SCI Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

Fiyat

$70.46

Piyasa Değeri

$10.89B

P/E (TTM)

20.5

EPS (TTM)

$3.80

Gelir (TTM)

$4.31B

Temettü Verimi

1.7%

ROE

32.7%

D/E Borç/Özsermaye

3.1

52 Haftlık Aralık

$68 – $89

SCI Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Gelir ve Net Gelir $4.31B

2016-12-31 → 2025-12-31

Hisse Başına Kâr $3.80

2016-12-31 → 2025-12-31

Serbest Nakit Akışı $554M

2016-12-31 → 2025-12-31

Marjlar 12.6%

2016-12-31 → 2025-12-31

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik

5 Yıllık trend

SCI

Akran Ortalaması

P/E (TTM)

20.5

14.5

P/S (TTM) (F/S (TTM))

2.5

1.1

P/B (F/D)

6.6

4.3

EV / EBITDA

16.1

—

Price / FCF (Fiyat / Serbest Nakit Akışı)

19.6

—

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik

5 Yıllık trend

SCI

Akran Ortalaması

Gross Margin (Brüt Kar Marjı)

26.5%

46.7%

Operating Margin (Faaliyet Kâr Marjı)

22.7%

—

Net Profit Margin (Net Kâr Marjı)

12.6%

12.3%

ROA

3.0%

3.8%

ROE

32.7%

21.6%

ROIC

10.7%

—

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik

5 Yıllık trend

SCI

Akran Ortalaması

Debt / Equity (Borç / Öz Sermaye)

3.1

146.0

Current Ratio (Cari Oran)

0.6

1.0

Quick Ratio (Cari Oran)

0.5

—

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik

5 Yıllık trend

SCI

Akran Ortalaması

Revenue YoY (Gelir Yıllık Bazda)

2.9%

—

Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)

1.6%

—

Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)

4.2%

—

EPS YoY (EPS YB)

7.6%

—

Net Income YoY (Net Gelir Yıllık Bazda)

4.6%

—

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik

5 Yıllık trend

SCI

Akran Ortalaması

EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))

$3.80

—

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik

5 Yıllık trend

SCI

Akran Ortalaması

Payout Ratio (Temettü Ödeme Oranı)

33.8%

—

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

Temettü Verimi

1.7%

Temettü Ödeme Oranı

33.8%

5 Yıllık Temettü CAGR

—

Ex-tarihi	Miktar
13 Mart 2026	$0,3400
15 Aralık 2025	$0,3400
15 Eylül 2025	$0,3200
13 Haziran 2025	$0,3200
14 Mart 2025	$0,3200
13 Aralık 2024	$0,3000
13 Eylül 2024	$0,3000
14 Haziran 2024	$0,3000
14 Mart 2024	$0,3000
14 Aralık 2023	$0,2900
14 Eylül 2023	$0,2900
14 Haziran 2023	$0,2700
14 Mart 2023	$0,2700
14 Aralık 2022	$0,2700
14 Eylül 2022	$0,2500
14 Haziran 2022	$0,2500
14 Mart 2022	$0,2500
14 Aralık 2021	$0,2300
14 Eylül 2021	$0,2300
14 Haziran 2021	$0,2100

SCI Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

AL 11 analist

Güçlü Al 3 27,3%
Al 7 63,6%
Tut 1 9,1%
Sat 0 0,0%
Güçlü Sat 0 0,0%

12 Aylık Fiyat Hedefi

6 analist · 2026-06-06

Medyan $97.50

Ortalama $96.33

← Tüm hedeflerin altında $70.46

Düşük $90.00

Yüksek $100.00

Medyan hedef $97.50 +38,4%

Ortalama hedef $96.33 +36,7%

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Kazanma Oranı

62.5%

Ort. Sürpriz

0.01%

Dönem	EPS Gerçek	EPS Tahmin	Sürpriz
31 Mart 2026	$0.97	$1.02	-0.05%
31 Aralık 2025	$1.14	$1.16	-0.02%
30 Eylül 2025	$0.87	$0.84	0.03%
30 Haziran 2025	$0.88	$0.86	0.02%
31 Mart 2025	$0.96	$0.92	0.04%
30 Eylül 2000	$0.07	$0.08	-0.01%
30 Haziran 2000	$0.12	$0.07	0.05%
31 Mart 2000	$0.25	$0.21	0.04%

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Hisse Sembolü	Piyasa Değeri	P/E	Gelir YoY	Net Kar Marjı	ROE	Brüt Kar Marjı
SCI	$10.89B	20.5	2.9%	12.6%	32.7%	26.5%
LLYVA	—	—	12.2%	-22.8%	70.0%	—
ADT	$6.18B	-13.9	4.7%	11.6%	16.0%	—
HRB	—	12.5	4.2%	16.1%	-262.2%	—
FTDR	$4.09B	16.9	13.6%	12.2%	106.0%	55.3%
DRVN	$2.66B	-8.9	1.5%	-12.5%	-38.6%	—
MATW	—	-30.7	-16.6%	-1.6%	-5.5%	33.9%
CSV	$666M	13.0	3.3%	12.3%	21.0%	35.1%

