Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
RMNI
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
60.1%5Y ort. ≈62.0%
≈62.0%
73.5%
Zayıf
Faaliyet Kâr Marjı (TTM)
4.8%5Y ort. ≈5.2%
≈5.2%
-3.2%
En üst düzey
FAVÖK Marjı (TTM)
5.7%5Y ort. ≈5.9%
≈5.9%
-0.99%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
3.4%5Y ort. ≈4.1%
≈4.1%
4.5%
Aynı seviyede
Net Kâr Marjı (TTM)
1.7%5Y ort. ≈5.2%
≈5.2%
2.2%
Aynı seviyede
ROA (TTM)
1.9%5Y ort. ≈5.7%
≈5.7%
-0.73%
En üst düzey
ROE (TTM)
-31.7%5Y ort. ≈-39.7%
≈-39.7%
-5.4%
Zayıf
ROIC
99.5%5Y ort. ≈748.7%
≈748.7%
0.50%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
RMNI
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
-2.85Y ort. ≈-1.5
≈-1.5
0.2
Düşük borç
Cari Oran (MRQ)
0.85Y ort. ≈0.8
≈0.8
1.4
Düşük likidite
Quick Ratio (Cari Oran)
0.75Y ort. ≈0.7
≈0.7
0.7
Aynı seviyede
Uzun Vadeli Borç / Özkaynak (MRQ)
-2.85Y ort. ≈-1.4
≈-1.4
0.4
Düşük borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
RMNI
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-1.7%5Y ort. ≈5.4%
≈5.4%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
0.96%5Y ort. ≈5.1%
≈5.1%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
5.2%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
31.0%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
26.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
RMNI
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.395Y ort. ≈$0.15
≈$0.15
·
·
Revenue / Share (Hisse Başına Gelir)
$4.465Y ort. ≈$4.58
≈$4.58
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.645Y ort. ≈$0.30
≈$0.30
·
·
Cash / Share (Hisse Başına Nakit)
$1.315Y ort. ≈$1.24
≈$1.24
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
RMNI
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.15Y ort. ≈1.1
≈1.1
0.5
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
3.15Y ort. ≈3.3
≈3.3
5.5
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$212.9K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-32.1%
Sonraki RaporEki 28, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 29, 2026
$0.06
$0.06
-7.1%
31 Mart 2026
$0.04
$0.06
-36.7%
31 Aralık 2025
$0.06
$0.08
-23.3%
30 Eylül 2025
$0.07
$0.09
-19.9%
30 Haziran 2025
$-0.01
$0.09
-111.8%
31 Mart 2025
$0.09
$0.09
5.9%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$422M
$429M
$431M
$410M
$374M
$327M
$281M
$253M
$215M
$160M
$118M
Cost of Revenue
$167M
$168M
$163M
$152M
$136M
$126M
$105M
$96M
$83M
$67M
$53M
Gross Profit
$255M
$261M
$269M
$257M
$238M
$201M
$176M
$157M
$132M
$93M
$65M
SG&A Expense
$70M
$73M
$73M
$75M
$64M
$52M
$47M
$37M
$36M
$36M
$24M
Operating Expenses
$195M
$293M
$225M
$249M
