NRIM Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

Fiyat

$23.71

Piyasa Değeri

$588M

P/E (TTM)

9.3

EPS (TTM)

$2.87

Gelir (TTM)

$256M

Temettü Verimi

2.5%

ROE

20.9%

D/E Borç/Özsermaye

—

52 Haftlık Aralık

$20 – $100

NRIM Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Gelir ve Net Gelir $256M

2016-12-31 → 2025-12-31

Hisse Başına Kâr $2.87

2016-12-31 → 2025-12-31

Serbest Nakit Akışı $134M

2016-12-31 → 2025-12-31

Marjlar 25.3%

2024-12-31 → 2025-12-31

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik

5 Yıllık trend

NRIM

Akran Ortalaması

P/E (TTM)

9.3

11.8

P/S (TTM) (F/S (TTM))

2.3

2.5

P/B (F/D)

1.8

1.0

Price / FCF (Fiyat / Serbest Nakit Akışı)

4.4

—

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik

5 Yıllık trend

NRIM

Akran Ortalaması

Gross Margin (Brüt Kar Marjı)

81.7%

—

Net Profit Margin (Net Kâr Marjı)

25.3%

27.9%

ROA

2.0%

0.89%

ROE

20.9%

8.4%

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik

5 Yıllık trend

NRIM

Akran Ortalaması

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik

5 Yıllık trend

NRIM

Akran Ortalaması

Revenue YoY (Gelir Yıllık Bazda)

30.4%

—

Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)

23.9%

—

EPS YoY (EPS YB)

72.9%

—

Net Income YoY (Net Gelir Yıllık Bazda)

74.8%

—

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik

5 Yıllık trend

NRIM

Akran Ortalaması

EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))

$2.87

—

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik

5 Yıllık trend

NRIM

Akran Ortalaması

Payout Ratio (Temettü Ödeme Oranı)

22.5%

—

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

Temettü Verimi

2.5%

Temettü Ödeme Oranı

22.5%

5 Yıllık Temettü CAGR

—

Ex-tarihi	Miktar
05 Mart 2026	$0,1600
18 Aralık 2025	$0,1600
04 Eylül 2025	$0,1600
05 Haziran 2025	$0,1600
06 Mart 2025	$0,1600
19 Aralık 2024	$0,1550
05 Eylül 2024	$0,1550
06 Haziran 2024	$0,1525
06 Mart 2024	$0,1525
13 Aralık 2023	$0,1500
06 Eylül 2023	$0,1500
07 Haziran 2023	$0,1500
08 Mart 2023	$0,1500
14 Aralık 2022	$0,1250
07 Eylül 2022	$0,1250
08 Haziran 2022	$0,1025
09 Mart 2022	$0,1025
15 Aralık 2021	$0,0950
08 Eylül 2021	$0,0950
09 Haziran 2021	$0,0925

NRIM Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

AL 7 analist

Güçlü Al 2 28,6%
Al 4 57,1%
Tut 1 14,3%
Sat 0 0,0%
Güçlü Sat 0 0,0%

12 Aylık Fiyat Hedefi

1 analist · 2026-05-17

Düşük $31.00

Yüksek $31.00

Medyan hedef $31.00 +30,7%

Ortalama hedef $31.00 +30,7%

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Ort. Sürpriz

0.03%

Dönem	EPS Gerçek	EPS Tahmin	Sürpriz
31 Mart 2026	$0.63	$0.54	0.09%
31 Aralık 2025	$0.56	$0.67	-0.11%
30 Eylül 2025	$0.60	$0.60	-0.00%
30 Haziran 2025	$0.55	$0.58	-0.03%
31 Mart 2025	$0.62	$0.43	0.19%

