Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
TBCH
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
40.4%5Y ort. ≈34.0%
≈34.0%
38.9%
Aynı seviyede
Faaliyet Kâr Marjı (TTM)
3.4%5Y ort. ≈3.3%
≈3.3%
-6.1%
Aynı seviyede
FAVÖK Marjı (TTM)
4.8%5Y ort. ≈4.6%
≈4.6%
-3.6%
Aynı seviyede
Vergi Öncesi Kar Marjı (TTM)
-0.50%5Y ort. ≈1.7%
≈1.7%
-2.3%
Zayıf
Net Kâr Marjı (TTM)
-1.2%5Y ort. ≈1.8%
≈1.8%
-6.7%
Ortalamanın altında
ROA (TTM)
-1.4%5Y ort. ≈2.4%
≈2.4%
2.2%
En üst düzey
ROE (TTM)
-3.2%5Y ort. ≈5.5%
≈5.5%
7.1%
En üst düzey
ROIC
14.1%5Y ort. ≈6.3%
≈6.3%
8.3%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
TBCH
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
1.0
·
0.2
Yüksek borç
Cari Oran (MRQ)
2.45Y ort. ≈2.0
≈2.0
2.1
Güçlü likidite
Quick Ratio (Cari Oran)
1.15Y ort. ≈1.0
≈1.0
1.2
Aynı seviyede
Uzun Vadeli Borç / Özkaynak (MRQ)
0.9
·
0.2
Yüksek borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
TBCH
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-14.2%5Y ort. ≈1.0%
≈1.0%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
10.0%5Y ort. ≈0.04%
≈0.04%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-2.3%
·
·
·
EPS YoY (EPS YB)
-1.3%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-2.8%
·
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-7.0%
·
·
·
EPS CAGR 5Y (EPS Bileşik Yıllık Büyüme Oranı 5Y)
-20.1%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-3.0%
·
·
·
Net Income CAGR 5Y (Net Gelir Bileşik Yıllık Büyüme Oranı 5Y)
-16.5%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
TBCH
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$0.775Y ort. ≈$-0.43
≈$-0.43
·
·
Revenue / Share (Hisse Başına Gelir)
$15.645Y ort. ≈$17.17
≈$17.17
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$1.735Y ort. ≈$0.89
≈$0.89
·
·
Cash / Share (Hisse Başına Nakit)
$0.885Y ort. ≈$1.23
≈$1.23
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
TBCH
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.15Y ort. ≈1.5
≈1.5
1.1
Aynı seviyede
Inventory Turnover (Stok Devir Hızı)
2.95Y ort. ≈3.3
≈3.3
2.9
Aynı seviyede
Receivables Turnover (Alacak Devir Hızı)
3.85Y ort. ≈5.8
≈5.8
7.0
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$1.2M
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-14.1%
Sonraki RaporKas 04, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 5, 2026
$-0.38
$-0.32
-19.4%
31 Mart 2026
May 6, 2026
$-0.78
$-0.44
-76.6%
31 Aralık 2025
$0.87
$1.14
-23.7%
30 Eylül 2025
$0.08
$0.11
-24.1%
30 Haziran 2025
$-0.14
$-0.33
57.9%
31 Mart 2025
$-0.14
$-0.14
1.2%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$320M
$373M
