 | |
| EBITDA | $-62M | $-70M | $-58M | $-91M | $-96M | $-33M | · |
Bilanço
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $48M | $53M | $75M | $91M | $144M | $29M | $25M | |
| Receivables | $6M | $7M | $15M | $12M | $5M | $475.0K | · | |
| Prepaid Expense | $4M | $4M | $3M | $4M | $4M | $574.0K | · | |
| Other Current Assets | $5M | $5M | $5M | $5M | $6M | $2M | · | |
| Current Assets | $58M | $65M | $95M | $108M | $155M | $32M | $25.1K | |
| PP&E (Net) | $9M | $17M | $16M | $13M | $11M | $10M | · | |
| PP&E (Gross) | $30M | $51M | $43M | $36M | $28M | $23M | · | |
| Accum. Depreciation | $22M | $34M | $27M | $24M | $18M | $13M | · | |
| Goodwill | $6M | $6M | $6M | $6M | $6M | $6M | · | |
| Intangibles | $2M | $2M | $3M | $4M | $4M | $9M | · | |
| Other Non-current Assets | $2M | $2M | $5M | $3M | $832.0K | $1M | · | |
| Total Assets | $76M | $93M | $125M | $133M | $177M | $57M | $25.1K | |
| Accounts Payable | $3M | $3M | $3M | $3M | $4M | $4M | · | |
| Accrued Liabilities | · | · | · | · | · | $533.9K | $8.6K | |
| Current Liabilities | $26M | $28M | $36M | $37M | $42M | $34M | $8.6K | |
| Capital Leases | $2M | $2M | $3M | $2M | · | · | · | |
| Other Non-current Liabilities | $2M | $3M | $4M | $14M | $39M | $2M | · | |
| Total Liabilities | $47M | $31M | $39M | $52M | $81M | $77M | $8.6K | |
| Long-term Debt | · | · | · | · | $0 | $48M | · | |
| Total Debt | $19M | · | · | · | $0 | · | · | |
| Paid-in Capital | $617M | $597M | $568M | $522M | $490M | $7M | · | |
| Retained Earnings | $-598M | $-558M | $-515M | $-475M | $-440M | $-412M | $-8.5K | |
| AOCI | $36.0K | $19.0K | $31.0K | $-12.0K | $136.0K | $296.0K | · | |
| Stockholders' Equity | $19M | $39M | $52M | $47M | $51M | $-398M | $16.5K | |
| Liabilities + Equity | $76M | $93M | $125M | $133M | $177M | $57M | $25.1K |
Nakit Akışı
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $28M | $41M | $44M | $47M | $54M | $2M | $2M | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | · | · | |
| Amort. of Intangibles | $625.0K | $614.0K | $606.0K | $602.0K | $1M | $1M | $1M | |
| Operating Cash Flow | $-19M | $-16M | $-8M | $-48M | $-39M | $-7M | $-16M | |
| CapEx | $5M | $7M | $7M | $5M | $5M | $3M | $6M | |
| Investing Cash Flow | $-5M | $-7M | $-7M | $-5M | $-5M | $-3M | $-6M | |
| Financing Cash Flow | $19M | $0 | $-2M | $-1M | $159M | $12M | $24M | |
| Net Change in Cash | $-5M | $-22M | $-16M | $-54M | $115M | $3M | $2M | |
| Free Cash Flow | $-24M | $-22M | $-14M | $-53M | $-44M | · | · | |
| Levered FCF | · | · | · | · | $-48M | · | · |
Kârlılık
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 58.0% | 67.5% | 70.5% | 69.4% | 66.8% | · | · | |
| Operating Margin | -34.6% | -36.9% | -29.8% | -55.8% | -68.6% | · | · | |
| Net Margin | -22.3% | -22.4% | -20.8% | -21.8% | -2.7% | · | · | |
