Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
PAR
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
42.2%5Y ort. ≈31.2%
≈31.2%
61.3%
Zayıf
Faaliyet Kâr Marjı (TTM)
-12.6%5Y ort. ≈-17.5%
≈-17.5%
1.3%
Zayıf
FAVÖK Marjı (TTM)
-2.6%5Y ort. ≈-8.9%
≈-8.9%
1.3%
Zayıf
Pretax Margin (Vergi Öncesi Kar Marjı)
-17.9%5Y ort. ≈-22.1%
≈-22.1%
0.79%
Zayıf
Net Kâr Marjı (TTM)
-14.5%5Y ort. ≈-16.6%
≈-16.6%
-0.16%
Zayıf
ROA (TTM)
-5.2%5Y ort. ≈-7.1%
≈-7.1%
-1.4%
Ortalamanın altında
ROE (TTM)
-8.6%5Y ort. ≈-12.9%
≈-12.9%
-18.2%
En üst düzey
ROIC
-5.8%5Y ort. ≈-6.8%
≈-6.8%
0.24%
Ortalamanın altında
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
PAR
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.55Y ort. ≈0.7
≈0.7
0.1
Yüksek borç
Cari Oran (MRQ)
2.25Y ort. ≈2.8
≈2.8
1.3
Güçlü likidite
Cari Oran (MRQ)
1.55Y ort. ≈2.2
≈2.2
0.8
Güçlü likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
0.55Y ort. ≈0.7
≈0.7
0.5
Aynı seviyede
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
PAR
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
30.2%5Y ort. ≈17.4%
≈17.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
20.2%5Y ort. ≈12.2%
≈12.2%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
16.3%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
PAR
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-2.095Y ort. ≈$-2.07
≈$-2.07
·
·
Revenue / Share (Hisse Başına Gelir)
$11.265Y ort. ≈$12.19
≈$12.19
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.675Y ort. ≈$-1.15
≈$-1.15
·
·
Cash / Share (Hisse Başına Nakit)
$1.965Y ort. ≈$3.13
≈$3.13
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
PAR
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.35Y ort. ≈0.4
≈0.4
0.6
Zayıf
Inventory Turnover (Stok Devir Hızı)
10.45Y ort. ≈9.0
≈9.0
·
·
Receivables Turnover (Alacak Devir Hızı)
6.45Y ort. ≈6.5
≈6.5
7.1
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$253.1K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz150.8%
Sonraki RaporKas 04, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 12, 2026
$0.18
$0.12
46.5%
31 Mart 2026
May 13, 2026
$0.10
$0.06
74.8%
31 Aralık 2025
$0.06
$0.04
58.3%
30 Eylül 2025
$0.06
$-0.01
516.7%
30 Haziran 2025
$0.03
$0.00
—
31 Mart 2025
$-0.01
$-0.02
57.6%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$456M
$350M
$277M
$262M
$283M
$214M
$187M
$201M
$233M
$230M
$229M
$218M
Cost of Revenue
$258M
$204M
$187M
$181M
$221M
$174M
$150M
$164M
$182M
$183M
$184M
$176M
Gross Profit
$198M
$146M
$89M
$82M
$62M
$39M
$37M
$38M
$51M
$46M
$45M
$42M
R&D Expense
$82M
$67M
$58M
$49M
$35M
$19M
$13M
$12M
$12M
$12M
$10M
$9M
SG&A Expense
$123M
$109M
$72M