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Hisse Sembolü	Piyasa Değeri	P/E	Gelir YoY	Net Kar Marjı	ROE	Brüt Kar Marjı
NRIM	$588M	9.3	30.4%	25.3%	20.9%	81.7%
PFIS	$487M	8.3	39.7%	31.5%	11.7%	—
MSBI	—	—	—	—	—	—
ACNB	$501M	13.4	45.1%	19.3%	9.1%	—
FFIC	—	28.1	7.3%	—	—	—
SFST	$423M	13.8	13.0%	483.4%	8.5%	—
UNTY	$516M	9.1	23.1%	44.0%	18.1%	—
KRNY	$416M	15.4	—	16.9%	3.5%	—
CIVB	—	8.4	-0.52%	242.9%	9.8%	—
TFC	$62.13B	12.9	53.0%	26.1%	8.2%	—

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Gelir Tablosu 12

NRIM için Yıllık Gelir Tablosu verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	$256M	$196M	$158M	$134M	·	·	·	$6M	$6M	$6M
Gross Profit	$209M	$152M	$126M	$127M	·	·	·	·	·	·
Interest Expense	·	·	$29M	$5M	$4M	$6M	$6M	$3M	$2M	$3M
Interest Income	$178M	$154M	$132M	$100M	$85M	$77M	$70M	$64M	$60M	$59M
Pretax Income	$85M	$47M	$32M	$38M	$48M	$42M	$26M	$24M	$24M	$21M
Income Tax	$20M	$10M	$6M	$8M	$10M	$10M	$5M	$4M	$10M	$6M
Net Income	$65M	$37M	$25M	$31M	$38M	$33M	$21M	$20M	$13M	$14M
EPS (Basic)	$2.92	$1.68	$1.13	$5.33	$6.07	$5.18	$3.08	$2.91	$1.91	$2.09
EPS (Diluted)	$2.87	$1.66	$1.12	$5.27	$6.00	$5.11	$3.04	$2.86	$1.88	$2.06
Shares (Basic)	22,088,891	22,011,188	22,405,884	5,765,088	6,180,801	6,354,687	6,708,622	6,877,573	6,890,000	6,884,000
Shares (Diluted)	22,485,351	22,335,932	22,645,840	5,829,412	6,249,313	6,431,367	6,808,209	6,981,557	6,978,000	6,975,000
EBITDA	·	·	·	·	·	·	$3M	·	·	·

Bilanço 16

NRIM için Yıllık Bilanço verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Cash & Equivalents	·	·	·	·	·	·	·	$78M	$78M	$51M
PP&E (Net)	$40M	$38M	$41M	$38M	$37M	$38M	$38M	$39M	$38M	$39M
PP&E (Gross)	$82M	$77M	$77M	$71M	$67M	$65M	$62M	$60M	$57M	$64M
Accum. Depreciation	$42M	$39M	$36M	$33M	$30M	$27M	$24M	$21M	$19M	$24M
Goodwill	$50M	$50M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M
Intangibles	$950.0K	$950.0K	$950.0K	$967.0K	$992.0K	$1M	$1M	$1M	$1M	$1M
Total Assets	$3.29B	$3.04B	$2.81B	$2.67B	$2.72B	$2.12B	$1.64B	$1.50B	$1.52B	$1.53B
Total Liabilities	$2.96B	$2.77B	$2.57B	$2.46B	$2.49B	$1.90B	$1.44B	$1.30B	$1.33B	$1.34B
Long-term Debt	$82M	$23M	$14M	$14M	$15M	$15M	$9M	$42M	$35M	$32M
Common Stock	$6M	$6M	$6M	$6M	$6M	$6M	$7M	$7M	$7M	$7M
Paid-in Capital	$11M	$9M	$10M	$18M	$31M	$42M	$51M	$62M	$62M	$63M
Retained Earnings	$310M	$259M	$236M	$224M	$204M	$173M	$150M	$137M	$124M	$117M
AOCI	$619.0K	$-7M	$-16M	$-29M	$-3M	$18.0K	$431.0K	$-520.0K	$-270.0K	$-397.0K
Stockholders' Equity	$327M	$267M	$235M	$219M	$238M	$222M	$207M	$206M	$193M	$187M
Liabilities + Equity	$3.29B	$3.04B	$2.81B	$2.67B	$2.72B	$2.12B	$1.64B	$1.50B	$1.52B	$1.53B
Shares Outstanding	22,111,637	22,072,840	5,513,459	5,700,728	6,014,813	6,251,004	6,558,809	6,883,216	6,871,963	6,897,890

