Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
STWD
5Y ort.
Akran Ortalaması
Sonuç
Vergi Öncesi Kar Marjı (TTM)
14.9%5Y ort. ≈35.6%
≈35.6%
22.5%
Zayıf
Net Kâr Marjı (TTM)
11.4%5Y ort. ≈31.0%
≈31.0%
64.5%
Zayıf
ROA (TTM)
0.37%5Y ort. ≈0.65%
≈0.65%
1.4%
Zayıf
ROE (TTM)
3.5%5Y ort. ≈7.9%
≈7.9%
8.6%
Zayıf
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Bu oran grubu için henüz veri yok
Bu oran grubunu hesaplamak için henüz yeterli temel veriye sahip değil.
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
STWD
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-5.3%5Y ort. ≈11.6%
≈11.6%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
8.0%5Y ort. ≈16.1%
≈16.1%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
10.2%
·
·
·
EPS YoY (EPS YB)
4.5%5Y ort. ≈11.5%
≈11.5%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
14.3%5Y ort. ≈17.8%
≈17.8%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-25.1%5Y ort. ≈-12.7%
≈-12.7%
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
-0.17%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-22.1%5Y ort. ≈-9.5%
≈-9.5%
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
4.4%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
STWD
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$1.155Y ort. ≈$1.52
≈$1.52
·
·
Revenue / Share (Hisse Başına Gelir)
$5.275Y ort. ≈$5.31
≈$5.31
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$2.795Y ort. ≈$0.77
≈$0.77
·
·
Cash / Share (Hisse Başına Nakit)
$1.355Y ort. ≈$0.93
≈$0.93
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
STWD
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.05Y ort. ≈0.0
≈0.0
0.0
En üst düzey
Revenue / Employee (Çalışan Başına Gelir)
≈$5.7M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi13.5%
Temettü Ödeme Oranı162.5%
Yıllıklaştırılmış Ödeme≈$1.92Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈0.00%Hisse başına, bölünmeye göre ayarlanmış
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Haz 30, 2026
$0,48
USD
≈11.7%
Mar 31, 2026
$0,48
USD
≈11.1%
Ara 31, 2025
$0,48
USD
≈10.7%
Eyl 30, 2025
$0,48
USD
≈9.9%
Haz 30, 2025
$0,48
USD
≈9.6%
Mar 31, 2025
$0,48
USD
≈9.7%
Ara 31, 2024
$0,48
USD
≈10.1%
Eyl 30, 2024
$0,48
USD
≈9.4%
Haz 28, 2024
$0,48
USD
≈10.1%
Mar 27, 2024
$0,48
USD
≈9.4%
Ara 28, 2023
$0,48
USD
≈9.0%
Eyl 28, 2023
$0,48
USD
≈10.0%
Haz 29, 2023
$0,48
USD
≈10.0%
Mar 30, 2023
$0,48
USD
≈11.2%
Ara 29, 2022
$0,48
USD
≈10.4%
Eyl 29, 2022
$0,48
USD
≈10.4%
Haz 29, 2022
$0,48
USD
≈9.2%
Mar 30, 2022
$0,48
USD
≈8.1%
Ara 30, 2021
$0,48
USD
≈7.9%
Eyl 29, 2021
$0,48
USD
≈7.7%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-2.9%
Sonraki RaporKas 09, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 5, 2026
