Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
STKS
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
2.1%5Y ort. ≈3.5%
≈3.5%
3.3%
Aynı seviyede
EBITDA Margin (FAVÖK Marjı)
0.99%5Y ort. ≈3.5%
≈3.5%
3.4%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-2.9%5Y ort. ≈1.9%
≈1.9%
-1.1%
Ortalamanın altında
Net Kâr Marjı (TTM)
-10.2%5Y ort. ≈0.64%
≈0.64%
-0.85%
Zayıf
ROA (TTM)
-9.0%5Y ort. ≈1.7%
≈1.7%
-1.2%
Zayıf
ROE (TTM)
237.7%5Y ort. ≈135.3%
≈135.3%
3.1%
En üst düzey
ROIC
8.5%5Y ort. ≈10.9%
≈10.9%
-12.3%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
STKS
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
-3.75Y ort. ≈1.0
≈1.0
-1.0
Düşük borç
Cari Oran (MRQ)
0.45Y ort. ≈0.9
≈0.9
0.5
Düşük likidite
Quick Ratio (Cari Oran)
0.15Y ort. ≈0.7
≈0.7
0.1
Aynı seviyede
Uzun Vadeli Borç / Özkaynak (MRQ)
-3.65Y ort. ≈1.0
≈1.0
-2.0
Düşük borç
Interest Coverage (Faiz Karşılama Oranı)
0.25Y ort. ≈3.5
≈3.5
4.0
Ortalamanın altında
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
STKS
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
19.7%5Y ort. ≈47.3%
≈47.3%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
36.5%5Y ort. ≈34.6%
≈34.6%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
41.5%
·
·
·
EPS YoY (EPS YB)
-62.5%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-65.1%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
STKS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-4.055Y ort. ≈$-0.75
≈$-0.75
·
·
Revenue / Share (Hisse Başına Gelir)
$25.985Y ort. ≈$15.09
≈$15.09
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.985Y ort. ≈$1.00
≈$1.00
·
·
Cash / Share (Hisse Başına Nakit)
$0.135Y ort. ≈$0.83
≈$0.83
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
STKS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.95Y ort. ≈1.1
≈1.1
0.9
Aynı seviyede
Receivables Turnover (Alacak Devir Hızı)
58.25Y ort. ≈39.0
≈39.0
59.2
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$84.8K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-278.6%
Sonraki RaporKas 04, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 11, 2026
$-0.27
$-0.13
-103.6%
31 Mart 2026
May 12, 2026
$-0.06
$0.04
-247.1%
31 Aralık 2025
$-0.09
$0.17
-151.9%
30 Eylül 2025
$-2.54
$-0.18
-1323.0%
30 Haziran 2025
$0.05
$0.09
-44.0%
31 Mart 2025
$0.14
$-0.14
198.0%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$806M
$673M
$333M
$317M
$277M
$142M
$121M
$86M
$80M
$72M
$61M
$49M
Gross Profit
·
·
·
·
·
·
·
·
·
·
$13M
$15M
SG&A Expense
$53M
$44M
$31M
$29M
$26M
$14M
$11M
$11M
$12M
$11M
$11M
$9M
Operating Expenses
·
·
·
·
·
·
·
$65M
$62M
$78M
$63M
$42M
Operating Income
$8M
$9M
$9M
$16M
$19M
$-14M
$13M
$6M
$-3M
$15M
$13M
·
Interest Expense
$37M
$29M
$7M
$2M
$3M
$4M
$2M
$1M
$1M
·
$384.0K
$295.0K
Other Non-op
$-41M
$-35M
$-7M
$-2M
$14M
$-5M
$-3M
$-1M
$-1M
$46.5K
$513.0K
$2M
Pretax Income
$-33M
$-26M
$2M
$14M
$34M
$-19M
$10M
$5M
$-4M
$-6M
$-2M
$7M
Income Tax
$61M
$-8M
$-2M
$874.0K
$2M
$-5M
$-11M
$713.0K
$600.0K
$10M
$-9M
$817.3K
Net Income
$-92M
$-17M
$5M
$14M
$31M
$-13M
$21M
$3M
$-4M
$-17M
$7M
$5M
EPS (Basic)
$-4.05
$-1.16
$0.15
$0.42
$1.01
$-0.44
$0.73
$0.12
$-0.17
·
·
·
EPS (Diluted)
$-4.05
$-1.16
$0.15
$0.40
$0.93
$-0.44
$0.70
$0.12
$-0.17
·
·
·
Shares (Basic)
31,015,129
31,154,765
31,556,437
32,400,515
31,155,224
28,909,963
28,454,385
27,653,827
25,402,330
·
·
·
Shares (Diluted)
31,015,129
31,154,765
32,287,864
33,871,797
33,794,344
28,909,963
29,636,219
28,122,445
25,402,330
·
·
·
EBITDA
$8M
$11M
$9M
$16M
$19M
$-14M
$13M
$9M
·
$15M
·
$1M
Bilanço30
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$28M
$21M
$55M
$24M
$24M
$12M
$2M
$2M
$918.0K
$2M
$8M
Receivables
$15M
$12M
$10M
$15M
$11M
$6M
$10M
$7M
$6M
$5M
$4M
$4M
Inventory
$10M
$11M
$6M
$6M
$4M
$2M
$3M
$1M
$1M
$1M
$1M
$1M
Prepaid Expense
$8M
$7M
$2M
$2M
$4M
$1M
$1M
$1M
$1M
$2M
$4M
$3M
Other Current Assets
·
·
·
·
·
·
$70.0K
$93.0K
$365.0K
$64.3K
$204.4K
$236.3K
Current Assets
$57M
$69M
$47M
$79M
$43M
$34M
$27M
$12M
$10M
$10M
$12M
$17M
PP&E (Net)
$278M
$276M
$140M
$94M
$70M
$67M
$70M
$39M
$38M
$37M
$28M
$19M
Accum. Depreciation
$117M
$89M
$60M
$48M
$39M
$31M
$22M
$17M
$19M
$16M
$13M
$14M
Goodwill
$156M
$156M
·
·
·
·
·
·
·
·
·
·
Intangibles
$129M
$133M
$15M
$15M
$16M
$16M
$17M
·
·
·
·
·
Other Non-current Assets
$9M
$9M
$5M
$5M
$3M
$2M
$2M
$349.0K
$384.0K
$661.9K
$691.6K
$793.0K
Total Assets
$884M
$960M
$317M
$291M
$230M
$216M
$207M
$56M
$53M
$53M
$56M
$41M
Accounts Payable
$37M
$31M
$19M
$13M
$11M
$7M
$8M
$5M
$5M
$4M
$3M
$3M
Accrued Liabilities
$46M
$48M
$23M
$22M
$23M
$16M
$11M
$8M
$7M
$6M
$5M
$2M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
Current Liabilities
$133M
$131M
$58M
$46M
$42M
$41M
$28M
$18M
$17M
$14M
$11M
$7M
Capital Leases
$294M
$293M
$120M
$105M
$104M
$99M
$98M
·
·
·
·
·
Deferred Tax
$5M
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$6M
$6M
$832.0K
$972.0K
$298.0K
·
·
·
·
·
$0
$67.3K
Total Liabilities
$773M
$759M
$250M
$222M
$169M
$194M
$173M
$44M
$46M
$46M
$36M
$29M
Long-term Debt
$354M
$348M
$74M
$74M
$25M
$48M
$48M
$11M
$14M
$17M
$13M
$7M
Total Debt
$343M
$334M
$72M
$72M
$24M
$46M
$46M
$10M
·
$16M
$13M
$0
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.5K
$2.5K
$2.5K
Paid-in Capital
$40M
$67M
$58M
$56M
$53M
$47M
$45M
$44M
$41M
$37M
$32M
$31M
Retained Earnings
$-93M
·
$29M
$24M
$11M
$-21M
$-8M
$-29M
$-32M
$-28M
$-11M
$-18M
Treasury Stock
$19M
$18M
$15M
$7M
$37.0K
·
·
·
·
·
·
·
AOCI
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-2M
$-2M
$-2M
$-420.4K
$-230.7K
Stockholders' Equity
$-76M
$46M
$69M
$70M
$61M
$23M
$34M
$13M
$7M
$8M
$20M
$13M
Liabilities + Equity
$884M
$960M
$317M
$291M
$230M
$216M
$207M
$56M
$53M
$53M
$56M
$41M
Shares Outstanding
31,242,344
31,037,843
31,283,975
31,735,423
32,125,762
29,083,183
28,603,829
28,313,017
27,152,101
25,050,628
24,972,515
24,940,195
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$43M
$34M
$16M
$12M
$11M
$10M
$5M
$3M
$3M
$3M
$2M
$1M
Stock-based Comp
$5M
$6M
$5M
$4M
$3M
$2M
$1M
$1M
$1M
$838.0K
$811.7K
$539.0K
Deferred Tax
$59M
$-9M
$-2M
$-9.0K
$912.0K
$-5M
$-12M
$31.0K
$-18.0K
$10M
$-10M
$86.3K
Amort. of Intangibles
$100.0K
$100.0K
$200.0K
$200.0K
$900.0K
$900.0K
$200.0K
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
$-974.0K
·
·
·
$-5M
Operating Cash Flow
$30M
$44M
$31M
$25M
$31M
$431.0K
$8M
$6M
$6M
$2M
$2M
$992.3K
CapEx
$58M
$72M
$54M
$33M
$11M
$6M
$4M
$4M
$5M
$11M
$14M
$7M
Investing Cash Flow
$-58M
$-441M
$-54M
$-33M
$-11M
$-6M
$-30M
$-3M
$-4M
$-10M
$-13M
$-6M
Debt Issued
$23M
$334M
·
·
·
·
$65M
·
·
·
·
·
Net Debt Issued
$23M
$334M
·
·
$-23M
$-752.0K
$36M
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
$1M
$2M
·
·
$0
Stock Repurchased
$1M
$3M
$8M
$7M
$37.0K
·
·
·
·
·
·
·
Net Stock Activity
$-1M
$-3M
$-8M
$-7M
$-37.0K
·
·
$1M
·
·
·
$0
Financing Cash Flow
$4M
$404M
$-11M
$39M
$-20M
$17M
$33M
$-2M
$-938.0K
$8M
$5M
$2M
Net Change in Cash
$-23M
$7M
$-34M
$32M
$-771.0K
$12M
$11M
$44.0K
$630.0K
$-244.1K
$-6M
$-4M
Taxes Paid
$1M
$497.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-27M
$-27M
$-23M
$-7M
$19M
$-5M
$4M
$2M
·
$-9M
$-12M
$-5M
Levered FCF
$-133M
$-47M
$-36M
$-9M
$16M
$-9M
$402.8K
$1M
·
·
$-10M
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
·
·
21.5%
29.5%
Operating Margin
0.99%
1.6%
2.8%
5.1%
7.0%
-9.7%
10.6%
6.8%
·
21.1%
·
·
Net Margin
-11.5%
-2.4%
1.4%
4.3%
11.3%
-9.0%
17.3%
3.8%
·
-23.1%
11.5%
9.4%
Pretax Margin
-4.1%
-3.6%
0.68%
4.5%
12.1%
-13.4%
8.3%
5.4%
·
-8.3%
-3.7%
14.9%
EBITDA Margin
0.99%
1.6%
2.8%
5.1%
7.0%
-9.7%
10.6%
10.1%
·
21.1%
·
2.9%
ROA
-10.0%
-2.5%
1.6%
5.2%
14.1%
-6.1%
10.1%
6.0%
·
-30.6%
14.2%
12.1%
ROE
616.0%
-27.2%
6.8%
20.0%
60.6%
-50.9%
85.8%
32.8%
·
-117.7%
42.0%
44.8%
ROIC
8.5%
1.9%
11.7%
10.8%
21.7%
-14.2%
33.7%
21.5%
·
171.0%
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
0.5
0.8
1.7
1.0
0.8
1.0
0.6
·
0.7
1.1
2.3
Quick Ratio
0.1
0.3
0.7
1.5
0.8
0.7
0.8
0.5
·
0.5
0.5
1.7
Debt / Equity
-4.5
7.1
1.0
1.0
0.4
2.0
1.3
0.8
·
2.0
0.6
0.0
LT Debt / Equity
-4.4
7.0
1.0
1.0
0.4
1.9
1.3
0.6
·
1.6
0.5
·
Interest Coverage
0.2
0.4
1.3
9.6
5.9
-3.1
7.5
5.8
·
·
·
·
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.1
1.1
1.2
1.2
0.7
0.6
1.6
·
1.3
1.2
1.3
Receivables Turnover
58.2
60.3
20.5
23.8
32.4
17.6
13.9
13.6
·
16.1
15.6
13.5
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-2.43
$1.52
$2.21
$2.20
$1.91
$0.80
$1.20
$0.44
·
$0.32
$0.81
$0.51
Revenue / Share
$25.98
$21.61
$10.31
$9.35
$8.20
$4.91
$4.07
$3.04
·
·
·
·
Cash Flow / Share
$0.98
$1.42
$0.95
$0.75
$0.92
$0.01
$0.28
$0.23
·
·
·
·
Cash / Share
$0.13
$0.89
$0.67
$1.74
$0.73
$0.84
$0.43
$0.06
·
$0.06
$0.07
$0.32
EPS (TTM)
$-4.05
$-1.16
$0.15
$0.40
$0.93
$-0.44
$0.70
$0.12
$-0.17
·
·
·
Büyüme Oranları5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.7%
102.4%
5.1%
14.2%
95.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
36.5%
34.4%
32.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
41.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-62.5%
-57.0%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-65.1%
-56.8%
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$806M
$673M
$333M
$317M
$277M
$142M
$121M
$86M
$80M
$72M
$61M
$49M
Net Income TTM
$-92M
$-17M
$5M
$14M
$31M
$-13M
$21M
$3M
$-4M
$-17M
$7M
$5M
Market Cap
$56M
$90M
$191M
$200M
$405M
$108M
$104M
$87M
·
$56M
$74M
$121M
Enterprise Value
$395M
$397M
$242M
$217M
$405M
$129M
$138M
$96M
·
$70M
$85M
$113M
P/E
-0.4
-2.5
40.8
15.8
13.6
-8.4
5.2
25.6
-14.1
·
·
·
P/S
0.1
0.1
0.6
0.6
1.5
0.8
0.9
1.0
·
0.8
1.2
2.5
P/B
-0.7
1.9
2.8
2.9
6.6
4.6
3.0
6.9
·
6.9
3.7
9.5
P / Tangible Book
·
·
3.6
3.7
8.8
15.7
·
·
·
·
·
·
P / Cash Flow
1.9
2.0
6.2
7.9
13.1
249.7
12.5
13.5
·
26.5
36.3
63.2
P / FCF
-2.1
-3.3
-8.4
-27.1
20.8
-20.1
26.0
37.1
·
-6.5
-6.4
-22.6
EV / EBITDA
49.4
36.8
26.1
13.3
20.9
-9.4
10.8
11.1
·
4.6
·
78.6
EV / FCF
-14.5
-14.5
-10.6
-29.4
20.8
-24.1
34.4
40.8
·
-8.3
-7.4
-21.1
EV / Revenue
0.5
0.6
0.7
0.7
1.5
0.9
1.1
1.1
·
1.0
1.4
2.3
Earnings Yield
-225.0%
-40.0%
2.5%
6.3%
7.4%
-11.9%
19.2%
3.9%
-7.1%
·
·
·
Gelir Tablosu13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$200M
$213M
$207M
$180M
$207M
$211M
$222M
$194M
$172M
$85M
$90M
$77M
$83M
$83M
$88M
$73M
SG&A Expense
$14M
$15M
$15M
$13M
$12M
$13M
$13M
$13M
$11M
$8M
$8M
$7M
$8M
$7M
$8M
$6M
Operating Income
$7M
$14M
$4M
$-8M
$662.0K
$11M
$12M
$-4M
$1M
$-620.0K
$5M
$-2M
$2M
$4M
$6M
$491.0K
Interest Expense
$9M
$9M
$9M
$10M
$9M
$9M
$10M
$10M
$7M
$2M
$2M
$2M
$2M
$2M
$400.0K
$400.0K
Other Non-op
$-10M
$-10M
$-10M
$-10M
$-10M
$-10M
$-10M
$-11M
$-12M
$-2M
$-2M
$-2M
$-2M
$-2M
$-726.0K
$-435.0K
Pretax Income
$-3M
$4M
$-6M
$-18M
$-10M
$907.0K
$2M
$-14M
$-11M
$-3M
$3M
$-4M
$403.0K
$2M
$5M
$56.0K
Income Tax
$-716.0K
$1M
$559.0K
$59M
$699.0K
$285.0K
$149.0K
$-5M
$-3M
$-268.0K
$-2M
$-375.0K
$-13.0K
$161.0K
$153.0K
$-321.0K
Net Income
$-2M
$3M
$-6M
$-77M
$-10M
$975.0K
$2M
$-9M
$-7M
$-2M
$5M
$-3M
$568.0K
$3M
$5M
$482.0K
EPS (Basic)
$-0.36
$-0.20
$-0.50
$-2.75
$-0.56
$-0.21
$-0.18
$-0.53
$-0.38
$-0.07
$0.15
$-0.10
$0.02
$0.08
$0.17
$0.01
EPS (Diluted)
$-0.36
$-0.20
$-0.50
$-2.75
$-0.56
$-0.21
$-0.18
$-0.53
$-0.38
$-0.07
$0.15
$-0.10
$0.02
$0.08
$0.15
$0.01
Shares (Basic)
33,473,486
31,282,911
·
30,966,736
32,841,424
31,045,156
·
31,008,275
31,424,938
31,306,417
·
31,515,011
31,782,783
31,677,232
·
32,663,549
Shares (Diluted)
33,473,486
31,282,911
·
30,966,736
32,841,424
31,045,156
·
31,008,275
31,424,938
31,306,417
·
31,515,011
32,673,457
32,997,751
·
33,921,498
EBITDA
$7M
$14M
·
$-8M
$662.0K
$11M
·
$-3M
$2M
$-620.0K
·
$-2M
$2M
$4M
·
$491.0K
Bilanço28
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$6M
$4M
$6M
$5M
$21M
$28M
$28M
$32M
$15M
$21M
$22M
$38M
$49M
$55M
$17M
Receivables
$12M
$11M
$15M
$10M
$10M
$11M
$12M
$9M
$9M
$12M
$10M
$11M
$9M
$11M
$15M
$8M
Inventory
$10M
$9M
$10M
$9M
$9M
$10M
$11M
$9M
$9M
$5M
$6M
$6M
$6M
$5M
$6M
$5M
Prepaid Expense
$8M
$8M
$8M
$11M
$8M
$8M
$7M
$8M
$5M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
Current Assets
$47M
$46M
$57M
$47M
$43M
$64M
$69M
$63M
$67M
$38M
$47M
$42M
$56M
$67M
$79M
$34M
PP&E (Net)
$283M
$281M
$278M
$285M
$287M
$282M
$276M
$270M
$260M
$147M
$140M
$125M
$112M
$101M
$94M
$85M
Accum. Depreciation
$134M
$125M
$117M
$109M
$101M
$98M
$89M
$78M
$70M
$64M
$60M
$56M
$53M
$50M
$48M
$45M
Goodwill
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$155M
$145M
·
·
·
·
·
·
·
Intangibles
$129M
$129M
$129M
$133M
$133M
$133M
$133M
$133M
$146M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Other Non-current Assets
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
Total Assets
$885M
$877M
$884M
$880M
$936M
$956M
$960M
$953M
$946M
$309M
$317M
$295M
$289M
$289M
$291M
$236M
Accounts Payable
$37M
$34M
$37M
$37M
$33M
$32M
$31M
$31M
$27M
$16M
$19M
$12M
$12M
$11M
$13M
$12M
Accrued Liabilities
$38M
$45M
$46M
$46M
$44M
$45M
$48M
$67M
$52M
$32M
$23M
$24M
$18M
$19M
$22M
$18M
Current Liabilities
$124M
$130M
$133M
$132M
$121M
$129M
$131M
$123M
$106M
$59M
$58M
$45M
$39M
$39M
$46M
$37M
Capital Leases
$306M
$295M
$294M
$286M
$289M
$290M
$293M
$296M
$294M
$113M
$120M
$116M
$110M
$107M
$105M
$105M
Deferred Tax
$5M
$5M
$5M
$5M
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$5M
$771.0K
$832.0K
$907.0K
$896.0K
$949.0K
$972.0K
·
Total Liabilities
$771M
$762M
$773M
$763M
$742M
$753M
$759M
$754M
$737M
$243M
$250M
$233M
$221M
$219M
$222M
$171M
Long-term Debt
$348M
$345M
$354M
$355M
$347M
$348M
$348M
$349M
$350M
$74M
$74M
$74M
$74M
$74M
$74M
$29M
Total Debt
$338M
$335M
·
$343M
$335M
$335M
·
$334M
$334M
$72M
·
$72M
$72M
$72M
·
$28M
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
Paid-in Capital
$22M
$31M
$40M
$48M
$55M
$62M
$67M
$73M
$72M
$60M
$58M
$57M
$57M
$55M
$56M
$54M
Retained Earnings
$-92M
$-90M
$-93M
$-87M
$-10M
·
·
·
$15M
$27M
$29M
$24M
$27M
$27M
$24M
$19M
Treasury Stock
$19M
$19M
$19M
$19M
$19M
$19M
$18M
$18M
$16M
$15M
$15M
$15M
$11M
$8M
$7M
$4M
AOCI
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
Stockholders' Equity
$-92M
$-81M
$-76M
$-61M
$23M
$40M
$46M
$51M
$68M
$68M
$69M
$63M
$70M
$71M
$70M
$67M
Liabilities + Equity
$885M
$877M
$884M
$880M
$936M
$956M
$960M
$953M
$946M
$309M
$317M
$295M
$289M
$289M
$291M
$236M
Shares Outstanding
31,684,868
31,506,361
31,242,344
31,093,185
30,951,590
31,043,258
31,037,843
30,802,537
31,297,200
31,308,496
31,283,975
31,273,343
31,622,234
31,881,079
31,735,423
32,231,728
Nakit Akışı14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$10M
$11M
$12M
$11M
$10M
$11M
$9M
$8M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Amort. of Intangibles
$100.0K
$100.0K
·
·
$100.0K
$100.0K
·
·
$100.0K
$100.0K
·
$0
$0
$200.0K
$-500.0K
$300.0K
Operating Cash Flow
$11M
$22M
$13M
$6M
$3M
$9M
$19M
$19M
$-4M
$10M
$16M
$2M
$7M
$7M
$9M
$1M
CapEx
$13M
$10M
$13M
$12M
$18M
$14M
$18M
$19M
$19M
$16M
$15M
$15M
$12M
$12M
$11M
$9M
Investing Cash Flow
$-14M
$-10M
$-13M
$-12M
$-18M
$-14M
$-18M
$-20M
$-388M
$-16M
$-15M
$-15M
$-12M
$-12M
$-11M
$-9M
Debt Issued
$12M
$8M
$11M
·
·
·
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
$8M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$201.0K
$598.0K
$307.0K
$0
$2M
·
·
$193.0K
$4M
$3M
$735.0K
$4M
·
Net Stock Activity
·
·
·
·
·
$-307.0K
·
·
·
·
·
·
·
$-735.0K
·
·
Financing Cash Flow
$2M
$-10M
$-954.0K
$7M
$-2M
$-346.0K
$-1M
$-3M
$409M
$-192.0K
$-2M
$-4M
$-5M
$-1M
$40M
$975.0K
Net Change in Cash
$242.0K
$2M
$-1M
$886.0K
$-17M
$-6M
$-609.0K
$-4M
$17M
$-6M
$-1M
$-16M
$-11M
$-6M
$38M
$-7M
Free Cash Flow
·
$12M
·
·
·
$-6M
·
·
·
$-5M
·
·
·
$-5M
·
·
Levered FCF
·
$5M
·
·
·
$-12M
·
·
·
$-7M
·
·
·
$-7M
·
·
Kârlılık7
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
3.3%
6.5%
·
-4.4%
0.32%
5.1%
·
-1.6%
0.96%
-0.73%
·
-2.5%
2.5%
5.2%
·
0.67%
Net Margin
-1.1%
1.5%
·
-42.6%
-4.9%
0.46%
·
-4.6%
-4.0%
-2.4%
·
-4.0%
0.68%
3.2%
·
0.66%
Pretax Margin
-1.5%
1.9%
·
-10.2%
-4.7%
0.43%
·
-7.1%
-6.0%
-3.2%
·
-4.7%
0.48%
3.0%
·
0.08%
EBITDA Margin
3.3%
6.5%
·
-4.4%
0.32%
5.1%
·
-1.6%
0.96%
-0.73%
·
-2.5%
2.5%
5.2%
·
0.67%
ROA
-0.23%
0.35%
·
-8.4%
-1.1%
0.15%
·
-1.4%
-1.1%
-0.69%
·
-1.2%
0.22%
0.99%
·
0.21%
ROE
6.2%
-15.7%
·
1530.2%
-22.2%
1.8%
·
-15.5%
-10.1%
-3.0%
·
-4.8%
0.82%
3.8%
·
0.79%
ROIC
2.0%
3.9%
·
-11.8%
0.20%
2.0%
·
-0.52%
0.28%
-0.40%
·
-1.3%
1.5%
2.8%
·
3.5%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.4
0.4
·
0.4
0.4
0.5
·
0.5
0.6
0.6
·
0.9
1.4
1.7
·
0.9
Quick Ratio
0.1
0.1
·
0.1
0.1
0.3
·
0.3
0.4
0.5
·
0.7
1.2
1.5
·
0.7
Debt / Equity
-3.7
-4.1
·
-5.6
14.5
8.3
·
6.5
4.9
1.1
·
1.1
1.0
1.0
·
0.4
LT Debt / Equity
-3.6
-4.0
·
-5.4
14.2
8.1
·
6.4
4.9
1.0
·
1.1
1.0
1.0
·
0.4
Interest Coverage
0.8
1.6
·
-0.8
0.1
1.2
·
-0.3
0.2
-0.3
·
-1.1
1.1
2.1
·
1.2
Verimlilik2
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
18.4
19.3
·
18.8
21.9
18.2
·
18.8
18.4
7.5
·
7.7
9.5
8.8
·
8.7
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-2.91
$-2.58
·
$-1.98
$0.74
$1.30
·
$1.67
$2.18
$2.18
·
$2.03
$2.20
$2.24
·
$2.08
Revenue / Share
$5.99
$6.80
·
$5.82
$6.70
$6.80
·
$6.26
$5.49
$2.71
·
$2.44
$2.55
$2.50
·
$2.15
Cash Flow / Share
·
$0.69
·
·
·
$0.28
·
·
·
$0.33
·
·
·
$0.20
·
·
Cash / Share
$0.20
$0.19
·
$0.18
$0.15
$0.69
·
$0.92
$1.03
$0.49
·
$0.71
$1.21
$1.53
·
$0.54
EPS (TTM)
$-3.81
$-4.01
·
$-3.70
$-1.48
$-1.30
·
$-0.83
$-0.40
$0.00
·
$0.15
$0.26
$0.37
·
$0.43
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$801M
$807M
·
$821M
$834M
$799M
·
$541M
$424M
$335M
·
$331M
$327M
$325M
·
$312M
Net Income TTM
$-82M
$-90M
·
$-84M
$-17M
$-14M
·
$-14M
$-8M
$43.0K
·
$5M
$9M
$12M
·
$14M
Market Cap
$63M
$55M
·
$76M
$128M
$93M
·
$113M
$133M
$174M
·
$172M
$231M
$258M
·
$214M
Enterprise Value
$395M
$384M
·
$414M
$458M
$406M
·
$419M
$435M
$231M
·
$222M
$265M
$282M
·
$225M
P/E
-0.5
-0.4
·
-0.7
-2.8
-2.3
·
-4.4
-10.6
·
·
36.7
28.2
21.9
·
15.4
P/S
0.1
0.1
·
0.1
0.2
0.1
·
0.2
0.3
0.5
·
0.5
0.7
0.8
·
0.7
P/B
-0.7
-0.7
·
-1.2
5.6
2.3
·
2.2
2.0
2.6
·
2.7
3.3
3.6
·
3.2
P / Tangible Book
·
·
·
·
·
·
·
·
·
3.3
·
3.6
4.3
4.6
·
4.1
P / Cash Flow
·
2.5
·
·
·
10.9
·
·
·
16.8
·
·
·
39.0
·
·
EV / Revenue
0.5
0.5
·
0.5
0.5
0.5
·
0.8
1.0
0.7
·
0.7
0.8
0.9
·
0.7
Earnings Yield
-191.5%
-229.1%
·
-150.4%
-35.8%
-43.5%
·
-22.6%
-9.4%
0.00%
·
2.7%
3.5%
4.6%
·
6.5%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-28
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$806M
$673M
$333M
$317M
$277M
Faaliyet Kâr Marjı %
0.99%
1.6%
2.8%
5.1%
7.0%
Net Gelir
$-92M
$-17M
$5M
$14M
$31M
Seyreltilmiş Hisse Başı Kâr
$-4.05
$-1.16
$0.15
$0.40
$0.93
Metrik
2025-12-28
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
-4.5
7.1
1.0
1.0
0.4
Cari Oran
0.4
0.5
0.8
1.7
1.0
Cari Oran
0.1
0.3
0.7
1.5
0.8
Metrik
2025-12-28
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-27M
$-27M
$-23M
$-7M
$19M
Kurumsal Sahipler (13F)
29 dosya
· $26.9M toplam
· Tarih itibarıyla 30 Haziran 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler29
Tutulan Değer$26.9M
Yeni pozisyonlar2
Çıkan pozisyonlar6
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
2 (-5 önceki Ç'ye göre)
6 (0 önceki Ç'ye göre)
8 (+2 önceki Ç'ye göre)
9 (-1 önceki Ç'ye göre)
+103K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
HPC III KAIZEN LP, HILL PATH CAPITAL PARTNERS III GP LLC, HILL PATH INVESTMENT HOLDINGS III LLC, HILL PATH CAPITAL LP, HILL PATH HOLDINGS LLC, SCOTT I. ROSS
Mr. Kin Chan (2), Argyle Street Management Limited (2), ASM Connaught House General Partner Limited (2), ASM Connaught House General Partner II Limited (2), ASM Co-Investment Term Trust I (2), ASM Connaught House Fund LP (2), ASM Connaught House (Master) Fund II LP (2)
×3 başvurular
Anson Investments Master Fund LP, Anson Funds Management LP, Anson Management GP LLC, Bruce R. Winson, Anson Advisors Inc., Adam Spears, Moez Kassam
×3 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
23 içeriden öğrenenler
· 10 yöneticiler · 13 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
4 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.