Nakit Akışı 19

NRIM için Yıllık Nakit Akışı verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
D&A	·	·	·	·	·	·	$3M	$2M	$3M	$2M
Stock-based Comp	$2M	$913.0K	$937.0K	$742.0K	$1M	$943.0K	$832.0K	$816.0K	$665.0K	$778.0K
Deferred Tax	$-2M	$-152.0K	$580.0K	$2M	$-1M	$555.0K	$711.0K	$3M	$4M	$-325.0K
Amort. of Intangibles	$0	$0	$17.0K	$25.0K	$37.0K	$48.0K	$60.0K	$70.0K	$100.0K	$135.0K
Other Non-cash	·	·	·	·	·	·	$-26M	·	·	·
Operating Cash Flow	$139M	$-9M	$39M	$78M	$112M	$-36M	$-821.0K	$25M	$19M	$20M
CapEx	$5M	$620.0K	$6M	$4M	$2M	$3M	$2M	$4M	$2M	$3M
Investing Cash Flow	$-223M	$-198M	$-255M	$-406M	$-159M	$-383M	$-72M	$6M	$30M	$-47M
Debt Issued	·	·	·	$0	$0	$111M	$2M	$0	$3M	$2M
Net Debt Issued	·	·	·	$-413.0K	$-309.0K	·	·	$-121.0K	$3M	$2M
Stock Issued	$609.0K	$801.0K	$555.0K	$586.0K	$2M	$84.0K	$73.0K	$243.0K	$100.0K	$0
Stock Repurchased	$0	$789.0K	$9M	$14M	$12M	$10M	$13M	$494.0K	$2M	$0
Net Stock Activity	$609.0K	$12.0K	$-8M	$-14M	$-10M	$-10M	$-12M	$-251.0K	$-2M	$0
Dividends Paid	$15M	$14M	$14M	$11M	$9M	$9M	$9M	$7M	$6M	$5M
Financing Cash Flow	$167M	$151M	$75M	$-59M	$577M	$440M	$91M	$-31M	$-22M	$19M
Net Change in Cash	$83M	$-56M	$-141M	$-386M	$530M	$21M	$18M	$-303.0K	$27M	$-8M
Taxes Paid	$18M	$7M	$2M	$2M	$6M	$8M	$2M	$2M	$8M	$4M
Free Cash Flow	$134M	$-9M	$33M	$74M	$110M	$-39M	$-3M	$22M	$18M	$17M
Levered FCF	·	·	$10M	$70M	$107M	$-44M	$-8M	$19M	$16M	$15M

Kârlılık 6

NRIM için Yıllık Kârlılık verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Gross Margin	81.7%	77.5%	·	·	·	·	·	·	·	·
Net Margin	25.3%	18.9%	19.6%	23.8%	28.2%	24.5%	20.3%	338.4%	13.4%	14.5%
Pretax Margin	33.1%	24.0%	24.4%	29.8%	36.1%	31.7%	25.7%	407.3%	24.2%	21.1%
EBITDA Margin	·	·	·	·	·	·	3.0%	·	·	·
ROA	2.0%	1.3%	0.93%	1.1%	1.6%	1.8%	1.3%	1.3%	0.86%	0.95%
ROE	20.9%	14.0%	11.0%	14.3%	15.6%	15.1%	10.1%	9.8%	6.9%	7.9%