$70M
$60M
$46M
$38M
$36M
$38M
$31M
$27M
$29M
Operating Expenses
$267M
$225M
$161M
$151M
$116M
$63M
$52M
$48M
$51M
$44M
$38M
$38M
Operating Income
$-69M
$-79M
$-72M
$-69M
$-54M
$-24M
$-14M
$-10M
$-121.0K
$2M
$7M
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$308.0K
$136.0K
Other Non-op
$-1M
$1M
$-485.0K
$-1M
$-1M
$808.0K
$-449.0K
$683.0K
$629.0K
$1M
$-800.0K
$485.0K
Pretax Income
$-82M
$-95M
$-80M
$-79M
$-85M
$-40M
$-19M
$-10M
$387.0K
$4M
$6M
$4M
Income Tax
$3M
$-5M
$2M
$1M
$-9M
$-3M
$-4M
$14M
$4M
$1M
$2M
$4M
Net Income
$-84M
$-5M
$-70M
$-69M
$-76M
$-37M
$-16M
$-24M
$-3M
$2M
$-891.0K
$-4M
EPS (Basic)
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
$-1.92
$-0.96
$-1.50
$-0.22
$0.11
$-0.06
$-0.24
EPS (Diluted)
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
$-1.92
$-0.96
$-1.50
$-0.22
$0.11
$-0.06
$-0.23
Shares (Basic)
40,473,000
34,155,000
27,552,000
27,152,000
25,088,000
19,014,000
16,223,000
16,041,000
15,949,000
15,675,000
15,562,000
15,501,000
Shares (Diluted)
40,473,000
34,155,000
27,552,000
27,152,000
25,088,000
19,014,000
16,223,000
16,041,000
15,949,000
15,738,000
15,666,000
15,582,000
EBITDA
$-20M
$-41M
$-32M
$-32M
$-32M
$-9M
$-6M
$-5M
$4M
$7M
$10M
$1M
Bilanço30
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$80M
$108M
$37M
$70M
$188M
$181M
$28M
$3M
$7M
$9M
$8M
$10M
Short-term Investments
$579.0K
$524.0K
$37M
$40M
$0
·
·
·
·
·
·
·
Receivables
$82M
$60M
$43M
$60M
$50M
$43M
$42M
$26M
$30M
$31M
$30M
$30M
Inventory
$27M
$22M
$24M
$38M
$35M
$22M
$19M
$23M
$22M
$26M
$21M
$26M
Prepaid Expense
$17M
$12M
·
·
·
·
·
·
·
·
·
·
Other Current Assets
$30M
$14M
$8M
$9M
$10M
$4M
$4M
$3M
$4M
$4M
$3M
$4M
Current Assets
$233M
$218M
$181M
$224M
$283M
$249M
$94M
$56M
$63M
$82M
$70M
$96M
PP&E (Net)
$13M
$14M
$16M
$13M
$14M
$14M
$14M
$13M
$11M
$7M
$6M
$5M
PP&E (Gross)
$50M
$49M
$42M
$38M
$36M
$34M
$32M
$31M
$30M
$25M
$23M
$21M
Accum. Depreciation
$37M
$35M
$27M
$25M
$22M
$20M
$18M
$18M
$20M
$18M
$17M
$16M
Goodwill
$898M
$887M
$489M
$486M
$457M
$41M
$41M
$11M
$11M
$11M
$11M
$11M
Intangibles
$203M
$237M
$94M
$111M
$119M
$33M
$33M
$11M
$12M
$11M
$11M
$11M
Other Non-current Assets
$13M
$16M
$18M
$16M
$11M
$4M
$4M
$5M
$4M
$4M
$4M
$3M
Total Assets
$1.37B
$1.38B
$803M
$855M
$888M
$344M
$190M
$95M
$115M
$125M
$116M
$137M
Accounts Payable
$39M
$35M
$26M
$23M
$21M
$13M
$16M
$13M
$14M
$17M
$12M
$19M
Accrued Liabilities
$12M
$14M
$4M
$7M
$5M
$3M
$3M
$2M
$4M
$5M
$8M
$6M
Current Liabilities
$141M
$112M
$80M
$68M
$61M
$40M
$42M
$41M
$36M
$47M
$39M
$52M
Capital Leases
$6M
$6M
$2M
$3M
$2M
$1M
$1M
·
·
·
·
·
Other Non-current Liabilities
$21M
$21M
$4M
$15M
$7M
$5M
$7M
$3M
$7M
$8M
$9M
$9M
Total Liabilities
$544M
$509M
$470M
$480M
$384M
$155M
$117M
$49M
$46M
$55M
$48M
$68M
Long-term Debt
$394M
$368M
$378M
$389M
$307M
$107M
$63M
$0
$380.0K
$566.0K
$3M
$6M
Total Debt
$394M
$368M
$378M
$389M
$307M
$107M
$62M
$0
$380.0K
$566.0K
$3M
$6M
Common Stock
$836.0K
$798.0K
$584.0K
$570.0K
$562.0K
$459.0K
$367.0K
$357.0K
$354.0K
$350.0K
$347.0K
$346.0K
Paid-in Capital
$1.23B
$1.09B
$625M
$595M
$641M
$244M
$94M
$50M
$48M
$46M
$46M
$45M
Retained Earnings
$-364M
$-280M
$-275M
$-205M
$-123M
$-47M
$-10M
$5M
$30M
$32M
$31M
$31M
Treasury Stock
$29M
$22M
$17M
$14M
$11M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
AOCI
$-8M
$-21M
$-939.0K
$-1M
$-4M
$-4M
$-5M
$-4M
$-3M
$-3M
$-3M
$-1M
Stockholders' Equity
$825M
$872M
$333M
$375M
$504M
$188M
$73M
$46M
$69M
$70M
$68M
$70M
Liabilities + Equity
$1.37B
$1.38B
$803M
$855M
$888M
$344M
$190M
$95M
$115M
$125M
$116M
$137M
Shares Outstanding
40,653,932
40,188,000
29,386,000
28,590,000
28,094,000
22,983,000
18,360,000
17,879,000
17,677,000
17,479,000
17,352,000
17,275,000
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$49M
$38M
$27M
$26M
$21M
$10M
$5M
$5M
$4M
$5M
$3M
$2M
Stock-based Comp
$31M
$24M
$14M
$13M
$15M
$4M
$3M
$1M
$651.0K
$469.0K
$487.0K
$1M
Deferred Tax
$321.0K
$-8M
$197.0K
$-372.0K
$-10M
$-3M
$-4M
$14M
$4M
$708.0K
$871.0K
$3M
Amort. of Intangibles
$13M
$8M
$2M
$2M
$2M
$1M
$156.0K
$22.0K
$966.0K
$966.0K
$987.0K
$279.0K
Other Non-cash
$-23M
$-74M
$11M
$-13M
$-3M
$777.0K
$-7M
$695.0K
$-5M
$3M
$-3M
$5M
Operating Cash Flow
$-27M
$-25M
$-17M
$-43M
$-53M
$-20M
$-16M
$-4M
$314.0K
$11M
$594.0K
$6M
CapEx
$3M
$970.0K
$5M
$1M
$1M
$1M
$2M
$4M
$5M
$3M
$2M
$2M
Investing Cash Flow
$-13M
$-180M
$-8M
$-67M
$-383M
$-9M
$-24M
$-7M
$-9M
$-7M
$6M
$-10M
Debt Issued
$111M
$87M
$0
$0
$0
$0
$10M
$0
·
·
·
·
Net Debt Issued
$111M
$87M
·
·
$0
$116M
·
$-380.0K
$-187.0K
$-181.0K
$-173.0K
$-165.0K
Stock Issued
$0
$194M
$0
$0
$215M
$131M
$0
$0
·
·
·
·
Stock Repurchased
·
·
·
$3M
$5M
$297.0K
$544.0K
$0
·
·
·
·
Net Stock Activity
$0
$194M
$0
$-3M
$210M
$131M
$-544.0K
·
·
·
·
·
Financing Cash Flow
$12M
$279M
$-2M
$-3M
$444M
$181M
$66M
$7M
$6M
$-2M
$-8M
$5M
Net Change in Cash
$-28M
$74M
$-30M
$-111M
$8M
$153M
$25M
$-3M
$-2M
$1M
$-2M
$152.0K
Taxes Paid
$6M
$2M
$3M
$1M
$0
$205.0K
$-321.0K
$285.0K
$20.0K
$714.0K
$310.0K
$722.0K
Free Cash Flow
$-30M
$-26M
$-23M
$-44M
$-55M
$-22M
$-19M
$-8M
$-5M
$8M
$-1M
$4M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-1M
$4M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
43.5%
41.8%
23.6%
25.1%
22.0%
18.4%
20.5%
19.1%
22.7%
20.1%
20.2%
22.0%
Operating Margin
-15.1%
-22.6%
-14.4%
-16.3%
-19.1%
-11.2%
-7.0%
-4.9%
-0.05%
0.96%
2.9%
-0.95%
Net Margin
-18.5%
-1.4%
-16.8%
-19.5%
-26.8%
-17.1%
-8.3%
-12.0%
-1.5%
0.78%
-0.39%
-1.6%
Pretax Margin
-17.9%
-27.1%
-16.3%
-19.1%
-30.1%
-18.5%
-10.3%
-5.0%
0.17%
1.6%
2.4%
-0.88%
EBITDA Margin
-4.3%
-11.8%
-7.8%
-9.0%
-11.5%
-4.4%
-3.1%
-2.6%
1.7%
3.0%
4.2%
0.62%
ROA
-6.1%
-0.46%
-8.4%
-8.0%
-12.3%
-13.7%
-10.9%
-23.1%
-2.8%
1.5%
-0.71%
-2.9%
ROE
-10.0%
-0.64%
-20.9%
-18.3%
-14.7%
-28.7%
-25.2%
-49.2%
-4.9%
2.6%
-1.3%
-5.1%
ROIC
-5.8%
-6.1%
-8.6%
-7.7%
-5.9%
-7.5%
-7.9%
-52.1%
1.6%
2.2%
6.8%
-5.2%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
1.9
2.3
3.3
4.7
6.2
2.2
1.4
1.6
1.8
1.8
1.4
Quick Ratio
1.1
1.5
1.7
2.5
3.9
5.6
1.7
0.7
1.0
0.8
1.0
0.7
Debt / Equity
0.5
0.4
1.1
1.0
0.6
0.6
0.9
0.0
0.0
0.0
0.0
0.1
LT Debt / Equity
0.5
0.4
1.1
1.0
0.6
0.6
0.9
0.0
0.0
0.0
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
21.5
-16.3
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.5
0.4
0.5
0.8
1.3
1.9
1.9
1.9
1.8
1.8
Inventory Turnover
10.4
9.0
10.4
7.3
7.8
8.5
7.1
7.3
7.5
7.7
7.7
7.2
Receivables Turnover
6.4
6.8
6.7
6.5
6.1
5.0
5.5
7.1
7.7
7.6
7.7
7.5
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.30
$22.51
$11.88
$13.73
$18.73
$8.60
$4.38
$2.84
$4.32
$4.41
$4.35
$4.47
Revenue / Share
$11.26
$10.25
$15.09
$13.10
$11.28
$11.24
$11.54
$12.55
$14.58
$14.59
$14.62
$15.07
Cash Flow / Share
$-0.67
$-0.74
$-0.62
$-1.59
$-2.12
$-1.06
$-0.99
$-0.24
$0.02
$0.70
$0.04
$0.40
Cash / Share
$1.96
$2.79
$1.33
$2.57
$7.00
$8.24
$1.69
$0.22
$0.41
$0.57
$0.51
$0.65
EPS (TTM)
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
$-1.92
$-0.96
$-1.50
$-0.22
$0.11
$-0.06
$-0.23
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
30.2%
26.5%
5.5%
-7.3%
32.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
20.2%
7.3%
9.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.3%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$456M
$350M
$277M
$262M
$283M
$214M
$187M
$201M
$233M
$230M
$229M
$218M
Net Income TTM
$-84M
$-5M
$-70M
$-69M
$-76M
$-37M
$-16M
$-24M
$-3M
$2M
$-891.0K
$-4M
Market Cap
$1.47B
$2.81B
$1.22B
$712M
$1.42B
$1.38B
$511M
$352M
$149M
$88M
$105M
$96M
Enterprise Value
$1.79B
$3.07B
$1.52B
$991M
$1.54B
$1.30B
$546M
$348M
$143M
$80M
$100M
$91M
P/E
-17.4
-519.1
-17.2
-10.2
-17.5
-32.7
-32.0
-14.5
-42.5
50.7
-112.2
-26.7
P/S
3.2
8.0
4.4
2.7
5.0
6.4
2.7
1.7
0.6
0.4
0.5
0.4
P/B
1.8
3.2
3.7
1.9
2.8
7.3
7.0
7.7
2.2
1.3
1.5
1.4
P / Tangible Book
·
·
·
·
·
12.1
·
·
·
·
·
·
P / Cash Flow
-54.3
-111.4
-71.5
-16.5
-26.7
-68.0
-31.7
-91.4
475.5
8.0
177.3
15.3
P / FCF
-48.4
-107.3
-54.0
-16.1
-26.0
-63.9
-27.5
-45.1
-31.4
11.6
-94.8
23.1
EV / EBITDA
-90.6
-74.6
-47.3
-31.0