| Pretax Margin | -34.0% | -35.2% | -34.9% | -39.3% | -21.8% | · | · | |
| EBITDA Margin | -34.6% | -36.9% | -29.8% | -55.8% | -68.6% | · | · | |
| ROA | -47.3% | -39.2% | -31.2% | -22.9% | -3.2% | · | · | |
| ROE | -136.5% | -92.6% | -80.8% | -72.5% | -190.0% | · | · | |
| ROIC | -161.8% | -177.9% | -109.9% | -193.6% | -190.6% | · | · |
Likidite ve Solventlik
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.3 | 2.7 | 2.9 | 3.7 | · | · | |
| Quick Ratio | 2.1 | 2.1 | 2.5 | 2.7 | 3.6 | · | · | |
| Debt / Equity | 1.0 | · | · | · | 0.0 | · | · | |
| LT Debt / Equity | 1.0 | · | · | · | 0.0 | · | · | |
| Interest Coverage | · | · | · | · | -25.4 | · | · |
Verimlilik
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.1 | 1.8 | 1.5 | 1.1 | 1.2 | · | · | |
| Receivables Turnover | 27.6 | 16.7 | 14.3 | 19.2 | 48.5 | · | · |
Hisse Başına
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $1.48 | $1.70 | $1.99 | $1.89 | $1.78 | · | · | |
| Cash Flow / Share | $-0.16 | $-0.14 | $-0.08 | $-0.56 | $-0.49 | · | · | |
| EPS (TTM) | $-0.33 | $-0.38 | $-0.41 | $-0.41 | $-0.05 | $0.00 | · |
Büyüme Oranları
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.9% | -1.6% | 18.9% | 15.6% | 35.3% | · | · | |
| Revenue CAGR 3Y | 3.2% | 10.6% | 23.0% | · | · | · | · | |
| Revenue CAGR 5Y | 11.5% | · | · | · | · | · | · |
Değerleme (TTM)
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $179M | $190M | $193M | $163M | $141M | $104M | · | |
| Net Income TTM | $-40M | $-43M | $-40M | $-35M | $-4M | $0 | · | |
| P/E | -3.2 | -4.3 | -8.4 | -5.5 | -90.0 | · | · | |
| Earnings Yield | -31.7% | -23.5% | -11.9% | -18.2% | -1.1% | 0.00% | · |
Gelir Tablosu
| Metrik | Eğilim | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $43M | $49M | $49M | $37M | $45M | $48M | $48M | $38M | $51M | $54M | $55M | $40M | $49M | $49M | $42M | $32M | |
| Cost of Revenue | $15M | $16M | $24M | $14M | $17M | $20M | $16M | $11M | $17M | $17M | $16M | $11M | $15M | $15M | $12M | $10M | |
| Gross Profit | $28M | $32M | $25M | $23M | $28M | $28M | $32M | $26M | $33M | $37M | $39M | $29M | $34M | $34M | $29M | $22M | |
| SG&A Expense | $23M | $24M | $25M | $26M | $27M | $28M | $30M | $32M | $33M | $32M | $31M | $36M | $30M | $30M | $33M | $33M | |
| Operating Income | $-6M | $-6M | $-14M | $-19M | $-12M | $-17M | $-16M | $-26M | $-15M | $-13M | $-10M | $-26M | $-10M | $-11M | $-20M | $-28M | |
| Interest Income | $325.0K | $368.0K | · | · | $365.0K | $462.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $1.0K | $-16.0K | $2.0K | $4.0K | $-4.0K | $0 | $-15.0K | $27.0K | $-10.0K | $-25.0K | $30.0K | $5.0K | $-5.0K | $-11.0K | $-34.0K | $-75.0K | |
| Pretax Income | $-7M | $-6M | $-14M | $-19M | $-12M | $-16M | $-16M | $-25M | $-14M | $-12M | $-9M | $-21M | $-5M | $-32M | $-15M | $-32M | |