$211M
$183M
$154M
$128M
$107M
$79M
$107M
Operating Income
$60M
$-32M
$44M
$8M
$27M
$18M
$22M
$30M
$25M
$14M
$-42M
Interest Expense
·
·
$6M
$4M
$2M
$77.0K
·
·
·
·
·
Interest Income
·
·
·
·
·
·
·
·
·
$485.4K
$78.3K
Other Non-op
$2M
$2M
$3M
$-13.0K
$-2M
$-258.0K
$-1M
$-2M
$291.0K
$-2M
$-1M
Pretax Income
$56M
$-37M
$41M
$4M
$19M
$16M
$24M
$-62M
$-49M
$-11M
$-130.7K
Income Tax
$19M
$-371.0K
$15M
$6M
$-56M
$5M
$3M
$2M
$1M
$2M
$1M
Net Income
$37M
$-36M
$26M
$-2M
$75M
$12M
$21M
$-64M
$-50M
$-13M
$-45M
EPS (Basic)
$0.40
$-0.40
$0.29
$-0.03
$0.54
$-0.21
$-0.06
·
·
·
·
EPS (Diluted)
$0.39
$-0.40
$0.29
$-0.03
$0.51
$-0.21
$-0.06
·
·
·
·
Shares (Basic)
91,736,000
90,503,000
89,073,000
87,672,000
84,318,000
71,231,000
66,050,000
·
·
·
·
Shares (Diluted)
94,490,000
90,503,000
89,536,000
87,672,000
88,970,000
71,231,000
66,050,000
·
·
·
·
EBITDA
$64M
$-29M
$47M
$11M
$29M
$20M
$24M
$27M
·
$-3M
$-209.0K
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$120M
$89M
$115M
$109M
$120M
$88M
$38M
$25M
$22M
$9M
$967.4K
Short-term Investments
·
$0
$10M
$20M
$0
·
·
·
·
·
·
Receivables
$137M
$131M
$119M
$116M
$135M
$118M
$112M
$81M
$64M
$55M
·
Prepaid Expense
$25M
$19M
$18M
$19M
$16M
$13M
$15M
$8M
$9M
$6M
$8.0K
Other Current Assets
$3M
$3M
$5M
·
·
·
·
·
·
·
·
Current Assets
$300M
$256M
$289M
$282M
$287M
$233M
$177M
$125M
$112M
$89M
$975.4K
PP&E (Net)
·
·
·
$6M
$4M
$5M
$4M
$4M
$4M
$5M
·
PP&E (Gross)
·
·
·
$22M
$18M
$16M
$14M
$12M
$11M
·
·
Accum. Depreciation
$24M
$21M
$18M
$15M
$13M
$11M
$10M
$9M
$7M
·
·
Total Assets
$423M
$369M
$394M
$391M
$391M
$280M
$201M
$147M
$122M
$99M
$174M
Accounts Payable
$6M
$5M
$6M
$8M
$6M
$3M
$2M
$13M
$10M
$9M
·
Accrued Liabilities
·
·
·
·
·
$21M
$23M
$20M
·
$63.0K
$20.0K
Current Liabilities
$347M
$325M
$336M
$353M
$330M
$295M
$259M
$226M
$229M
$213M
$20.0K
Capital Leases
$19M
$7M
$7M
$9M
$13M
$16M
$0
$214.0K
$284.0K
·
·
Other Non-current Liabilities
$2M
$1M
$2M
$2M
$3M
$3M
$2M
$2M
·
·
·
Total Liabilities
$450M
$439M
$433M
$468M
$472M
$345M
$292M
$258M
$332M
$313M
$6M
Long-term Debt
$67M
$85M
$70M
$75M
$83M
$0
$0
$2M
$82M
$88M
·
Total Debt
$67M
$85M
$70M
$75M
$83M
·
$0
$2M
·
·
·
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$8.0K
$7.0K
$6.0K
$6.0K
$2.0K
$532
Paid-in Capital
$181M
$178M
$168M
$156M
$149M
$98M
$93M
$108M
$95M
$19M
$5M
Retained Earnings
$-201M
$-238M
$-202M
$-228M
$-226M
$-301M
$-315M
$-332M
$-304M
$-251M
$-130.7K
Treasury Stock
$1M
$1M
$1M
$1M
$1M
$0
·
·
·
·
·
AOCI
$-6M
$-7M
$-4M
$-4M
$-3M
$-318.0K
$-1M
$-2M
$-867.0K
$-1M
·
Stockholders' Equity
$-27M
$-69M
$-39M
$-77M
$-80M
$-203M
$-223M
$-230M
$-174M
$-181M
$-212M
Liabilities + Equity
$423M
$369M
$394M
$391M
$391M