Verimlilik 1

NRIM için Yıllık Verimlilik verileri
Metrik	Eğilim	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Asset Turnover		0.1	0.1	0.0	0.0	0.1	0.1	0.1	0.0	0.1	0.1

Hisse Başına 6

NRIM için Yıllık Hisse Başına verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Book Value / Share	$14.77	$48.41	$42.57	$38.35	$39.54	$35.45	$31.58	$29.92	$28.06	$27.05
Revenue / Share	$11.37	$35.09	$22.90	$22.16	$21.30	$20.83	$14.95	$0.85	$14.07	$14.28
Cash Flow / Share	$6.20	$-1.56	$6.88	$13.40	$17.92	$-5.67	$-0.12	$3.60	$2.76	$2.89
Cash / Share	·	·	·	·	·	·	·	$11.26	$11.33	$7.33
Dividend Paid / Share	$1	$1	$1	$2	$2	$1	$1	$1	$1	$1
EPS (TTM)	$2.87	$1.66	$1.12	$5.27	$6.00	$5.11	$3.04	$2.86	$1.88	$2.06

Büyüme Oranları 9

NRIM için Yıllık Büyüme Oranları verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue YoY	30.4%	23.8%	17.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	23.9%	·	·	·	·	·	·	·	·	·
EPS YoY	72.9%	48.2%	-78.8%	-12.2%	17.4%	·	·	·	·	·
EPS CAGR 3Y	-18.3%	-34.8%	-39.7%	·	·	·	·	·	·	·
EPS CAGR 5Y	-10.9%	·	·	·	·	·	·	·	·	·
Net Income YoY	74.8%	45.6%	-17.4%	-18.1%	14.1%	·	·	·	·	·
Net Income CAGR 3Y	28.1%	-0.49%	-8.3%	·	·	·	·	·	·	·
Net Income CAGR 5Y	14.5%	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	10.5%	·	·	·	·	·	·	·	·	·

Değerleme (TTM) 13

NRIM için Yıllık Değerleme (TTM) verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue TTM	$256M	$196M	$158M	$134M	$6M	$6M	$6M	$6M	$6M	$6M
Net Income TTM	$65M	$37M	$25M	$31M	$38M	$33M	$21M	$20M	$13M	$14M
Market Cap	$588M	$430M	$315M	$311M	$261M	$212M	$251M	$226M	$233M	$218M
P/E	9.3	47.0	51.1	10.4	7.2	6.6	12.6	11.5	18.0	15.3
P/S	2.3	2.2	2.0	2.3	42.9	34.8	41.2	38.3	39.9	34.7
P/B	1.8	1.6	1.3	1.4	1.1	1.0	1.2	1.1	1.2	1.2
P / Tangible Book	2.1	2.0	1.4	1.5	1.2	1.0	·	·	·	·
P / Cash Flow	4.2	-49.3	8.1	4.0	2.3	-5.8	-306.0	9.0	12.1	10.8
P / FCF	4.4	-46.0	9.6	4.2	2.4	-5.4	-80.0	10.5	13.1	13.0
Dividend Yield	2.5%	3.2%	4.3%	3.4%	3.6%	4.2%	3.4%	3.1%	2.6%	2.5%
Earnings Yield	10.8%	2.1%	2.0%	9.7%	13.8%	15.0%	7.9%	8.7%	5.5%	6.5%
Payout Ratio	22.5%	37.2%	53.6%	34.4%	25.0%	26.9%	41.1%	35.3%	45.4%	37.3%
Annual Payout	$15M	$14M	$14M	$11M	$9M	$9M	$9M	$7M	$6M	$5M