$0.40
$0.41
-3.5%
31 Mart 2026
$0.39
$0.43
-9.9%
31 Aralık 2025
$0.42
$0.43
-2.0%
30 Eylül 2025
$0.40
$0.45
-10.9%
30 Haziran 2025
$0.43
$0.39
10.6%
31 Mart 2025
$0.45
$0.46
-1.6%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.84B
$1.95B
$2.05B
$1.46B
$1.17B
$1.14B
$1.20B
$1.11B
$880M
$785M
$736M
$703M
SG&A Expense
$209M
$199M
$180M
$176M
$171M
$158M
$155M
$136M
$130M
$153M
$155M
$170M
Operating Expenses
$1.79B
$1.98B
$2.10B
$1.27B
$989M
$964M
$1.03B
$978M
$735M
$651M
$536M
$484M
Operating Income
·
·
·
·
·
·
·
·
$145M
$134M
$200M
$219M
Interest Expense
·
·
$1.44B
$797M
$445M
$420M
$509M
$408M
$296M
$231M
$203M
$161M
Other Non-op
$-33M
$-10M
$-136M
$-94M
$-7M
$281.0K
$-207.0K
$-812.0K
$2M
$14M
$2M
$4M
Pretax Income
$480M
$406M
$417M
$998M
$501M
$386M
$550M
$427M
$444M
$376M
$469M
$526M
Income Tax
$37M
$25M
$-682.0K
$-62M
$9M
$20M
$13M
$15M
$32M
$8M
$17M
$24M
Net Income
$412M
$360M
$339M
$871M
$448M
$332M
$510M
$386M
$401M
$365M
$451M
$495M
EPS (Basic)
$1.15
$1.10
$1.07
$2.80
$1.54
$1.16
$1.81
$1.44
$1.53
$1.52
$1.92
$2.28
EPS (Diluted)
$1.15
$1.10
$1.07
$2.74
$1.52
$1.16
$1.79
$1.42
$1.52
$1.50
$1.91
$2.24
Shares (Diluted)
349,991,000
320,569,000
310,507,000
315,728,000
296,826,000
282,483,000
289,712,000
288,484,000
262,079,000
241,794,000
234,142,000
218,781,000
EBITDA
·
·
·
·
·
·
·
·
$145M
$134M
$200M
$219M
Bilanço13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$499M
$378M
$195M
$261M
$217M
$563M
$478M
$240M
$369M
$616M
$369M
$255M
Goodwill
$260M
$260M
$260M
$260M
$260M
$260M
$260M
$260M
$140M
$140M
$140M
$140M
Intangibles
$436M
$61M
$65M
$69M
$64M
$70M
$86M
$145M
$183M
$219M
$202M
$144M
Total Assets
$63.18B
$62.56B
$69.50B
$79.04B
$83.85B
$80.87B
$78.04B
$68.26B
$62.94B
$77.26B
$85.70B
$116.10B
Total Liabilities
$55.69B
$55.36B
$62.48B
$71.84B
$77.20B
$76.01B
$72.91B
$63.36B
$58.36B
$72.70B
$81.53B
$112.22B
Long-term Debt
·
·
·
·
$1.83B
$1.73B
$1.93B
$2.00B
$2.13B
$2.01B
$1.32B
$1.42B
Common Stock
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Retained Earnings
$-39M
$235M
$506M
$769M
$493M
$-630M
$-382M
$-349M
$-217M
$-116M
$-12M
$-9M
Treasury Stock
$138M
$138M
$138M
$138M
$138M
$138M
$104M
$104M
$92M
$92M
$72M
$24M
AOCI
$12M
$14M
$15M
$21M
$41M
$44M
$51M
$59M
$70M
$36M
$30M
$56M
Stockholders' Equity
$6.80B
$6.44B
$6.25B
$6.46B
$6.07B
$4.49B
$4.70B
$4.60B
$4.48B
$4.52B
$4.14B
$3.86B
Liabilities + Equity
$63.18B
$62.56B
$69.50B
$79.04B
$83.85B
$80.87B
$78.04B
$68.26B
$62.94B
$77.26B
$85.70B
$116.10B
Shares Outstanding
370,562,879
344,858,379
320,814,765
318,123,861
312,268,944
292,091,601
287,380,891
275,659,552
261,376,424
259,286,921
237,490,779
223,538,303
Nakit Akışı15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$79M
$41M
$49M
$49M
$83M
$94M
$113M
$133M
$94M
$67M
$29M
$17M
Deferred Tax
$32M
$22M
$-1M
$-64M
$9M
$11M
$4M
$2M
$11M
$-4M
$-6M
$-15M
Amort. of Intangibles
$15M
$7M
$9M
$9M
$10M
$12M
$23M
$44M
$31M
$34M
$19M
$14M
Operating Cash Flow
$978M
$647M
$529M
$214M
$-990M
$1.05B
$-13M
$585M
$-247M
$557M
$606M
$221M
CapEx
$878M
$0
$0
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$-3.78B
$2.08B
$855M
$-2.95B
$-4.28B
$-912M
$-776M
$-2.52B
$-1.04B
$-801M
$-420M
·
Debt Issued
$14.67B
$7.20B
$6.56B
$13.52B
$17.44B
$7.10B
$10.17B
$9.41B
$6.27B
$6.02B
$4.86B
·
Net Debt Issued
$3.24B
$-2.04B
$-914M
$3.63B
$5.51B
$963M
$1.50B
$3.05B
$1.69B
$-5.27B
$-4.34B
$-3.42B
Stock Issued
$568M
$395M
$3M
$50M
$394M
$1M
$767.0K
$608.0K
$702.0K
$449M
$326M
$601M
Stock Repurchased
·
·
·
$0
$0
$34M
$0
$12M
·
$20M
$49M
$13M
Net Stock Activity
$568M
$395M
$3M
$52M
$394M
$-33M
$767.0K
$-11M
$702.0K
$430M
$278M
$588M
Dividends Paid
$669M
$620M
$601M
$591M
$554M
$547M
$538M
$510M
$502M
$458M
$447M
$402M
Financing Cash Flow
$2.92B
$-2.49B
$-1.45B
$2.80B
$4.87B
$13M
$877M
$2.00B
$1.05B
$506M
$-93M
·
Taxes Paid
$696.0K
$4M
$2M
$-8M
$8M
$11M
·
·
·
·
·
·
Free Cash Flow
$99M
·
·
·
·
·
·
·
·
·
·
·
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
16.4%
17.1%
27.1%
31.1%
Net Margin
22.3%
18.5%
16.6%
59.5%
38.3%
29.2%
42.6%
34.8%
45.6%
46.5%
61.3%
70.4%
Pretax Margin
26.0%
20.8%
20.4%
68.1%
42.8%
34.0%
46.0%
38.5%
50.5%
47.9%
63.8%
74.9%
EBITDA Margin
·
·
·
·
·
·
·
·
16.4%
17.1%
27.1%
31.1%
ROA
0.65%
0.55%
0.46%
1.1%
0.54%
0.42%
0.70%
0.59%
0.57%
0.45%
0.45%
0.44%
ROE
6.2%
5.7%
5.3%
13.9%
8.5%
7.2%
11.0%
8.5%
8.9%
8.4%
11.3%
12.2%
ROIC
·
·
·
·
·
·
·
·
3.0%
2.9%
4.6%
5.4%
Likidite ve Solventlik1
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
·
·
·
·
·
·
0.5
0.6
1.0
1.4
Verimlilik1
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$18.34
$19.08
$19.95
$20.80
$19.92
$15.77
$16.66
$16.70
$17.13
$17.44
$17.43
$17.27
Revenue / Share
$5.27
$6.07
$6.60
$4.64
$3.94
$4.02
$4.13
$3.85
$3.36
$3.25
$3.14
$3.21
Cash Flow / Share
$2.79
$2.02
$1.70
$0.68
$-3.34
$3.70
$-0.05
$2.03
$-0.94
$2.30
$2.62
$1.01
Cash / Share
$1.35
$1.12
$0.62
$0.84
$0.71
$1.98
$1.70
$0.87
$1.41
$2.37
$1.55
$1.14
Dividend / Share
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
$1.92
EPS (TTM)
$1.15
$1.10
$1.07
$2.74
$1.52
$1.16
$1.79
$1.42
$1.52
$1.50
$1.91
$2.24
Büyüme Oranları10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.3%
-5.0%
40.0%
25.2%
3.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
8.0%
18.5%
21.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
4.5%
2.8%
-61.0%
80.3%
31.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-25.1%
-10.2%