$280M
$201M
$147M
$122M
$99M
$174M
Shares Outstanding
91,603,000
91,120,000
89,595,000
88,517,000
87,107,000
76,406,000
67,503,000
64,193,000
59,314,000
24,282,000
5,320,250
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Stock-based Comp
$11M
$10M
$13M
$11M
$10M
$7M
$6M
$4M
$3M
$2M
$2M
Deferred Tax
$11M
$-10M
$7M
$-2M
$-62M
$-514.0K
$-337.0K
$-235.0K
$-124.0K
$-520.0K
$-55.0K
Restructuring
$4M
$6M
$59.0K
·
·
·
·
·
·
·
·
Other Non-cash
$-3M
$-6M
$-36M
$26M
$42M
$20M
$-4M
$84M
·
·
·
Operating Cash Flow
$60M
$-39M
$12M
$35M
$67M
$42M
$20M
$22M
$29M
$-60M
$2M
CapEx
$5M
$3M
$7M
$4M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
Investing Cash Flow
$-5M
$6M
$3M
$-24M
$-2M
$-1M
·
·
·
·
·
Stock Issued
·
·
$0
$0
$57M
$26M
$0
$0
·
$0
$146M
Stock Repurchased
$8M
$0
$1M
$5M
$0
$0
$0
·
·
·
·
Net Stock Activity
$-8M
$0
$-1M
$-5M
$56M
$26M
·
·
·
$0
$146M
Dividends Paid
·
·
$0
$0
$3M
$0
$0
·
·
·
·
Financing Cash Flow
$-27M
$14M
$-7M
$-14M
$-27M
$6M
$-6M
$-35M
$-16M
$77M
$-842.0K
Net Change in Cash
$32M
$-27M
$6M
$-11M
$32M
$50M
$13M
$-15M
$12M
$16M
$-1M
Taxes Paid
$7M
$9M
$10M
·
·
·
·
·
·
·
·
Free Cash Flow
$56M
$-42M
$5M
$31M
$65M
$41M
$19M
$21M
·
·
·
Levered FCF
·
·
$2M
$33M
·
·
·
·
·
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
60.4%
60.9%
62.3%
62.8%
63.5%
61.4%
62.6%
62.0%
·
·
·
Operating Margin
14.2%
-7.5%
10.1%
2.0%
7.1%
5.5%
7.9%
10.0%
·
·
·
Net Margin
8.8%
-8.5%
6.0%
-0.61%
20.1%
4.0%
6.2%
-26.9%
·
·
·
Pretax Margin
13.2%
-8.6%
9.6%
0.93%
5.2%
5.4%
7.2%
-26.1%
·
·
·
EBITDA Margin
15.1%
-6.7%
10.8%
2.6%
7.8%
6.0%
8.6%
10.8%
·
·
·
ROA
9.4%
-9.5%
6.6%
-0.63%
22.4%
·
10.1%
-56.4%
·
-1.7%
-0.15%
ROE
-132.3%
49.6%
-56.3%
3.2%
-62.5%
·
-8.0%
25.6%
·
2.8%
-5.2%
ROIC
99.5%
-200.8%
90.3%
221.7%
3532.9%
·
-8.6%
-9.9%
·
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.9
0.8
0.9
0.8
0.9
·
0.7
0.5
·
0.3
·
Quick Ratio
0.7
0.7
0.7
0.7
0.8
·
0.6
0.4
·
0.0
·
Debt / Equity
-2.5
-1.2
-1.8
-1.0
-1.0
·
0.0
-0.0
·
·
·
LT Debt / Equity
-2.3
-1.2
-1.6
-0.9
-1.0
·
0.0
0.0
·
·
·
Interest Coverage
·
·
7.9
1.9
·
·
·
·
·
·
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.1
1.1
1.1
1.0
1.1
·
1.6
2.1
·
·
·
Receivables Turnover
3.1
3.4
3.7
3.3
3.0
·
2.9
3.5
·
·
·
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$-0.30
$-0.76
$-0.44
$-0.87
$-0.92
·
$-3.30
$-4.14
·
$0.89
$0.94
Revenue / Share
$4.46
$4.74
$4.82
$4.67
$4.21
·
·
·
·
·
·
Cash Flow / Share
$0.64
$-0.43
$0.14
$0.40
$0.75
·
·
·
·
·
·
Cash / Share
$1.31
$0.97
$1.29
$1.23
$1.37
·
$0.56
$0.39
·
$0.00
$0.18
EPS (TTM)
$0.39
$-0.40
$0.29
$-0.03
$0.51
$-0.21
$-0.06
$-1.22
$-2.08
$-1.21
·
Büyüme Oranları6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-1.7%