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Gelir Tablosu 16

SCI için Yıllık Gelir Tablosu verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$4.31B	$4.19B	$4.10B	$4.11B	$4.14B	$3.51B	$3.23B	$3.19B	$3.10B	$3.03B	$2.99B	$2.99B
Cost of Revenue	$3.17B	$3.10B	$3.01B	$2.95B	$2.82B	$2.52B	$2.47B	$2.43B	$2.37B	$2.35B	$2.31B	$2.32B
Gross Profit	$1.14B	$1.09B	$1.09B	$1.15B	$1.32B	$992M	$761M	$760M	$723M	$677M	$675M	$676M
SG&A Expense	$166M	$139M	$157M	$237M	$158M	$157M	$127M	$146M	$159M	$137M	$131M	$185M
Operating Expenses	$3.17B	$3.10B	$3.01B	$2.95B	·	·	·	·	$2.37B	$2.35B	$2.31B	$2.32B
Operating Income	$978M	$928M	$944M	$927M	$1.19B	$843M	$667M	$631M	$571M	$513M	$550M	$608M
Interest Expense	$255M	$258M	$239M	$172M	$151M	$163M	$186M	$182M	$169M	$162M	$173M	$178M
Other Non-op	$8M	$6M	$5M	$2M	$11M	$781.0K	$299.0K	$3M	$-1M	$-2M	$-132.0K	$2M
Pretax Income	$730M	$675M	$709M	$756M	$1.05B	$662M	$464M	$442M	$400M	$327M	$370M	$403M
Income Tax	$187M	$157M	$171M	$190M	$242M	$146M	$95M	$-6M	$-147M	$149M	$135M	$226M
Net Income	$543M	$519M	$537M	$565M	$803M	$516M	$370M	$447M	$547M	$177M	$234M	$172M
EPS (Basic)	$3.83	$3.57	$3.57	$3.58	$4.79	$2.92	$2.03	$2.45	$2.91	$0.92	$1.17	$0.82
EPS (Diluted)	$3.80	$3.53	$3.53	$3.53	$4.72	$2.88	$1.99	$2.39	$2.84	$0.90	$1.14	$0.81
Shares (Basic)	141,603,000	145,271,000	150,565,000	157,713,000	167,542,000	176,709,000	182,246,000	182,447,000	187,630,000	193,086,000	200,356,000	210,741,000
Shares (Diluted)	142,689,000	146,782,000	152,351,000	160,131,000	170,114,000	178,990,000	185,523,000	186,972,000	192,246,000	196,042,000	204,450,000	214,200,000
EBITDA	$978M	$928M	$944M	$1.10B	$1.35B	$998M	$818M	$784M	$722M	$659M	$692M	$748M

