Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
NSYS
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
17.6%5Y ort. ≈35.4%
≈35.4%
26.8%
En üst düzey
Faaliyet Kâr Marjı (TTM)
2.2%5Y ort. ≈1.7%
≈1.7%
-0.53%
En üst düzey
EBITDA Margin (FAVÖK Marjı)
0.82%5Y ort. ≈1.7%
≈1.7%
3.0%
Aynı seviyede
Vergi Öncesi Kar Marjı (TTM)
1.3%5Y ort. ≈1.4%
≈1.4%
-1.8%
Aynı seviyede
Net Kâr Marjı (TTM)
0.88%5Y ort. ≈0.68%
≈0.68%
-0.29%
Aynı seviyede
ROA (TTM)
1.3%5Y ort. ≈4.4%
≈4.4%
-0.35%
Aynı seviyede
ROE (TTM)
3.0%5Y ort. ≈10.8%
≈10.8%
-0.74%
Aynı seviyede
ROIC
-64.7%5Y ort. ≈-5.7%
≈-5.7%
-0.05%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
NSYS
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
1.85Y ort. ≈2.2
≈2.2
1.9
Düşük likidite
Quick Ratio (Cari Oran)
0.65Y ort. ≈0.7
≈0.7
0.8
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
NSYS
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-7.6%5Y ort. ≈156.7%
≈156.7%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-4.1%5Y ort. ≈-16.6%
≈-16.6%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
2.6%
·
·
·
EPS YoY (EPS YB)
240.0%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
242.0%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
NSYS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.095Y ort. ≈$1.01
≈$1.01
·
·
Revenue / Share (Hisse Başına Gelir)
$42.635Y ort. ≈$36.67
≈$36.67
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.995Y ort. ≈$0.21
≈$0.21
·
·
Cash / Share (Hisse Başına Nakit)
$0.595Y ort. ≈$0.38
≈$0.38
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
NSYS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.65Y ort. ≈1.5
≈1.5
1.1
En üst düzey
Inventory Turnover (Stok Devir Hızı)
4.75Y ort. ≈5.3
≈5.3
4.4
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
7.45Y ort. ≈6.5
≈6.5
6.4
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$17.8K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Sonraki RaporKas 11, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Eylül 2025
$-0.05
—
—
30 Haziran 2025
$0.12
—
—
31 Mart 2025
$-0.48
—
—
31 Aralık 2024
$-0.54
—
—
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$12M
$128M
$13M
$134M
$115M
$104M
$116M
$113M
$112M
$117M
$115M
$112M
Cost of Revenue
$100M
$111M
$116M
$114M
$99M
$94M
$104M
$100M
$100M
$103M
$103M
$99M
Gross Profit
$18M
$17M
$23M
$20M
$16M
$10M
$13M
$13M
$12M
$14M
$12M
$13M
R&D Expense
$1M
$1M
$1M
$1M
$483.0K
$0
·
·
·
·
·
·
SG&A Expense
$11M
$12M
$12M
$11M
$10M