-0.64%
5.3%
9.4%
14.6%
·
·
·
·
·
·
Revenue CAGR 3Y
0.96%
4.6%
9.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
549.2%
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
31.0%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
26.2%
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$422M
$429M
$431M
$410M
$374M
$327M
$281M
$253M
$215M
$160M
$118M
Net Income TTM
$37M
$-36M
$26M
$-2M
$75M
$12M
$21M
$-64M
$-50M
$-13M
$-45M
Market Cap
$355M
$243M
$293M
$337M
$520M
·
$262M
$331M
·
$56M
$51M
Enterprise Value
$303M
$240M
$238M
$283M
$484M
·
$224M
$308M
·
·
·
P/E
9.9
-6.7
11.3
-127.0
11.7
-21.1
-64.7
-4.2
-3.8
-8.2
·
P/S
0.8
0.6
0.7
0.8
1.4
·
0.9
1.3
·
0.3
0.4
P/B
-13.1
-3.5
-7.4
-4.4
-6.5
·
-1.2
-1.2
·
11.2
10.2
P / Cash Flow
5.9
-6.3
23.5
9.7
7.8
·
12.8
14.8
·
-16.0
-259.6
P / FCF
6.4
-5.8
55.8
11.0
8.0
·
14.1
15.5
·
·
·
EV / EBITDA
4.7
-8.4
5.1
26.7
16.6
·
9.3
11.3
·
·
·
EV / FCF
5.4
-5.7
45.3
9.3
7.5
·
12.1
14.4
·
·
·
EV / Revenue
0.7
0.6
0.6
0.7
1.3
·
0.8
1.2
·
·
·
Dividend Yield
·
·
0.00%
0.00%
0.57%
·
0.00%
·
·
·
·
Earnings Yield
10.1%
-15.0%
8.9%
-0.79%
8.5%
-4.7%
-1.6%
-23.7%
-26.3%
-12.2%
·
Payout Ratio
·
·
0.00%
0.00%
3.9%
·
·
·
·
·
·
Annual Payout
·
·
$0
$0
$3M
$0
$0
·
·
·
·
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$111M
$105M
$110M
$103M
$104M
$104M
$114M
$105M
$103M
$107M
$112M
$107M
$106M
$106M
$109M
$102M
Cost of Revenue
$43M
$43M
$44M
$41M
$41M
$41M
$42M
$41M
$42M
$43M
$44M
$40M
$39M
$39M
$39M
$39M
Gross Profit
$68M
$62M
$66M
$62M
$63M
$64M
$73M
$64M
$61M
$64M
$68M
$67M
$67M
$66M
$70M
$63M
R&D Expense
$1M
$571.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$17M
$18M
$17M
$18M
$17M
$18M
$19M
$17M
$20M
$18M
$18M
$18M
$19M
$18M
$18M
$18M
Operating Expenses
$61M
$57M
$61M
$58M
$22M
$54M
$58M
$113M
$62M
$60M
$57M
$56M
$57M
$55M
$76M
$61M
Operating Income
$6M
$5M
$5M
$4M
$41M
$9M
$15M
$-50M
$-775.0K
$3M
$12M
$11M
$10M
$11M
$-6M
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
·
$1M
$1M
$1M
·
$1M
Other Non-op
$-284.0K
$-1M
$187.0K
$531.0K
$1M
$-77.0K
$-24.0K
$-642.0K
$1M
$964.0K
$1M
$990.0K
$280.0K
$528.0K
$3M
$-1M
Pretax Income
$5M
$2M
$4M
$3M
$41M
$8M
$13M
$-52M
$-766.0K
$3M
$11M
$11M
$9M
$10M
$-4M
$-461.0K
Income Tax
$3M
$949.0K
$3M
$704.0K
$11M
$4M
$6M
$-9M
$382.0K
$2M
$2M
$4M
$5M
$4M
$1M
$-56.0K
Net Income
$2M
$1M
$724.0K
$3M
$30M
$3M
$7M
$-43M
$-1M
$1M
$9M
$7M
$4M
$6M
$-5M
$-405.0K
EPS (Basic)
$0.03
$0.01
$0.00
$0.03
$0.33
$0.04
$0.07
$-0.47
$-0.01
$0.01
$0.10
$0.08
$0.05
$0.06
$-0.07
$0.00
EPS (Diluted)
$0.03
$0.01
$0.00
$0.03
$0.32
$0.04
$0.07
$-0.47
$-0.01
$0.01
$0.10
$0.08
$0.05
$0.06
$-0.06
$0.00
Shares (Basic)
92,931,000