Bilanço 25

SCI için Yıllık Bilanço verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$244M	$219M	$222M	$192M	$269M	$231M	$186M	$199M	$330M	$195M	$135M	$177M
Receivables	$100M	$94M	$98M	$97M	$106M	$93M	$82M	$74M	$90M	$98M	$90M	$109M
Inventory	$35M	$33M	$34M	$32M	$26M	$24M	$25M	$25M	$25M	$26M	$28M	$30M
Other Current Assets	$28M	$31M	$23M	$32M	$40M	$28M	$80M	$34M	$36M	$35M	$47M	$81M
Current Assets	$412M	$377M	$498M	$360M	$441M	$376M	$374M	$331M	$481M	$354M	$300M	$397M
PP&E (Net)	$2.75B	$2.58B	$2.48B	$2.35B	$2.25B	$2.13B	$2.07B	$1.98B	$1.87B	$1.83B	$1.85B	$1.86B
PP&E (Gross)	$5.16B	$4.88B	$4.65B	$4.37B	$4.18B	$3.93B	$3.76B	$3.65B	$3.45B	$3.29B	$3.23B	$3.14B
Accum. Depreciation	$2.20B	$2.10B	$1.96B	$1.80B	$1.73B	$1.62B	$1.52B	$1.53B	$1.43B	$1.33B	$1.25B	$1.16B
Goodwill	$2.17B	$2.08B	$1.98B	$1.95B	$1.92B	$1.88B	$1.86B	$1.86B	$1.81B	$1.80B	$1.80B	$1.81B
Intangibles	$474M	$512M	$485M	$481M	$472M	$441M	$431M	$434M	$374M	$368M	$370M	$394M
Other Non-current Assets	$1.36B	$1.32B	$1.25B	$1.19B	$1.17B	$1.08B	$1.03B	$934M	$601M	$568M	$582M	$624M
Total Assets	$18.65B	$17.38B	$16.36B	$15.07B	$15.69B	$14.52B	$13.68B	$12.69B	$12.86B	$12.04B	$11.68B	$11.92B
Accounts Payable	$685M	$639M	$686M	$707M	$659M	$576M	$479M	$480M	$489M	$440M	$423M	$453M
Short-term Debt	·	·	·	·	$8M	$38M	$36M	$22M	$70M	$48M	$28M	$45M
Current Liabilities	$746M	$724M	$749M	$799M	$728M	$816M	$557M	$556M	$829M	$538M	$511M	$552M
Capital Leases	$43M	$45M	$46M	$45M	$48M	$49M	$52M	$0	·	·	·	·
Deferred Tax	·	·	·	·	·	·	$421M	$405M	$284M	$455M	$471M	$449M
Other Non-current Liabilities	$551M	$513M	$465M	$411M	$439M	$420M	$378M	$297M	$411M	$510M	$497M	$503M
Long-term Debt	$5.14B	$4.84B	$4.71B	$4.34B	$3.97B	$3.74B	$3.58B	$3.60B	$3.47B	$3.29B	$3.12B	$3.05B
Total Debt	$5.14B	$4.84B	$4.71B	$4.34B	$3.97B	$3.78B	$3.62B	$3.62B	$3.54B	$3.33B	$3.19B	$3.10B
Retained Earnings	$499M	$554M	$432M	$544M	$727M	$561M	$602M	$474M	$210M	$-103M	$-109M	$-82M
AOCI	$12M	$-7M	$25M	$17M	$40M	$39M	$30M	$13M	$42M	$16M	$6M	$59M
Stockholders' Equity	$1.64B	$1.68B	$1.54B	$1.67B	$1.91B	$1.75B	$1.82B	$1.64B	$1.41B	$1.09B	$1.18B	$1.37B
Liabilities + Equity	$18.65B	$17.38B	$16.36B	$15.07B	$15.69B	$14.52B	$13.68B	$12.69B	$12.86B	$12.04B	$11.68B	$11.92B
Shares Outstanding	139,678,199	144,694,887	146,323,340	153,940,365	163,114,202	170,717,236	181,184,963	181,470,582	186,614,747	189,405,244	195,772,876	204,866,770

Nakit Akışı 18

SCI için Yıllık Nakit Akışı verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	·	$175M	$159M	$155M	$151M	$154M	$153M	$147M	$141M	$140M
Stock-based Comp	$18M	$19M	$17M	$15M	$14M	$14M	$15M	$16M	$15M	$14M	$14M	$13M
Deferred Tax	$41M	$8M	$192M	$3M	$-6M	$8M	$23M	$-41M	$-318M	$7M	$18M	$130M
Amort. of Intangibles	$16M	$17M	$19M	$18M	$20M	$22M	$26M	$26M	$28M	$31M	$31M	$37M
Restructuring	$2M	$11M	$0	$0	·	·	·	·	·	·	·	·
Other Non-cash	·	·	·	$67M	$-50M	$111M	$70M	$41M	$106M	$118M	$65M	$-138M
Operating Cash Flow	$943M	$945M	$869M	$826M	$921M	$804M	$629M	$616M	$503M	$489M	$472M	$317M
CapEx	$389M	$374M	$362M	$370M	$304M	$222M	$240M	$236M	$215M	$193M	$151M	$144M
Investing Cash Flow	$-548M	$-621M	$-469M	$-448M	$-415M	$-318M	$-279M	$-415M	$-243M	$-221M	$-166M	$257M
Debt Issued	·	·	·	·	·	·	·	·	·	$300M	$300M	$550M
Net Debt Issued	$-21M	$-24M	$-22M	$-36M	$-36M	$-34M	$-25M	$-34M	$-469M	$264M	$140M	$-231M
Stock Repurchased	$461M	$254M	$545M	$661M	$554M	$517M	$130M	$278M	$200M	$228M	$345M	$243M
Net Stock Activity	$-461M	$-254M	$-545M	$-661M	$-554M	$-517M	$-130M	$-278M	$-200M	$-228M	$-345M	$-243M
Dividends Paid	$184M	$174M	$168M	$160M	$147M	$137M	$131M	$124M	$109M	$98M	$88M	$72M
Financing Cash Flow	$-375M	$-320M	$-381M	$-448M	$-466M	$-493M	$-319M	$-329M	$-136M	$-209M	$-338M	$-538M
Net Change in Cash	·	$-3M	$20M	$-74M	$40M	$-4M	$35M	$-133M	$129M	$60M	$-43M	$36M
Free Cash Flow	$554M	$556M	$507M	$456M	$617M	$582M	$389M	$380M	$288M	$270M	$321M	$173M
Levered FCF	$364M	$358M	$326M	$327M	$501M	$455M	$241M	$196M	$57M	$182M	$211M	$95M