$9M
$10M
$8M
$8M
$8M
$7M
$7M
Operating Expenses
$17M
$17M
$17M
$17M
$14M
$10M
$12M
$12M
$13M
$13M
$12M
$12M
Operating Income
$975.0K
$-195.0K
$6M
$4M
$2M
$-616.0K
$224.0K
$1M
$-1M
$629.1K
$-422.0K
$1M
Interest Expense
·
·
$487.0K
$411.0K
$430.0K
$620.0K
$1M
$757.0K
$628.0K
$550.3K
$465.4K
$367.6K
Other Non-op
·
·
$-487.0K
$-411.0K
$6M
$-620.0K
·
·
·
·
·
·
Pretax Income
$11.0K
$-939.0K
$5M
$3M
$8M
$-1M
$-819.0K
$492.0K
$-2M
$78.8K
$-887.4K
$961.0K
Income Tax
$263.0K
$356.0K
$-1M
$1M
$859.0K
$310.0K
$409.0K
$326.0K
$375.0K
$35.0K
$-316.0K
$81.0K
Net Income
$-252.0K
$-1M
$7M
$2M
$7M
$-2M
$-1M
$166.0K
$-2M
$43.8K
$-571.4K
$880.0K
EPS (Basic)
$-0.09
$-0.47
$2.53
$0.75
$2.68
$-0.58
$-0.46
$0.06
$-0.89
$0.02
$-0.21
$0.32
EPS (Diluted)
$-0.09
$-0.47
$2.38
$0.70
$2.54
$-0.58
$-0.46
$0.06
$-0.89
$0.02
$-0.21
$0.32
Shares (Basic)
2,776,680
2,755,041
2,722,135
2,685,378
2,664,586
2,657,738
2,665,165
2,692,382
2,745,602
2,747,424
2,745,759
2,742,992
Shares (Diluted)
2,776,680
2,755,041
2,885,879
2,891,285
2,821,523
2,657,738
2,665,165
2,699,614
2,745,602
2,749,545
2,745,759
2,748,825
EBITDA
$975.0K
$-195.0K
$6M
$4M
$2M
$-616.0K
$224.0K
$1M
$-1M
$629.1K
$-422.0K
$1M
Bilanço27
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$916.0K
$960.0K
$1M
$643.0K
$352.0K
$351.0K
$480.0K
$473.0K
$268.2K
$887
$66.4K
Receivables
$17M
$15M
$19M
$16M
$15M
$16M
$19M
$20M
$17M
$17M
$18M
$17M
Inventory
$21M
$22M
$22M
$22M
$19M
$14M
$14M
$17M
$19M
$21M
$20M
$19M
Prepaid Expense
$2M
$4M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$816.8K
Current Assets
$56M
$55M
$59M
$55M
$52M
$41M
$43M
$46M
$38M
$39M
$40M
$37M
PP&E (Net)
$5M
$6M
$7M
$6M
$6M
$6M
$10M
$10M
$10M
$10M
$11M
$11M
Accum. Depreciation
$25M
$27M
$27M
$25M
$24M
$30M
$30M
$28M
$26M
$25M
$23M
$21M
Goodwill
·
·
·
·
·
·
$2M
$2M
$2M
$3M
$3M
$75.0K
Intangibles
$71.0K
$89.0K
$263.0K
$422.0K
$501.0K
$1M
$1M
$2M
$2M
$2M
$2M
$34.4K
Other Non-current Assets
·
·
·
·
·
·
·
$28.0K
$28.0K
$7.7K
$7.7K
$7.7K
Total Assets
$72M
$72M
$75M
$70M
$67M
$58M
$61M
$60M
$52M
$56M
$57M
$49M
Accounts Payable
$13M
$12M
$16M
$15M
$13M
$11M
$14M
$18M
$12M
$14M
$13M
$9M
Short-term Debt
·
$344.0K
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$30M
$21M
$27M
$26M
$22M
$20M
$22M
$25M
$18M
$20M
$20M
$13M
Capital Leases
$6M
$8M
$7M
$8M
$9M
$9M
$4M
·
$1M
·
·
·
Deferred Tax
·
·
·
$0
·
·
·
·
·
·
·
$149.0K
Other Non-current Liabilities
$426.0K
$284.0K
$414.0K
$95.0K
$104.0K
$146.0K
$118.0K
$139.0K
$137.0K
$689.2K