$258M
$240M
$366M
$360M
$235M
$287M
$149M
$174M
$163M
$186M
Cost of Revenue
$201M
$244M
$183M
$191M
$238M
$226M
$156M
$179M
$98M
$131M
$122M
$136M
Gross Profit
$119M
$129M
$76M
$49M
$128M
$134M
$79M
$109M
$51M
$43M
$41M
$51M
R&D Expense
$17M
$17M
$17M
$19M
$17M
$12M
$8M
$6M
$6M
$8M
$12M
$9M
SG&A Expense
$30M
$28M
$31M
$33M
$32M
$26M
$22M
$17M
$16M
$20M
$21M
$17M
Operating Expenses
$92M
$109M
$92M
$101M
$108M
$85M
$68M
$55M
$46M
$120M
$115M
$64M
Operating Income
$28M
$20M
$-16M
$-51M
$20M
$49M
$10M
$54M
$5M
$-78M
$-74M
$-14M
Interest Expense
·
·
$504.0K
$1M
$383.0K
$467.0K
$929.0K
$5M
$8M
$7M
$5M
$7M
Other Non-op
$-945.0K
$-1M
$-394.0K
$-2M
$101.0K
$4M
$2M
$-8M
$463.0K
$-2M
$-1M
$-724.0K
Pretax Income
$17M
$11M
$-17M
$-54M
$20M
$52M
$12M
$41M
$-3M
$-88M
$-81M
$-22M
Income Tax
$1M
$-6M
$338.0K
$5M
$2M
$14M
$-6M
$2M
$593.0K
$-387.0K
$2M
$-6M
Net Income
$16M
$16M
$-18M
$-60M
$18M
$39M
$18M
$39M
$-3M
$-87M
$-83M
$-15M
EPS (Basic)
$0.78
$0.81
$-1.03
$-3.62
$1.11
$2.62
$1.24
$2.90
$-0.26
$-7.18
$-1.96
$-0.39
EPS (Diluted)
$0.77
$0.78
$-1.03
$-3.62
$0.97
$2.37
$1.04
$2.74
$-0.26
$-7.18
$-1.96
$-0.39
Shares (Basic)
20,263,000
20,022,000
17,135,000
20,263,000
15,915,000
14,801,000
14,483,000
13,512,000
12,336,000
12,148,000
42,269,000
39,665,000
Shares (Diluted)
20,456,000
20,832,000
17,135,000
20,456,000
18,251,000
16,365,000
15,688,000
14,289,000
12,336,000
12,148,000
42,269,000
39,665,000
EBITDA
$32M
$24M
$-13M
·
$24M
$54M
$15M
$58M
$9M
$-73M
$-68M
$-8M
Bilanço27
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$17M
$13M
$19M
$11M
$38M
$47M
$8M
$7M
$5M
$5M
$7M
$8M
Receivables
$77M
$93M
$54M
$43M
$36M
$44M
$45M
$53M
$51M
$55M
$57M
$61M
Inventory
$69M
$71M
$44M
$71M
$102M
$71M
$46M
$49M
$28M
$22M
$26M
$38M
Prepaid Expense
$11M
$11M
$8M
$9M
$18M
$8M
$4M
$4M
$3M
$4M
$4M
$4M
Current Assets
$174M
$188M
$125M
$135M
$193M
$170M
$103M
$114M
$87M
$87M
$95M
$118M
PP&E (Net)
$3M
$6M
$5M
$6M
$7M
$7M
$4M
$6M
$5M
$4M
$7M
$7M
PP&E (Gross)
$18M
$42M
$36M
$34M
$30M
$28M
$22M
$19M
$17M
$13M
$24M
$18M
Accum. Depreciation
$15M
$36M
$31M
$27M
$23M
$21M
$18M
$14M
$13M
$9M
$17M
$11M
Goodwill
$50M
$53M
$11M
$11M
$11M
$8M
$9M
$0
$0
$0
$31M
$81M
Intangibles
$34M
$42M
$2M
$3M
$6M
$5M
$6M
$1M
$1M
$2M
$38M
$40M
Total Assets
$269M
$299M
$150M
$163M
$231M
$203M
$131M
$122M
$94M
$95M
$172M
$247M
Accounts Payable
$25M
$35M
$27M
$20M
$40M
$43M
$23M
$18M
$13M
$12M
$18M
$36M
Short-term Debt
·
$1M
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$88M
$124M
$56M
$64M
$78M
$79M
$65M
$74M
$68M
$67M
$69M
$89M
Capital Leases
$5M
$7M
$6M
$8M
$7M
$5M
$1M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
$3M
$153.0K
$187.0K
$0
$0
$4.0K
$648.0K
Other Non-current Liabilities
$6M
$8M
$7M
$8M
$7M
$5M
$3M
$3M
$2M
$3M
$3M
$6M
Total Liabilities
$141M
$178M
$65M
$74M
$89M
$87M
$68M
$84M
$116M
$115M
$116M
$116M
Long-term Debt
$56M
$49M
·
·
·
·
·
$37M
$70M
$67M
$65M
$45M
Total Debt
$55M
$47M
·
·
·
·
·
$0
$28M
$28M
$29M
$6M
Common Stock
$19.0K
$20.0K
$18.0K
$17.0K
$16.0K
$15.0K
$14.0K
$14.0K
$12.0K
$49.0K
$43.0K
$42.0K
Paid-in Capital
$229M
$240M
$220M
$207M
$198M
$191M
$177M
$169M
$148M
$147M
$137M
$128M
Retained Earnings
$-102M
$-118M
$-134M
$-117M
$-57M
$-75M
$-114M
$-131M
$-170M
$-167M
$-80M
$3M
AOCI
$2M
$-1M
$-849.0K
$-1M
$127.0K
$589.0K
$116.0K
$-476.0K
$-203.0K
$-560.0K
$-466.0K
$-229.0K
Stockholders' Equity
$128M
$121M
$85M
$89M
$141M
$116M
$63M
$37M
$-22M
$-21M
$57M
$131M
Liabilities + Equity
$269M
$299M
$150M
$163M
$231M
$203M
$131M
$122M
$94M
$95M
$172M
$247M
Shares Outstanding
19,185,869
19,961,696
17,531,702
16,569,173
16,168,147
15,475,504
14,488,152
14,268,184
12,349,449
49,251,336
42,027,991
42,027,991
Nakit Akışı16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
$5M
$6M
$6M
Deferred Tax
$115.0K
$-7M
$-44.0K
$6M
$1M
$468.0K
$-7M
$549.0K
$181.0K
$-547.0K
$5M
$-10M
Amort. of Intangibles
$8M
$7M
$1M
$1M
$1M
$889.0K
$642.0K
$303.0K
$348.0K
$4M
$2M
$1M
Restructuring
·
·
·
·
·
·
·
$0
$533.0K
$664.0K
$399.0K
$747.0K
Other Non-cash
$15M
$-8M
$41M
·
$-23M
$7M
$24M
$-1M
$2M
$81M
$56M
$5M
Operating Cash Flow
$35M
$6M
$27M
$-42M
$-327.0K
$51M
$39M
$42M
$3M
$-2M
$-15M
$-15M
CapEx
$1M
$5M
$2M
$4M
$6M
$6M
$2M
$5M
$4M
$3M
$7M
$4M
Investing Cash Flow
$1M
$-82M
$-2M
$-4M
$-8M
$-6M
$-15M
$-5M
$-4M
$-3M
$-7M
$557.0K
Stock Issued
·
·
·
·
·
·
·
$0
$0
$6M
$0
$37M
Stock Repurchased
$19M
$28M
$974.0K
·
$5M
·
$3M
$246.0K
$0
$0
·
·
Net Stock Activity
$-19M
$-28M
$-974.0K
·
$-5M
·
$-3M
$-246.0K
$0
$6M
$0
$37M
Financing Cash Flow
$-33M
$71M
$-18M
$20M
$-56.0K
$-7M
$-24M
$-35M
$-162.0K
$4M
$21M
$16M
Net Change in Cash
$4M
$-6M
$7M
$-26M
$-9M
$38M
$1M
$2M
$-936.0K
$-931.0K
$-794.0K
$1M
Taxes Paid
$3M
$193.0K
$63.0K
$-2M
$7M
$8M
·
·
·
·
·
·
Free Cash Flow
$34M
$847.0K
$25M
·
$-6M
$45M
$37M
$37M
$-993.0K
$-5M
$-22M
$-18M
Levered FCF
·
·
$24M
·
$-6M
$45M
$36M
$32M
$-11M
$-12M
$-27M
$-24M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
37.3%
34.6%
29.2%
·
35.0%
37.1%
33.5%
37.8%
34.2%
24.5%
25.0%
27.2%
Operating Margin
8.6%
5.4%
-6.4%
·
5.6%
13.7%
4.4%
18.8%
3.2%
-44.7%
-45.7%
-7.4%
Net Margin
4.9%
4.3%
-6.9%
·
4.8%
10.8%
7.6%
13.6%
-2.2%
-50.1%
-50.9%
-8.3%
Pretax Margin
5.2%
2.9%
-6.7%
·
5.5%
14.6%
5.0%
14.2%
-1.8%
-50.3%
-49.5%
-11.7%
EBITDA Margin
10.0%
6.6%
-4.9%
·
6.7%
14.9%
6.4%
20.2%
5.9%
-41.8%
-42.1%
-4.3%
ROA
5.5%
7.2%
-11.3%
·
8.2%
23.2%
14.2%
36.3%
-3.4%
-65.2%
-39.4%
-8.3%
ROE
12.6%
15.7%
-20.3%
·
13.8%
43.1%
35.6%
511.0%
15.2%
-484.9%
-88.3%
-32.2%
ROIC
14.1%
18.1%
-19.7%
·
12.7%
31.2%
25.2%
138.0%
107.3%
-1014.3%
-89.5%
-7.2%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
1.5
2.2
·
2.5
2.2
1.6
1.5
1.3
1.3
1.4
1.3
Quick Ratio
1.1
0.9
1.3
·
0.9
1.2
0.8
0.8
0.8
0.9
0.9
0.8
Debt / Equity
0.4
0.4
·
·
·
·
·
0.0
-1.2
-1.4
0.5
0.0
LT Debt / Equity
0.4
0.4
·
·
·
·
·
0.0
-1.2
-1.4
0.5
0.0
Interest Coverage
·
·
-32.6
·
53.3
105.3
11.2
10.1
0.6
-10.4
-14.6
-1.9
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.7
1.6
·
1.7
2.2
1.9
2.7
1.6
1.3
0.8
1.0
Inventory Turnover
2.9
4.2
3.2
·
2.7
3.9
3.3
4.6
4.0
5.5
3.8
3.1
Receivables Turnover
3.8
5.1
5.3
·
9.2
8.1
4.8
5.6
2.8
3.1
2.8
3.4
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.70
$6.04
$4.85
·
$8.74
$7.52
$4.38
$2.63
$-0.45
$-0.49
$1.33
$3.12
Revenue / Share
$15.64
$17.89
$15.06
·
$20.07
$22.00
$14.96
$20.12
$3.02
$3.58
$3.85
$4.69
Cash Flow / Share
$1.73
$0.28
$1.58
·
$-0.02
$3.12
$2.51
$2.96
$0.07
$-0.04
$-0.36
$-0.37
Cash / Share
$0.88
$0.65
$1.07
·
$2.33
$3.02
$0.57
$0.50
$0.11
$0.15
$0.17
$0.19
EPS (TTM)
$0.77
$0.78
$-1.03
$-3.62
$0.97
$2.37
$1.04
$2.74
$-0.26
$-7.18
$-1.96
$-0.39
Büyüme Oranları9
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-14.2%
44.4%
7.5%
-34.4%
1.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.0%
0.58%
-10.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-1.3%
·
·
·
-59.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-7.0%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-20.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-2.8%
·
·
·
-54.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-3.0%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-16.5%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$320M
$373M
$258M
$240M
$366M
$360M
$235M
$287M
$149M
$174M
$163M
$186M
Net Income TTM
$16M
$16M
$-18M
$-60M
$18M
$39M
$18M
$39M
$-3M
$-87M
$-83M
$-15M
Market Cap
$269M
$346M
$192M
·
$360M
$333M
$137M
$204M
$89M
$223M
$342M
$536M
Enterprise Value
$307M
$379M
·
·
·
·
·
$197M
$112M
$245M
$364M
$534M
P/E
18.2
22.2
-10.6
-2.0
22.9
9.1
9.1
5.2
-7.0
-0.7
-4.1
-32.7
P/S
0.8
0.9
0.7
·
1.0
0.9
0.6
0.7
0.6
1.3
2.1
2.9
P/B
2.1
2.9
2.3
·
2.5
2.9
2.2
5.4
-4.0
-10.8
6.0
4.1
P / Tangible Book
6.2
13.7
2.6
1.6
2.9
3.2
·
·
·
·
·
·
P / Cash Flow
7.6
60.0
7.1
·
-1100.6
6.5
3.5
4.8
26.2
-121.8
-22.6
-36.2
P / FCF
7.9
408.0
7.7
·
-60.5
7.3
3.7
5.5
-90.1
-44.1
-15.7
-29.2
EV / EBITDA
9.6
15.5
·
·
·
·
·
3.4
12.6
-3.4
-5.3
-66.6
EV / FCF
9.0
447.9
·
·
·
·
·
5.3
-112.7
-48.4
-16.7
-29.1
EV / Revenue
1.0
1.0
·
·
·
·
·
0.7
0.8
1.4
2.2
2.9
Earnings Yield
5.5%
4.5%
-9.4%
-50.5%
4.4%
11.0%
11.0%
19.2%
-14.3%
-137.0%
-24.4%
-3.1%
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$56M
$42M
$95M
$80M
$57M
$64M
$146M
$94M
$76M
$56M
$100M
$59M
$48M
$51M
$51M
$41M
Cost of Revenue
$35M
$31M
$71M
$50M
$39M
$41M
$92M
$60M
$53M
$38M
$68M
$41M
$36M
$37M
$44M
$33M
Gross Profit
$22M
$11M
$48M
$30M
$18M
$23M
$54M
$34M
$23M
$18M
$32M
$18M
$12M
$14M
$7M
$8M
R&D Expense
$5M
$5M
$4M
$4M
$4M
$4M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
SG&A Expense
$5M
$9M
$7M
$8M
$7M
$8M
$9M
$6M
$7M
$6M
$6M
$5M
$13M
$7M
$6M
$13M
Operating Expenses
$25M
$25M
$27M
$25M
$19M
$22M
$31M
$28M
$27M
$23M
$23M
$20M
$28M
$21M
$21M
$29M
Operating Income
$-3M
$-14M
$21M
$5M
$-329.0K
$2M
$23M
$6M
$-4M
$-6M
$8M
$-3M
$-16M
$-6M
$-14M
$-21M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$163.0K
$450.0K
$84.0K
Other Non-op
$-73.0K
$101.0K
$-165.0K
$322.0K
$-799.0K
$-303.0K
$-315.0K
$-252.0K
$-352.0K
$-370.0K
$405.0K
$-481.0K
$-198.0K
$-120.0K
$-2M
$-1M
Pretax Income
$-7M
$-15M
$19M
$2M
$-3M
$-773.0K
$20M
$3M
$-7M
$-6M
$9M
$-3M
$-16M
$-7M
$-16M
$-23M
Income Tax
$521.0K
$-123.0K
$1M
$254.0K
$-246.0K
$-109.0K
$-10.0K
$46.0K
$841.0K
$-6M
$-39.0K
$501.0K
$-54.0K
$-70.0K
$-4M
$-5M
Net Income
$-7M
$-15M
$18M
$2M
$-3M
$-664.0K
$20M
$3M
$-8M
$155.0K
$9M
$-4M
$-16M
$-7M
$-12M
$-18M
EPS (Basic)
$-0.38
$-0.78
$0.86
$0.09
$-0.14
$-0.03
$0.98
$0.17
$-0.35
$0.01
$0.51
$-0.21
$-0.93
$-0.40
$-0.73
$-1.08
EPS (Diluted)
$-0.38
$-0.78
$0.86
$0.08
$-0.14
$-0.03
$0.96
$0.16
$-0.35
$0.01
$0.51
$-0.21
$-0.93
$-0.40
$-0.73
$-1.08
Shares (Basic)
19,182,000
19,498,000
·
20,073,000
20,667,000
20,506,000
·
20,553,000
21,252,000
18,321,000
·
17,345,000
17,156,000
16,578,000
16,541,000
16,500,000
Shares (Diluted)
19,182,000
19,498,000
·
20,406,000
20,667,000
20,506,000
·
21,501,000
21,252,000
19,389,000
·
17,345,000
17,156,000
16,578,000
16,541,000
16,500,000
EBITDA
$-2M
$-13M
·
$6M
$771.0K
$3M
·
$6M
$-4M
$-5M
·
$-3M
$-16M
$-6M
$-14M
$-21M
Bilanço26
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$20M
$12M
$17M
$12M
$12M
$12M
$13M
$14M
$12M
$18M
·
$12M
$16M
$21M
$11M
$11M
Receivables
$38M
$30M
$77M
$57M
$36M
$42M
$93M
$71M
$46M
$43M
·
$34M
$20M
$24M
$30M
$9M
Inventory
$57M
$64M
$69M
$95M
$77M
$74M
$71M
$102M
$73M
$70M
·
$76M
$68M
$65M
$118M
$121M
Prepaid Expense
$11M
$11M
$11M
$14M
$13M
$15M
$11M
$10M
$11M
$10M
·
$9M
$9M
$9M
$12M
$14M
Current Assets
$125M
$118M
$174M
$178M
$138M
$142M
$188M
$196M
$144M
$141M
·
$131M
$113M
$119M
$171M
$154M
PP&E (Net)
$2M
$2M
$3M
$4M
$5M
$5M
$6M
$6M
$6M
$6M
·
$5M
$6M
$6M
$5M
$6M
PP&E (Gross)
$19M
$18M
$18M
$18M
$28M
$27M
$42M
$40M
$40M
$37M
·
$35M
$35M
$35M
$32M
$32M
Accum. Depreciation
$17M
$16M
$15M
$15M
$23M
$22M
$36M
$35M
$33M
$32M
·
$30M
$29M
$28M
$26M
$25M
Goodwill
$50M
$50M
$50M
$50M
$50M
$50M
$53M
$57M
$57M
$53M
·
$11M
$11M
$11M
$11M
$11M
Intangibles
$30M
$32M
$34M
$36M
$38M
$40M
$42M
$45M
$47M
$49M
·
$2M
$2M
$2M
$5M
$5M
Total Assets
$215M
$210M
$269M
$278M
$240M
$247M
$299M
$313M
$264M
$258M
·
$156M
$140M
$147M
$217M
$197M
Accounts Payable
$28M
$21M
$25M
$47M
$34M
$40M
$35M
$66M
$48M
$45M
·
$39M
$34M
$22M
$30M
$31M
Short-term Debt
·
·
·
·
$2M
$1M
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$53M
$48M
$88M
$112M
$75M
$72M
$124M
$156M
$103M
$77M
·
$74M
$56M
$52M
$97M
$66M
Capital Leases
·
·
$5M
·
·
·
·
$8M
$8M
$8M
·
$7M
$7M
$7M
$7M
$7M
Other Non-current Liabilities
$5M
$5M
$6M
$6M
$7M
$7M
$8M
$8M
$9M
$9M
·
$7M
$7M
$8M
$7M
$7M
Total Liabilities
$134M
$98M
$141M
$168M
$123M
$126M
$178M
$211M
$159M
$133M
·
$84M
$65M
$62M
$108M
$77M
Long-term Debt
$81M
$54M
$56M
$58M
$43M
$49M
$49M
$49M
$50M
$50M
·
·
·
·
·
·
Total Debt
$81M
$53M
·
$57M
$42M
$47M
·
$46M
$46M
$46M
·
·
·
·
·
·
Common Stock
$18.0K
$20.0K
$19.0K
$19.0K
$20.0K
$20.0K
$20.0K
$20.0K
$21.0K
$21.0K
·
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
Paid-in Capital
$204M
$228M
$229M
$229M
$236M
$240M
$240M
$239M
$248M
$261M
·
$216M
$214M
$209M
$205M
$202M
Retained Earnings
$-125M
$-118M
$-102M
$-120M
$-122M
$-119M
$-118M
$-138M
$-142M
$-134M
·
$-143M
$-139M
$-123M
$-93M
$-81M
AOCI
$1M
$1M
$2M
$1M
$2M
$-538.0K
$-1M
$687.0K
$-1M
$-1M
·
$-1M
$-984.0K
$-949.0K
$-2M
$-1M
Stockholders' Equity
$81M
$112M
$128M
$111M
$117M
$121M
$121M
$102M
$105M
$125M
·
$72M
$74M
$85M
$109M
$120M
Liabilities + Equity
$215M
$210M
$269M
$278M
$240M
$247M
$299M
$313M
$264M
$258M
·
$156M
$140M
$147M
$217M
$197M
Shares Outstanding
17,909,711
19,607,383
19,185,869
19,307,514
19,823,915
19,850,436
19,961,696
20,079,323
20,753,358
21,167,504
·
17,404,013
17,309,270
16,604,099
16,556,798
16,526,393
Nakit Akışı14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$800.0K
$892.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$916.0K
$918.0K
$964.0K
$970.0K
$978.0K
$1M
$1M
Deferred Tax
$-137.0K
$-90.0K
$-50.0K
$-66.0K
$676.0K
$-445.0K
$-120.0K
$-400.0K
$377.0K
$-7M
$134.0K
$31.0K
$-120.0K
$-89.0K
$-4M
$-5M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$560.0K
$345.0K
$200.0K
$200.0K
$264.0K
$300.0K
$300.0K
Other Non-cash
·
$44M
·
·
·
$40M
·
·
·
$33M
·
·
·
$35M
·
·
Operating Cash Flow
$6M
$29M
$13M
$-15M
$-3M
$40M
$14M
$-23M
$-13M
$27M
$19M
$-16M
$-5M
$29M
$-28M
$-28M
CapEx
$572.0K
$276.0K
$250.0K
$673.0K
$330.0K
$166.0K
$2M
$1M
$1M
$731.0K
$235.0K
$672.0K
$365.0K
$887.0K
$688.0K
$596.0K
Investing Cash Flow
$-572.0K
$-276.0K
$-250.0K
$-673.0K
$-330.0K
$2M
$-2M
$-1M
$-3M
$-76M
$-235.0K
$-672.0K
$-365.0K
$-887.0K
$-688.0K
$-596.0K
Stock Repurchased
$25M
$2M
$2M
$10M
$5M
$2M
$2M
$10M
·
·
$0
$0
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-2M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$1M
$-34M
$-8M
$17M
$3M
$-45M
$-12M
$24M
$10M
$48M
$-13M
$14M
$259.0K
$-19M
$29M
$16M
Net Change in Cash
$7M
$-5M
$5M
$552.0K
$21.0K
$-1M
$-808.0K
$1M
$-5M
$-910.0K
$6M
$-3M
$-5M
$9M
$-372.0K
$-13M
Taxes Paid
·
·
·
·
·
$173.0K
$123.0K
$-89.0K
·
·
$-112.0K
$312.0K
·
·
$199.0K
$-3M
Free Cash Flow
·
$29M
·
·
·
$40M
·
·
·
$27M
·
·
·
$28M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$28M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Gross Margin
38.8%
26.8%
·
37.4%
32.2%
36.6%
·
36.2%
30.2%
31.9%
·
29.9%
24.7%
27.5%
14.1%
19.1%
Operating Margin
-5.4%
-33.3%
·
6.7%
-0.58%
2.4%
·
6.8%
-5.4%
-10.2%
·
-4.2%
-32.9%
-12.6%
-26.7%
-51.7%
Net Margin
-13.0%
-36.1%
·
2.1%
-5.2%
-1.0%
·
3.6%
-9.8%
0.28%
·
-6.1%
-33.2%
-13.0%
-23.4%
-43.2%
Pretax Margin
-12.0%
-36.4%
·
2.5%
-5.6%
-1.2%
·
3.7%
-8.7%
-11.2%
·
-5.2%
-33.3%
-13.2%
-32.0%
-54.6%
EBITDA Margin
-4.0%
-31.2%
·
8.0%
1.4%
4.1%
·
6.8%
-5.4%
-8.6%
·
-4.2%
-32.9%
-10.7%
-26.7%
-51.7%
ROA
-3.2%
-6.7%
·
0.58%
-1.2%
-0.26%
·
1.5%
-3.7%
0.08%
·
-1.9%
-9.5%
-3.8%
-5.3%
-8.5%
ROE
-7.4%
-13.1%
·
1.6%
-2.6%
-0.54%
·
3.9%
-8.4%
0.15%
·
-4.0%
-16.4%
-6.1%
-9.9%
-14.1%
ROIC
-2.0%
-8.5%
·
2.8%
-0.19%
0.79%
·
4.3%
-3.1%
0.08%
·
-4.0%
-21.2%
-7.6%
-9.2%
-14.1%
Likidite ve Solventlik5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
2.4
2.5
·
1.6
1.8
2.0
·
1.3
1.4
1.8
·
1.8
2.0
2.3
1.8
2.3
Quick Ratio
1.1
0.9
·
0.6
0.6
0.7
·
0.5
0.6
0.8
·
0.6
0.6
0.9
0.4
0.3
Debt / Equity
1.0
0.5
·
0.5
0.4
0.4
·
0.4
0.4
0.4
·
·
·
·
·
·
LT Debt / Equity
0.9
0.4
·
0.4
0.3
0.4
·
0.4
0.4
0.4
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-39.8
-30.4
-254.4
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.3
·
0.4
0.4
0.3
·
0.3
0.3
0.3
0.2
0.2
Inventory Turnover
0.5
0.4
·
0.5
0.5
0.6
·
0.7
0.8
0.6
·
0.4
0.4
0.4
0.4
0.3
Receivables Turnover
1.5
1.2
·
1.3
1.4
1.5
·
1.8
2.3
1.7
·
1.9
3.3
2.9
1.5
2.3
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$4.51
$5.70
·
$5.73
$5.89
$6.09
·
$5.07
$5.07
$5.92
·
$4.16
$4.28
$5.11
$6.60
$7.24
Revenue / Share
$2.94
$2.16
·
$3.94
$2.75
$3.12
·
$4.39
$3.60
$2.88
·
$3.41
$2.80
$3.10
$3.10
$2.50
Cash Flow / Share
·
$1.51
·
·
·
$1.97
·
·
·
$1.41
·
·
·
$1.75
·
·
Cash / Share
$1.09
$0.63
·
$0.63
$0.59
$0.59
·
$0.69
$0.60
$0.84
·
$0.71
$0.91
$1.24
$0.63
$0.66
EPS (TTM)
$-0.22
$0.02
·
$0.87
$0.95
$0.74
·
$0.33
$-0.04
$-0.62
·
$-2.94
$-3.46
$-3.61
$-1.96
$-1.09
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$274M
$275M
·
$347M
$361M
$381M
·
$326M
$291M
$263M
·
$259M
$252M
$245M
$249M
$283M
Net Income TTM
$-3M
$1M
·
$18M
$20M
$15M
·
$5M
$-2M
$-11M
·
$-49M
$-58M
$-60M
$-32M
$-17M
Market Cap
$223M
$199M
·
$307M
$274M
$283M
·
$308M
$298M
$365M
·
$158M
$202M
$166M
$113M
$202M
Enterprise Value
$284M
$239M
·
$352M
$304M
$318M
·
$340M
$331M
$393M
·
·
·
·
·
·
P/E
-56.6
507.0
·
18.3
14.6
19.3
·
46.5
-358.5
-27.8
·
-3.1
-3.4
-2.8
-3.5
-11.2
P/S
0.8
0.7
·
0.9
0.8
0.7
·
0.9
1.0
1.4
·
0.6
0.8
0.7
0.5
0.7
P/B
2.8
1.8
·
2.8
2.3
2.3
·
3.0
2.8
2.9
·
2.2
2.7
2.0
1.0
1.7
P / Tangible Book
·
6.8
·
12.9
9.8
9.4
·
535.7
163.9
15.5
·
2.6
3.3
2.3
1.2
1.9
P / Cash Flow
·
6.8
·
·
·
7.0
·
·
·
13.4
·
·
·
5.7
·
·
EV / Revenue
1.0
0.9
·
1.0
0.8
0.8
·
1.0
1.1
1.5
·
·
·
·
·
·
Earnings Yield
-1.8%
0.20%
·
5.5%
6.9%
5.2%
·
2.1%
-0.28%
-3.6%
·
-32.4%
-29.7%
-36.0%
-28.7%
-8.9%
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$320M
$373M
$258M
$240M
$366M
Brüt Kâr Marjı %
37.3%
34.6%
29.2%
·
35.0%
Faaliyet Kâr Marjı %
8.6%
5.4%
-6.4%
·
5.6%
Net Gelir
$16M
$16M
$-18M
$-60M
$18M
Seyreltilmiş Hisse Başı Kâr
$0.77
$0.78
$-1.03
$-3.62
$0.97
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.4
0.4
·
·
·
Cari Oran
2.0
1.5
2.2
·
2.5
Cari Oran
1.1
0.9
1.3
·
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$34M
$847.0K
$25M
·
$-6M
Kurumsal Sahipler (13F)
128 dosya
· $192.6M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler128
Tutulan Değer$192.6M
Yeni pozisyonlar20
Çıkan pozisyonlar14
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
20 (+2 önceki Ç'ye göre)
14 (-1 önceki Ç'ye göre)
45 (+10 önceki Ç'ye göre)
40 (-7 önceki Ç'ye göre)
+1.0M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
THE DONERAIL GROUP LP, WILLIAM WYATT, HARBERT FUND ADVISORS, INC., HARBERT MANAGEMENT CORPORATION, SCW Capital, LP, SCW Capital QP, LP, SCW Capital Management, LP, Trinity Investment Group, LLC, Robert Cathey
×16 başvurular
Elwood G. Norris individually and as trustee of the Norris Family 1997 Trust, Stephanie A. Norris individually and as trustee of the Norris Family 1997 Trust, Norris Family 1997 Trust, EGN Holdings LLC, Mt. Savage Productions LLC
×7 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
38 içeriden öğrenenler
· 6 yöneticiler · 21 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
22 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.