Kârlılık 8

SCI için Yıllık Kârlılık verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	26.5%	26.1%	26.6%	28.1%	31.5%	27.8%	23.5%	23.8%	23.3%	22.3%	22.5%	22.6%
Operating Margin	22.7%	22.2%	23.0%	22.6%	28.7%	24.0%	20.6%	19.8%	18.4%	16.9%	18.4%	20.3%
Net Margin	12.6%	12.4%	13.1%	13.8%	19.4%	14.7%	11.4%	14.0%	17.7%	5.8%	7.8%	5.8%
Pretax Margin	16.9%	16.1%	17.3%	18.4%	25.2%	18.9%	14.4%	13.9%	12.9%	10.8%	12.4%	13.5%
EBITDA Margin	22.7%	22.2%	23.0%	26.8%	32.6%	28.4%	25.3%	24.6%	23.3%	21.7%	23.2%	25.0%
ROA	3.0%	3.1%	3.4%	3.7%	5.3%	3.7%	2.8%	3.5%	4.4%	1.5%	2.0%	1.4%
ROE	32.7%	32.2%	33.4%	31.6%	43.9%	28.8%	21.3%	29.3%	43.7%	15.6%	18.3%	12.2%
ROIC	10.7%	10.9%	11.5%	11.6%	15.6%	11.9%	9.8%	12.1%	15.7%	6.3%	8.0%	6.0%

Likidite ve Solventlik 5

SCI için Yıllık Likidite ve Solventlik verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.6	0.5	0.7	0.5	0.6	0.5	0.7	0.6	0.6	0.7	0.6	0.7
Quick Ratio	0.5	0.4	0.4	0.4	0.5	0.4	0.5	0.5	0.5	0.5	0.4	0.5
Debt / Equity	3.1	2.9	3.1	2.6	2.1	2.2	2.0	2.2	2.5	3.1	2.7	2.3
LT Debt / Equity	3.1	2.8	3.0	2.5	2.0	2.0	1.9	2.2	2.2	2.9	2.6	2.2
Interest Coverage	3.8	3.6	3.9	5.4	7.9	5.2	3.6	3.5	3.4	3.2	3.2	3.4

Verimlilik 3

SCI için Yıllık Verimlilik verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.2	0.2	0.3	0.3	0.3	0.2	0.2	0.2	0.2	0.3	0.3	0.2
Inventory Turnover	92.4	92.5	92.1	102.4	113.9	103.4	98.7	96.6	91.6	86.8	80.5	74.3
Receivables Turnover	44.3	43.5	42.1	40.5	41.6	40.2	41.6	38.9	32.8	32.1	29.9	28.5

Hisse Başına 6

SCI için Yıllık Hisse Başına verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$11.73	$11.60	$10.53	$10.87	$11.71	$10.27	$10.06	$9.05	$7.55	$5.77	$6.05	$6.68
Revenue / Share	$30.20	$28.52	$26.91	$25.66	$24.36	$19.62	$17.41	$17.06	$16.10	$15.46	$14.61	$13.98
Cash Flow / Share	$6.61	$6.44	$5.70	$5.16	$5.41	$4.49	$3.39	$3.29	$2.61	$2.36	$2.31	$1.48
Cash / Share	$1.74	$1.51	$1.51	$1.25	$1.65	$1.35	$1.03	$1.10	$1.77	$1.03	$0.69	$0.87
Dividend / Share	$1	$1	$1	$1	$1	·	$1	$1	$1	$1	$0	$0
EPS (TTM)	$3.80	$3.53	$3.53	$3.53	$4.72	$2.88	$1.99	$2.39	$2.84	$0.90	$1.14	$0.81

Büyüme Oranları 10

SCI için Yıllık Büyüme Oranları verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	2.9%	2.1%	-0.22%	-0.83%	18.0%	·	·	·	·	·	·	·
Revenue CAGR 3Y	1.6%	0.35%	5.3%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	4.2%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	7.6%	0.00%	0.00%	-25.2%	63.9%	·	·	·	·	·	·	·
EPS CAGR 3Y	2.5%	-9.2%	7.0%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	5.7%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	4.6%	-3.5%	-5.0%	-29.6%	55.6%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-1.4%	-13.6%	1.4%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	1.0%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	6.0%	·	·	·	·	·	·	·	·	·	·	·

Değerleme (TTM) 16

SCI için Yıllık Değerleme (TTM) verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$4.31B	$4.19B	$4.10B	$4.11B	$4.14B	$3.51B	$3.23B	$3.19B	$3.10B	$3.03B	$2.99B	$2.99B
Net Income TTM	$543M	$519M	$537M	$565M	$803M	$516M	$370M	$447M	$547M	$177M	$234M	$172M
Market Cap	$10.89B	$11.55B	$10.02B	$10.64B	$11.58B	$8.38B	$8.34B	$7.31B	$6.96B	$5.38B	$5.09B	$4.65B
Enterprise Value	$15.79B	$16.17B	$14.51B	$14.79B	$15.29B	$11.93B	$11.77B	$10.73B	$10.18B	$8.52B	$8.15B	$7.57B
P/E	20.5	22.6	19.4	19.6	15.0	17.0	23.1	16.8	13.1	31.6	22.8	28.0
P/S	2.5	2.8	2.4	2.6	2.8	2.4	2.6	2.3	2.3	1.8	1.7	1.6
P/B	6.6	6.9	6.5	6.4	6.1	4.8	4.6	4.4	4.9	4.9	4.3	3.4
P / Cash Flow	11.6	12.2	11.5	12.9	12.6	10.4	13.3	11.9	13.9	11.6	10.8	14.7
P / FCF	19.6	20.8	19.7	23.3	18.8	14.4	21.5	19.2	24.2	19.9	15.9	26.9
EV / EBITDA	16.1	17.4	15.4	13.4	11.3	12.0	14.4	13.7	14.1	12.9	11.8	10.1
EV / FCF	28.5	29.1	28.6	32.4	24.8	20.5	30.3	28.2	35.4	31.5	25.4	43.8
EV / Revenue	3.7	3.9	3.5	3.6	3.7	3.4	3.6	3.4	3.3	2.8	2.7	2.5
Dividend Yield	1.7%	1.5%	1.7%	1.5%	1.3%	1.6%	1.6%	1.7%	1.6%	1.8%	1.7%	1.5%
Earnings Yield	4.9%	4.4%	5.2%	5.1%	6.7%	5.9%	4.3%	5.9%	7.6%	3.2%	4.4%	3.6%
Payout Ratio	33.8%	33.6%	31.3%	28.3%	18.3%	26.6%	35.5%	27.7%	19.9%	55.6%	37.5%	41.5%
Annual Payout	$184M	$174M	$168M	$160M	$147M	$137M	$131M	$124M	$109M	$98M	$88M	$72M

Gelir Tablosu 15

SCI için Çeyreklik Gelir Tablosu verileri
Metrik	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$1.10B	$1.11B	$1.06B	$1.07B	$1.07B	$1.09B	$1.01B	$1.03B	$1.05B	$1.06B	$1.00B	$1.01B	$1.03B	$1.03B	$978M	$991M
Cost of Revenue	$810M	$800M	$793M	$794M	$783M	$787M	$761M	$776M	$771M	$768M	$748M	$752M	$740M	$748M	$747M	$724M
Gross Profit	$286M	$312M	$266M	$271M	$291M	$306M	$253M	$258M	$274M	$288M	$254M	$261M	$289M	$280M	$231M	$267M
SG&A Expense	$44M	$34M	$38M	$49M	$45M	$15M	$44M	$39M	$41M	$45M	$33M	$35M	$44M	$108M	$42M	$46M
Operating Income	$244M	$276M	$226M	$224M	$252M	$262M	$212M	$221M	$232M	$242M	$223M	$234M	$246M	$167M	$203M	$221M
Interest Expense	$64M	$64M	$66M	$64M	$61M	$63M	$66M	$64M	$64M	$65M	$62M	$59M	$54M	$49M	$44M	$41M
Other Non-op	$1M	$372.0K	$153.0K	$4M	$3M	$-1M	$3M	$2M	$2M	$2M	$128.0K	$1M	$1M	$4M	$-2M	$-1M
Pretax Income	$181M	$211M	$161M	$164M	$193M	$198M	$149M	$158M	$170M	$180M	$162M	$175M	$192M	$122M	$158M	$178M
Income Tax	$45M	$52M	$43M	$41M	$50M	$46M	$32M	$40M	$39M	$41M	$40M	$43M	$47M	$30M	$38M	$45M
Net Income	$136M	$159M	$117M	$123M	$143M	$151M	$118M	$118M	$131M	$138M	$122M	$132M	$145M	$92M	$121M	$133M
EPS (Basic)	$0.98	$1.13	$0.84	$0.87	$0.99	$1.05	$0.81	$0.81	$0.90	$0.94	$0.81	$0.87	$0.95	$0.61	$0.77	$0.84
EPS (Diluted)	$0.97	$1.13	$0.83	$0.86	$0.98	$1.02	$0.81	$0.81	$0.89	$0.94	$0.80	$0.86	$0.93	$0.61	$0.76	$0.82
Shares (Basic)	139,025,000	-284,728,000	140,318,000	141,897,000	144,116,000	-290,998,000	144,706,000	145,297,000	146,266,000	-304,423,000	150,630,000	151,233,000	153,125,000	-319,101,000	156,781,000	158,705,000
Shares (Diluted)	139,928,000	-287,019,000	141,424,000	142,992,000	145,292,000	-294,138,000	146,223,000	146,784,000	147,913,000	-308,370,000	152,289,000	153,132,000	155,300,000	-324,066,000	159,100,000	161,290,000
EBITDA	$244M	·	$226M	$224M	$252M	·	$212M	$221M	$232M	·	$223M	$234M	$246M	·	$203M	$221M

Bilanço 23

SCI için Çeyreklik Bilanço verileri
Metrik	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$258M	$244M	$241M	$255M	$227M	$219M	$185M	$184M	$206M	·	$173M	$173M	$158M	·	$168M	$206M
Receivables	$100M	$100M	$94M	$85M	$96M	$94M	$81M	$87M	$90M	·	$84M	$84M	$101M	·	$86M	$93M
Inventory	$38M	$35M	$32M	$32M	$33M	$33M	$35M	$33M	$35M	·	$34M	$35M	$35M	·	$32M	$30M
Other Current Assets	$29M	$33M	$34M	$42M	$34M	$31M	$36M	$33M	$32M	·	$32M	$32M	$32M	·	$52M	$32M
Current Assets	$448M	$412M	$420M	$434M	$392M	$377M	$389M	$411M	$449M	·	$454M	$323M	$326M	·	$338M	$362M
PP&E (Net)	$2.79B	$2.75B	$2.68B	$2.63B	$2.59B	$2.58B	$2.56B	$2.50B	$2.48B	·	$2.44B	$2.40B	$2.37B	·	$2.30B	$2.27B
PP&E (Gross)	·	$5.16B	·	·	·	$4.88B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$2.20B	·	·	·	$2.10B	·	·	·	·	·	·	·	·	·	·
Goodwill	$2.17B	$2.17B	$2.15B	$2.10B	$2.09B	$2.08B	$2.08B	$2.01B	$1.99B	·	$1.96B	$1.96B	$1.95B	·	$1.91B	$1.91B
Intangibles	·	$474M	·	·	·	$512M	·	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$1.31B	$1.36B	$1.29B	$1.33B	$1.32B	$1.32B	$1.32B	$1.29B	$1.27B	·	$1.23B	$1.23B	$1.20B	·	$1.15B	$1.16B
Total Assets	$18.57B	$18.65B	$18.36B	$17.98B	$17.32B	$17.38B	$17.41B	$16.78B	$16.70B	·	$15.68B	$15.68B	$15.34B	·	$14.49B	$14.70B
Accounts Payable	$728M	$685M	$685M	$651M	$642M	$639M	$659M	$657M	$663M	·	$642M	$627M	$659M	·	$641M	$636M
Current Liabilities	$791M	$746M	$752M	$713M	$772M	$724M	$743M	$743M	$726M	·	$713M	$688M	$767M	·	$707M	$715M
Capital Leases	·	$43M	·	·	·	$45M	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$544M	$551M	$541M	$529M	$507M	$513M	$506M	$481M	$470M	·	$436M	$443M	$421M	·	$407M	$411M
Long-term Debt	$5.16B	$5.14B	$5.03B	$5.04B	$4.83B	$4.84B	$4.83B	$4.77B	$4.68B	·	$4.57B	$4.51B	$4.40B	·	$4.19B	$4.02B
Total Debt	·	·	$5.03B	$62M	$88M	·	$84M	$4.77B	$4.68B	·	·	·	$4.40B	·	$4.19B	$4.02B
Retained Earnings	$459M	$499M	$440M	$438M	$534M	$554M	$492M	$437M	$476M	·	$515M	$514M	$500M	·	$560M	$679M
AOCI	$5M	$12M	$6M	$14M	$-7M	$-7M	$17M	$12M	$16M	·	$15M	$25M	$17M	·	$12M	$34M
Stockholders' Equity	$1.58B	$1.64B	$1.57B	$1.56B	$1.65B	$1.68B	$1.63B	$1.54B	$1.59B	·	$1.63B	$1.65B	$1.62B	·	$1.68B	$1.84B
Liabilities + Equity	$18.57B	$18.65B	$18.36B	$17.98B	$17.32B	$17.38B	$17.41B	$16.78B	$16.70B	·	$15.68B	$15.68B	$15.34B	·	$14.49B	$14.70B
Shares Outstanding	138,147,494	139,678,199	140,246,179	140,806,347	143,273,999	144,694,887	144,979,108	144,537,780	146,299,031	·	149,555,188	150,934,682	151,939,138	·	154,737,723	158,219,257