-47.4
-137.1
-92.8
-67.4
36.6
11.6
10.3
62.9
EV / FCF
-58.7
-117.2
-67.4
-22.4
-28.2
-60.4
-29.3
-44.7
-30.1
10.5
-89.9
22.0
EV / Revenue
3.9
8.8
5.5
3.8
5.4
6.1
2.9
1.7
0.6
0.3
0.4
0.4
Earnings Yield
-5.8%
-0.19%
-5.8%
-9.8%
-5.7%
-3.1%
-3.1%
-6.9%
-2.4%
2.0%
-0.89%
-3.7%
Gelir Tablosu16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$133M
$124M
$120M
$119M
$112M
$104M
$105M
$97M
$78M
$70M
$38M
$69M
$70M
$100M
$4M
$93M
Cost of Revenue
$77M
$69M
$71M
$70M
$61M
$56M
$60M
$54M
$46M
$44M
$16M
$44M
$50M
$77M
$-14M
$71M
Gross Profit
$57M
$55M
$49M
$49M
$51M
$48M
$45M
$43M
$32M
$26M
$22M
$25M
$19M
$23M
$19M
$21M
R&D Expense
$23M
$22M
$22M
$19M
$21M
$20M
$17M
$18M
$16M
$16M
$14M
$15M
$15M
$14M
$15M
$13M
SG&A Expense
$26M
$31M
$30M
$32M
$32M
$29M
$31M
$27M
$25M
$25M
$20M
$18M
$16M
$18M
$-6M
$27M
Operating Expenses
$69M
$68M
$68M
$67M
$68M
$64M
$61M
$58M
$53M
$53M
$43M
$42M
$39M
$37M
$40M
$40M
Operating Income
$-13M
$-14M
$-18M
$-18M
$-17M
$-16M
$-16M
$-15M
$-21M
$-27M
$-21M
$-17M
$-20M
$-14M
$-22M
$-18M
Other Non-op
$774.0K
$827.0K
$-310.0K
$664.0K
$-1M
$-91.0K
$3M
$-1M
$-610.0K
$300.0K
$-319.0K
$-262.0K
$155.0K
$-59.0K
$-264.0K
$-179.0K
Pretax Income
·
·
·
·
·
·
·
·
·
$-26M
$-30M
$-15M
$-19M
$-16M
$-24M
$-21M
Income Tax
$1M
$2M
$975.0K
$-277.0K
$944.0K
$1M
$2M
$653.0K
$612.0K
$-8M
$975.0K
$175.0K
$383.0K
$315.0K
$505.0K
$578.0K
Net Income
$-17M
$-16M
$-21M
$-18M
$-21M
$-24M
$-21M
$-20M
$54M
$-18M
$-19M
$-16M
$-20M
$-16M
$-13M
$-21M
EPS (Basic)
$-0.41
$-0.39
$-0.52
$-0.45
$-0.52
$-0.60
$-0.56
$-0.56
$1.60
$-0.62
$-0.67
$-0.56
$-0.72
$-0.58
$-0.48
$-0.79
EPS (Diluted)
$-0.41
$-0.39
$-0.52
$-0.45
$-0.52
$-0.60
$-0.56
$-0.56
$1.60
$-0.62
$-0.67
$-0.56
$-0.72
$-0.58
$-0.48
$-0.79
Shares (Basic)
41,281,000
40,997,000
·
40,582,000
40,520,000
40,174,000
·
35,865,000
34,015,000
29,516,000
·
27,472,000
27,357,000
27,344,000
·
27,110,000
Shares (Diluted)
41,281,000
40,997,000
·
40,582,000
40,520,000
40,174,000
·
35,865,000
34,015,000
29,516,000
·
27,472,000
27,357,000
27,344,000
·
27,110,000
EBITDA
$-13M
$-2M
·
$-18M
$-17M
$-4M
·
$-15M
$-21M
$-17M
·
$-13M
$-18M
$-7M
·
$-18M
Bilanço30
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$77M
$77M
$80M
$92M
$85M
$92M
$108M
$106M
$115M
$51M
·
$43M
$44M
$49M
·
$90M
Short-term Investments
$569.0K
$575.0K
$579.0K
$541.0K
$567.0K
$531.0K
$524.0K
$13M
$28M
$22M
·
$37M
$41M
$41M
·
$40M
Receivables
$76M
$88M
$82M
$71M
$72M
$70M
$60M
$60M
$50M
$70M
·
$66M
$63M
$66M
·
$55M
Inventory
$34M
$31M
$27M
$25M
$27M
$23M
$22M
$24M
$26M
$25M
·
$24M
$27M
$32M
·
$40M
Prepaid Expense
$17M
$19M
$17M
$16M
·
·
$12M
·
·
·
·
·
·
·
·
·
Other Current Assets
$30M
$30M
$30M
$24M
$16M
$16M
$14M
$15M
$9M
$14M
·
$10M
$9M
$11M
·
$9M
Current Assets
$232M
$240M
$233M
$227M
$219M
$220M
$218M
$233M
$247M
$194M
·
$189M
$193M
$207M
·
$233M
PP&E (Net)
$12M
$13M
$13M
$14M
$13M
$14M
$14M
$15M
$14M
$15M
·
$16M
$15M
$13M
·
$13M
PP&E (Gross)
·
·
$50M
·
·
·
$49M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$37M
·
·
·
$35M
·
·
·
·
·
·
·
·
·
Goodwill
$895M
$897M
$898M
$898M
$906M
$890M
$887M
$803M
$624M
$620M
$489M
$487M
$488M
$487M
$486M
$485M
Intangibles
$205M
$220M
$203M
$217M
$229M
$234M
$237M
$226M
$148M
$158M
·
$97M
$102M
$106M
·
$116M
Other Non-current Assets
$17M
$12M
$13M
$13M
$16M
$16M
$16M
$15M
$18M
$18M
·
$16M
$15M
$15M
·
$15M
Total Assets
$1.37B
$1.39B
$1.37B
$1.38B
$1.39B
$1.38B
$1.38B
$1.30B
$1.06B
$1.01B
·
$809M
$816M
$832M
·
$865M
Accounts Payable
$37M
$37M
$39M
$32M
$39M
$32M
$35M
$35M
$31M
$40M
·
$27M
$27M
$28M
·
$25M
Accrued Liabilities
$11M
$11M
$12M
$11M
$8M
$11M
$14M
$8M
$4M
$11M
·
$11M
$6M
$8M
·
$5M
Current Liabilities
$105M
$114M
$141M
$134M
$129M
$108M
$112M
$109M
$79M
$94M
·
$87M
$84M
$65M
·
$66M
Capital Leases
$7M
$7M
$6M
$7M
$5M
$6M
$6M
$6M
$4M
$3M
·
·
·
·
·
·
Other Non-current Liabilities
$20M
$20M
$21M
$23M
$24M
$23M
$21M
$23M
$4M
$5M
·
$5M
$7M
$9M
·
$20M
Total Liabilities
$556M
$565M
$544M
$539M
$533M
$530M
$509M
$607M
$468M
$483M
·
$476M
$474M
$472M
·
$482M
Long-term Debt
$422M
$425M
$394M
$393M
$393M
$392M
$368M
$467M
$379M
$378M
·
$391M
$390M
$399M
·
$399M
Total Debt
$422M
$425M
·
$393M
$393M
$392M
·
$467M
$379M
$378M
·
$391M
$390M
$390M
·
$389M
Common Stock
$851.0K
$848.0K
$836.0K
$835.0K
$835.0K
$833.0K
$798.0K
$749.0K
$705.0K
$703.0K
·
$574.0K
$572.0K
$572.0K
·
$569.0K
Paid-in Capital
$1.25B
$1.25B
$1.23B
$1.22B
$1.21B
$1.20B
$1.09B
$973M
$852M
$844M
·
$607M
$602M
$598M
·
$592M
Retained Earnings
$-397M
$-381M
$-364M
$-344M
$-325M
$-304M
$-280M
$-259M
$-239M
$-293M
·
$-256M
$-241M
$-221M
·
$-192M
Treasury Stock
$29M
$29M
$29M
$29M
$29M
$29M
$22M
$22M
$22M
$22M
·
$17M
$17M
$17M
·
$14M
AOCI
$-14M
$-11M
$-8M
$-8M
$3M
$-17M
$-21M
$-118.0K
$-4M
$-4M
·
$-2M
$-3M
$-1M
·
$-4M
Stockholders' Equity
$814M
$826M
$825M
$838M
$859M
$852M
$872M
$693M
$588M
$526M
$333M
$333M
$342M
$360M
$375M
$383M
Liabilities + Equity
$1.37B
$1.39B
$1.37B
$1.38B
$1.39B
$1.38B
$1.38B
$1.30B
$1.06B
$1.01B
·
$809M
$816M
$832M
·
$865M
Shares Outstanding
41,362,708
41,246,199
40,653,932
40,591,032
40,580,687
40,494,785
38,717,366
36,303,459
34,104,235
33,973,906
29,386,000
27,520,284
27,443,072
27,404,944
28,590,000
27,283,410
Nakit Akışı16
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$13M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$9M
$7M
$7M