| Income Tax | $34.0K | $22.0K | $22.0K | $35.0K | $74.0K | $28.0K | $25.0K | $29.0K | $38.0K | $23.0K | $12.0K | $21.0K | $53.0K | $23.0K | $-16.0K | $22.0K | |
| Net Income | $-5M | $-4M | $-9M | $-12M | $-8M | $-10M | $-10M | $-16M | $-9M | $-7M | $-6M | $-12M | $-3M | $-19M | $-9M | $-19M | |
| EPS (Basic) | $-0.04 | $-0.03 | $-0.07 | $-0.10 | $-0.07 | $-0.09 | $-0.09 | $-0.14 | $-0.08 | $-0.07 | $-0.04 | $-0.13 | $-0.03 | $-0.21 | $-0.09 | $-0.21 | |
| EPS (Diluted) | $-0.04 | $-0.03 | $-0.07 | $-0.10 | $-0.07 | $-0.09 | $-0.09 | $-0.14 | $-0.08 | $-0.07 | $-0.04 | $-0.13 | $-0.03 | $-0.21 | $-0.08 | $-0.21 | |
| Shares (Basic) | 126,382,000 | 124,295,000 | · | 121,666,000 | 120,151,000 | 118,456,000 | · | 113,287,000 | 109,924,000 | 107,951,000 | · | 97,077,000 | 94,448,000 | 91,776,000 | · | 87,714,000 | |
| Shares (Diluted) | 126,382,000 | 124,295,000 | · | 121,666,000 | 120,151,000 | 118,456,000 | · | 113,287,000 | 109,924,000 | 107,951,000 | · | 97,077,000 | 94,448,000 | 91,776,000 | · | 87,714,000 | |
| EBITDA | $-6M | $-6M | · | $-19M | $-12M | $-17M | · | $-26M | $-15M | $-13M | · | $-26M | $-10M | $-11M | · | $-28M |
Bilanço
| Metrik | Eğilim | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $38M | $45M | $48M | $33M | $37M | $45M | $53M | $65M | $70M | $77M | · | $84M | $91M | $97M | $91M | $106M | |
| Receivables | $4M | $5M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $10M | · | $8M | $5M | $6M | · | $4M | |
| Prepaid Expense | · | · | $4M | · | · | · | $4M | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $5M | $5M | · | $6M | $4M | $4M | · | $4M | |
| Current Assets | $46M | $54M | $58M | $44M | $48M | $56M | $65M | $78M | $82M | $92M | · | $98M | $100M | $107M | · | $114M | |
| PP&E (Net) | $10M | $9M | $9M | $16M | $16M | $17M | $17M | $17M | $17M | $17M | · | $14M | $12M | $12M | · | $13M | |
| PP&E (Gross) | $33M | $32M | $30M | $56M | $54M | $52M | $51M | $50M | $47M | $46M | · | $42M | $39M | $37M | · | $35M | |
| Accum. Depreciation | $23M | $22M | $22M | $39M | $38M | $36M | $34M | $32M | $30M | $29M | · | $28M | $27M | $25M | · | $22M | |
| Goodwill | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | · | $6M | $6M | $6M | · | $6M | |
| Intangibles | $688.0K | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $4M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | · | $3M | $3M | $3M | · | $4M | |
| Total Assets | $65M | $73M | $76M | $70M | $74M | $83M | $93M | $107M | $111M | $121M | · | $124M | $124M | $132M | · | $140M | |
| Accounts Payable | $4M | $5M | $3M | $6M | $4M | $4M | $3M | $6M | $3M | $5M | · | $7M | $3M | $4M | · | $6M | |
| Current Liabilities | $17M | $23M | $26M | $31M | $22M | $27M | $28M | $36M | $26M | $33M | · | $40M | $28M | $36M | · | $36M | |
| Capital Leases | · | · | $2M | · | · | · | $2M | · | · | · | · | · | · | · | · | $2M | |
| Other Non-current Liabilities | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | · | $1M | $31M | $36M | · | $19M | |
| Total Liabilities | $39M | $44M | $47M | $33M | $25M | $30M | $31M | $39M | $29M | $36M | · | $41M | $59M | $71M | · | $56M | |
| Total Debt | $20M | $19M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $624M | $621M | $617M | $613M | $608M | $603M | $597M | $591M | $584M | $575M | · | $560M | $536M | $529M | · | $515M | |
| Retained Earnings | $-607M | $-602M | $-598M | $-589M | $-576M | $-568M | $-558M | $-548M | $-532M | $-523M | · | $-510M | $-497M | $-494M | · | $-466M | |
| AOCI | $0 | $36.0K | $36.0K | $77.0K | $94.0K | $44.0K | $19.0K | $68.0K | $26.0K | $25.0K | · | $2.0K | $26.0K | $8.0K | · | $-91.0K | |
| Stockholders' Equity | $17M | $19M | $19M | $24M | $32M | $34M | $39M | $43M | $52M | $53M | · | $50M | $39M | $35M | · | $48M | |
| Liabilities + Equity | $65M | $73M | $76M | $70M | $74M | $83M | $93M | $107M | $111M | $121M | · | $124M | $124M | $132M | · | $140M |
Nakit Akışı
| Metrik | Eğilim | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $4M | $6M | $6M | $7M | $8M | $8M | $9M | $10M | $11M | $11M | $11M | $12M | $10M | $11M | $12M | $12M | |
| Amort. of Intangibles | $99.0K | $158.0K | $157.0K | $158.0K | $158.0K | $152.0K | $154.0K | $155.0K | $153.0K | $152.0K | $152.0K | $152.0K | $152.0K | $150.0K | $148.0K | $146.0K | |
| Operating Cash Flow | $-5M | $-2M | $-3M | $-2M | $-7M | $-6M | $-11M | $-3M | $-6M | $4M | $-5M | $-5M | $-5M | $7M | $-15M | $-13M | |
| CapEx | $2M | $1M | $1M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $3M | $2M | $1M | $982.0K | $978.0K | $2M | |
| Investing Cash Flow | $-2M | $-1M | $-1M | $-2M | $-1M | $-1M | $-1M | $-2M | $-2M | $-2M | $-3M | $-2M | $-1M | $-982.0K | $-978.0K | $-2M | |
| Financing Cash Flow | $0 | $-250.0K | $19M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-1M | $-567.0K | $0 | $0 | $-137.0K | $-26.0K | |
| Net Change in Cash | $-6M | $-3M | $15M | $-4M | $-8M | $-8M | $-12M | $-5M | $-7M | $2M | $-9M | $-7M | $-6M | $6M | $-16M | $-15M | |
| Free Cash Flow | · | $-3M | · | · | · | $-8M | · | · | · | $2M | · | · | · | $6M | · | · |
Kârlılık
| Metrik | Eğilim | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 64.7% | 66.2% | · | 62.9% | 61.5% | 58.0% | · | 70.5% | 65.7% | 68.0% | · | 72.4% | 69.8% | 68.9% | · | 69.0% | |
| Operating Margin | -15.0% | -11.9% | · | -51.5% | -27.2% | -34.8% | · | -68.5% | -29.9% | -23.9% | · | -63.4% | -21.4% | -23.1% | · | -87.2% | |
| Net Margin | -10.8% | -8.4% | · | -33.2% | -17.4% | -22.1% | · | -42.4% | -17.8% | -13.9% | · | -30.5% | -6.8% | -38.5% | · | -58.3% | |
| Pretax Margin | -15.8% | -12.5% | · | -50.6% | -26.4% | -33.9% | · | -66.4% | -28.2% | -22.3% | · | -51.1% | -11.3% | -65.5% | · | -101.6% | |
| EBITDA Margin | -15.0% | -11.9% | · | -51.5% | -27.2% | -34.8% | · | -68.5% | -29.9% | -23.9% | · | -63.4% | -21.4% | -23.1% | · | -87.2% | |
| ROA | -6.7% | -5.2% | · | -13.9% | -8.5% | -10.3% | · | -13.8% | -7.7% | -5.9% | · | -9.3% | -2.4% | -12.3% | · | -9.8% | |
| ROE | -18.9% | -15.2% | · | -36.4% | -18.8% | -24.1% | · | -34.0% | -20.0% | -16.9% | · | -25.0% | -6.7% | -49.7% | · | -43.9% | |
| ROIC | -17.7% | -15.0% | · | -78.8% | -38.9% | -48.3% | · | -59.4% | -29.3% | -24.4% | · | -50.9% | -27.3% | -32.1% | · | -57.5% |
Likidite ve Solventlik
| Metrik | Eğilim | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | 2.4 | · | 1.4 | 2.1 | 2.0 | · | 2.2 | 3.2 | 2.8 | · | 2.5 | 3.6 | 3.0 | · | 3.1 | |
| Quick Ratio | 2.5 | 2.2 | · | 1.3 | 1.9 | 1.9 | · | 2.0 | 3.0 | 2.6 | · | 2.3 | 3.5 | 2.9 | · | 3.0 | |
| Debt / Equity | 1.1 | 1.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| LT Debt / Equity | 1.1 | 1.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Verimlilik
| Metrik | Eğilim | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | · | 0.4 | 0.5 | 0.5 | · | 0.3 | 0.4 | 0.4 | · | 0.3 | 0.4 | 0.3 | · | 0.2 | |
| Receivables Turnover | 8.1 | 8.8 | · | 5.3 | 6.7 | 6.0 | · | 4.8 | 8.2 | 6.7 | · | 6.8 | 12.2 | 9.1 | · | 11.0 |
Hisse Başına
| Metrik | Eğilim | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $0.34 | $0.39 | · | $0.30 | $0.38 | $0.40 | · | $0.33 | $0.46 | $0.50 | · | $0.42 | $0.52 | $0.54 | · | $0.36 | |
| Cash Flow / Share | · | $-0.01 | · | · | · | $-0.05 | · | · | · | $0.04 | · | · | · | $0.07 | · | · | |
| EPS (TTM) | $-0.24 | $-0.27 | · | $-0.35 | $-0.39 | $-0.40 | · | $-0.33 | $-0.32 | $-0.27 | · | $-0.45 | $-0.53 | $-0.41 | · | $-0.11 |
Değerleme (TTM)
| Metrik | Eğilim | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $178M | $180M | · | $178M | $178M | $184M | · | $197M | $200M | $198M | · | $180M | $172M | $165M | · | $163M | |
| Net Income TTM | $-30M | $-33M | · | $-41M | $-44M | $-46M | · | $-38M | $-34M | $-29M | · | $-43M | $-49M | $-37M | · | $-9M | |
| P/E | -3.8 | -3.0 | · | -3.6 | -4.2 | -3.5 | · | -3.0 | -5.2 | -10.8 | · | -8.2 | -7.9 | -10.2 | · | -19.2 | |
| Earnings Yield | -26.2% | -33.1% | · | -27.8% | -23.9% | -28.2% | · | -33.6% | -19.2% | -9.3% | · | -12.2% | -12.7% | -9.8% | · | -5.2% |
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Gelir | $179M | $190M | $193M | $163M | $141M |
| Brüt Kâr Marjı % | 58.0% | 67.5% | 70.5% | 69.4% | 66.8% |
| Faaliyet Kâr Marjı % | -34.6% | -36.9% | -29.8% | -55.8% | -68.6% |
| Net Gelir | $-40M | $-43M | $-40M | $-35M | $-4M |
| Seyreltilmiş Hisse Başı Kâr | $-0.33 | $-0.38 | $-0.41 | $-0.41 | $-0.05 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Borç / Öz Sermaye | 1.0 | · | · | · | 0.0 |
| Cari Oran | 2.3 | 2.3 | 2.7 | 2.9 | 3.7 |
| Cari Oran | 2.1 | 2.1 | 2.5 | 2.7 | 3.6 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $-24M | $-22M | $-14M | $-53M | $-44M |
Kurumsal Sahipler (13F) 89 dosya · $17.4M toplam · Tarih itibarıyla 30 Haziran 2026
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler
89
Tutulan Değer
$17.4M
Yeni pozisyonlar
23
Çıkan pozisyonlar
30
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
| Yeni pozisyonlar | Çıkan pozisyonlar | Artırıldı | Azaldı | Net hisse senedi değişimi |
|---|---|---|---|---|
| 23 (+2 önceki Ç'ye göre) | 30 (+10 önceki Ç'ye göre) | 23 (-9 önceki Ç'ye göre) | 26 (+1 önceki Ç'ye göre) | -6.5M |
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
| Kurum | Değer | Hisse senetleri | % izlenen 13F'nin | Tür |
|---|---|---|---|---|
| Technology Crossover Management VIII, Ltd. | $3.618.404 | 3.949.791 | 20,81% | Hisse senetleri |
| VANGUARD GROUP INC | $3.461.393 | 3.328.262 | 19,91% | Hisse senetleri |
| VANGUARD CAPITAL MANAGEMENT LLC | $2.290.920 | 2.501.004 | 13,18% | Hisse senetleri |
| MONETA GROUP INVESTMENT ADVISORS LLC | $943.309 | 1.029.701 | 5,42% | Hisse senetleri |
| BlackRock, Inc. | $931.938 | 1.017.288 | 5,36% | Hisse senetleri |
| AQR CAPITAL MANAGEMENT LLC | $804.900 | 878.617 | 4,63% | Hisse senetleri |
| RBF Capital, LLC | $704.470 | 768.988 | 4,05% | Hisse senetleri |
| GEODE CAPITAL MANAGEMENT, LLC | $702.472 | 766.178 | 4,04% | Hisse senetleri |
| JANE STREET GROUP, LLC | $461.651 | 503.931 | 2,65% | Hisse senetleri |
| MILLENNIUM MANAGEMENT LLC | $457.279 | 499.158 | 2,63% | Hisse senetleri |
| GOLDMAN SACHS GROUP INC | $456.115 | 497.888 | 2,62% | Hisse senetleri |
| VANGUARD FIDUCIARY TRUST CO | $360.877 | 393.970 | 2,08% | Hisse senetleri |
| STATE STREET CORP | $333.553 | 364.101 | 1,92% | Hisse senetleri |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $171.952 | 187.700 | 0,99% | Hisse senetleri |
| NORTHERN TRUST CORP | $139.646 | 152.435 | 0,80% | Hisse senetleri |
| MARSHALL WACE, LLP | $137.859 | 149.847 | 0,79% | Hisse senetleri |
| Point72 Asset Management, L.P. | $136.205 | 148.679 | 0,78% | Hisse senetleri |
| IEQ CAPITAL, LLC | $126.752 | 138.361 | 0,73% | Hisse senetleri |
| XTX Topco Ltd | $113.682 | 124.093 | 0,65% | Hisse senetleri |
| Crewe Advisors LLC | $93.542 | 102.108 | 0,54% | Hisse senetleri |
| RENAISSANCE TECHNOLOGIES LLC | $85.197 | 93.000 | 0,49% | Hisse senetleri |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $60.536 | 65.800 | 0,35% | Alım opsiyonu |
| Qube Research & Technologies Ltd | $49.791 | 54.351 | 0,29% | Hisse senetleri |
| CITADEL ADVISORS LLC | $49.194 | 53.699 | 0,28% | Hisse senetleri |
| Mariner, LLC | $41.857 | 45.691 | 0,24% | Hisse senetleri |
| Cerity Partners LLC | $41.085 | 44.847 | 0,24% | Hisse senetleri |
| THOMPSON DAVIS & CO., INC. | $36.644 | 40.000 | 0,21% | Hisse senetleri |
| DEUTSCHE BANK AG\ | $35.431 | 38.512 | 0,20% | Hisse senetleri |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $32.923 | 35.569 | 0,19% | Hisse senetleri |
| Ground Swell Capital, LLC | $28.965 | 31.618 | 0,17% | Hisse senetleri |
| JANE STREET GROUP, LLC | $26.567 | 29.000 | 0,15% | Alım opsiyonu |
| MERCER GLOBAL ADVISORS INC /ADV | $26.463 | 28.887 | 0,15% | Hisse senetleri |
| CWM, LLC | $25.440 | 31.169 | 0,15% | Hisse senetleri |
| UBS Group AG | $24.274 | 26.501 | 0,14% | Hisse senetleri |
| Arax Advisory Partners | $24.254 | 26.476 | 0,14% | Hisse senetleri |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $22.580 | 24.648 | 0,13% | Hisse senetleri |
| KESTRA PRIVATE WEALTH SERVICES, LLC | $21.620 | 23.600 | 0,12% | Hisse senetleri |
| Tower Research Capital LLC (TRC) | $21.274 | 23.222 | 0,12% | Hisse senetleri |
| Engineers Gate Manager LP | $20.941 | 22.859 | 0,12% | Hisse senetleri |
| Vanguard Global Advisers, LLC | $20.608 | 22.498 | 0,12% | Hisse senetleri |
| JPMORGAN CHASE & CO | $17.459 | 19.197 | 0,10% | Hisse senetleri |
| CITADEL ADVISORS LLC | $16.673 | 18.200 | 0,10% | Alım opsiyonu |
| Silver Rock Financial LP | $16.186 | 17.668 | 0,09% | Hisse senetleri |
| Cutter & CO Brokerage, Inc. | $15.620 | 11.000 | 0,09% | Hisse senetleri |
| CAPTRUST FINANCIAL ADVISORS | $15.567 | 16.993 | 0,09% | Hisse senetleri |
| Creative Planning | $15.268 | 16.666 | 0,09% | Hisse senetleri |
| BANK OF AMERICA CORP /DE/ | $13.493 | 14.730 | 0,08% | Hisse senetleri |
| IMC-Chicago, LLC | $13.364 | 14.588 | 0,08% | Hisse senetleri |
| Schonfeld Strategic Advisors LLC | $12.427 | 13.566 | 0,07% | Hisse senetleri |
| ROYAL BANK OF CANADA | $12.000 | 14.046 | 0,07% | Hisse senetleri |
Aktivistler ve %5+ sahipler 4 pozisyon
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
| Başvuru sahibi | Dosyalandı | Hisse | Durum | Amaç | Başvuru |
|---|---|---|---|---|---|
| TCV VIII (A), L.P., TCV VIII VT Master GP, LLC, TCV VIII VT Master, L.P., TCV VIII, L.P., Technology Crossover Management VIII, L.P., Technology Crossover Management VIII, Ltd. | 21 Ağustos 2026 | 14,20% | Değişiklik | · | SEC |
| Charles Cohn, Allison Cohn ×4 başvurular | 17 Haziran 2026 | 48,70% | Değişiklik | Pasif yatırım | SEC |
| Charles Cohn (2), Allison Cohn (2) ×6 başvurular | 04 Aralık 2024 | · | İlk başvuru | Pasif yatırım | SEC |
| TCV VIII VT Master, L.P., TCV VIII (A), L.P., TCV VIII VT Master GP, LLC, TCV VIII, L.P., Technology Crossover Management VIII, L.P., Technology Crossover Management VIII, Ltd. ×3 başvurular | 02 Ekim 2023 | · | İlk başvuru | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri 17 içeriden öğrenenler · 8 yöneticiler · 9 yönetim kurulu üyeleri
| İçeriden Öğrenen | Rol | Son işlem | Sahip olunan hisse senetleri | Alımlar 12ay | Satışlar 12ay | Net 12ay |
|---|---|---|---|---|---|---|
| Charles K. Cohn | Chief Executive Officer | 15 Haziran 2026 P | 978.311 | 25 | 0 | $5.308.281 |
| Atul Madan Mohan Bagga | Chief Financial Officer | 16 Temmuz 2026 S | 1.463.574 | 0 | 1 | $-30.234 |
| Jason H. Pello | Chief Financial Officer | 16 Mart 2026 S | 2.540.626 | 0 | 6 | $-324.459 |
| Ian Clarkson | President & COO | 01 Aralık 2021 A | 841.680 | 0 | 0 | $0 |
| John Andrew Paszterko | Chief Operating Officer | 16 Temmuz 2026 S | 1.718.721 | 0 | 3 | $-73.963 |
| Christopher C. Swenson | Chief Legal Officer | 11 Eylül 2026 S | 162.850 | 0 | 10 | $-277.471 |
| Kyle Callaway | Chief Accounting Officer | 16 Temmuz 2026 S | 487.120 | 0 | 1 | $-11.103 |
| Heidi Robinson | Chief Product Officer | 02 Mart 2023 S | 1.105.754 | 0 | 0 | $0 |
| Abigail Blunt | Yönetim kurulu üyesi | 30 Nisan 2026 A | 226.000 | 0 | 0 | $0 |
| Robert J. Hutter | Yönetim kurulu üyesi | 30 Nisan 2026 A | 1.218.548 | 0 | 0 | $0 |
| Gregory Mrva | Yönetim kurulu üyesi | 30 Nisan 2026 A | 685.991 | 0 | 2 | $-43.500 |
| Stuart Udell | Yönetim kurulu üyesi | 30 Nisan 2026 A | · | 0 | 0 | $0 |
| Christopher P Marshall | Yönetim kurulu üyesi | 30 Nisan 2026 A | · | 0 | 0 | $0 |
| Kathleen Philips | Yönetim kurulu üyesi | 28 Eylül 2023 D | 66.250 | 0 | 0 | $0 |
| Catherine Beaudoin | Yönetim kurulu üyesi | 03 Mayıs 2023 A | · | 0 | 0 | $0 |
| Erik C Blachford | Yönetim kurulu üyesi | 04 Mayıs 2022 A | · | 0 | 0 | $0 |
| Light Street Mercury Master Fund, L.P. | 10% sahip | 09 Eylül 2021 P | 88.944 | 0 | 0 | $0 |
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği 2 ETF'ler tarafından tutuluyor
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.
NRDY Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
derecelendirme · 8 analist
AL
Medyan hedef
$24.38
+218,6%
2 25,0%
Güçlü Al
4 50,0%
Al
2 25,0%
Tut
0 0,0%
Sat
0 0,0%
Güçlü Sat
12 Aylık Fiyat Hedefi
2 analist · 2026-09-28Ortalama hedef $24.38 +218,6%
← Tüm hedeflerin altında
Mevcut fiyat $7.65
Düşük$18.75
Ortalama$24.38
Yüksek$30.00
Akran karşılaştırması (GICS alt sektörü) Anahtar metrikler sektördeki benzerlerine karşı
Mali yıl bazında, fiyatlar her şirketin son mali yıl kapanışına göredir.
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| NRDY | · | -3.2 | -5.9% | -22.3% | -136.5% | 58.0% |
| LINC | $764M | 37.7 | 17.8% | 3.9% | 10.5% | · |
| KLC | $492M | -4.4 | 2.6% | -4.1% | -13.4% | · |
| CHGG | $103M | -1.0 | -39.0% | -27.4% | -74.5% | 59.6% |
| EEIQ | $10M | -2.8 | · | -27.2% | -34.8% | 66.3% |
| DUOL | $8.18B | 20.5 | 38.7% | 39.9% | 35.6% | 72.2% |
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
Sizin için önemli olan metrikleri seçin — Yukarıdaki Tam Temeller bölümündeki herhangi bir satırın yanındaki + işaretine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.
Kaynak: SEC 10-Q dosyalandı Ağu 6, 2026