Price / Tangible Book (Fiyat / Maddi Defter Değeri)
1.35Y ort. ≈1.2
≈1.2
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
SWKHL
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
48.9%
·
-578.8%
En üst düzey
FAVÖK Marjı (TTM)
49.0%5Y ort. ≈28.2%
≈28.2%
-578.8%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
48.5%5Y ort. ≈42.7%
≈42.7%
-450.4%
En üst düzey
Net Kâr Marjı (TTM)
-6.1%5Y ort. ≈22.0%
≈22.0%
-1068.9%
En üst düzey
ROA (TTM)
-0.84%5Y ort. ≈2.8%
≈2.8%
-39.0%
En üst düzey
ROE (TTM)
-0.97%5Y ort. ≈3.1%
≈3.1%
-22.0%
En üst düzey
ROIC
-1.1%
·
-1.1%
Aynı seviyede
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
SWKHL
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
9.45Y ort. ≈5.4
≈5.4
5.6
Güçlü likidite
Quick Ratio (Cari Oran)
8.65Y ort. ≈3.6
≈3.6
4.0
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
SWKHL
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-7.8%5Y ort. ≈0.77%
≈0.77%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-0.02%5Y ort. ≈-2.1%
≈-2.1%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
2.5%
·
·
·
EPS YoY (EPS YB)
-12.8%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-15.1%
·
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-18.6%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-19.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
SWKHL
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.215Y ort. ≈$0.71
≈$0.71
·
·
Revenue / Share (Hisse Başına Gelir)
$3.415Y ort. ≈$3.33
≈$3.33
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$2.245Y ort. ≈$1.76
≈$1.76
·
·
Cash / Share (Hisse Başına Nakit)
$3.545Y ort. ≈$1.46
≈$1.46
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
SWKHL
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.15Y ort. ≈0.1
≈0.1
0.2
Zayıf
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Yıllıklaştırılmış Ödeme≈$2.25Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Eyl 15, 2026
$0,56
USD
≈9.0%
Haz 15, 2026
$0,56
USD
≈8.9%
Mar 13, 2026
$0,56
USD
≈8.9%
Ara 15, 2025
$0,56
USD
≈8.9%
Eyl 15, 2025
$0,56
USD
≈8.9%
Haz 13, 2025
$0,56
USD
≈8.9%
Mar 14, 2025
$0,56
USD
≈9.1%
Ara 13, 2024
$0,56
USD
≈8.9%
Eyl 13, 2024
$0,56
USD
≈8.8%
Haz 14, 2024
$0,56
USD
≈6.7%
Mar 14, 2024
$0,56
USD
≈4.4%
Ara 14, 2023
$0,54
USD
≈2.1%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz64.1%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Eylül 2025
$0.59
$0.35
70.1%
30 Haziran 2025
$0.38
$0.18
107.0%
31 Mart 2025
$0.66
$0.30
123.1%
31 Aralık 2024
$0.54
$0.96