$6M
$7M
$7M
$6M
$7M
Stock-based Comp
$7M
$7M
$8M
$8M
$8M
$7M
$8M
$6M
$6M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Amort. of Intangibles
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$932.0K
$465.0K
$464.0K
$465.0K
$464.0K
$464.0K
$465.0K
Other Non-cash
·
$-20M
·
·
·
$-12M
·
·
·
$-17M
·
·
·
$-11M
·
·
Operating Cash Flow
$7M
$-17M
$-12M
$8M
$-7M
$-17M
$3M
$9M
$-14M
$-24M
$1M
$-6M
$4M
$-17M
$-9M
$-2M
CapEx
$456.0K
$321.0K
$782.0K
$1M
$782.0K
$413.0K
$179.0K
$384.0K
$362.0K
$45.0K
$368.0K
$1M
$2M
$823.0K
$351.0K
$308.0K
Investing Cash Flow
$-4M
$-3M
$-2M
$-3M
$-2M
$-6M
$-2M
$-105M
$79M
$-152M
$-3M
$1M
$-4M
$-2M
$-2M
$-59M
Debt Issued
$0
$257M
$0
$0
$0
$111M
$0
$87M
$0
$0
$0
·
·
·
$0
$0
Net Debt Issued
·
$257M
·
·
·
$111M
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$0
$194M
$0
$0
$0
$0
$0
$0
Stock Repurchased
$0
$33M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-33M
·
·
·
$0
·
·
·
$194M
·
·
·
·
·
·
Financing Cash Flow
$-2M
$18M
$759.0K
$70.0K
$705.0K
$11M
$-810.0K
$88M
$746.0K
$191M
$215.0K
$650.0K
$-55.0K
$-2M
$-599.0K
$-190.0K
Net Change in Cash
$722.0K
$-3M
$-13M
$4M
$-7M
$-12M
$475.0K
$-8M
$65M
$16M
$-4M
$-1M
$-3M
$-21M
$-12M
$-61M
Taxes Paid
$1M
$3M
$898.0K
$316.0K
$2M
$2M
$780.0K
$751.0K
$452.0K
$340.0K
$831.0K
$2M
$18.0K
$507.0K
$625.0K
$660.0K
Free Cash Flow
·
$-17M
·
·
·
$-18M
·
·
·
$-24M
·
·
·
$-18M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
42.4%
44.0%
·
41.3%
45.4%
46.6%
·
44.5%
41.0%
27.1%
·
26.3%
20.4%
23.1%
·
23.1%
Operating Margin
-9.7%
-11.2%
·
-14.8%
-15.4%
-15.2%
·
-15.7%
-26.5%
-23.4%
·
-12.3%
-17.6%
-13.8%
·
-19.9%
Net Margin
-12.7%
-13.0%
·
-15.2%
-18.7%
-23.4%
·
-20.5%
69.3%
-17.3%
·
-14.5%
-19.6%
-15.8%
·
-23.0%
Pretax Margin
·
·
·
·
·
·
·
·
·
-24.7%
·
-14.3%
-19.2%
-15.5%
·
-22.4%
EBITDA Margin
-9.7%
-1.5%
·
-14.8%
-15.4%
-3.7%
·
-15.7%
-26.5%
-16.5%
·
-12.3%
-17.6%
-6.9%
·
-19.9%
ROA
-1.2%
-1.2%
·
-1.4%
-1.7%
-2.0%
·
-1.9%
5.8%
-2.0%
·
-1.8%
-2.4%
-1.9%
·
-2.4%
ROE
-2.0%
-1.9%
·
-2.4%
-2.9%
-3.5%
·
-3.9%
11.7%
-4.1%
·
-4.3%
-5.3%
-4.1%
·
-4.7%
ROIC
·
·
·
·
·
·
·
·
·
-1.9%
·
-1.8%
-2.5%
-1.9%
·
-2.5%
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.2
2.1
·
1.7
1.7
2.0
·
2.1
3.1
2.1
·
2.2
2.3
3.2
·
3.5
Quick Ratio
1.5
1.5
·
1.2
1.2
1.5
·
1.6
2.4
1.5
·
1.7
1.8
2.4
·
2.8
Debt / Equity
0.5
0.5
·
0.5
0.5
0.5
·
0.7
0.6
0.7
·
1.2
1.1
1.1
·
1.0
LT Debt / Equity
0.5
0.5
·
0.4
0.4
0.5
·
0.7
0.6
0.7
·
1.1
1.1
1.1
·
1.0
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
2.5
2.6
·
2.8
2.3
2.3
·
2.2
1.8
2.7
·
2.5
2.3
2.1
·
1.9
Receivables Turnover
1.8
1.6
·
1.8
1.8
1.5
·
1.5
1.4
1.5
·
1.8
1.6
1.7
·
1.8
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.67
$20.04
·
$20.65
$21.17
$21.04
·
$19.08
$17.25
$15.49
·
$12.09
$12.47
$13.13
·
$14.04
Revenue / Share
$3.23
$3.02
·
$2.94
$2.77
$2.59
·
$2.70
$2.30
$3.57
·
$3.90
$3.68
$3.67
·
$3.42
Cash Flow / Share
·
$-0.41
·
·
·
$-0.43
·
·
·
$-0.80
·
·
·
$-0.61
·
·
Cash / Share
$1.87
$1.87
·
$2.28
$2.10
$2.26
·
$2.91
$3.37
$1.49
·
$1.57
$1.61
$1.78
·
$3.28
EPS (TTM)
$-1.77
$-1.88
·
$-2.13
$-2.24
$-0.12
·
$-0.25
$-0.25
$-2.57
·
$-2.34
$-2.57
$-2.55
·
$-3.09
Değerleme (TTM)10
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$497M
$476M
·
$440M
$418M
$384M
·
$283M
$255M
$246M
·
$243M
$267M
$282M
·
$340M
Net Income TTM
$-72M
$-76M
·
$-85M
$-86M
$-11M
·
$-3M
$2M
$-72M
·
$-65M
$-70M
$-70M
·
$-81M
Market Cap
$721M
$550M
·
$1.61B
$2.82B
$2.48B
·
$1.89B
$1.61B
$1.54B
·
$1.06B
$904M
$931M
·
$806M
Enterprise Value
$1.06B
$897M
·
$1.91B
$3.12B
$2.78B
·
$2.24B
$1.84B
$1.85B
·
$1.37B
$1.21B
$1.23B
·
$1.07B
P/E
-9.8
-7.1
·
-18.6
-31.0
-511.2
·
-208.3
-188.4
-17.6
·
-16.5
-12.8
-13.3
·
-9.6
P/S
1.5
1.2
·
3.6
6.7
6.5
·
6.7
6.3
6.3
·
4.4
3.4
3.3
·
2.4
P/B
0.9
0.7
·
1.9
3.3
2.9
·
2.7
2.7
2.9
·
3.2
2.6
2.6
·
2.1
P / Cash Flow
·
-33.0
·
·
·
-144.7
·
·
·
-65.4
·
·
·
-55.6
·
·
EV / Revenue
2.1
1.9
·
4.3
7.5
7.3
·
7.9
7.2
7.5
·
5.6
4.5
4.4
·
3.1
Earnings Yield
-10.2%
-14.1%
·
-5.4%
-3.2%
-0.20%
·
-0.48%
-0.53%
-5.7%
·
-6.1%
-7.8%
-7.5%
·
-10.5%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$456M
$350M
$277M
$262M
$283M
Brüt Kâr Marjı %
43.5%
41.8%
23.6%
25.1%
22.0%
Faaliyet Kâr Marjı %
-15.1%
-22.6%
-14.4%
-16.3%
-19.1%
Net Gelir
$-84M
$-5M
$-70M
$-69M
$-76M
Seyreltilmiş Hisse Başı Kâr
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.5
0.4
1.1
1.0
0.6
Cari Oran
1.7
1.9
2.3
3.3
4.7
Cari Oran
1.1
1.5
1.7
2.5
3.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-30M
$-26M
$-23M
$-44M
$-55M
Kurumsal Sahipler (13F)
244 dosya
· $1.0B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler244
Tutulan Değer$1.0B
Yeni pozisyonlar40
Çıkan pozisyonlar32
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
40 (-26 önceki Ç'ye göre)
32 (-18 önceki Ç'ye göre)
92 (+12 önceki Ç'ye göre)
61 (+11 önceki Ç'ye göre)
-1.9M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
THE ABOVE PAR COMMITTEE, VOSS CAPITAL, LLC, TRAVIS W. COCKE, BRASADA CAPITAL MANAGEMENT LP, GABE BIRDSALL, JONATHAN REICHEK, BROADVIEW DARK HORSE LP, EWING MORRIS & CO’S INVESTMENT PARTNERS LTD., MATT IRWIN
×2 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
39 içeriden öğrenenler
· 18 yöneticiler · 14 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
17 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.