$975.6K
$268.4K
Total Liabilities
$37M
$38M
$40M
$41M
$41M
$39M
$41M
$39M
$32M
$33M
$34M
$26M
Long-term Debt
·
·
·
·
·
$7M
$4M
$4M
$5M
$6M
$8M
$5M
Total Debt
·
·
·
·
$0
$7M
$4M
$4M
$5M
$6M
$7M
$5M
Common Stock
$28.0K
$28.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.5K
$27.5K
$27.4K
Paid-in Capital
$18M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
Retained Earnings
$17M
$17M
$19M
$12M
$10M
$3M
$4M
$5M
$4M
$6M
$6M
$7M
AOCI
$-709.0K
$-977.0K
$-532.0K
$-370.0K
$56.0K
$-37.0K
$-257.0K
$-233.0K
$-101.0K
$-44.4K
$-62.9K
$-62.9K
Stockholders' Equity
$35M
$34M
$35M
$28M
$26M
$19M
$20M
$21M
$20M
$22M
$22M
$23M
Liabilities + Equity
$72M
$72M
$75M
$70M
$67M
$58M
$61M
$60M
$52M
$56M
$57M
$49M
Shares Outstanding
2,786,134
2,760,793
2,740,178
2,672,064
2,672,064
2,659,628
2,657,530
2,739,250
2,739,250
2,747,831
2,746,329
2,746,325
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$503.0K
$461.0K
$423.0K
$334.0K
$111.0K
$68.0K
$261.0K
$126.0K
$43.0K
$994
$3.3K
$29.9K
Deferred Tax
$-558.0K
$-12.0K
$-2M
$0
·
·
$20.0K
$1.0K
$439.0K
$-202.0K
$-54.5K
$114.0K
Amort. of Intangibles
$18.0K
$89.0K
$159.0K
$150.0K
$176.0K
$191.0K
$219.0K
$219.0K
$237.0K
$190.7K
$98.0K
$5.3K
Restructuring
$266.0K
$571.0K
·
$0
$327.0K
$0
·
·
·
·
·
·
Operating Cash Flow
$3M
$-2M
$2M
$5M
$-5M
$1M
$997.0K
$2M
$806.0K
$4M
$3M
$2M
CapEx
$661.0K
$1M
$1M
$2M
$1M
$485.0K
$719.0K
$1M
$813.0K
$2M
$2M
$2M
Investing Cash Flow
$-157.0K
$-1M
$-1M
$-2M
$-730.0K
$6M
$-758.0K
$-1M
$-258.0K
$-2M
·
·
Debt Issued
·
·
·
·
$0
$6M
·
·
$5M
$466.0K
$2M
$593.0K
Net Debt Issued
·
·
·
$0
$-1M
$3M
$-856.0K
$-1M
$-770.3K
$-993.2K
$547.6K
$-73.7K
Stock Issued
·
·
·
·
·
·
·
·
·
$4.8K
$10.7K
·
Stock Repurchased
·
·
·
·
·
·
$130.0K
$276.0K
$30.0K
·
·
·
Net Stock Activity
·
·
·
·
·
·
$-130.0K
$-276.0K
$-30.3K
$4.8K
$10.7K
·
Financing Cash Flow
$-2M
$3M
$-1M
$-3M
$4M
$-4M
$-525.0K
$-889.0K
$-38.0K
$-1M
·
·
Net Change in Cash
$739.0K
$-759.0K
$-806.0K
$256.0K
$-1M
$3M
$-287.0K
$168.0K
$511.0K
$267.3K
$-65.5K
·
Taxes Paid
$751.0K
$473.0K
$2M
$237.0K
$-114.0K
$855.0K
$194.0K
$335.0K
$20.0K
$110.6K
$-526.8K
$417.6K
Free Cash Flow
$2M
$-4M
$485.0K
$3M
$-6M
$878.0K
$278.0K
$1M
$-7.1K
$2M
$2M
$4M
Levered FCF
·
·
$-127.4K
$3M
$-6M
$102.5K
$-1M
$788.6K
$-748.3K
$1M
$1M
$3M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
15.2%
116.4%
16.6%
15.3%
13.8%
8.1%
10.8%
11.7%
10.8%
11.9%
10.5%
11.9%
Operating Margin
0.82%
-1.4%
4.3%
2.9%
2.0%
-0.59%
0.19%
1.1%
-1.1%
0.54%
-0.37%
1.2%
Net Margin
-0.21%
-9.0%
4.9%
1.5%
6.2%
-1.5%
-1.1%
0.15%
-2.2%
0.04%
-0.50%
0.79%
Pretax Margin
0.01%
-6.5%
3.9%
2.6%
7.0%
-1.2%
-0.70%
0.43%
-1.8%
0.07%
-0.77%
0.86%
EBITDA Margin
0.82%
-1.4%
4.3%
2.9%
2.0%
-0.59%
0.19%
1.1%
-1.1%
0.54%
-0.37%
1.2%
ROA
-0.35%
-1.8%
9.5%
2.9%
11.5%
-2.6%
-2.0%
0.30%
-4.5%
0.08%
-1.1%
1.9%
ROE
-0.74%
-3.7%
20.8%
7.1%
30.3%
-7.6%
-6.2%
0.78%
-11.6%
0.20%
-2.5%
3.9%
ROIC
-64.7%
-0.79%
21.2%
8.0%
7.8%
-3.0%
1.4%
1.7%
-5.9%
1.2%
-0.91%
4.4%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
2.6
2.2
2.1
2.3
2.1
1.9
1.8
2.1
1.9
2.1
2.8
Quick Ratio
0.6
0.7
0.8
0.6
0.7
0.8
0.9
0.8
1.0
0.9
0.9
1.3
Debt / Equity
·
·
·
·
0.0
0.4
0.2
0.2
0.3
0.3
0.3
0.2
LT Debt / Equity
·
·
·
·
·
0.3
0.2
0.2
0.2
0.2
0.3
0.2
Interest Coverage
·
·
12.2
9.5
5.3
-1.0
0.2
1.6
-2.0
1.1
-0.9
3.6
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.6
0.2
1.9
2.0
1.8
1.7
1.9
2.0
2.1
2.1
2.2
2.4
Inventory Turnover
4.7
5.1
5.3
5.4
6.0
6.8
6.6
5.6
5.1
5.0
5.3
5.5
Receivables Turnover
7.4
0.8
7.9
8.8
7.6
6.1
6.0
6.0
6.5
6.5
6.4
6.7
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.40
$12.32
$13.14
$10.44
$9.77
$7.04
$7.52
$7.92
$7.24
$8.13
$8.11
$8.32
Revenue / Share
$42.63
$5.22
$48.28
$46.39
$40.82
$39.17
$43.65
$41.99
$40.91
$42.41
$41.95
$40.76
Cash Flow / Share
$0.99
$-0.82
$0.61
$1.87
$-1.61
$0.51
$0.37
$0.91
$0.29
$1.29
$1.24
$0.58
Cash / Share
$0.59
$0.33
$0.36
$0.38
$0.24
$0.13
$0.13
$0.18
$0.17
$0.10
$0.00
$0.02
EPS (TTM)
$-0.09
$-0.47
$2.38
$0.70
$2.54
$-0.58
$-0.46
$0.06
$-0.89
$0.02
$-0.21
$0.32
Büyüme Oranları5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-7.6%
854.1%
-90.0%
16.5%
10.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.1%
3.6%
-49.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
240.0%
-72.4%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
242.0%
-71.9%
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$118M
$128M
$13M
$134M
$115M
$104M
$116M
$113M
$112M
$117M
$115M
$112M
Net Income TTM
$-252.0K
$-1M
$7M
$2M
$7M
$-2M
$-1M
$166.0K
$-2M
$43.8K
$-571.4K
$880.0K
Market Cap
$21M
$28M
$25M
$33M
$28M
$19M
$13M
$9M
$11M
$11M
$11M
$16M
Enterprise Value
·
·
·
·
$27M
$26M
$16M
$13M
$15M
$17M
$18M
$20M
P/E
-82.6
-21.9
4.0
17.5
4.1
-12.4
-10.6
59.2
-4.3
194.5
-18.5
17.8
P/S
0.2
0.2
1.9
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
P/B
0.6
0.8
0.7
1.2
1.1
1.0
0.6
0.4
0.5
0.5
0.5
0.7
P / Tangible Book
0.6
0.8
0.7
1.2
1.1
1.1
·
·
·
·
·
·
P / Cash Flow
7.5
-12.6
14.3
6.1
-6.1
14.0
13.0
3.9
13.1
3.0
3.1
9.9
P / FCF
9.9
-8.1
52.3
10.9
-4.7
21.7
46.6
9.1
-1494.9
6.8
6.2
4.1
EV / EBITDA
·
·
·
·
11.9
-41.9
72.4
10.7
-12.2
26.8
-42.9
15.3
EV / FCF
·
·
·
·
-4.6
29.4
58.3
12.8
-2185.2
10.7
10.5
5.4
EV / Revenue
·
·
·
·
0.2
0.2
0.1
0.1
0.1
0.1
0.2
0.2
Earnings Yield
-1.2%
-4.6%
25.3%
5.7%
24.5%
-8.1%
-9.4%
1.7%
-23.1%
0.51%
-5.4%
5.6%
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$-400.0K
$12M
$106M
$-378.0K
$-400.0K
$13M
$29M
$31M
$34M
$34M
$-90M
$33M
$35M
$35M
$36M
$35M
Cost of Revenue
$28M
$26M
$25M
$25M
$26M
$24M
$26M
$28M
$29M
$29M
$29M
$28M
$30M
$29M
$31M
$29M
Gross Profit
$6M
$5M
$5M
$5M
$5M
$3M
$3M
$4M
$5M
$5M
$7M
$5M
$5M
$5M
$5M
$6M
R&D Expense
$346.0K
$310.0K
$278.0K
$266.0K
$302.0K
$326.0K
$298.0K
$284.0K
$291.0K
$318.0K
$292.0K
$314.0K
$317.0K
$276.0K
$309.0K
$475.0K
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Operating Income
$623.0K
$47.0K
$901.0K
$945.0K
$742.0K
$-2M
$-1M
$-467.0K
$344.0K
$1M
$3M
$1M
$1M
$1M
$749.0K
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
$167.0K
·
$130.0K
$125.0K
$110.0K
$74.0K
$122.0K
Other Non-op
·
·
·
·
·
·
·
·
·
$-167.0K
·
·
·
$-110.0K
·
·
Pretax Income
$426.0K
$-209.0K
$681.0K
$672.0K
$485.0K
$-2M
$-1M
$-683.0K
$179.0K
$988.0K
$3M
$994.0K
$974.0K
$943.0K
$675.0K
$2M
Income Tax
$110.0K
$-175.0K
$-216.0K
$818.0K
$172.0K
$-511.0K
$55.0K
$56.0K
$22.0K
$223.0K
$-2M
$-213.0K
$340.0K
$262.0K
$1M
$289.0K
Net Income
$316.0K
$-34.0K
$897.0K
$-146.0K
$313.0K
$-1M
$-1M
$-739.0K
$157.0K
$765.0K
$4M
$1M
$634.0K
$681.0K
$-381.0K
$2M
EPS (Basic)
$0.11
$-0.01
$0.32
$-0.05
$0.12
$-0.48
$-0.54
$-0.27
$0.06
$0.28
$1.61
$0.44
$0.23
$0.25
$-0.14
$0.57
EPS (Diluted)
$0.11
$-0.01
$0.32
$-0.05
$0.12
$-0.48
$-0.51
$-0.27
$0.05
$0.26
$1.51
$0.42
$0.22
$0.23
$-0.13
$0.53
Shares (Basic)
2,805,183
2,786,134
·
2,785,541
2,773,598
2,760,929
·
2,760,438
2,760,052
2,742,511
·
2,737,895
2,718,066
2,692,033
·
2,686,884
Shares (Diluted)
2,999,002
2,786,134
·
2,785,541
2,954,765
2,760,929
·
2,760,438
2,935,671
2,908,457
·
2,888,679
2,870,848
2,903,635
·
2,899,526
EBITDA
$623.0K
$350.0K
·
$945.0K
$742.0K
$-2M
·
$-467.0K
$344.0K
$1M
·
$1M
$1M
$1M
·
$2M
Bilanço26
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1M
$2M
$2M
$1M
$652.0K
$1M
·
$1M
$2M
$4M
$960.0K
$699.0K
$781.0K
$1M
$1M
$1M
Receivables
$20M
$18M
$17M
$19M
$18M
$16M
$15M
$17M
$18M
$16M
$19M
$16M
$17M
$16M
$16M
$15M
Inventory
$25M
$24M
$21M
$18M
$19M
$21M
$22M
$22M
$23M
$23M
$22M
$21M
$21M
$21M
$22M
$24M
Prepaid Expense
$1M
$1M
$2M
$5M
$6M
$6M
$4M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Current Assets
$64M
$61M
$56M
$59M
$58M
$57M
$55M
$60M
$59M
$59M
$59M
$53M
$54M
$56M
$55M
$58M
PP&E (Net)
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$6M
$6M
$7M
$6M
$6M
Accum. Depreciation
·
·
$25M
·
·
·
$27M
·
·
·
$27M
·
·
·
$25M
·
Intangibles
$62.0K
$67.0K
$71.0K
$76.0K
$81.0K
$85.0K
·
$94.0K
$98.0K
$223.0K
·
$303.0K
$342.0K
$382.0K
$422.0K
$433.0K
Other Non-current Assets
·
·
·
·
$61.0K
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$80M
$77M
$72M
$75M
$75M
$74M
$72M
$77M
$76M
$75M
$75M
$66M
$68M
$70M
$70M
$73M
Accounts Payable
$15M
$15M
$13M
$12M
$12M
$10M
$12M
$12M
$13M
$15M
$16M
$13M
$15M
$13M
$15M
$15M
Short-term Debt
·
·
·
·
·
$563.0K
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$36M
$33M
$30M
$34M
$22M
$21M
$21M
$23M
$23M
$26M
$27M
$23M
$24M
$27M
$26M
$27M
Capital Leases
$6M
$6M
$6M
$7M
$7M
$7M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$8M
$8M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$278.0K
·
·
·
·
Other Non-current Liabilities
$434.0K
$428.0K
$426.0K
$287.0K
$288.0K
$287.0K
$284.0K
$421.0K
$409.0K
$410.0K
$414.0K
$95.0K
$95.0K
$94.0K
$95.0K
$99.0K
Total Liabilities
$45M
$42M
$37M
$41M
$41M
$41M
$38M
$41M
$40M
$39M
$40M
$35M
$39M
$41M
$41M
$45M
Long-term Debt
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
$563.0K
·
·
·
·
·
·
·
·
·
·
Common Stock
$29.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
Paid-in Capital
$18M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$16M
$16M
$16M
Retained Earnings
$17M
$17M
$17M
$16M
$16M
$16M
$17M
$19M
$20M
$19M
$19M
$14M
$13M
$12M
$12M
$12M
AOCI
$-619.0K
$-640.0K
$-709.0K
$-868.0K
$-847.0K
$-971.0K
$-977.0K
$-667.0K
$-890.0K
$-715.0K
$-532.0K
$-688.0K
$-611.0K
$-330.0K
$-370.0K
$-548.0K
Stockholders' Equity
$35M
$35M
$35M
$33M
$33M
$33M
$34M
$36M
$36M
$36M
$35M
$31M
$29M
$29M
$28M
$28M
Liabilities + Equity
$80M
$77M
$72M
$75M
$75M
$74M
$72M
$77M
$76M
$75M
$75M
$66M
$68M
$70M
$70M
$73M
Shares Outstanding
2,853,766
2,786,134
2,786,134
2,786,134
2,780,134
2,760,993
2,760,793
2,756,367
2,762,177
·
2,740,178
2,739,377
2,737,178
2,700,633
2,672,064
2,683,513
Nakit Akışı15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$315.0K
$303.0K
·
$308.0K
$331.0K
$347.0K
·
$434.0K
·
·
·
·
·
·
·
$473.0K
Stock-based Comp
$194.0K
$126.0K
$134.0K
$134.0K
$117.0K
$118.0K
$127.0K
$128.0K
$126.0K
$80.0K
$124.0K
$107.0K
$93.0K
$99.0K
$100.0K
$93.0K
Deferred Tax
$-210.0K
$-359.0K
$-369.0K
$511.0K
·
·
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$4.0K
·
·
·
$4.0K
·
$5.0K
$4.0K
$40.0K
$40.0K
$40.0K
$39.0K
$40.0K
$40.0K
$39.0K
$40.0K
Restructuring
·
·
$0
·
·
$266.0K
$304.0K
$176.0K
$91.0K
·
·
·
·
·
·
$0
Other Non-cash
·
$-2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-888.0K
$-2M
$6M
$-92.0K
$157.0K
$-3M
$793.0K
$-2M
$-4M
$3M
$-412.0K
$2M
$-1M
$2M
$4M
$3M
CapEx
$95.0K
$228.0K
$144.0K
$150.0K
$99.0K
$268.0K
$290.0K
$-40.0K
$276.0K
$744.0K
$163.0K
$165.0K
$460.0K
$496.0K
$683.0K
$505.0K
Investing Cash Flow
$-95.0K
$-228.0K
$-144.0K
$345.0K
$-90.0K
$-268.0K
$-292.0K
$40.0K
$-276.0K
$-735.0K
$-163.0K
$-165.0K
$-460.0K
$-496.0K
$-711.0K
$-507.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$438.0K
$2M
$-5M
$360.0K
$-588.0K
$3M
$-796.0K
$1M
$2M
$274.0K
$1M
$-3M
$1M
$-1M
$-3M
$-2M
Net Change in Cash
$-534.0K
$553.0K
$384.0K
$619.0K
$-510.0K
$246.0K
$-323.0K
$-303.0K
$-2M
$2M
$554.0K
$-794.0K
$-718.0K
$152.0K
$389.0K
$917.0K
Taxes Paid
$190.0K
$-325.0K
$171.0K
$191.0K
$210.0K
$179.0K
$99.0K
$95.0K
$138.0K
$141.0K
$509.0K
$206.0K
$924.0K
$112.0K
$115.0K
$102.0K
Free Cash Flow
·
$-2M
·
·
·
$-3M
·
·
·
$2M
·
·
·
$1M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$1M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
39.9%
·
·
·
23.0%
·
12.2%
13.6%
15.9%
·
15.9%
15.6%
15.7%
·
17.9%
Operating Margin
·
0.40%
·
·
·
-12.0%
·
-1.5%
1.0%
3.4%
·
3.4%
3.1%
3.0%
·
5.5%
Net Margin
·
-0.29%
·
·
·
-9.8%
·
-2.4%
0.46%
2.2%
·
3.6%
1.8%
1.9%
·
4.3%
Pretax Margin
·
-1.8%
·
·
·
-13.6%
·
-2.2%
0.53%
2.9%
·
3.0%
2.8%
2.7%
·
5.2%
EBITDA Margin
·
3.0%
·
·
·
-12.0%
·
-1.5%
1.0%
3.4%
·
3.4%
3.1%
3.0%
·
5.5%
ROA
0.41%
-0.05%
·
-0.19%
0.41%
-1.8%
·
-1.0%
0.22%
1.1%
·
1.7%
0.91%
0.99%
·
2.2%
ROE
0.92%
-0.10%
·
-0.42%
0.90%
-3.8%
·
-2.2%
0.48%
2.4%
·
4.1%
2.2%
2.5%
·
6.2%
ROIC
1.3%
0.02%
·
-0.62%
1.4%
-3.5%
·
-1.4%
0.83%
2.5%
·
4.4%
2.4%
2.6%
·
5.8%
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.8
·
1.8
2.7
2.8
·
2.6
2.5
2.3
·
2.3
2.2
2.0
·
2.2
Quick Ratio
0.6
0.6
·
0.6
0.9
0.8
·
0.8
0.8
0.8
·
0.7
0.7
0.6
·
0.6
Debt / Equity
·
·
·
·
·
0.0
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
6.9
·
8.6
8.8
9.6
·
15.9
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.2
·
·
·
0.2
·
0.4
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Inventory Turnover
1.3
1.2
·
1.2
1.2
1.1
·
1.3
1.3
1.3
·
1.2
1.3
1.4
·
1.3
Receivables Turnover
·
0.7
·
·
·
0.8
·
1.9
1.9
2.1
·
2.1
2.1
2.3
·
2.4
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.43
$12.46
·
$11.97
$12.01
$11.89
·
$12.95
$13.09
·
·
$11.21
$10.77
$10.70
·
$10.50
Revenue / Share
·
$4.23
·
·
·
$4.86
·
$11.38
$11.54
$11.76
·
$11.55
$12.20
$12.02
·
$12.17
Cash Flow / Share
·
$-0.56
·
·
·
$-1.06
·
·
·
$0.97
·
·
·
$0.59
·
·
Cash / Share
$0.48
$0.70
·
$0.46
$0.23
$0.42
·
$0.45
$0.56
·
·
$0.26
$0.29
$0.47
·
$0.48
EPS (TTM)
$0.37
$0.38
·
$-0.92
$-1.14
$-1.21
·
$1.55
$2.24
$2.41
·
$0.74
$0.85
$0.88
·
$2.65
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$117M
$117M
·
$41M
$73M
$107M
·
$10M
$12M
$13M
·
$139M
$141M
$138M
·
$132M
Net Income TTM
$1M
$1M
·
$-3M
$-3M
$-3M
·
$5M
$6M
$7M
·
$2M
$2M
$3M
·
$7M
Market Cap
$45M
$34M
·
$25M
$25M
$26M
·
$32M
$38M
·
·
$25M
$27M
$29M
·
$28M
Enterprise Value
·
·
·
·
·
$26M
·
·
·
·
·
·
·
·
·
·
P/E
42.8
32.1
·
-9.8
-7.8
-7.9
·
7.6
6.1
5.5
·
12.5
11.4
12.1
·
4.0
P/S
0.4
0.3
·
0.6
0.3
0.2
·
3.3
3.2
·
·
0.2
0.2
0.2
·
0.2
P/B
1.3
1.0
·
0.8
0.7
0.8
·
0.9
1.0
·
·
0.8
0.9
1.0
·
1.0
P / Tangible Book
1.3
1.0
·
0.8
0.7
0.8
·
0.9
1.0
·
·
0.8
0.9
1.0
·
1.0
P / Cash Flow
·
-21.8
·
·
·
-9.0
·
·
·
·
·
·
·
16.7
·
·
EV / Revenue
·
·
·
·
·
0.2
·
·
·
·
·
·
·
·
·
·
Earnings Yield
2.3%
3.1%
·
-10.2%
-12.8%
-12.7%
·
13.2%
16.4%
18.1%
·
8.0%
8.8%
8.3%
·
25.1%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$12M
$128M
$13M
$134M
$115M
Brüt Kâr Marjı %
15.2%
116.4%
16.6%
15.3%
13.8%
Faaliyet Kâr Marjı %
0.82%
-1.4%
4.3%
2.9%
2.0%
Net Gelir
$-252.0K
$-1M
$7M
$2M
$7M
Seyreltilmiş Hisse Başı Kâr
$-0.09
$-0.47
$2.38
$0.70
$2.54
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
·
·
·
·
0.0
Cari Oran
1.9
2.6
2.2
2.1
2.3
Cari Oran
0.6
0.7
0.8
0.6
0.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$2M
$-4M
$485.0K
$3M
$-6M
Kurumsal Sahipler (13F)
16 dosya
· $3.6M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler16
Tutulan Değer$3.6M
Yeni pozisyonlar8
Çıkan pozisyonlar1
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
8 (+5 önceki Ç'ye göre)
1 (-3 önceki Ç'ye göre)
4 (+4 önceki Ç'ye göre)
1 (0 önceki Ç'ye göre)
+133K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Curtis Squire, Inc., Anita Kunin, David Kunin, James Timothy Kunin, Andrew Kunin, William Kunin
×2 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
33 içeriden öğrenenler
· 13 yöneticiler · 20 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
6 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.