Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
ORN
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
11.8%5Y ort. ≈10.8%
≈10.8%
16.2%
Zayıf
Faaliyet Kâr Marjı (TTM)
0.92%5Y ort. ≈0.74%
≈0.74%
4.9%
Zayıf
FAVÖK Marjı (TTM)
2.8%5Y ort. ≈2.8%
≈2.8%
5.2%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-0.25%5Y ort. ≈-0.76%
≈-0.76%
1.6%
Zayıf
Net Kâr Marjı (TTM)
0.40%5Y ort. ≈-0.81%
≈-0.81%
1.7%
Zayıf
ROA (TTM)
0.78%5Y ort. ≈-1.5%
≈-1.5%
0.66%
Aynı seviyede
ROE (TTM)
2.3%5Y ort. ≈-4.7%
≈-4.7%
8.8%
Zayıf
ROIC
7.5%5Y ort. ≈3.9%
≈3.9%
7.7%
Aynı seviyede
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
ORN
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.65Y ort. ≈0.2
≈0.2
0.1
Yüksek borç
Cari Oran (MRQ)
1.55Y ort. ≈1.3
≈1.3
1.3
Güçlü likidite
Quick Ratio (Cari Oran)
0.05Y ort. ≈0.1
≈0.1
0.9
Düşük likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
0.65Y ort. ≈0.1
≈0.1
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
ORN
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
7.0%5Y ort. ≈4.7%
≈4.7%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
4.4%5Y ort. ≈4.8%
≈4.8%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
3.7%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
-38.3%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
-34.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
ORN
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.065Y ort. ≈$-0.18
≈$-0.18
·
·
Revenue / Share (Hisse Başına Gelir)
$21.505Y ort. ≈$22.13
≈$22.13
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.715Y ort. ≈$0.53
≈$0.53
·
·
Cash / Share (Hisse Başına Nakit)
$0.045Y ort. ≈$0.57
≈$0.57
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
ORN
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
2.05Y ort. ≈1.9
≈1.9
1.4
En üst düzey
Inventory Turnover (Stok Devir Hızı)
338.95Y ort. ≈291.5
≈291.5
76.8
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$410.5K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz40.0%
Sonraki RaporEki 26, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 27, 2026
$0.02
$0.06
-67.9%
31 Mart 2026
$0.05
$0.00
—
31 Aralık 2025
$0.08
$0.06
39.9%
30 Eylül 2025
$0.09
$0.06
54.9%
30 Haziran 2025
$0.07
$0.00
—
31 Mart 2025
$0.01
$-0.03
133.0%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$852M
$796M
$712M
$748M
$601M
$710M
$708M
$521M
$579M
Cost of Revenue
$747M
$705M
$650M
$698M
$560M
$625M
$644M
$504M
$516M
Gross Profit
$106M
$91M
$62M
$51M
$41M
$85M
$64M
$17M
$62M
SG&A Expense
$93M
$83M
$69M
$63M
$60M
$65M
$61M
$53M
$57M
Operating Income
$15M
$12M
$-7M
$-8M
$-9M
$27M
$2M
$-101M
$2M
Interest Expense
·
·
$12M
$4M
$5M
$5M
$7M
$8M
$6M
Other Non-op
$-12M
$-13M
$-11M
$-4M
$-5M
$-4M
$-6M
$-6M
$-6M
Pretax Income
$3M
$-1M
$-18M
$-12M
$-14M
$22M
$-3M
$-107M
$-4M
Income Tax
$419.0K
$348.0K
$330.0K
$429.0K
$502.0K
$2M
$2M
$-12M
$-5M
Net Income
$2M
$-2M
$-18M
$-13M
$-15M
$20M
$-5M
$-94M
$400.0K
EPS (Basic)
$0.06
$-0.05
$-0.55
$-0.40
$-0.47
$0.67
$-0.18
$-3.31
$0.01
EPS (Diluted)
$0.06
$-0.05
$-0.55
$-0.40
$-0.47
$0.67
$-0.18
$-3.31
$0.01
Shares (Basic)
39,627,400
34,783,256
32,346,992
31,402,328
30,763,527
30,122,362
29,322,054
28,518,353
28,029,936
Shares (Diluted)
39,639,250
34,783,256
32,346,992
31,402,328
30,763,527
30,122,362
29,322,054
28,518,353
28,354,280
EBITDA
$28M
$27M
$12M
$13M
$13M
$50M
$28M
$-69M
$31M
Bilanço27
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$2M
$28M
$31M
$4M
$12M
$2M
$128.0K
$9M
$9M
Inventory
$2M
$2M
$3M
$3M
$1M
$2M
$1M
$1M
$4M
Prepaid Expense
$13M
$9M
$9M
$8M
$8M
$7M
$6M
$5M
$4M
Current Assets
$278M
$269M
$272M
$220M
$198M
$235M
$212M
$137M
$192M
PP&E (Net)
$88M
$86M
$88M
$101M
$107M
$125M
$132M
$148M
$146M
PP&E (Gross)
·
·
$265M
$268M
$264M
$274M
$292M
$305M
$299M
Accum. Depreciation
$186M
$209M
$206M
$196M
$192M
$187M
$197M
$195M
$191M
Goodwill
·
·
·
·
·
·
·
$0
$69M
Intangibles
·
·
$0
$7M
$9M
$10M
$12M
$15M
$18M
Other Non-current Assets
$3M
$1M
$2M
$2M
$4M
$5M
$5M
$5M
$3M
Total Assets
$415M
$417M
$417M
$367M
$352M
$414M
$395M
$313M
$433M
Accrued Liabilities
$32M
$26M
$37M
$18M
$39M
$85M
$17M
$19M
$18M
Current Liabilities
$204M
$191M
$216M
$189M
$162M
$181M
$150M
$86M
$122M
Capital Leases
$25M
$21M
$17M
$11M
$12M
$15M
$14M
$5M
·
Deferred Tax
$80.0K
$28.0K
$64.0K
$211.0K
$169.0K
$207.0K
$205.0K
$49.0K
$13M
Other Non-current Liabilities
$15M
$21M
$25M
$17M
$19M
$20M
$20M
$9M
$4M
Total Liabilities
$256M
$267M
$295M
$229M
$204M
$255M
$257M
$171M
$202M
Long-term Debt
$8M
$23M
$37M
$36M
$39M
$34M
$72M
$79M
$86M
Total Debt
$8M
$23M
$37M
$36M
$39M
$34M
$72M
$76M
$63M
Common Stock
$406.0K
$397.0K
$333.0K
$328.0K
$317.0K
$312.0K
$303.0K
$296.0K
$288.0K
Paid-in Capital
$226M
$221M
$190M
$188M
$186M
$184M
$183M
$180M
$175M
Retained Earnings
$-61M
$-64M
$-62M
$-44M
$-32M
$-17M
$-37M
$-32M
$63M
Treasury Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
AOCI
·
·
·
·
·
$-2M
$-1M
$-52.0K
$-26.0K
Stockholders' Equity
$159M
$151M
$121M
$138M
$148M
$159M
$138M
$142M
$231M
Liabilities + Equity
$415M
$417M
$417M
$367M
$352M
$414M
$395M
$313M
$433M
Shares Outstanding
39,900,908
38,970,366
32,548,780
32,059,319
31,001,226
30,460,573
29,592,164
28,900,758
28,149,737
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$14M
$16M
$19M
$21M
$23M
$24M
$26M
$32M
$29M
Stock-based Comp
$5M
$4M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
Deferred Tax
$52.0K
$-27.0K
$-103.0K
$13.0K
$-9.0K
$17.0K
$71.0K
$-13M
$-4M
Amort. of Intangibles
·
·
$427.0K
$1M
$2M
$2M
$3M
$3M
$5M
Other Non-cash
$6M
$-5M
$14M
$-2M
$-10M
$-96.0K
$-24M
$96M
$6M
Operating Cash Flow
$28M
$13M
$17M
$10M
$69.0K
$46M
$-716.0K
$22M
$34M
CapEx
$39M
$14M
$9M
$15M
$17M
$15M
$17M
$18M
$11M
Investing Cash Flow
$-14M
$-11M
$2M
$-10M
$11M
$-3M
$-13M
$-13M
$-10M
Net Debt Issued
$-23M
$-15M
·
·
·
·
·
·
$0
Stock Issued
·
$26M
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
$188.0K
·
·
·
Net Stock Activity
·
$26M
·
·
·
$-188.0K
·
·
·
Financing Cash Flow
$-39M
$-4M
$8M
$-8M
$6.0K
$-42M
$6M
$-9M
$-15M
Net Change in Cash
·
·
·
·
·
·
·
$-402.0K
$9M
Taxes Paid
$565.0K
$797.0K
$618.0K
$533.0K
$568.0K
$2M
$578.0K
$903.0K
$1M
Free Cash Flow
$-11M
$-1M
$8M
$-5M
$-17M
$31M
$-18M
$4M
$23M
Levered FCF
·
·
$-4M
$-10M
$-22M
$27M
$-28M
$-3M
$24M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
12.4%
11.5%
8.7%
6.8%
6.8%
11.9%
9.0%
·
·
Operating Margin
1.7%
1.5%
-0.93%
-1.1%
-1.6%
3.7%
0.31%
·
·
Net Margin
0.29%
-0.21%
-2.5%
-1.7%
-2.4%
2.9%
-0.76%
·
·
Pretax Margin
0.34%
-0.16%
-2.5%
-1.6%
-2.3%
3.1%
-0.49%
·
·
EBITDA Margin
3.3%
3.4%
1.7%
1.7%
2.2%
7.1%
4.0%
·
·
ROA
0.60%
-0.39%
-4.6%
-3.5%
-3.8%
5.0%
-1.5%
-25.3%
0.09%
ROE
1.6%
-1.1%
-14.5%
-9.0%
-9.6%
12.8%
-3.9%
-50.0%
0.17%
ROIC
7.5%
8.4%
-4.3%
-4.8%
-5.1%
12.5%
1.6%
-40.9%
-0.05%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.4
1.4
1.3
1.2
1.2
1.3
1.4
1.6
1.6
Quick Ratio
0.0
0.1
0.1
0.0
0.1
0.0
0.0
0.1
0.1
Debt / Equity
0.0
0.2
0.3
0.3
0.3
0.2
0.5
0.5
0.3
LT Debt / Equity
0.0
0.2
0.2
0.0
0.0
0.2
0.5
0.5
0.3
Interest Coverage
·
·
-0.6
-1.8
-1.8
5.4
0.3
-12.7
0.3
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
2.0
1.9
1.8
2.1
1.6
1.8
2.0
·
·
Inventory Turnover
338.9
301.8
233.8
325.2
376.6
469.8
585.8
·
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.99
$3.87
$3.73
$4.30
$4.78
$5.24
$4.66
$4.90
$8.22
Revenue / Share
$21.50
$22.90
$22.00
$23.83
$19.55
$23.57
$24.16
·
·
Cash Flow / Share
$0.71
$0.36
$0.53
$0.30
$0.00
$1.53
$-0.02
$0.77
$1.20
Cash / Share
$0.04
$0.73
$0.95
$0.12
$0.40
$0.05
$0.00
$0.30
$0.32
EPS (TTM)
$0.06
$-0.05
$-0.55
$-0.40
$-0.47
$0.67
$-0.18
$-3.31
$0.01
Büyüme Oranları5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
7.0%
11.9%
-4.9%
24.4%
-15.3%
·
·
·
·
Revenue CAGR 3Y
4.4%
9.8%
0.09%
·
·
·
·
·
·
Revenue CAGR 5Y
3.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-38.3%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-34.2%
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$852M
$796M
$712M
$748M
$601M
$710M
$708M
$521M
$579M
Net Income TTM
$2M
$-2M
$-18M
$-13M
$-15M
$20M
$-5M
$-94M
$400.0K
Market Cap
$397M
$286M
$161M
$76M
$117M
$151M
$154M
$124M
$220M
Enterprise Value
$403M
$281M
$167M
$108M
$144M
$183M
$225M
$191M
$275M
P/E
165.7
-146.6
-9.0
-6.0
-8.0
7.4
-28.8
-1.3
783.0
P/S
0.5
0.4
0.2
0.1
0.2
0.2
0.2
0.2
0.4
P/B
2.5
1.9
1.3
0.6
0.8
0.9
1.1
0.9
1.0
P / Tangible Book
2.5
1.9
1.3
0.6
0.8
1.0
·
·
·
P / Cash Flow
14.1
22.5
9.4
8.0
1693.8
3.3
-214.5
5.7
6.5
P / FCF
-36.7
-201.9
19.4
-15.2
-6.9
4.8
-8.6
29.4
9.4
EV / EBITDA
14.2
10.4
13.7
8.4
10.8
3.6
8.0
-2.8
8.8
EV / FCF
-37.3
-198.2
20.2
-21.6
-8.5
5.9
-12.6
45.4
11.7
EV / Revenue
0.5
0.4
0.2
0.1
0.2
0.3
0.3
0.4
0.5
Earnings Yield
0.60%
-0.68%
-11.1%
-16.8%
-12.5%
13.5%
-3.5%
-77.2%
0.13%
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$222M
$216M
$233M
$225M
$205M
$189M
$217M
$227M
$192M
$161M
$202M
$168M
$183M
$159M
$196M
$183M
Cost of Revenue
$199M
$190M
$206M
$195M
$179M
$166M
$187M
$200M
$174M
$145M
$179M
$149M
$169M
$153M
$186M
$169M
Gross Profit
$23M
$26M
$27M
$30M
$26M
$23M
$30M
$27M
$18M
$16M
$23M
$19M
$14M
$6M
$10M
$13M
SG&A Expense
$24M
$26M
$23M
$25M
$23M
$23M
$22M
$21M
$21M
$19M
$17M
$17M
$18M
$17M
$14M
$15M
Operating Income
$-1M
$-795.0K
$5M
$5M
$3M
$833.0K
$10M
$8M
$-3M
$-3M
$-587.0K
$3M
$2M
$-11M
$-3M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$2M
·
$1M
Other Non-op
$-2M
$-1M
$-5M
$-2M
$-3M
$-2M
$-3M
$-3M
$-3M
$-3M
$-4M
$-3M
$-2M
$-1M
$-1M
$-1M
Pretax Income
$-4M
$-2M
$-66.0K
$4M
$629.0K
$-1M
$7M
$4M
$-6M
$-6M
$-5M
$-783.0K
$-297.0K
$-12M
$-5M
$0
Income Tax
$474.0K
$-7M
$174.0K
$317.0K
$-212.0K
$140.0K
$1.0K
$82.0K
$617.0K
$-352.0K
$-145.0K
$-123.0K
$-42.0K
$640.0K
$33.0K
$-247.0K
Net Income
$-4M
$5M
$-240.0K
$3M
$841.0K
$-1M
$7M
$4M
$-7M
$-6M
$-4M
$-660.0K
$-255.0K
$-13M
$-5M
$247.0K
EPS (Basic)
$-0.10
$0.12
$0.00
$0.08
$0.02
$-0.04
$0.22
$0.12
$-0.20
$-0.19
$-0.13
$-0.02
$-0.01
$-0.39
$-0.15
$0.01
EPS (Diluted)
$-0.10
$0.12
$0.00
$0.08
$0.02
$-0.04
$0.22
$0.12
$-0.20
$-0.19
$-0.13
$-0.02
$-0.01
$-0.39
$-0.15
$0.01
Shares (Basic)
40,479,053
40,110,047
·
39,776,096
39,765,051
39,056,396
·
34,494,302
33,111,987
32,553,750
·
32,384,446
32,290,392
32,180,274
·
31,613,519
Shares (Diluted)
40,479,053
40,133,155
·
39,787,227
39,791,164
39,056,396
·
34,518,680
33,111,987
32,553,750
·
32,384,446
32,290,392
32,180,274
·
31,613,519
EBITDA
$-1M
$4M
·
$5M
$3M
$4M
·
$8M
$-3M
$1M
·
$3M
$2M
$-6M
·
$1M
Bilanço27
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3M
$6M
$2M
$5M
$2M
$13M
$28M
$28M
$5M
$5M
$31M
$4M
$9M
$3M
·
$3M
Inventory
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
·
$3M
$3M
$3M
·
$2M
Prepaid Expense
$9M
$10M
$13M
$5M
$9M
$8M
$9M
$4M
$8M
$7M
·
$6M
$6M
$10M
·
$3M
Current Assets
$269M
$261M
$278M
$270M
$280M
$267M
$269M
$281M
$261M
$217M
·
$228M
$227M
$202M
·
$199M
PP&E (Net)
$130M
$125M
$88M
$101M
$98M
$92M
$86M
$86M
$86M
$85M
·
$90M
$92M
$97M
·
$102M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$266M
·
$263M
$263M
$266M
·
$263M
Accum. Depreciation
$197M
$190M
$186M
$203M
$207M
$212M
$209M
$210M
$212M
$209M
·
$200M
$199M
$198M
·
$197M
Goodwill
$35M
$33M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$7M
$9M
·
·
·
·
·
·
·
·
·
$7M
$7M
$7M
·
$8M
Other Non-current Assets
$3M
$3M
$3M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
·
$1M
$1M
$2M
·
$3M
Total Assets
$496M
$479M
$415M
$422M
$433M
$416M
$417M
$430M
$414M
$364M
·
$380M
$369M
$344M
·
$348M
Accrued Liabilities
$21M
$20M
$32M
$29M
$23M
$20M
$26M
$24M
$26M
$23M
·
$32M
$26M
$21M
·
$23M
Current Liabilities
$177M
$185M
$204M
$198M
$203M
$194M
$191M
$209M
$197M
$164M
·
$161M
$166M
$180M
·
$164M
Capital Leases
$28M
$28M
$25M
$21M
$21M
$21M
$21M
$22M
$25M
$18M
·
$18M
$16M
$11M
·
$12M
Deferred Tax
·
·
$80.0K
$57.0K
$30.0K
$17.0K
$28.0K
$29.0K
$25.0K
$55.0K
·
$119.0K
$213.0K
$268.0K
·
$170.0K
Other Non-current Liabilities
$26M
$27M
$15M
$17M
$15M
$20M
$21M
$23M
$23M
$24M
·
$26M
$27M
$17M
·
$17M
Total Liabilities
$332M
$312M
$256M
$264M
$280M
$265M
$267M
$288M
$303M
$248M
·
$255M
$243M
$219M
·
$206M
Long-term Debt
$99M
$72M
$8M
$24M
$33M
$23M
$23M
$28M
$60M
$38M
·
·
·
·
·
$31M
Total Debt
$99M
$72M
·
$24M
$33M
$23M
·
$28M
$60M
$38M
·
$14M
$13M
$40M
·
$31M
Common Stock
$412.0K
$412.0K
$406.0K
$406.0K
$404.0K
$403.0K
$397.0K
$396.0K
$341.0K
$336.0K
·
$331.0K
$331.0K
$329.0K
·
$328.0K
Paid-in Capital
$231M
$229M
$226M
$225M
$224M
$222M
$221M
$219M
$192M
$190M
·
$190M
$189M
$189M
·
$188M
Retained Earnings
$-61M
$-57M
$-61M
$-61M
$-64M
$-65M
$-64M
$-70M
$-75M
$-68M
·
$-58M
$-57M
$-57M
·
$-39M
Treasury Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
AOCI
$129.0K
$-23.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$164M
$167M
$159M
$158M
$153M
$151M
$151M
$142M
$111M
$116M
$121M
$126M
$126M
$126M
$138M
$142M
Liabilities + Equity
$496M
$479M
$415M
$422M
$433M
$416M
$417M
$430M
$414M
$364M
·
$380M
$369M
$344M
·
$348M
Shares Outstanding
40,495,290
40,479,278
39,900,908
39,889,867
39,735,245
39,544,575
38,970,366
38,898,885
33,370,955
32,864,114
·
32,342,110
32,411,537
32,174,741
·
32,054,885
Nakit Akışı16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
Stock-based Comp
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$358.0K
$209.0K
$364.0K
$945.0K
$524.0K
$639.0K
$951.0K
Deferred Tax
$712.0K
$-7M
$23.0K
$27.0K
$13.0K
$-11.0K
$9.0K
$2.0K
$-29.0K
$-9.0K
$-27.0K
$-81.0K
$-49.0K
$54.0K
$-7.0K
$-21.0K
Amort. of Intangibles
·
$390.0K
·
·
·
·
·
·
·
·
$44.0K
$59.0K
$162.0K
$162.0K
$310.0K
$309.0K
Other Non-cash
·
$1M
·
·
·
$-6M
·
·
·
$-21M
·
·
·
$4M
·
·
Operating Cash Flow
$-18M
$5M
$14M
$23M
$-6M
$-3M
$13M
$37M
$-15M
$-23M
$46M
$-17M
$-9M
$-3M
$464.0K
$-3M
CapEx
$12M
$9M
$13M
$9M
$7M
$9M
$3M
$4M
$5M
$2M
$2M
$2M
$2M
$2M
$4M
$3M
Investing Cash Flow
$-10M
$-53M
$10M
$-9M
$-6M
$-9M
$-3M
$-3M
$-5M
$-2M
$-3M
$-2M
$8M
$-1M
$-4M
$803.0K
Debt Issued
$2M
$40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
$0
$337.0K
$-785.0K
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
$337.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$24M
$52M
$-26M
$-11M
$622.0K
$-3M
$-11M
$-11M
$20M
$-2M
$-15M
$12M
$8M
$3M
$4M
$-4M
Taxes Paid
$260.0K
$-115.0K
$-259.0K
$0
$706.0K
$118.0K
$291.0K
$300.0K
$354.0K
$-148.0K
$3.0K
$0
$719.0K
$-104.0K
$0
$52.0K
Free Cash Flow
·
$-4M
·
·
·
$-12M
·
·
·
$-25M
·
·
·
$-5M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-28M
·
·
·
$-7M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
10.3%
12.0%
·
13.2%
12.6%
12.2%
·
11.9%
9.5%
9.7%
·
11.3%
7.5%
3.7%
·
7.4%
Operating Margin
-0.59%
-0.37%
·
2.4%
1.7%
0.44%
·
3.4%
-1.4%
-1.9%
·
1.5%
1.1%
-6.7%
·
0.62%
Net Margin
-1.9%
2.2%
·
1.5%
0.41%
-0.75%
·
1.9%
-3.4%
-3.8%
·
-0.39%
-0.14%
-7.9%
·
0.14%
Pretax Margin
-1.7%
-1.0%
·
1.6%
0.31%
-0.68%
·
1.9%
-3.1%
-4.0%
·
-0.46%
-0.16%
-7.5%
·
·
EBITDA Margin
-0.59%
1.7%
·
2.4%
1.7%
2.1%
·
3.4%
-1.4%
0.67%
·
1.5%
1.1%
-3.7%
·
0.62%
ROA
-0.89%
1.1%
·
0.77%
0.20%
-0.36%
·
1.1%
-1.7%
-1.7%
·
-0.18%
-0.07%
-3.7%
·
0.07%
ROE
-2.6%
2.9%
·
2.2%
0.64%
-1.1%
·
3.2%
-5.6%
-5.0%
·
-0.49%
-0.19%
-9.4%
·
0.17%
ROIC
-0.56%
0.72%
·
2.7%
2.5%
0.53%
·
4.5%
-1.8%
-1.9%
·
1.6%
1.2%
-6.8%
·
·
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.4
·
1.4
1.4
1.4
·
1.3
1.3
1.3
·
1.4
1.4
1.1
·
1.2
Quick Ratio
0.0
0.0
·
0.0
0.0
0.1
·
0.1
0.0
0.0
·
0.0
0.1
0.0
·
0.0
Debt / Equity
0.6
0.4
·
0.1
0.2
0.2
·
0.2
0.5
0.3
·
0.1
0.1
0.3
·
0.2
LT Debt / Equity
0.6
0.4
·
0.1
0.2
0.1
·
0.2
0.4
0.2
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.9
·
0.8
0.8
-6.5
·
0.9
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.5
·
0.5
0.5
0.5
·
0.6
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Inventory Turnover
90.7
77.9
·
88.2
93.3
69.1
·
76.7
71.4
53.2
·
57.5
72.4
72.0
·
93.3
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.06
$4.12
·
$3.96
$3.86
$3.81
·
$3.66
$3.33
$3.53
·
$3.88
$3.89
$3.90
·
$4.44
Revenue / Share
$5.48
$5.39
·
$5.66
$5.16
$4.83
·
$6.57
$5.80
$4.94
·
$5.20
$5.65
$4.95
·
$5.78
Cash Flow / Share
·
$0.12
·
·
·
$-0.09
·
·
·
$-0.70
·
·
·
$-0.09
·
·
Cash / Share
$0.06
$0.15
·
$0.12
$0.04
$0.33
·
$0.73
$0.14
$0.14
·
$0.12
$0.27
$0.09
·
$0.09
EPS (TTM)
$0.10
$0.22
·
$0.28
$0.32
$0.10
·
$-0.40
$-0.54
$-0.35
·
$-0.57
$-0.54
$-0.63
·
$-0.53
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$896M
$880M
·
$836M
$837M
$824M
·
$781M
$723M
$713M
·
$706M
$721M
$733M
·
$714M
Net Income TTM
$4M
$9M
·
$9M
$10M
$3M
·
$-13M
$-18M
$-11M
·
$-18M
$-18M
$-20M
·
$-16M
Market Cap
$681M
$441M
·
$332M
$360M
$207M
·
$224M
$317M
$269M
·
$173M
$91M
$83M
·
$85M
Enterprise Value
$778M
$507M
·
$351M
$392M
$217M
·
$224M
$373M
$302M
·
$183M
$95M
$121M
·
$113M
P/E
168.2
49.5
·
29.7
28.3
52.3
·
-14.4
-17.6
-23.4
·
-9.4
-5.2
-4.1
·
-5.0
P/S
0.8
0.5
·
0.4
0.4
0.3
·
0.3
0.4
0.4
·
0.2
0.1
0.1
·
0.1
P/B
4.1
2.6
·
2.1
2.4
1.4
·
1.6
2.9
2.3
·
1.4
0.7
0.7
·
0.6
P / Tangible Book
5.6
3.5
·
2.1
2.4
1.4
·
1.6
2.9
2.3
·
1.5
0.8
0.7
·
0.6
P / Cash Flow
·
89.6
·
·
·
-60.1
·
·
·
-11.8
·
·
·
-27.5
·
·
EV / Revenue
0.9
0.6
·
0.4
0.5
0.3
·
0.3
0.5
0.4
·
0.3
0.1
0.2
·
0.2
Earnings Yield
0.59%
2.0%
·
3.4%
3.5%
1.9%
·
-6.9%
-5.7%
-4.3%
·
-10.6%
-19.2%
-24.3%
·
-20.1%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Gelir
$852M
·
·
$796M
$712M
Brüt Kâr Marjı %
12.4%
·
·
11.5%
8.7%
Faaliyet Kâr Marjı %
1.7%
·
·
1.5%
-0.93%
Net Gelir
$2M
·
·
$-2M
$-18M
Seyreltilmiş Hisse Başı Kâr
$0.06
·
·
$-0.05
$-0.55
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Borç / Öz Sermaye
0.0
·
·
0.2
0.3
Cari Oran
1.4
·
·
1.4
1.3
Cari Oran
0.0
·
·
0.1
0.1
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Serbest Nakit Akışı
$-11M
·
·
$-1M
$8M
Kurumsal Sahipler (13F)
188 dosya
· $579.4M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler188
Tutulan Değer$579.4M
Yeni pozisyonlar30
Çıkan pozisyonlar17
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
30 (-6 önceki Ç'ye göre)
17 (-3 önceki Ç'ye göre)
67 (+13 önceki Ç'ye göre)
55 (+4 önceki Ç'ye göre)
+550K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
Palogic Value Management, L.P., Palogic Value Fund, L.P., Palogic Capital Management, LLC, Ryan L. Vardeman
×4 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
22 içeriden öğrenenler
· 12 yöneticiler · 10 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
26 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.