91,791,000
·
92,177,000
92,127,000
91,240,000
·
90,776,000
90,495,000
89,754,000
·
89,228,000
88,903,000
88,690,000
·
87,965,000
Shares (Diluted)
94,833,000
93,918,000
·
95,291,000
94,120,000
93,320,000
·
90,776,000
90,495,000
90,560,000
·
89,357,000
89,274,000
89,061,000
·
87,965,000
EBITDA
$6M
$6M
·
$4M
$41M
$10M
·
$-50M
$-775.0K
$4M
·
$11M
$10M
$11M
·
$2M
Bilanço23
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$123M
$132M
$120M
$109M
$101M
$123M
$89M
$119M
$134M
$129M
·
$108M
$124M
$116M
·
$119M
Short-term Investments
·
·
·
·
·
·
·
$0
$0
$0
·
$20M
$17M
$19M
·
$11M
Receivables
$92M
$96M
$137M
$83M
$102M
$74M
$131M
$67M
$87M
$79M
·
$61M
$85M
$89M
·
$59M
Prepaid Expense
$29M
$28M
$25M
$25M
$62M
$20M
$19M
$25M
$25M
$23M
·
$25M
$21M
$20M
·
$21M
Other Current Assets
$3M
$3M
$3M
$3M
$3M
·
$3M
·
·
·
·
·
·
·
·
·
Current Assets
$262M
$274M
$300M
$234M
$282M
$235M
$256M
$229M
$263M
$248M
·
$232M
$265M
$262M
·
$227M
Accum. Depreciation
$25M
$24M
·
$23M
$23M
$22M
·
$21M
$20M
$19M
·
$17M
$17M
$16M
·
$15M
Total Assets
$384M
$397M
$423M
$353M
$397M
$343M
$369M
$344M
$367M
$351M
·
$335M
$371M
$368M
·
$333M
Accounts Payable
$5M
$5M
$6M
$5M
$6M
$5M
$5M
$5M
$5M
$4M
·
$6M
$5M
$6M
·
$8M
Current Liabilities
$312M
$324M
$347M
$275M
$307M
$295M
$325M
$322M
$303M
$293M
·
$289M
$329M
$330M
·
$289M
Capital Leases
$17M
$17M
$19M
$19M
$21M
$7M
$7M
$7M
$8M
$6M
·
$8M
$9M
$8M
·
$10M
Other Non-current Liabilities
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$3M
Total Liabilities
$401M
$420M
$450M
$380M
$427M
$407M
$439M
$421M
$403M
$388M
·
$388M
$433M
$438M
·
$409M
Long-term Debt
$47M
$56M
$67M
$68M
$79M
$85M
$85M
$71M
$72M
$69M
·
$72M
$73M
$74M
·
$76M
Total Debt
$47M
$56M
·
$68M
$79M
$85M
·
$71M
$72M
$69M
·
$72M
$73M
$74M
·
$76M
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
·
$9.0K
$9.0K
$9.0K
·
$9.0K
Paid-in Capital
$187M
$184M
$181M
$182M
$183M
$180M
$178M
$175M
$173M
$171M
·
$165M
$161M
$158M
·
$154M
Retained Earnings
$-198M
$-200M
$-201M
$-202M
$-205M
$-235M
$-238M
$-245M
$-202M
$-201M
·
$-212M
$-218M
$-223M
·
$-223M
Treasury Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
AOCI
$-5M
$-6M
$-6M
$-6M
$-6M
$-8M
$-7M
$-6M
$-6M
$-5M
·
$-5M
$-4M
$-5M
·
$-5M
Stockholders' Equity
$-17M
$-23M
$-27M
$-27M
$-29M
$-64M
$-69M
$-77M
$-36M
$-36M
$-39M
$-53M
$-62M
$-70M
$-77M
$-75M
Liabilities + Equity
$384M
$397M
$423M
$353M
$397M
$343M
$369M
$344M
$367M
$351M
·
$335M
$371M
$368M
·
$333M
Shares Outstanding
93,336,000
92,133,000
91,603,000
91,719,000
92,504,000
91,351,000
91,120,000
90,841,000
90,698,000
89,931,000
·
89,323,000
89,085,000
88,883,000
·
88,223,000
Nakit Akışı14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$995.0K
$1M
$1M
$859.0K
$930.0K
$946.0K
$917.0K
$860.0K
$873.0K
$826.0K
$752.0K
$636.0K
$613.0K
$633.0K
$649.0K
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$2M
$2M
$2M
Restructuring
$166.0K
$407.0K
$3M
$752.0K
$722.0K
$462.0K
$1M
$1M
$3M
$0
·
·
·
·
·
·
Other Non-cash
·
$20M
·
·
·
$27M
·
·
·
$6M
·
·
·
$415.0K
·
·
Operating Cash Flow
$-2M
$25M
$20M
$25M
$-18M
$34M
$-38M
$-19M
$6M
$11M
$-1M
$-8M
$13M
$9M
$-2M
$-24M
CapEx
$730.0K
$648.0K
$706.0K
$1M
$2M
$895.0K
$680.0K
$670.0K
$856.0K
$1M
$4M
$2M
$1M
$1M
$1M
$1M
Investing Cash Flow
$-730.0K
$-648.0K
$-706.0K
$-1M
$-2M
$-895.0K
$-680.0K
$-670.0K
$-856.0K
$9M
$7M
$-3M
$-794.0K
$-346.0K
$-10M
$-13M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
·
·
$4M
·
·
·
$0
$0
·
·
$0
$0
$1M
$0
$0
$992.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-10M
$-11M
$-5M
$-15M
$-6M
$-1M
$14M
$-1M
$3M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-2M
Net Change in Cash
$-9M
$12M
$11M
$7M
$-21M
$35M
$-31M
$-15M
$5M
$14M
$7M
$-15M
$7M
$7M
$-10M
$-42M
Free Cash Flow
·
$24M
·
·
·
$33M
·
·
·
$10M
·
·
·
$8M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$9M
·
·
·
·
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
61.0%
59.0%
·
59.9%
60.4%
61.0%
·
60.7%
59.1%
59.8%
·
62.7%
63.0%
62.7%
·
61.5%
Operating Margin
5.7%
4.5%
·
4.2%
39.6%
9.0%
·
-47.4%
-0.75%
3.1%
·
10.5%
9.7%
10.1%
·
2.0%
Net Margin
2.2%
1.3%
·
2.7%
29.1%
3.2%
·
-41.2%
-1.1%
1.2%
·
6.3%
4.0%
5.3%
·
-0.40%
Pretax Margin
4.5%
2.2%
·
3.4%
39.2%
7.3%
·
-49.5%
-0.74%
2.8%
·
10.1%
8.6%
9.4%
·
-0.45%
EBITDA Margin
5.7%
5.5%
·
4.2%
39.6%
9.9%
·
-47.4%
-0.75%
4.0%
·
10.5%
9.7%
10.7%
·
2.0%
ROA
0.61%
0.37%
·
0.79%
7.9%
0.97%
·
-12.7%
-0.31%
0.37%
·
2.0%
1.1%
1.5%
·
-0.14%
ROE
-10.5%
-3.2%
·
-5.3%
-92.9%
-6.7%
·
66.4%
2.3%
-2.5%
·
-10.6%
-6.2%
-7.6%
·
0.34%
ROIC
10.3%
8.4%
·
8.6%
61.5%
19.8%
·
721.0%
-3.2%
4.6%
·
38.1%
43.6%
161.1%
·
601.9%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.8
·
0.8
0.9
0.8
·
0.7
0.9
0.8
·
0.8
0.8
0.8
·
0.8
Quick Ratio
0.7
0.7
·
0.7
0.7
0.7
·
0.6
0.7
0.7
·
0.7
0.7
0.7
·
0.7
Debt / Equity
-2.8
-2.5
·
-2.5
-2.7
-1.3
·
-0.9
-2.0
-1.9
·
-1.3
-1.2
-1.1
·
-1.0
LT Debt / Equity
-2.8
-2.5
·
-2.4
-2.6
-1.3
·
-0.9
-1.9
-1.7
·
-1.2
-1.1
-1.0
·
-0.9
Interest Coverage
·
·
·
·
·
·
·
·
·
2.5
·
8.0
7.4
·
·
·
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
1.1
1.2
·
1.4
1.1
1.4
·
1.6
1.2
1.3
·
1.8
1.2
1.2
·
1.5
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.18
$-0.24
·
$-0.30
$-0.31
$-0.70
·
$-0.85
$-0.40
$-0.40
·
$-0.59
$-0.70
$-0.79
·
$-0.85
Revenue / Share
$1.17
$1.12
·
$1.09
$1.11
$1.12
·
$1.15
$1.14
$1.18
·
$1.20
$1.19
$1.18
·
$1.16
Cash Flow / Share
·
$0.26
·
·
·
$0.36
·
·
·
$0.12
·
·
·
$0.10
·
·
Cash / Share
$1.32
$1.43
·
$1.19
$1.09
$1.34
·
$1.32
$1.48
$1.43
·
$1.21
$1.39
$1.31
·
$1.34
EPS (TTM)
$0.07
$0.36
·
$0.46
$-0.04
$-0.37
·
$-0.37
$0.18
$0.24
·
$0.13
$0.05
$0.00
·
$0.81
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$430M
$423M
·
$426M
$427M
$426M
·
$427M
$429M
$433M
·
$428M
$422M
$417M
·
$400M
Net Income TTM
$7M
$35M
·
$43M
$-3M
$-34M
·
$-34M
$16M
$22M
·
$11M
$4M
$72.0K
·
$73M
Market Cap
$398M
$302M
·
$429M
$349M
$318M
·
$168M
$278M
$293M
·
$197M
$427M
$366M
·
$411M
Enterprise Value
$321M
$226M
·
$388M
$326M
$280M
·
$120M
$216M
$233M
·
$140M
$359M
$305M
·
$357M
P/E
60.9
9.1
·
10.2
-94.2
-9.4
·
-5.0
17.1
13.6
·
16.9
95.8
·
·
5.8
P/S
0.9
0.7
·
1.0
0.8
0.7
·
0.4
0.6
0.7
·
0.5
1.0
0.9
·
1.0
P/B
-23.9
-13.4
·
-15.7
-12.0
-5.0
·
-2.2
-7.7
-8.1
·
-3.7
-6.9
-5.2
·
-5.5
P / Cash Flow
·
12.3
·
·
·
9.4
·
·
·
26.4
·
·
·
42.4
·
·
EV / Revenue
0.7
0.5
·
0.9
0.8
0.7
·
0.3
0.5
0.5
·
0.3
0.8
0.7
·
0.9
Dividend Yield
0.74%
0.97%
·
0.69%
0.84%
0.93%
·
1.8%
1.1%
1.0%
·
1.5%
0.69%
0.80%
·
0.72%
Earnings Yield
1.6%
11.0%
·
9.8%
-1.1%
-10.6%
·
-20.0%
5.9%
7.4%
·
5.9%
1.0%
0.00%
·
17.4%
Annual Payout
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$422M
$429M
$431M
$410M
$374M
Brüt Kâr Marjı %
60.4%
60.9%
62.3%
62.8%
63.5%
Faaliyet Kâr Marjı %
14.2%
-7.5%
10.1%
2.0%
7.1%
Net Gelir
$37M
$-36M
$26M
$-2M
$75M
Seyreltilmiş Hisse Başı Kâr
$0.39
$-0.40
$0.29
$-0.03
$0.51
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
-2.5
-1.2
-1.8
-1.0
-1.0
Cari Oran
0.9
0.8
0.9
0.8
0.9
Cari Oran
0.7
0.7
0.7
0.7
0.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$56M
$-42M
$5M
$31M
$65M
Kurumsal Sahipler (13F)
125 dosya
· $292.5M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler125
Tutulan Değer$292.5M
Yeni pozisyonlar22
Çıkan pozisyonlar9
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
22 (+4 önceki Ç'ye göre)
9 (-10 önceki Ç'ye göre)
45 (+9 önceki Ç'ye göre)
32 (-4 önceki Ç'ye göre)
+3.5M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Adams Street Partners, LLC, Adams Street 2007 Direct Fund, L.P., Adams Street 2008 Direct Fund, L.P., Adams Street 2009 Direct Fund, L.P., Adams Street 2013 Direct Fund LP, Adams Street 2014 Direct Fund LP, Adams Street 2015 Direct Venture/Growth Fund LP, Adams Street 2016 Direct Venture/Growth Fund LP, Adams Street Venture/Growth Fund VI LP, Adams Street Rimini Aggregator LLC
×4 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
33 içeriden öğrenenler
· 21 yöneticiler · 11 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
20 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.