-43.7%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$41M
$45M
$38M
$41M
$56M
$37M
$31M
$26M
$37M
$22M
$23M
$17M
R&D Expense
$2M
$2M
$3M
$7M
$7M
$4M
$1M
·
·
·
·
·
SG&A Expense
$15M
$11M
$11M
$13M
$14M
$11M
$7M
$5M
$4M
$3M
$3M
$3M
Operating Expenses
·
·
$-15M
$-10M
$-31M
$32M
$16M
$19M
$13M
$13M
$21M
$4M
Operating Income
$20M
$12M
$15M
·
·
·
·
·
·
·
·
$14M
Interest Expense
·
·
$2M
$340.0K
$374.0K
$455.0K
$338.0K
$160.0K
·
·
$381.0K
$579.0K
Interest Income
$38M
$41M
$36M
$35M
$39M
$31M
$30M
$26M
$27M
$16M
$17M
$12M
Pretax Income
$20M
$18M
$15M
$9M
$33M
$4M
$17M
$6M
$24M
$10M
$-1M
$13M
Income Tax
$23M
$5M
$-1M
$-4M
$7M
$-2M
$-7M
$42.0K
$16M
$-22M
$3M
$-10M
Net Income
$-3M
$13M
$16M
$13M
$26M
$5M
$24M
$6M
$3M
$29M
$-7M
$21M
EPS (Basic)
$-0.21
$1.09
$1.26
$1.05
$2.03
$0.40
$1.85
$0.47
$0.23
$2.22
$-0.57
$3.20
EPS (Diluted)
$-0.21
$1.09
$1.25
$1.05
$2.02
$0.40
$1.85
$0.47
$0.23
$2.22
$-0.57
$3.20
Shares (Basic)
12,162,000
12,369,000
12,653,000
12,835,000
12,796,000
12,852,000
12,906,000
13,051,000
13,036,000
13,015,000
12,986
6,486
Shares (Diluted)
12,162,000
12,383,000
12,696,000
12,880,000
12,834,000
12,862,000
12,911,000
13,054,000
13,040,000
13,018,000
12,986
6,492
EBITDA
$20M
$13M
$3M
$3M
·
·
·
·
·
·
·
$14M
Bilanço25
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$43M
$6M
$5M
$6M
$43M
$3M
$11M
$20M
$31M
$32M
$47M
$59M
Receivables
·
·
·
·
·
·
·
·
·
·
·
$1M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
$19.0K
Other Current Assets
$163.0K
$2M
$2M
$1M
$2M
$542.0K
$783.0K
$138.0K
·
·
·
·
Current Assets
$47M
$20M
$12M
$10M
$47M
$7M
$16M
$23M
·
·
·
$71M
PP&E (Net)
$48.0K
$5M
$5M
$6M
$6M
$5M
$1M
$25.0K
·
·
·
·
PP&E (Gross)
$168.0K
$8M
$8M
$8M
$7M
$6M
$1M
$72.0K
·
·
·
·
Accum. Depreciation
$120.0K
$3M
$3M
$2M
$1M
$538.0K
$181.0K
$47.0K
·
·
·
·
Goodwill
·
·
·
$8M
$8M
$8M
$8M
·
·
·
·
·
Intangibles
·
$200.0K
$6M
$8M
$10M
$13M
$25M
·
·
·
·
·
Other Non-current Assets
$0
$3M
$3M
$2M
$2M
$1M
·
·
·
·
·
$692.0K
Total Assets
$272M
$332M
$334M
$300M
$283M
$274M
$254M
$216M
$210M
$209M
$180M
$188M
Accounts Payable
$5M
$3M
$4M
$4M
$5M
$4M
$3M
$3M
$2M
$682.0K
$788.0K
$864.0K
Current Liabilities
$5M
$6M
$4M
$6M
$5M
$15M
$3M
$3M
·
·
·
$863.0K
Capital Leases
·
·
$2M
$2M
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$240.0K
$335.0K
$2M
$2M
$2M
$1M
$203.0K
$11.0K
·
·
·
·
Total Liabilities
$37M
$44M
$54M
$20M
$15M
$33M
$18M
$3M
$2M
$871.0K
$1M
$1M
Long-term Debt
$33M
$33M
$33M
·
·
·
·
·
·
·
·
·
Common Stock
$12.0K
$12.0K
$12.0K
$12.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
Paid-in Capital
$4.42B
$4.42B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
Retained Earnings
$-4.18B
$-4.13B
$-4.14B
$-4.15B
$-4.16B
$-4.19B
$-4.20B
$-4.22B
$-4.23B
$-4.23B
$-4.26B
$-4.25B
AOCI
·
·
·
·
·
·
·
·
$213.0K
$-87.0K
·
·
Stockholders' Equity
$235M
$289M
$280M
$280M
$267M
$241M
$237M
$213M
$208M
$204M
$175M
$182M
Liabilities + Equity
$272M
$332M
$334M
$300M
$283M
$274M
$254M
$216M
$210M
$209M
$180M
$188M
Shares Outstanding
12,095,979
12,213,599
12,497,770
12,843,157
12,836,133
12,792,586
12,917,348
12,933,674
13,053,422
13,144,292
13,115,909
13,090,932
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$40.0K
$1M
$3M
$3M
$4M
$12M
$5M
$17.0K
·
·
$10.0K
$3.0K
Stock-based Comp
$1M
$944.0K
$509.0K
$500.0K
$1M
$728.0K
$530.0K
$267.0K
$300.0K
·
$640.0K
$844.0K
Deferred Tax
·
·
·
·
·
$-2M
$-7M
$31.0K
$16M
$-22M
$3M
$-10M
Amort. of Intangibles
$0
$500.0K
$2M
$2M
$4M
·
·
·
·
·
·
·
Other Non-cash
$29M
$7M
$-4M
$-8M
·
·
·
·
·
·
·
·
Operating Cash Flow
$27M
$23M
$15M
$8M
$34M
$19M
$19M
$20M
$19M
$10M
$11M
$5M
CapEx
$512.0K
$138.0K
$496.0K
$297.0K
$1M
$4M
$48.0K
·
·
·
$50.0K
$1.0K
Investing Cash Flow
$68M
$-10M
$-49M
$-44M
$26M
$-35M
$-27M
$-28M
$-12M
$-21M
$-19M
$-56M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$17.0K
$110M
Stock Repurchased
$3M
$6M
$6M
$1M
·
$2M
$883.0K
$1M
·
·
·
·
Net Stock Activity
$-3M
$-6M
$-6M
$-1M
·
·
$-883.0K
·
·
·
$17.0K
$110M
Financing Cash Flow
$-59M
$-12M
$33M
$-1M
$-20M
$8M
$-883.0K
$-2M
$-9M
$-4M
$-4M
$102M
Net Change in Cash
$37M
$691.0K
$-920.0K
$-37M
$40M
$-8M
$-9M
$-10M
$-2M
$-15M
$-11M
$51M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
$3.0K
Free Cash Flow
$27M
$23M
$14M
$8M
·
·
·
·
·
·
$11M
$5M
Levered FCF
·
·
$12M
$7M
·
·
·
·
·
·
$10M
$7M
Kârlılık7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
48.9%
25.8%
·
·
·
·
·
·
·
·
·
81.2%
Net Margin
-6.1%
30.0%
42.1%
32.5%
·
·
77.5%
·
8.1%
129.1%
-31.4%
119.3%
Pretax Margin
48.5%
40.8%
38.7%
22.9%
·
·
54.8%
·
64.0%
46.5%
-4.7%
76.4%
EBITDA Margin
49.0%
28.9%
6.8%
6.3%
·
·
·
·
·
·
·
81.2%
ROA
-0.84%
4.1%
5.0%
4.6%
·
·
10.1%
·
1.5%
14.8%
-4.0%
16.6%
ROE
-1.1%
4.7%
5.7%
4.8%
·
·
10.3%
·
1.5%
15.2%
-4.1%
17.9%
ROIC
-1.1%
2.9%
·
·
·
·
·
·
·
·
·
13.8%
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
9.4
3.6
3.0
1.6
·
·
5.4
·
·
·
·
82.3
Quick Ratio
8.6
1.1
1.1
1.0
·
·
3.6
·
·
·
·
69.3
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-17.1
Verimlilik2
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
·
·
0.1
·
0.2
0.1
0.1
0.1
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
22.0
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$19.44
$23.64
$22.43
$21.80
·
·
$18.31
·
$15.93
$15.55
$13.35
$1.39
Revenue / Share
$3.41
$3.61
$2.97
$3.22
·
·
$2.38
·
$2.87
$1719.16
$1806.56
$268.04
Cash Flow / Share
$2.24
$1.85
$1.17
$0.64
·
·
$1.44
·
$1.49
$740.74
$863.16
$78.95
Cash / Share
$3.54
$0.49
$0.36
$0.48
·
·
$0.86
·
$2.34
$2.45
$3.61
$0.45
Dividend / Share
$4.00
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.21
$1.09
$1.25
$1.05
$2.02
$0.40
$1.85
$0.47
$0.23
$2.22
$-0.57
$3.20
Büyüme Oranları7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-7.8%
19.1%
-9.0%
-26.1%
53.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.02%
-7.1%
0.94%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-12.8%
19.1%
-48.0%
405.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-18.6%
46.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-15.1%
17.8%
-48.0%
398.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-19.6%
45.1%
·
·
·
·
·
·
·
·
·
Değerleme (TTM)10
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$41M
$45M
$38M
$41M
$56M
$37M
$31M
$26M
$37M
$22M
$23M
$17M
Net Income TTM
$-3M
$13M
$16M
$13M
$26M
$5M
$24M
$6M
$3M
$29M
$-7M
$21M
Market Cap
$308M
$308M
$314M
·
·
·
·
·
·
·
·
·
P/E
-121.3
23.1
20.1
·
·
·
·
·
·
·
·
·
P/S
7.4
6.8
8.3
·
·
·
·
·
·
·
·
·
P/B
1.3
1.1
1.1
·
·
·
·
·
·
·
·
·
P / Tangible Book
1.3
1.1
1.1
·
·
·
·
·
·
·
·
·
P / Cash Flow
11.3
13.4
21.1
·
·
·
·
·
·
·
·
·
P / FCF
11.5
13.4
21.8
·
·
·
·
·
·
·
·
·
Earnings Yield
-0.82%
4.3%
5.0%
·
·
·
·
·
·
·
·
·
Gelir Tablosu15
Metrik
Eğilim
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue
$9M
$11M
$10M
$12M
$12M
$10M
$11M
$11M
$10M
$9M
$9M
$9M
$10M
$14M
$7M
$11M
R&D Expense
$1.0K
$147.0K
$645.0K
$758.0K
$568.0K
$585.0K
$520.0K
$530.0K
$602.0K
$606.0K
$2M
$719.0K
$2M
$2M
$1M
$2M
SG&A Expense
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$4M
$3M
$3M
Operating Expenses
·
·
·
·
·
·
$-2M
$-1M
·
$-4M
$-5M
$-5M
$4M
$-7M
$-2M
$-5M
Operating Income
$857.0K
$7M
$5M
$8M
$6M
$4M
$901.0K
$1M
$329.0K
$4M
·
·
·
$7M
$2M
$5M
Interest Expense
·
·
·
·
·
·
$1M
$1M
·
$176.0K
$363.0K
$182.0K
$98.0K
$82.0K
$80.0K
$80.0K
Interest Income
$8M
$11M
$9M
$11M
$10M
$9M
$10M
$11M
$9M
$9M
$9M
$9M
$10M
$9M
$7M
$10M
Pretax Income
$-959.0K
$11M
$5M
$6M
$9M
$4M
$5M
$697.0K
$611.0K
$4M
$5M
$5M
$-4M
$9M
$747.0K
$5M
Income Tax
$18M
$2M
$1M
$1M
$3M
$906.0K
$1M
$229.0K
$-2M
$-386.0K
$1M
$-109.0K
$-7M
$2M
$182.0K
$1M
Net Income
$-19M
$9M
$4M
$5M
$6M
$3M
$4M
$468.0K
$3M
$4M
$4M
$5M
$3M
$7M
$565.0K
$3M
EPS (Basic)
$-1.59
$0.72
$0.29
$0.37
$0.47
$0.28
$0.30
$0.04
$0.23
$0.36
$0.31
$0.36
$0.22
$0.52
$0.04
$0.27
EPS (Diluted)
$-1.59
$0.72
$0.29
$0.37
$0.47
$0.28
$0.30
$0.04
$0.22
$0.36
$0.31
$0.36
$0.23
$0.51
$0.04
$0.27
Shares (Basic)
·
12,117,000
12,208,000
12,229,000
·
12,318,000
12,458,000
12,475,000
·
12,539,000
12,741,000
12,833,000
·
12,832,000
12,835,000
12,830,000
Shares (Diluted)
·
12,117,000
12,208,000
12,240,000
·
12,408,000
12,470,000
12,496,000
·
12,582,000
12,785,000
12,875,000
·
12,851,000
12,885,000
12,888,000
EBITDA
·
$7M
$5M
$8M
·
$4M
·
$514.0K
·
·
·
$648.0K
·
$7M
$2M
$6M
Bilanço22
Metrik
Eğilim
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$43M
$10M
$8M
$30M
$6M
$17M
$6M
$5M
$5M
$31M
$7M
$3M
$6M
$19M
$55M
$41M
Other Current Assets
$163.0K
$543.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
Current Assets
$47M
$16M
$21M
$76M
$20M
$25M
$15M
$14M
$12M
$37M
$13M
$9M
$10M
$28M
$59M
$46M
PP&E (Net)
$48.0K
·
·
$28.0K
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
PP&E (Gross)
$168.0K
·
·
·
$8M
·
·
·
$8M
·
·
·
$8M
·
·
·
Accum. Depreciation
$120.0K
·
·
·
$3M
·
·
·
$3M
·
·
·
$2M
·
·
·
Goodwill
·
·
·
·
·
·
·
·
·
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Intangibles
·
·
$200.0K
$200.0K
·
$220.0K
$232.0K
$6M
$6M
$7M
$7M
$8M
$8M
$9M
$9M
$9M
Other Non-current Assets
$0
$432.0K
$466.0K
$3M
$3M
$3M
$5M
$4M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
Total Assets
$272M
$289M
$286M
$331M
$332M
$321M
$321M
$322M
$334M
$316M
$290M
$301M
$300M
$292M
$284M
$286M
Accounts Payable
$5M
$3M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$2M
$4M
$5M
$3M
$5M
Current Liabilities
$5M
$3M
$7M
$7M
$6M
$5M
$6M
$4M
$4M
$25M
$3M
$12M
$6M
$5M
$3M
$5M
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
·
·
Other Non-current Liabilities
$240.0K
$361.0K
$519.0K
$309.0K
$335.0K
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
Total Liabilities
$37M
$35M
$39M
$39M
$44M
$38M
$38M
$42M
$54M
$38M
$17M
$26M
$20M
$15M
$13M
$15M
Long-term Debt
$33M
$33M
$33M
$33M
·
$33M
$33M
$33M
·
·
·
·
·
·
·
·
Common Stock
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$13.0K
$13.0K
$13.0K
Paid-in Capital
$4.42B
$4.42B
$4.42B
$4.42B
$4.42B
$4.42B
$4.42B
$4.42B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
$4.43B
Retained Earnings
$-4.18B
$-4.16B
$-4.17B
$-4.13B
$-4.13B
$-4.14B
$-4.14B
$-4.14B
$-4.14B
$-4.15B
$-4.15B
$-4.16B
$-4.15B
$-4.15B
$-4.16B
$-4.16B
Stockholders' Equity
$235M
$254M
$246M
$293M
$289M
$283M
$283M
$280M
$280M
$278M
$274M
$274M
$280M
$277M
$272M
$271M
Liabilities + Equity
$272M
$289M
$286M
$331M
$332M
$321M
$321M
$322M
$334M
$316M
$290M
$301M
$300M
$292M
$284M
$286M
Shares Outstanding
12,095,979
12,095,979
12,183,906
12,222,522
12,213,599
12,263,982
12,447,195
12,481,944
12,497,770
12,510,776
12,566,519
12,830,399
12,843,157
12,835,304
12,839,118
12,834,813
Nakit Akışı13
Metrik
Eğilim
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
D&A
$0
$2.0K
$19.0K
$19.0K
$230.0K
$234.0K
$421.0K
$514.0K
$640.0K
$652.0K
$637.0K
$648.0K
$635.0K
$634.0K
$626.0K
$704.0K
Stock-based Comp
$281.0K
$286.0K
$301.0K
$307.0K
$236.0K
$348.0K
$249.0K
$111.0K
$140.0K
$170.0K
$164.0K
$35.0K
$190.0K
$59.0K
$166.0K
$85.0K
Amort. of Intangibles
$0
$0
$0
$0
$0
$0
$200.0K
$300.0K
$500.0K
$400.0K
$400.0K
$400.0K
$500.0K
$400.0K
$400.0K
$500.0K
Other Non-cash
·
·
·
$3M
·
·
·
$3M
·
·
·
$-5M
·
·
·
$-12.0K
Operating Cash Flow
$10M
$906.0K
$8M
$8M
$7M
$6M
$5M
$4M
$6M
$4M
$5M
$664.0K
$3M
$2M
$-747.0K
$4M
CapEx
$0
$349.0K
$63.0K
$100.0K
$88.0K
$29.0K
$21.0K
$0
$197.0K
$108.0K
$183.0K
$8.0K
$103.0K
$83.0K
$53.0K
$58.0K
Investing Cash Flow
$22M
$3M
$20M
$23M
$-24M
$9M
$-4M
$9M
$-53M
$-134.0K
$15M
$-11M
$-16M
$-37M
$14M
$-6M
Stock Repurchased
$0
$1M
$870.0K
$867.0K
$849.0K
$3M
$951.0K
$999.0K
$234.0K
$963.0K
$5M
$531.0K
$539.0K
·
·
·
Net Stock Activity
·
·
·
$-867.0K
·
·
·
$-999.0K
·
·
·
$-531.0K
·
·
·
·
Financing Cash Flow
$0
$-2M
$-50M
$-7M
$5M
$-3M
$-994.0K
$-13M
$21M
$21M
$-16M
$8M
$-594.0K
$-759.0K
$0
$-8.0K
Net Change in Cash
$33M
$2M
$-22M
$24M
$-11M
$12M
$51.0K
$262.0K
$-26M
$24M
$4M
$-3M
$-13M
$-36M
$14M
$-1M
Free Cash Flow
·
·
·
$8M
·
·
·
·
·
·
·
$656.0K
·
·
·
$4M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$469.6K
·
·
·
$4M
Kârlılık7
Metrik
Eğilim
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
61.4%
46.1%
68.6%
·
39.2%
·
·
·
·
·
·
·
49.6%
25.0%
47.5%
Net Margin
·
80.7%
35.2%
38.4%
·
33.3%
38.1%
7.3%
·
49.9%
41.4%
49.2%
·
48.6%
8.1%
31.2%
Pretax Margin
·
98.3%
45.4%
49.2%
·
42.0%
47.0%
9.2%
·
45.6%
56.7%
48.1%
·
62.9%
10.8%
41.0%
EBITDA Margin
·
61.4%
46.2%
68.7%
·
41.4%
·
4.4%
·
·
·
6.9%
·
49.6%
25.0%
53.8%
ROA
·
2.9%
1.2%
1.4%
·
1.1%
1.4%
0.28%
·
1.5%
1.4%
1.6%
·
2.3%
0.20%
1.2%
ROE
·
3.3%
1.3%
1.6%
·
1.2%
1.6%
0.31%
·
1.6%
1.4%
1.7%
·
2.5%
0.21%
1.4%
ROIC
·
2.2%
1.5%
2.2%
·
1.1%
·
·
·
·
·
·
·
1.9%
0.48%
1.5%
Likidite ve Solventlik3
Metrik
Eğilim
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Current Ratio
·
5.7
3.2
11.3
·
5.1
2.7
3.2
·
1.5
4.4
0.7
·
6.0
21.2
9.5
Quick Ratio
·
3.6
1.2
4.4
·
3.4
1.0
1.3
·
1.3
2.3
0.3
·
4.1
19.9
8.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
82.4
21.7
66.1
Verimlilik1
Metrik
Eğilim
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
Hisse Başına6
Metrik
Eğilim
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
·
$21.02
$20.23
$23.95
·
$23.11
$22.75
$22.46
·
$22.19
$21.79
$21.39
·
$21.62
$21.15
$21.10
Revenue / Share
·
$0.90
$0.82
$0.97
·
$0.84
$0.92
$0.94
·
$0.71
$0.74
$0.73
·
$1.06
$0.54
$0.86
Cash Flow / Share
·
·
·
$0.68
·
·
·
$0.35
·
·
·
$0.05
·
·
·
$0.33
Cash / Share
·
$0.84
$0.66
$2.44
·
$1.40
$0.45
$0.44
·
$2.48
$0.54
$0.25
·
$1.51
$4.29
$3.23
Dividend / Share
·
·
$4.00
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
·
$1.85
$1.41
$1.42
·
$0.84
$0.92
$0.93
·
$1.26
$1.41
$1.14
·
$1.41
$1.07
$2.12
Değerleme (TTM)9
Metrik
Eğilim
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
$45M
$45M
$45M
·
$43M
$41M
$40M
·
$38M
$42M
$40M
·
$47M
$43M
$58M
Net Income TTM
·
$23M
$17M
$18M
·
$10M
$11M
$12M
·
$16M
$18M
$15M
·
$17M
$13M
$26M
Market Cap
·
$307M
$311M
$305M
·
$313M
$310M
$313M
·
·
·
·
·
·
·
·
P/E
·
13.7
18.1
17.6
·
30.4
27.1
26.9
·
·
·
·
·
·
·
·
P/S
·
6.8
7.0
6.7
·
7.4
7.5
7.9
·
·
·
·
·
·
·
·
P/B
·
1.2
1.3
1.0
·
1.1
1.1
1.1
·
·
·
·
·
·
·
·
P / Tangible Book
·
1.2
1.3
1.0
·
1.1
1.1
1.1
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
·
36.8
·
·
·
70.6
·
·
·
·
·
·
·
·
Earnings Yield
·
7.3%
5.5%
5.7%
·
3.3%
3.7%
3.7%
·
·
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Gelir
$41M
$45M
·
·
$38M
Faaliyet Kâr Marjı %
48.9%
25.8%
·
·
·
Net Gelir
$-3M
$13M
·
·
$16M
Seyreltilmiş Hisse Başı Kâr
$-0.21
$1.09
·
·
$1.25
Metrik
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Cari Oran
9.4
3.6
·
·
3.0
Cari Oran
8.6
1.1
·
·
1.1
Metrik
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
Serbest Nakit Akışı
$27M
$23M
·
·
$14M
Kurumsal Sahipler (13F)
17
Kurumsal faaliyet — Q4 2025 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
0 (0 önceki Ç'ye göre)
0 (0 önceki Ç'ye göre)
0 (0 önceki Ç'ye göre)
0 (0 önceki Ç'ye göre)
0
Q3 2025 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
Aktivistler ve %5+ sahipler
13 pozisyon
18
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Kay Technology Corp, Inc. (2), AKKR Management Company, LLC (2), AKKR Special Opportunities LLC (2), Accel-KKR Capital Partners III, LP (2), AKKR Fund III Management Company, LP (2)
×3 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
44 içeriden öğrenenler
· 15 yöneticiler · 17 yönetim kurulu üyeleri