-2.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-0.17%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
14.3%
6.1%
-61.1%
94.6%
35.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-22.1%
-7.0%
0.75%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.1%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.84B
$1.95B
$2.05B
$1.46B
$1.17B
$1.14B
$1.20B
$1.11B
$880M
$785M
$736M
$703M
Net Income TTM
$412M
$360M
$339M
$871M
$448M
$332M
$510M
$386M
$401M
$365M
$451M
$495M
Market Cap
$6.67B
$6.39B
$6.59B
$5.69B
$7.41B
$5.49B
$7.02B
$5.43B
$5.58B
$5.69B
$4.88B
$5.20B
P/E
15.7
17.2
19.6
6.7
16.0
16.6
13.9
13.9
14.0
14.6
10.8
10.4
P/S
3.6
3.3
3.2
3.9
6.3
4.8
5.9
4.9
6.3
7.3
6.6
7.4
P/B
1.0
1.0
1.1
0.9
1.2
1.2
1.5
1.2
1.2
1.3
1.2
1.3
P / Tangible Book
1.1
1.0
1.1
0.9
1.3
1.3
·
·
·
·
·
·
P / Cash Flow
6.8
9.9
12.5
26.6
-7.5
5.3
-531.5
9.3
-22.6
10.2
8.0
23.5
P / FCF
67.2
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
10.0%
9.7%
9.1%
10.4%
7.5%
10.0%
7.7%
9.4%
9.0%
8.1%
9.2%
7.7%
Earnings Yield
6.4%
5.8%
5.1%
14.9%
6.3%
6.0%
7.2%
7.2%
7.1%
6.8%
9.3%
9.6%
Payout Ratio
162.5%
172.2%
177.2%
67.9%
123.7%
164.9%
105.6%
132.2%
125.2%
125.5%
99.2%
81.1%
Annual Payout
$669M
$620M
$601M
$591M
$554M
$547M
$538M
$510M
$502M
$458M
$447M
$402M
Gelir Tablosu11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$514M
$512M
$493M
$489M
$444M
$418M
$454M
$480M
$490M
$523M
$522M
$522M
$516M
$490M
$455M
$391M
SG&A Expense
$57M
$58M
$58M
$52M
$51M
$48M
$49M
$48M
$51M
$51M
$48M
$47M
$43M
$42M
$41M
$45M
Operating Expenses
$525M
$480M
$482M
$489M
$430M
$384M
$479M
$503M
$491M
$509M
$510M
$520M
$583M
$485M
$430M
$337M
Interest Expense
·
·
·
·
·
·
·
$338M
$344M
$356M
·
$368M
$363M
$335M
·
$222M
Other Non-op
$-4M
$-3M
$-30M
$-3M
$2M
$-1M
$-2M
$-3M
$-3M
$-3M
$-104M
$-3M
$-27M
$-3M
$-3M
$-56M
Pretax Income
$21M
$53M
$131M
$93M
$135M
$120M
$69M
$83M
$94M
$161M
$103M
$40M
$224M
$51M
$157M
$175M
Income Tax
$6M
$-4M
$19M
$13M
$671.0K
$4M
$-2M
$10M
$16M
$1M
$18M
$-11M
$1M
$-9M
$-13M
$-49M
Net Income
$7M
$52M
$97M
$73M
$130M
$112M
$52M
$76M
$78M
$154M
$71M
$47M
$169M
$52M
$140M
$195M
EPS (Basic)
$0.01
$0.13
$0.25
$0.19
$0.38
$0.33
$0.14
$0.23
$0.24
$0.49
$0.22
$0.15
$0.54
$0.16
$0.46
$0.62
EPS (Diluted)
$0.01
$0.13
$0.25
$0.19
$0.38
$0.33
$0.15
$0.23
$0.24
$0.48
$0.22
$0.15
$0.54
$0.16
$0.44
$0.61
Shares (Diluted)
366,731,000
366,947,000
·
360,394,000
337,145,000
335,456,000
·
319,779,000
313,614,000
330,840,000
·
310,566,000
310,055,000
308,996,000
·
316,575,000
Bilanço13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$368M
$290M
$499M
$301M
$260M
$441M
$378M
$358M
$259M
$327M
·
$195M
$334M
$396M
·
$340M
Goodwill
$260M
$260M
$260M
$260M
$260M
$260M
$260M
$260M
$260M
$260M
·
$260M
$260M
$260M
·
$260M
Intangibles
$441M
$427M
$436M
$430M
$54M
$60M
$61M
$60M
$62M
$63M
$65M
$66M
$68M
$67M
$69M
$73M
Total Assets
$61.05B
$62.09B
$63.18B
$62.43B
$62.37B
$62.16B
$62.56B
$64.23B
$64.09B
$66.17B
·
$70.29B
$73.17B
$77.35B
·
$80.00B
Total Liabilities
$53.86B
$54.74B
$55.69B
$54.86B
$55.20B
$55.01B
$55.36B
$56.95B
$57.12B
$59.13B
·
$63.20B
$65.98B
$70.24B
·
$72.84B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2.33B
Common Stock
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Retained Earnings
$-338M
$-166M
$-39M
$43M
$149M
$184M
$235M
$346M
$433M
$508M
·
$586M
$689M
$671M
·
$779M
Treasury Stock
$168M
$158M
$138M
$138M
$138M
$138M
$138M
$138M
$138M
$138M
·
$138M
$138M
$138M
·
$138M
AOCI
$10M
$11M
$12M
$12M
$13M
$13M
$14M
$16M
$14M
$14M
·
$14M
$17M
$20M
·
$23M
Stockholders' Equity
$6.50B
$6.67B
$6.80B
$6.86B
$6.42B
$6.41B
$6.44B
$6.54B
$6.22B
$6.27B
·
$6.32B
$6.41B
$6.38B
·
$6.45B
Liabilities + Equity
$61.05B
$62.09B
$63.18B
$62.43B
$62.37B
$62.16B
$62.56B
$64.23B
$64.09B
$66.17B
·
$70.29B
$73.17B
$77.35B
·
$80.00B
Shares Outstanding
370,628,310
370,738,571
370,562,879
370,316,449
341,639,154
339,376,323
337,409,688
337,215,927
316,685,110
315,956,765
320,814,765
313,215,417
312,768,498
312,220,846
318,123,861
309,583,623
Nakit Akışı13
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$35M
$34M
$31M
$26M
$10M
$11M
$11M
$10M
$10M
$10M
$12M
$12M
$12M
$12M
$13M
$13M
Amort. of Intangibles
$7M
$7M
$7M
$6M
$1M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Operating Cash Flow
$171M
$94M
$489M
$338M
$-87M
$239M
$296M
$242M
$53M
$56M
$12M
$356M
$189M
$-29M
$-631M
$159M
CapEx
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$-381M
$-990M
$-698M
$-1.22B
$-952M
$-906M
$338M
$310M
$271M
$1.17B
$-88M
$391M
$539M
$13M
$-94M
$-380M
Debt Issued
$2.62B
$2.87B
$4.67B
$3.33B
$3.92B
$2.74B
$2.80B
$1.51B
$1.66B
$1.23B
$1.63B
$2.59B
$1.14B
$1.20B
$1.92B
$1.57B
Net Debt Issued
·
$1.06B
·
·
·
$923M
·
·
·
$-930M
·
·
·
$310M
·
·
Stock Issued
$617.0K
$2M
$548.0K
$534M
$32M
$1M
$618.0K
$393M
$596.0K
$1M
$475.0K
$625.0K
$628.0K
$1M
$16M
$860.0K
Stock Repurchased
$10M
$20M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-18M
·
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
Dividends Paid
$179M
$178M
$178M
$165M
$164M
$162M
$163M
$152M
$153M
$152M
$151M
$151M
$150M
$150M
$149M
$149M
Financing Cash Flow
$184M
$887M
$346M
$947M
$822M
$806M
$-588M
$-478M
$-340M
$-1.08B
$-43M
$-771M
$-805M
$164M
$645M
$345M
Taxes Paid
$5M
$4.0K
$492.0K
$50.0K
$207.0K
$-53.0K
$2M
$2M
$223.0K
$-269.0K
$-219.0K
$16.0K
$2M
$42.0K
$751.0K
$-393.0K
Kârlılık4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
1.3%
10.1%
·
14.8%
29.2%
26.8%
·
15.9%
15.9%
29.5%
·
9.1%
32.7%
10.6%
·
49.8%
Pretax Margin
4.1%
10.4%
·
19.1%
30.5%
28.7%
·
17.2%
19.1%
30.8%
·
7.7%
43.4%
10.4%
·
44.8%
ROA
0.01%
0.08%
·
0.11%
0.21%
0.17%
·
0.11%
0.11%
0.22%
·
0.06%
0.22%
0.07%
·
0.24%
ROE
0.10%
0.79%
·
1.1%
2.1%
1.8%
·
1.2%
1.2%
2.4%
·
0.74%
2.6%
0.82%
·
3.6%
Verimlilik1
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Hisse Başına6
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.54
$17.98
·
$18.54
$18.80
$18.87
·
$19.39
$19.64
$19.85
·
$20.18
$20.51
$20.44
·
$20.82
Revenue / Share
$1.40
$1.40
·
$1.36
$1.32
$1.25
·
$1.50
$1.56
$1.58
·
$1.68
$1.66
$1.59
·
$1.23
Cash Flow / Share
·
$0.26
·
·
·
$0.71
·
·
·
$0.17
·
·
·
$-0.09
·
·
Cash / Share
$0.99
$0.78
·
$0.81
$0.76
$1.30
·
$1.06
$0.82
$1.04
·
$0.62
$1.07
$1.27
·
$1.10
Dividend / Share
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
$0.48
EPS (TTM)
$0.58
$0.95
·
$1.05
$1.09
$0.95
·
$1.17
$1.09
$1.39
·
$1.29
$1.75
$1.88
·
$2.60
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.01B
$1.94B
·
$1.81B
$1.80B
$1.84B
·
$2.01B
$2.06B
$2.08B
·
$1.98B
$1.85B
$1.66B
·
$1.30B
Net Income TTM
$228M
$351M
·
$366M
$370M
$318M
·
$379M
$351M
$442M
·
$408M
$555M
$599M
·
$823M
Market Cap
$6.07B
$6.38B
·
$7.17B
$6.86B
$6.71B
·
$6.87B
$6.00B
$6.42B
·
$6.06B
$6.07B
$5.52B
·
$5.64B
P/E
28.2
18.1
·
18.4
18.4
20.8
·
17.4
17.4
14.6
·
15.0
11.1
9.4
·
7.0
P/S
3.0
3.3
·
4.0
3.8
3.6
·
3.4
2.9
3.1
·
3.1
3.3
3.3
·
4.3
P/B
0.9
1.0
·
1.0
1.1
1.0
·
1.1
1.0
1.0
·
1.0
0.9
0.9
·
0.9
P / Tangible Book
1.0
1.1
·
1.2
1.1
1.1
·
1.1
1.0
1.1
·
1.0
1.0
0.9
·
0.9
P / Cash Flow
·
68.2
·
·
·
28.1
·
·
·
114.8
·
·
·
-193.4
·
·
Dividend Yield
11.5%
10.7%
·
9.1%
9.3%
9.4%
·
8.8%
10.1%
9.4%
·
9.9%
9.8%
10.8%
·
10.3%
Earnings Yield
3.5%
5.5%
·
5.4%
5.4%
4.8%
·
5.7%
5.8%
6.8%
·
6.7%
9.0%
10.6%
·
14.3%
Payout Ratio
·
343.6%
·
·
·
144.6%
·
·
·
98.7%
·
·
·
288.1%
·
·
Annual Payout
$700M
$685M
·
$653M
$641M
$630M
·
$608M
$606M
$604M
·
$599M
$597M
$595M
·
$582M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$1.84B
$1.95B
$2.05B
$1.46B
$1.17B
Net Gelir
$412M
$360M
$339M
$871M
$448M
Seyreltilmiş Hisse Başı Kâr
$1.15
$1.10
$1.07
$2.74
$1.52
Bu beyan için veri yok
Bu beyanı oluşturmak için henüz yeterli temel verisi yok.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$99M
·
·
·
·
Kurumsal Sahipler (13F)
562 dosya
· $3.7B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler562
Tutulan Değer$3.7B
Yeni pozisyonlar58
Çıkan pozisyonlar61
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
58 (-27 önceki Ç'ye göre)
61 (+6 önceki Ç'ye göre)
201 (-12 önceki Ç'ye göre)
164 (+3 önceki Ç'ye göre)
+9.0M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
61 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.