Gelir Tablosu 11

NRIM için Çeyreklik Gelir Tablosu verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$60M	$61M	$77M	$61M	$55M	$55M	$51M	$46M	$44M	·	·	·	·	·	·	·
Gross Profit	$49M	$49M	$65M	$48M	$46M	$43M	$38M	$37M	$34M	·	·	·	·	·	·	·
Interest Expense	·	·	·	·	·	·	·	·	$9M	·	$8M	$7M	$5M	·	$1M	$780.0K
Interest Income	$45M	$46M	$46M	$45M	$42M	$42M	$39M	$37M	$36M	$36M	$34M	$32M	$30M	$30M	$28M	$23M
Pretax Income	$18M	$17M	$35M	$16M	$18M	$13M	$12M	$12M	$11M	$8M	$10M	$7M	$6M	$10M	$13M	$6M
Income Tax	$4M	$4M	$8M	$4M	$4M	$2M	$3M	$3M	$2M	$2M	$2M	$1M	$1M	$1M	$3M	$2M
Net Income	$14M	$12M	$27M	$12M	$13M	$11M	$9M	$9M	$8M	$7M	$8M	$6M	$5M	$9M	$10M	$5M
EPS (Basic)	$0.62	$-2.85	$1.23	$2.13	$0.60	$-1.85	$0.40	$1.64	$1.49	$-2.21	$1.50	$0.99	$0.85	$1.51	$1.77	$0.83
EPS (Diluted)	$0.61	$-2.80	$1.20	$2.09	$0.60	$-1.83	$0.39	$1.62	$1.48	$-2.18	$1.48	$0.98	$0.84	$1.48	$1.76	$0.83
Shares (Basic)	22,166,888	-11,043,586	22,090,668	5,521,811	22,079,992	-10,996,750	22,007,772	5,500,588	5,499,578	5,513,040	5,569,238	5,632,174	5,691,432	-11,604,911	5,681,089	5,750,873
Shares (Diluted)	22,577,720	-11,236,989	22,502,680	5,611,558	22,432,408	-11,109,798	22,332,220	5,558,580	5,554,930	5,586,184	5,624,906	5,677,292	5,757,458	-11,714,303	5,740,494	5,805,870

Bilanço 15

NRIM için Çeyreklik Bilanço verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
PP&E (Net)	$42M	$40M	$38M	$37M	$37M	$38M	$40M	$40M	$41M	·	$41M	$40M	$38M	·	$37M	$37M
PP&E (Gross)	·	$82M	·	·	·	$77M	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$42M	·	·	·	$39M	·	·	·	·	·	·	·	·	·	·
Goodwill	$50M	$50M	$50M	$50M	$50M	$50M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M	$15M
Intangibles	$950.0K	$950.0K	$950.0K	$950.0K	$950.0K	$950.0K	$950.0K	$950.0K	$950.0K	·	$956.0K	$960.0K	$963.0K	·	$973.0K	$980.0K
Total Assets	$3.35B	$3.29B	$3.31B	$3.24B	$3.14B	$3.04B	$2.96B	$2.82B	$2.76B	$2.81B	$2.79B	$2.64B	$2.58B	$2.67B	$2.72B	$2.61B
Total Liabilities	$3.02B	$2.96B	$3.00B	$2.95B	$2.86B	$2.77B	$2.70B	$2.57B	$2.52B	·	$2.56B	$2.42B	$2.36B	·	$2.51B	$2.40B
Long-term Debt	$82M	$13M	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Common Stock	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	·	$6M	$6M	$6M	·	$6M	$6M
Paid-in Capital	$10M	$11M	$10M	$10M	$10M	$9M	$9M	$9M	$9M	·	$12M	$14M	$17M	·	$18M	$18M
Retained Earnings	$320M	$310M	$301M	$277M	$269M	$259M	$252M	$246M	$241M	·	$233M	$228M	$226M	·	$218M	$211M
AOCI	$225.0K	$619.0K	$-772.0K	$-2M	$-4M	$-7M	$-7M	$-14M	$-16M	·	$-25M	$-26M	$-23M	·	$-31M	$-19M
Stockholders' Equity	$336M	$327M	$316M	$290M	$280M	$267M	$260M	$247M	$239M	$235M	$225M	$221M	$224M	$219M	$211M	$215M
Liabilities + Equity	$3.35B	$3.29B	$3.31B	$3.24B	$3.14B	$3.04B	$2.96B	$2.82B	$2.76B	·	$2.79B	$2.64B	$2.58B	·	$2.72B	$2.61B
Shares Outstanding	22,244,766	22,111,637	22,090,668	5,522,271	5,520,892	22,072,840	5,501,943	5,501,562	5,499,578	·	5,548,436	5,610,841	5,672,841	·	5,681,089	5,681,089

Nakit Akışı 16

NRIM için Çeyreklik Nakit Akışı verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$310.0K	$812.0K	$363.0K	$327.0K	$232.0K	$221.0K	$265.0K	$219.0K	$208.0K	$318.0K	$254.0K	$225.0K	$140.0K	$174.0K	$191.0K	$190.0K
Amort. of Intangibles	·	·	·	·	·	$0	$0	$0	$0	$6.0K	$4.0K	$3.0K	$4.0K	$6.0K	$7.0K	$6.0K
Operating Cash Flow	$27M	$35M	$93M	$-4M	$17M	$36M	$-201.0K	$-38M	$-6M	$50M	$11M	$-27M	$4M	$37M	$26M	$-5M
CapEx	$3M	$2M	$3M	$316.0K	$208.0K	$-1M	$548.0K	$894.0K	$1M	$637.0K	$2M	$2M	$1M	$2M	$601.0K	$477.0K
Investing Cash Flow	$-76M	$-63M	$-65M	$3M	$-98M	$-97M	$-79M	$-44M	$23M	$-44M	$-55M	$-127M	$-29M	$-130M	$-57M	$-173M
Debt Issued	·	·	·	·	·	·	·	·	·	·	$-1M	·	·	·	·	·
Net Debt Issued	·	·	·	·	·	·	·	·	·	·	·	·	$-104.0K	·	·	·
Stock Issued	$483.0K	·	·	$-1.0K	$0	·	·	·	·	·	·	·	·	$586.0K	$0	$0
Stock Repurchased	·	$0	$0	$0	$0	$1.0K	$0	$0	$788.0K	$3M	$3M	$3M	$1M	$0	$0	$8M
Net Stock Activity	$483.0K	·	·	·	$0	·	·	·	$-788.0K	·	·	·	$-1M	·	·	·
Dividends Paid	$4M	$4M	$4M	$4M	$4M	$4M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$2M
Financing Cash Flow	$58M	$-38M	$44M	$78M	$84M	$21M	$128M	$57M	$-55M	$2M	$118M	$51M	$-96M	$-55M	$101M	$-18M
Net Change in Cash	$9M	$-67M	$71M	$76M	$3M	$-40M	$48M	$-26M	$-38M	$7M	$74M	$-102M	$-120M	$-148M	$70M	$-196M
Taxes Paid	$1.0K	$8M	$5M	$5M	$193.0K	$3M	$2M	$1M	$0	$0	$1M	·	·	$1M	$600.0K	·
Free Cash Flow	$24M	·	·	·	$16M	·	·	·	$-7M	·	·	·	$3M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-14M	·	·	·	$-571.4K	·	·	·

Kârlılık 5

NRIM için Çeyreklik Kârlılık verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	81.3%	·	84.0%	78.5%	84.1%	·	·	·	·	·	·	·	·	·	·	·
Net Margin	22.9%	·	35.0%	19.2%	23.9%	·	21.8%	24.6%	23.9%	·	24.4%	17.4%	16.1%	·	28.9%	16.0%
Pretax Margin	30.0%	·	44.8%	25.7%	31.5%	·	28.8%	31.6%	30.6%	·	29.9%	21.6%	20.3%	·	37.3%	21.1%
ROA	0.42%	·	0.86%	0.39%	0.45%	·	0.31%	0.33%	0.31%	·	0.30%	0.21%	0.19%	·	0.38%	0.19%
ROE	4.4%	·	9.4%	4.4%	5.1%	·	3.6%	3.9%	3.5%	·	3.8%	2.5%	2.1%	·	4.5%	2.1%

Verimlilik 1

NRIM için Çeyreklik Verimlilik verileri
Metrik	Eğilim	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0

Hisse Başına 5

NRIM için Çeyreklik Hisse Başına verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$15.10	·	$14.29	$52.55	$50.67	·	$47.27	$44.93	$43.52	·	$40.60	$39.45	$39.56	·	$37.09	$37.90
Revenue / Share	$2.65	·	$3.43	$10.95	$9.94	·	$7.24	$6.59	$6.17	·	$6.11	$5.66	$5.20	·	$6.09	$5.17
Cash Flow / Share	$1.21	·	·	·	$2.95	·	·	·	$-1.00	·	·	·	$0.76	·	·	·
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$1	$1	$1	$1	$0	$0	$0
EPS (TTM)	$4.50	·	$6.06	$6.48	$5.87	·	$4.97	$5.56	$4.78	·	$5.06	$4.41	$4.63	·	$5.21	$4.78

Değerleme (TTM) 11

NRIM için Çeyreklik Değerleme (TTM) verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$253M	·	$245M	$215M	$197M	·	·	·	·	·	$6M	$6M	$6M	·	$6M	$6M
Net Income TTM	$65M	·	$63M	$45M	$42M	·	$33M	$32M	$29M	·	$27M	$29M	$28M	·	$30M	$29M
Market Cap	$509M	·	$478M	$515M	$404M	·	$392M	$317M	$278M	·	$220M	$221M	$268M	·	$236M	$229M
P/E	5.1	·	3.6	14.4	12.5	·	14.3	10.4	10.6	·	7.8	8.9	10.2	·	8.0	8.4
P/S	2.0	·	1.9	2.4	2.1	·	·	·	·	·	36.1	36.2	43.9	·	38.8	37.6
P/B	1.5	·	1.5	1.8	1.4	·	1.5	1.3	1.2	·	1.0	1.0	1.2	·	1.1	1.1
P / Tangible Book	1.8	·	1.8	2.2	1.8	·	1.6	1.4	1.2	·	1.1	1.1	1.3	·	1.2	1.1
P / Cash Flow	18.7	·	·	·	24.4	·	·	·	-50.1	·	·	·	61.5	·	·	·
P / FCF	20.9	·	·	·	24.8	·	·	·	-42.2	·	·	·	83.2	·	·	·
Earnings Yield	19.7%	·	28.0%	7.0%	8.0%	·	7.0%	9.7%	9.5%	·	12.8%	11.2%	9.8%	·	12.5%	11.9%
Payout Ratio	26.0%	·	·	·	26.5%	·	·	·	40.9%	·	·	·	70.8%	·	·	·

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Gelir Tablosu

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Gelir	$256M	$196M	$158M	$134M	—
Brüt Kâr Marjı %	81.7%	77.5%	—	—	—
Net Gelir	$65M	$37M	$25M	$31M	$38M
Seyreltilmiş Hisse Başı Kâr	$2.87	$1.66	$1.12	$5.27	$6.00

Nakit Akışı

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Serbest Nakit Akışı	$134M	$-9M	$33M	$74M	$110M

İşlem Sinyalleri Giriş fiyatı ve risk/ödül oranı ile son alım/satım sinyalleri

BOUNCE_UP @ $23.26 RR 1,50 Eyl 23

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

📊

Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

NRIM Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

NRIM Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

Hareketli ortalamalar ve bindirmeler

Hacim

Osilatörler

Momentum ve eğilim

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

NRIM Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

12 Aylık Fiyat Hedefi

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

İşlem Sinyalleri Giriş fiyatı ve risk/ödül oranı ile son alım/satım sinyalleri

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar