Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
ORGO
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
-7.8%5Y ort. ≈5.3%
≈5.3%
-833.9%
En üst düzey
FAVÖK Marjı (TTM)
-4.4%5Y ort. ≈6.2%
≈6.2%
-475.2%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
-7.6%5Y ort. ≈5.1%
≈5.1%
-1646.3%
En üst düzey
Net Kâr Marjı (TTM)
-18.4%5Y ort. ≈3.7%
≈3.7%
-1223.2%
En üst düzey
ROA (TTM)
-19.4%5Y ort. ≈3.8%
≈3.8%
-34.3%
En üst düzey
ROE (TTM)
-44.1%5Y ort. ≈7.2%
≈7.2%
-39.3%
En üst düzey
ROIC
11.7%5Y ort. ≈6.8%
≈6.8%
-44.2%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
ORGO
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
3.55Y ort. ≈3.1
≈3.1
8.6
Düşük likidite
Quick Ratio (Cari Oran)
3.15Y ort. ≈2.7
≈2.7
7.8
Düşük likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
ORGO
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
17.0%5Y ort. ≈11.8%
≈11.8%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
7.8%5Y ort. ≈5.8%
≈5.8%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
10.8%
·
·
·
EPS YoY (EPS YB)
-66.7%5Y ort. ≈72.4%
≈72.4%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
4201.1%5Y ort. ≈882.7%
≈882.7%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
7.7%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
0.00%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
33.6%5Y ort. ≈-26.5%
≈-26.5%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
16.5%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
ORGO
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.155Y ort. ≈$0.20
≈$0.20
·
·
Revenue / Share (Hisse Başına Gelir)
$4.335Y ort. ≈$3.67
≈$3.67
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.085Y ort. ≈$0.11
≈$0.11
·
·
Cash / Share (Hisse Başına Nakit)
$0.745Y ort. ≈$0.77
≈$0.77
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
ORGO
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.05Y ort. ≈1.0
≈1.0
0.0
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
3.45Y ort. ≈4.6
≈4.6
22.2
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$660.6K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-11.3%
Sonraki RaporKas 04, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 6, 2026
$-0.73
$-0.36
-104.5%
31 Mart 2026
May 7, 2026
$-0.41
$-0.32
-29.7%
31 Aralık 2025
$0.31
$0.21
44.7%
30 Eylül 2025
$0.15
$0.06
167.4%
30 Haziran 2025
$-0.10
$-0.06
-73.0%
31 Mart 2025
$-0.10
$-0.06
-73.0%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$564M
$482M
$433M
$451M
$467M
$338M
$261M
$193M
$199M
$139M
Cost of Revenue
·
$116M
$106M
$105M
$114M
$87M
$76M
$69M
$61M
$48M
Gross Profit
·
$366M
$327M
$346M
$353M
$251M
$185M
$125M
$137M
$91M
R&D Expense
$45M
$50M
$44M
$40M
$31M
$20M
$15M
$11M
$9M
$6M
SG&A Expense
$326M
$295M
$270M
$284M
$250M
$204M
$200M
$162M
$134M
$93M
Operating Expenses
$519M
$483M
$421M
$324M
$281M
$224M
$215M
$176M
$143M
$99M
Operating Income
$45M
$-1M
$13M
$22M
$72M
$27M
$-30M
$-52M
$-5M
$-9M
Interest Expense
·
·
$2M
$2M
$7M
$11M
$9M
$11M
$8M
$6M
Interest Income
·
·
·
·
·
·
·
$64.0K
$129.0K
$153.0K
Other Non-op
$-5.0K
$20.0K
$57.0K
$-13.0K
$-13.0K
$97.0K
$13.0K
$162.0K
$-9.0K
$285.0K
Pretax Income
$47M
$-3M
$10M
$20M
$63M
$18M
$-39M
$-65M
$-15M
$-15M
Income Tax
$10M
$-4M
$5M
$5M
$-31M
$530.0K
$150.0K
$84.0K
$-7M
$65.0K
Net Income
$37M
$861.0K
$5M
$16M
$94M
$17M
$-39M
$-65M
$-8M
$-17M
EPS (Basic)
$0.16
$-0.01
$0.04
$0.12
$0.73
$0.16
$-0.42
$-0.94
·
·
EPS (Diluted)
$0.15
$-0.01
$0.04
$0.12
$0.70
$0.15
$-0.42
$-0.94
·
·
Shares (Basic)
126,738,136
131,673,278
131,231,317
130,070,231
128,331,022
107,737,936
92,840,401
69,318,456
·
·
Shares (Diluted)
130,248,412
131,673,278
132,746,727
132,383,152
133,662,659
111,360,831
92,840,401
69,318,456
·
·
EBITDA
$60M
·
$13M
$22M
·
·
·
·
·
·
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$94M
$136M
$104M
$102M
$114M
$84M
$60M
$21M
$2M
$1M
Receivables
$217M
$110M
$82M
$89M
$82M
$57M
$39M
$34M
$28M
·
Inventory
$30M
$26M
$28M
$25M
$25M
$28M
$23M
$13M
$14M
·
Prepaid Expense
$18M
$14M
$10M
$5M
$5M
$5M
$3M
$2M
$4M
$395.8K
Current Assets
$362M
$286M
$225M
$223M
$227M
$174M
$126M
$71M
$50M
$1M
PP&E (Net)
$104M
$89M
$116M
$102M
$79M
$56M
$47M
$40M
$42M
·
PP&E (Gross)
$165M
$140M
$130M
$100M
$89M
$88M
$83M
$79M
$79M
·
Accum. Depreciation
$88M
$73M
$73M
$63M
$58M
$74M
$66M
$62M
$59M
·
Goodwill
$29M
$29M
$29M
$29M
$29M
$29M
$26M
$26M
$26M
·
Intangibles
$9M
$12M
$16M
$21M
$26M
$31M
$21M
$26M
$30M
·
Other Non-current Assets
$9M
$5M
$6M
$2M
$2M
$670.0K
$884.0K
$579.0K
$735.0K
·
Total Assets
$599M
$498M
$460M
$449M
$443M
$290M
$221M
$164M
$149M
$311M
Accounts Payable
$32M
$29M
$31M
$32M
$29M
$23M
$28M
$19M
$19M
·
Accrued Liabilities
$50M
$39M
$30M
$26M
$37M
$24M
$23M
$20M
$23M
$50.8K
Short-term Debt
·
·
·
·
·
·
$0
$3M
$0
·
Current Liabilities
$100M
$77M
$81M
$75M
$83M
$68M
$60M
$56M
$52M
$478.4K
Capital Leases
$22M
$25M
$25M
$21M
$47M
$0
$14M
$15M
$12M
·
Other Non-current Liabilities
$1M
$894.0K
$1M
$1M
$2M
$8M
$7M
$6M
$2M
·
Total Liabilities
$165M
$113M
$181M
$184M
$202M
$148M
$165M
$117M
$157M
$11M
Long-term Debt
·
·
$67M
$71M
$74M
$70M
·
·
$52M
·
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$10.0K
$9.0K
$6.0K
·
Paid-in Capital
·
·
·
·
·
$297M
·
·
·
·
Retained Earnings
$-3M
$-40M
$-41M
$-45M
$-61M
$-155M
$-171M
$-130M
$-65M
$-233.9K
Stockholders' Equity
$300M
$263M
$279M
$266M
$241M
$142M
$52M
$40M
$-15M
$-16M
Liabilities + Equity
$599M
$498M
$460M
$449M
$443M
$290M
$221M
$164M
$149M
$311M
Shares Outstanding
126,951,876
125,730,236
131,316,396
130,919,129
128,680,192
127,731,833
104,870,886
91,261,413
66,983,139
63,872,058
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$15M
$14M
$10M
$6M
·
·
·
·
·
·
Stock-based Comp
$13M
$11M
$9M
$7M
$4M
$2M
$936.0K
$1M
$919.0K
$473.0K
Deferred Tax
$10M
$-11M
$2M
$2M
$-32M
$112.0K
$111.0K
$186.0K
$-7M
·
Amort. of Intangibles
$3M
$3M
$5M
$5M
$5M
$4M
$6M
$4M
$2M
$2M
Restructuring
$516.0K
$0
$4M
$2M
$5M
$618.0K
·
·
·
·
Other Non-cash
$-85M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-10M
$14M
$31M
$25M
$62M
$5M
$-34M
$-61M
$-3M
$-5M
CapEx
$14M
$10M
$24M
$34M
$31M
$18M
$6M
$2M
$2M
$1M
Investing Cash Flow
$-14M
$-10M
$-24M
$-34M
$-31M
$-23M
$-6M
$-2M
$-15M
$-1M
Stock Issued
·
·
·
·
·
$65M
$50M
$92M
·
$304M
Stock Repurchased
·
$25M
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$304M
Financing Cash Flow
$-17M
$28M
$-6M
$-2M
$-1M
$42M
$79M
$82M
$19M
$7M
Net Change in Cash
$-42M
$32M
$1M
$-11M
$30M
$24M
$39M
$19M
$500.0K
$659.0K
Taxes Paid
$5M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-24M
·
$7M
$-9M
·
·
·
·
·
·
Levered FCF
·
·
$6M
$-11M
·
·
·
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
·
75.4%
76.7%
·
·
·
·
·
·
Operating Margin
7.9%
·
2.9%
5.0%
·
·
·
·
·
·
Net Margin
6.6%
·
1.1%
3.4%
·
·
·
·
·
·
Pretax Margin
8.3%
·
2.4%
4.5%
·
·
·
·
·
·
EBITDA Margin
10.6%
·
2.9%
5.0%
·
·
·
·
·
·
ROA
6.8%
·
1.1%
3.5%
·
·
·
·
·
-0.13%
ROE
13.9%
·
1.8%
5.9%
·
·
·
·
·
-4.9%
ROIC
11.7%
·
2.1%
6.4%
·
·
·
·
·
·
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
3.6
·
2.8
3.0
·
·
·
·
·
3.0
Quick Ratio
3.1
·
2.3
2.6
·
·
·
·
·
2.2
Interest Coverage
·
·
5.7
11.1
·
·
·
·
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.0
·
1.0
1.0
·
·
·
·
·
0.0
Inventory Turnover
·
·
4.0
4.2
·
·
·
·
·
·
Receivables Turnover
3.4
·
5.1
5.2
·
·
·
·
·
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$2.36
·
$2.12
$2.03
·
·
·
·
·
$0.54
Revenue / Share
$4.33
·
$3.26
$3.41
·
·
·
·
·
·
Cash Flow / Share
$-0.08
·
$0.23
$0.19
·
·
·
·
·
·
Cash / Share
$0.74
·
$0.79
$0.78
·
·
·
·
·
$0.11
EPS (TTM)
$0.15
$-0.01
$0.04
$0.12
$0.70
$0.15
$-0.42
$-0.94
$-0.13
·
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
17.0%
11.3%
-3.9%
-3.5%
38.1%
·
·
·
·
·
Revenue CAGR 3Y
7.8%
1.0%
8.6%
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-66.7%
-82.9%
366.7%
·
·
·
·
·
EPS CAGR 3Y
7.7%
·
-35.6%
·
·
·
·
·
·
·
EPS CAGR 5Y
0.00%
·
·
·
·
·
·
·
·
·
Net Income YoY
4201.1%
-82.6%
-68.2%
-83.5%
446.6%
·
·
·
·
·
Net Income CAGR 3Y
33.6%
-79.1%
-34.0%
·
·
·
·
·
·
·
Net Income CAGR 5Y
16.5%
·
·
·
·
·
·
·
·
·
Değerleme (TTM)10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$564M
$482M
$433M
$451M
$467M
$338M
$261M
$193M
$199M
$139M
Net Income TTM
$37M
$861.0K
$5M
$16M
$94M
$17M
$-39M
$-65M
$-8M
$-17M
Market Cap
$658M
·
$537M
$352M
·
·
·
·
·
·
P/E
34.5
-320.0
102.2
22.4
13.2
50.2
-11.5
-10.8
-76.3
·
P/S
1.2
·
1.2
0.8
·
·
·
·
·
·
P/B
2.2
·
1.9
1.3
·
·
·
·
·
·
P / Tangible Book
2.5
1.8
2.3
1.6
6.4
11.7
·
·
·
·
P / Cash Flow
-63.8
·
17.4
14.2
·
·
·
·
·
·
P / FCF
-26.9
·
82.0
-39.0
·
·
·
·
·
·
Earnings Yield
2.9%
-0.31%
0.98%
4.5%
7.6%
2.0%
-8.7%
-9.3%
-1.3%
·
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$44M
$37M
$226M
$151M
$101M
$87M
$127M
$115M
$130M
$110M
$100M
$109M
$117M
$108M
$116M
$117M
Cost of Revenue
·
·
·
·
·
$24M
·
$27M
$29M
$29M
·
$26M
$26M
$27M
$27M
$26M
Gross Profit
·
·
·
·
·
$63M
·
$88M
$101M
$81M
·
$83M
$91M
$81M
$88M
$91M
R&D Expense
$18M
$15M
$10M
$13M
$10M
$11M
$12M
$10M
$16M
$13M
$12M
$10M
$11M
$11M
$11M
$10M
SG&A Expense
$54M
$65M
$100M
$80M
$74M
$73M
$74M
$72M
$77M
$72M
$61M
$64M
$70M
$74M
$68M
$79M
Operating Expenses
$95M
$106M
$186M
$130M
$114M
$113M
$145M
$109M
$144M
$85M
$180M
$75M
$81M
$85M
$80M
$89M
Operating Income
$-51M
$-69M
$63M
$21M
$-13M
$-27M
$10M
$6M
$-14M
$-4M
$-1M
$8M
$10M
$-4M
$9M
$2M
Interest Expense
·
·
·
·
·
·
·
·
$620.0K
$514.0K
·
$444.0K
$594.0K
$649.0K
·
$572.0K
Other Non-op
$-26.0K
$38.0K
$-98.0K
$18.0K
$73.0K
$2.0K
$-27.0K
$52.0K
$-28.0K
$23.0K
$-25.0K
$31.0K
$28.0K
$23.0K
$6.0K
$5.0K
Pretax Income
$-51M
$-68M
$63M
$21M
$-12M
$-26M
$10M
$6M
$-15M
$-4M
$-2M
$8M
$9M
$-5M
$9M
$1M
Income Tax
$45M
$-15M
$20M
$-407.0K
$-2M
$-7M
$3M
$-7M
$3M
$-2M
$-1M
$4M
$4M
$-2M
$1M
$997.0K
Net Income
$-96M
$-53M
$44M
$22M
$-9M
$-19M
$8M
$12M
$-17M
$-2M
$-569.0K
$3M
$5M
$-3M
$7M
$215.0K
EPS (Basic)
$-0.77
$-0.44
$0.32
$0.11
$-0.10
$-0.17
$0.05
$0.09
$-0.13
$-0.02
$0.00
$0.02
$0.04
$-0.02
$0.06
$0.00
EPS (Diluted)
$-0.77
$-0.44
$0.31
$0.11
$-0.10
$-0.17
$0.05
$0.09
$-0.13
$-0.02
$0.00
$0.02
$0.04
$-0.02
$0.06
$0.00
Shares (Basic)
128,674,548
127,797,013
·
126,881,709
126,853,536
126,295,642
·
132,575,301
132,573,153
131,861,772
·
131,312,483
131,293,398
131,083,841
·
130,903,160
Shares (Diluted)
128,674,548
127,797,013
·
130,848,995
126,853,536
126,295,642
·
133,926,755
132,573,153
131,861,772
·
133,417,721
133,066,010
131,083,841
·
132,232,954
EBITDA
$-51M
$-65M
·
$21M
$-13M
$-23M
·
$10M
$-11M
$-4M
·
$8M
$10M
$-4M
·
$2M
Bilanço24
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$46M
$91M
$94M
$64M
$73M
$110M
$136M
$94M
$90M
$89M
·
$98M
$89M
$89M
·
$107M
Receivables
$101M
$117M
$217M
$169M
$120M
$103M
$110M
$101M
$106M
$96M
·
$89M
$94M
$92M
·
$93M
Inventory
$29M
$28M
$30M
$40M
$33M
$29M
$26M
$27M
$27M
$28M
·
$28M
$25M
$26M
·
$25M
Prepaid Expense
$20M
$29M
$18M
$23M
$28M
$18M
$14M
$15M
$11M
$14M
·
$10M
$8M
$10M
·
$5M
Current Assets
$200M
$269M
$362M
$300M
$260M
$268M
$286M
$239M
$234M
$227M
·
$226M
$216M
$217M
·
$231M
PP&E (Net)
$102M
$104M
$104M
$78M
$76M
$76M
$89M
$90M
$90M
$114M
·
$118M
$112M
$107M
·
$97M
PP&E (Gross)
·
·
$165M
$135M
$132M
$128M
$140M
$144M
$146M
$131M
·
$128M
$119M
$116M
·
$99M
Accum. Depreciation
·
·
$88M
$84M
$80M
$76M
$73M
$75M
$75M
$75M
·
$70M
$68M
$65M
·
$62M
Goodwill
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
·
$29M
$29M
$29M
·
$29M
Intangibles
$3M
$3M
$9M
$10M
$11M
$12M
$12M
$13M
$14M
$15M
·
$17M
$18M
$20M
·
$22M
Other Non-current Assets
$23M
$16M
$9M
$14M
$9M
$6M
$5M
$5M
$6M
$7M
·
$1M
$1M
$1M
·
$2M
Total Assets
$406M
$520M
$599M
$510M
$461M
$467M
$498M
$446M
$443M
$458M
·
$463M
$450M
$446M
·
$457M
Accounts Payable
$29M
$29M
$32M
$40M
$30M
$25M
$29M
$24M
$29M
$23M
·
$27M
$27M
$30M
·
$38M
Accrued Liabilities
·
·
$50M
$40M
$26M
$31M
$39M
$36M
$38M
$40M
·
$35M
$28M
$29M
·
$34M
Current Liabilities
$57M
$76M
$100M
$90M
$66M
$65M
$77M
$77M
$86M
$83M
·
$81M
$73M
$76M
·
$89M
Capital Leases
$21M
$22M
$22M
$24M
$25M
$26M
$25M
$23M
$23M
$24M
·
$39M
$40M
$40M
·
$43M
Other Non-current Liabilities
$4M
$1M
$1M
$3M
$3M
$897.0K
$894.0K
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Total Liabilities
$118M
$139M
$165M
$124M
$100M
$99M
$113M
$168M
$180M
$180M
·
$186M
$179M
$182M
·
$201M
Long-term Debt
·
·
·
·
·
·
·
$62M
$64M
$65M
·
$68M
$69M
$70M
·
$73M
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
·
$13.0K
$13.0K
$13.0K
·
$13.0K
Retained Earnings
$-153M
$-56M
$-3M
$-47M
$-68M
$-59M
$-40M
$-48M
$-60M
$-43M
·
$-40M
$-44M
$-49M
·
$-53M
Stockholders' Equity
$148M
$245M
$300M
$255M
$233M
$243M
$263M
$279M
$264M
$278M
$279M
$277M
$271M
$264M
$266M
$256M
Liabilities + Equity
$406M
$520M
$599M
$510M
$461M
$467M
$498M
$446M
$443M
$458M
·
$463M
$450M
$446M
·
$457M
Shares Outstanding
128,674,548
128,674,548
126,951,876
126,911,442
126,853,536
126,853,536
125,730,236
132,576,502
132,574,238
132,539,340
131,316,396
131,312,616
131,311,852
131,226,387
130,919,129
130,915,099
Nakit Akışı13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
·
·
·
Stock-based Comp
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$45M
$-15M
$16M
$-4M
$-1M
$-1M
$-3M
$-2M
·
·
$2M
·
·
·
·
·
Amort. of Intangibles
$433.0K
$6M
$798.0K
$842.0K
$841.0K
$842.0K
$834.0K
$834.0K
$834.0K
$901.0K
$1M
$1M
$1M
$1M
$1M
$1M
Restructuring
·
·
·
·
·
·
·
·
·
·
$2M
$96.0K
$-126.0K
$2M
$750.0K
$611.0K
Other Non-cash
·
$82M
·
·
·
$-7M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-32M
$21M
$39M
$3M
$-33M
$-20M
$11M
$9M
$5M
$-10M
$11M
$17M
$9M
$-5M
$8M
$5M
CapEx
$1M
$3M
$5M
$2M
$4M
$4M
$3M
$3M
$2M
$2M
$3M
$6M
$7M
$8M
$11M
$10M
Investing Cash Flow
$-1M
$-3M
$-5M
$-2M
$-4M
$-4M
$-3M
$-3M
$-2M
$-2M
$-3M
$-6M
$-7M
$-8M
$-11M
$-10M
Financing Cash Flow
$-13M
$-20M
$-5M
$-10M
$-288.0K
$-2M
$34M
$-2M
$-2M
$-3M
$-2M
$-1M
$-1M
$-1M
$-2M
$26.0K
Net Change in Cash
$-45M
$-2M
$30M
$-9M
$-37M
$-26M
$41M
$4M
$1M
$-15M
$6M
$9M
$93.0K
$-14M
$-5M
$-5M
Free Cash Flow
·
$18M
·
·
·
$-24M
·
·
·
$-12M
·
·
·
$-13M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-13M
·
·
·
$-13M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
72.6%
·
76.7%
77.6%
73.9%
·
76.2%
77.6%
75.3%
·
77.6%
Operating Margin
-116.5%
-185.1%
·
13.7%
-12.4%
-30.9%
·
5.4%
-10.7%
-3.5%
·
7.4%
8.3%
-3.7%
·
1.5%
Net Margin
-220.0%
-142.8%
·
14.3%
-9.3%
-21.7%
·
10.7%
-13.1%
-1.9%
·
2.9%
4.5%
-2.8%
·
0.18%
Pretax Margin
-116.3%
-183.9%
·
14.0%
-11.7%
-29.7%
·
5.1%
-11.2%
-4.0%
·
7.0%
7.8%
-4.3%
·
1.0%
EBITDA Margin
-116.5%
-173.8%
·
13.7%
-12.4%
-26.9%
·
8.5%
-8.1%
-3.5%
·
7.4%
8.3%
-3.7%
·
1.5%
ROA
-22.2%
-10.8%
·
4.5%
-2.1%
-4.1%
·
2.7%
-3.8%
-0.46%
·
0.69%
1.2%
-0.67%
·
0.05%
ROE
-50.5%
-21.8%
·
8.1%
-3.8%
-7.2%
·
4.4%
-6.4%
-0.78%
·
1.2%
2.0%
-1.2%
·
0.10%
ROIC
-65.1%
-21.9%
·
8.3%
-4.3%
-8.1%
·
4.8%
-6.2%
-0.67%
·
1.2%
2.1%
-0.97%
·
0.12%
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.5
3.5
·
3.3
4.0
4.1
·
3.1
2.7
2.7
·
2.8
2.9
2.9
·
2.6
Quick Ratio
2.6
2.7
·
2.6
2.9
3.3
·
2.5
2.3
2.2
·
2.3
2.5
2.4
·
2.2
Interest Coverage
·
·
·
·
·
·
·
·
-22.4
-7.5
·
18.1
16.4
-6.2
·
3.1
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.3
0.2
0.2
·
0.3
0.3
0.2
·
0.2
0.3
0.2
·
0.3
Inventory Turnover
·
·
·
·
·
0.8
·
1.0
1.1
1.1
·
1.0
1.1
1.1
·
1.0
Receivables Turnover
0.4
0.3
·
1.1
0.9
0.9
·
1.2
1.3
1.2
·
1.2
1.3
1.3
·
1.4
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.15
$1.90
·
$2.01
$1.84
$1.91
·
$2.10
$1.99
$2.10
·
$2.11
$2.07
$2.01
·
$1.96
Revenue / Share
$0.34
$0.29
·
$1.15
$0.80
$0.69
·
$0.86
$0.98
$0.83
·
$0.81
$0.88
$0.82
·
$0.88
Cash Flow / Share
·
$0.17
·
·
·
$-0.16
·
·
·
$-0.08
·
·
·
$-0.04
·
·
Cash / Share
$0.36
$0.71
·
$0.50
$0.58
$0.87
·
$0.71
$0.68
$0.67
·
$0.75
$0.68
$0.68
·
$0.82
EPS (TTM)
$-0.79
$-0.12
·
$-0.11
$-0.13
$-0.16
·
$-0.06
$-0.13
$0.04
·
$0.10
$0.08
$0.11
·
$0.45
Değerleme (TTM)9
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$457M
$515M
·
$465M
$430M
$459M
·
$455M
$448M
$435M
·
$449M
$457M
$461M
·
$463M
Net Income TTM
$-84M
$3M
·
$1M
$-8M
$-16M
·
$-7M
$-17M
$6M
·
$13M
$10M
$13M
·
$59M
Market Cap
$313M
$305M
·
$536M
$464M
$548M
·
$379M
$371M
$376M
·
$418M
$436M
$280M
·
$424M
P/E
-3.1
-19.8
·
-38.4
-28.2
-27.0
·
-47.7
-21.5
71.0
·
31.8
41.5
19.4
·
7.2
P/S
0.7
0.6
·
1.2
1.1
1.2
·
0.8
0.8
0.9
·
0.9
1.0
0.6
·
0.9
P/B
2.1
1.2
·
2.1
2.0
2.3
·
1.4
1.4
1.4
·
1.5
1.6
1.1
·
1.7
P / Tangible Book
2.7
1.4
·
2.5
2.4
2.7
·
1.6
1.7
1.6
·
1.8
1.9
1.3
·
2.1
P / Cash Flow
·
14.4
·
·
·
-27.5
·
·
·
-37.0
·
·
·
-55.1
·
·
Earnings Yield
-32.5%
-5.1%
·
-2.6%
-3.5%
-3.7%
·
-2.1%
-4.6%
1.4%
·
3.1%
2.4%
5.2%
·
13.9%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$564M
$482M
$433M
$451M
$467M
Brüt Kâr Marjı %
·
·
75.4%
76.7%
·
Faaliyet Kâr Marjı %
7.9%
·
2.9%
5.0%
·
Net Gelir
$37M
$861.0K
$5M
$16M
$94M
Seyreltilmiş Hisse Başı Kâr
$0.15
$-0.01
$0.04
$0.12
$0.70
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
3.6
·
2.8
3.0
·
Cari Oran
3.1
·
2.3
2.6
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-24M
·
$7M
$-9M
·
Kurumsal Sahipler (13F)
140 dosya
· $179.8M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler140
Tutulan Değer$179.8M
Yeni pozisyonlar32
Çıkan pozisyonlar14
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
32 (+14 önceki Ç'ye göre)
14 (-26 önceki Ç'ye göre)
52 (+20 önceki Ç'ye göre)
33 (-13 önceki Ç'ye göre)
+4.5M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Avista Healthcare Partners III, L.P., AHP III Orchestra Holdings, L.P., Avista Capital Partners VI GP, L.P., Avista Capital Managing Member VI, LLC, Thompson Dean, David Burgstahler
Avista Acquisition Corp., Avista Acquisition, LLC, Avista Capital Partners (Offshore) IV, LP, Avista Capital Partners IV, L.P., Avista Capital Managing Member IV, LLC, Avista Capital Partners IV GP L.P., Thompson Dean, David Burgstahler
×6 başvurular
Avista Acquisition Corp. (2), Avista Acquisition, LLC. (2), Avista Capital Partners (Offshore) IV, LP (2), Avista Capital Partners IV, L.P. (2), Avista Capital Managing Member IV, LLC (2), Avista Capital Partners, IV GP L.P. (2), Thompson Dean (2), David Burgstahler (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
27 içeriden öğrenenler
· 10 yöneticiler · 15 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
22 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.