Nakit Akışı 14

SCI için Çeyreklik Nakit Akışı verileri
Metrik	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$4M	$4M	$4M	$6M	$4M	$5M	$6M	$6M	$4M	$5M	$4M	$4M	$4M	$4M	$4M	$4M
Deferred Tax	$7M	$9M	$28M	$2M	$3M	$-8M	$8M	$5M	$2M	$25M	$158M	$9M	$-492.0K	$-4M	$11M	$857.0K
Amort. of Intangibles	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$5M	$5M	$5M	$5M	$4M	$5M	$4M
Restructuring	·	$0	$405.0K	$2M	·	$11M	$0	$0	·	·	·	·	·	·	·	·
Operating Cash Flow	$334M	$213M	$252M	$166M	$311M	$264M	$264M	$197M	$220M	$278M	$228M	$144M	$220M	$170M	$183M	$141M
CapEx	$80M	$126M	$102M	$83M	$78M	$106M	$92M	$91M	$79M	$94M	$91M	$99M	$78M	$117M	$100M	$96M
Investing Cash Flow	$-132M	$-207M	$-150M	$-100M	$-91M	$-136M	$-249M	$-139M	$-97M	$-113M	$-145M	$-116M	$-95M	$-204M	$-92M	$-96M
Stock Repurchased	$143M	$59M	$78M	$194M	$130M	$56M	$21M	$127M	$49M	$205M	$88M	$86M	$166M	$74M	$226M	$104M
Net Stock Activity	$-143M	·	·	·	$-130M	·	·	·	$-49M	·	·	·	$-166M	·	·	·
Dividends Paid	$47M	$48M	$45M	$45M	$46M	$43M	$43M	$43M	$44M	$42M	$44M	$41M	$41M	$42M	$39M	$40M
Financing Cash Flow	$-185M	$-6M	$-126M	$-37M	$-206M	$-89M	$-16M	$-81M	$-134M	$-119M	$-81M	$-18M	$-163M	$49M	$-109M	$-136M
Net Change in Cash	$15M	·	$-26M	$34M	$15M	·	$528.0K	$-24M	$-12M	·	$125.0K	$11M	$-38M	$16M	$-21M	$-96M
Free Cash Flow	$254M	·	·	·	$233M	·	·	·	$140M	·	·	·	$142M	·	·	·
Levered FCF	$206M	·	·	·	$188M	·	·	·	$91M	·	·	·	$101M	·	·	·

Kârlılık 8

SCI için Çeyreklik Kârlılık verileri
Metrik	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	26.1%	·	25.1%	25.5%	27.1%	·	24.9%	24.9%	26.2%	·	25.3%	25.8%	28.1%	·	23.6%	26.9%
Operating Margin	22.2%	·	21.4%	21.1%	23.4%	·	20.9%	21.4%	22.2%	·	22.3%	23.0%	23.9%	·	20.8%	22.3%
Net Margin	12.4%	·	11.1%	11.5%	13.3%	·	11.6%	11.4%	12.6%	·	12.2%	13.0%	14.1%	·	12.4%	13.4%
Pretax Margin	16.5%	·	15.2%	15.4%	18.0%	·	14.7%	15.3%	16.3%	·	16.1%	17.3%	18.6%	·	16.2%	18.0%
EBITDA Margin	22.2%	·	21.4%	21.1%	23.4%	·	20.9%	21.4%	22.2%	·	22.3%	23.0%	23.9%	·	20.8%	22.3%
ROA	·	·	0.66%	0.71%	0.84%	·	0.74%	0.75%	0.81%	·	·	·	0.94%	·	0.81%	0.88%
ROE	·	·	7.4%	7.9%	8.8%	·	7.1%	7.0%	8.2%	·	·	·	8.4%	·	6.7%	7.1%
ROIC	·	·	2.5%	10.4%	10.7%	·	9.8%	2.6%	2.9%	·	·	·	3.1%	·	2.6%	2.8%

Likidite ve Solventlik 5

SCI için Çeyreklik Likidite ve Solventlik verileri
Metrik	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	·	·	0.6	0.6	0.5	·	0.5	0.6	0.6	·	·	·	0.4	·	0.5	0.5
Quick Ratio	·	·	0.4	0.5	0.4	·	0.4	0.4	0.4	·	·	·	0.3	·	0.4	0.4
Debt / Equity	·	·	3.2	0.0	0.1	·	0.1	3.1	2.9	·	·	·	2.7	·	2.5	2.2
LT Debt / Equity	·	·	3.2	·	·	·	·	3.0	2.9	·	·	·	2.7	·	2.5	2.1
Interest Coverage	3.8	·	3.4	3.5	4.1	·	3.2	3.4	3.6	·	3.6	3.9	4.6	·	4.7	5.5

Verimlilik 3

SCI için Çeyreklik Verimlilik verileri
Metrik	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	·	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	·	·	0.1	·	0.1	0.1
Inventory Turnover	·	·	23.9	24.1	22.9	·	23.0	24.5	22.3	·	·	·	23.2	·	26.6	26.3
Receivables Turnover	·	·	12.1	12.4	11.5	·	12.1	11.5	12.0	·	·	·	10.1	·	10.5	10.8

Hisse Başına 6

SCI için Çeyreklik Hisse Başına verileri
Metrik	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	·	·	$11.17	$11.08	$11.52	·	$11.22	$10.65	$10.87	·	·	·	$10.67	·	$10.84	$11.63
Revenue / Share	$7.84	·	$7.48	$7.45	$7.39	·	$6.93	$7.04	$7.07	·	$6.58	$6.62	$6.62	·	$6.15	$6.14
Cash Flow / Share	$2.39	·	·	·	$2.14	·	·	·	$1.49	·	·	·	$1.41	·	·	·
Cash / Share	·	·	$1.72	$1.81	$1.59	·	$1.28	$1.28	$1.41	·	·	·	$1.04	·	$1.09	$1.30
Dividend / Share	·	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$3.64	·	$3.48	$3.46	$3.49	·	$3.31	$3.36	$3.48	·	$3.35	$3.37	$3.85	·	$4.15	$4.31

Değerleme (TTM) 14

SCI için Çeyreklik Değerleme (TTM) verileri
Metrik	Q4 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$4.29B	·	$4.21B	$4.19B	$4.17B	·	$4.10B	$4.09B	$4.09B	·	$4.02B	$4.01B	$4.11B	·	$4.12B	$4.13B
Net Income TTM	$519M	·	$501M	$502M	$510M	·	$489M	$504M	$530M	·	$520M	$530M	$618M	·	$683M	$720M
Market Cap	·	·	$11.67B	$11.46B	$11.49B	·	$11.44B	$10.28B	$10.86B	·	·	·	$10.45B	·	$8.93B	$10.94B
Enterprise Value	·	·	$16.46B	$11.27B	$11.35B	·	$11.34B	$14.87B	$15.33B	·	·	·	$14.69B	·	$12.96B	$14.75B
P/E	22.7	·	23.9	23.5	23.0	·	23.8	21.2	21.3	·	17.1	19.2	17.9	·	13.9	16.0
P/S	·	·	2.8	2.7	2.8	·	2.8	2.5	2.7	·	·	·	2.5	·	2.2	2.7
P/B	·	·	7.4	7.3	7.0	·	7.0	6.7	6.8	·	·	·	6.4	·	5.3	5.9
P / Cash Flow	·	·	·	·	36.9	·	·	·	49.3	·	·	·	47.6	·	·	·
P / FCF	·	·	·	·	49.3	·	·	·	77.4	·	·	·	73.8	·	·	·
EV / EBITDA	·	·	72.7	50.2	45.1	·	53.4	67.3	66.0	·	·	·	59.8	·	63.7	66.7
EV / FCF	·	·	·	·	48.7	·	·	·	109.2	·	·	·	103.7	·	·	·
EV / Revenue	·	·	3.9	2.7	2.7	·	2.8	3.6	3.7	·	·	·	3.6	·	3.1	3.6
Earnings Yield	4.4%	·	4.2%	4.2%	4.3%	·	4.2%	4.7%	4.7%	·	5.9%	5.2%	5.6%	·	7.2%	6.2%
Payout Ratio	34.7%	·	·	·	32.2%	·	·	·	33.5%	·	·	·	28.5%	·	·	·

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Gelir Tablosu

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Gelir	$4.31B	$4.19B	$4.10B	$4.11B	$4.14B
Brüt Kâr Marjı %	26.5%	26.1%	26.6%	28.1%	31.5%
Faaliyet Kâr Marjı %	22.7%	22.2%	23.0%	22.6%	28.7%
Net Gelir	$543M	$519M	$537M	$565M	$803M
Seyreltilmiş Hisse Başı Kâr	$3.80	$3.53	$3.53	$3.53	$4.72

Bilanço

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Borç / Öz Sermaye	3.1	2.9	3.1	2.6	2.1
Cari Oran	0.6	0.5	0.7	0.5	0.6
Cari Oran	0.5	0.4	0.4	0.4	0.5

Nakit Akışı

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Serbest Nakit Akışı	$554M	$556M	$507M	$456M	$617M

Son Haberler Bu şirketten bahseden son manşetler

China Shares Tipped To Open In The Red Nasdaq · 4 saat, 1 dakika önce
Çin Borsası Cuma Günlük Kazanları Uzayabilir Nasdaq · 3 hafta, 4 gün önce
Çin Borsası Çarşamba Günü Kazanmaları Ekleyebilir Nasdaq · 1 ay önce
Çin Hisseleri Çarşamba Günü Sağlam Bir Liderlik Sağladı Nasdaq · 1 ay, 3 hafta önce

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

📊

Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

SCI Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

SCI Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

Hareketli ortalamalar ve bindirmeler

Hacim

Osilatörler

Momentum ve eğilim

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

SCI Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

12 Aylık Fiyat Hedefi

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Son Haberler Bu şirketten bahseden son manşetler

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar