Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
TRS
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
21.0%5Y ort. ≈22.9%
≈22.9%
20.2%
Aynı seviyede
Faaliyet Kâr Marjı (TTM)
1.5%5Y ort. ≈8.2%
≈8.2%
9.3%
Zayıf
EBITDA Margin (FAVÖK Marjı)
6.4%5Y ort. ≈13.4%
≈13.4%
10.6%
Aynı seviyede
Vergi Öncesi Kar Marjı (TTM)
0.81%5Y ort. ≈6.1%
≈6.1%
10.1%
En üst düzey
Net Kâr Marjı (TTM)
136.2%5Y ort. ≈8.0%
≈8.0%
6.7%
En üst düzey
ROA (TTM)
49.0%5Y ort. ≈4.6%
≈4.6%
4.9%
En üst düzey
ROE (TTM)
83.9%5Y ort. ≈9.4%
≈9.4%
15.3%
En üst düzey
ROIC
17.4%5Y ort. ≈11.0%
≈11.0%
13.6%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
TRS
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
5.45Y ort. ≈2.7
≈2.7
1.3
Güçlü likidite
Quick Ratio (Cari Oran)
0.85Y ort. ≈1.3
≈1.3
0.7
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
TRS
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
2.4%5Y ort. ≈-2.5%
≈-2.5%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-9.9%5Y ort. ≈-8.3%
≈-8.3%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-3.5%
·
·
·
EPS YoY (EPS YB)
391.7%5Y ort. ≈83.5%
≈83.5%
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
395.4%5Y ort. ≈83.0%
≈83.0%
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
23.7%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
22.0%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
TRS
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$2.955Y ort. ≈$1.48
≈$1.48
·
·
Revenue / Share (Hisse Başına Gelir)
$15.835Y ort. ≈$20.08
≈$20.08
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$2.885Y ort. ≈$2.27
≈$2.27
·
·
Cash / Share (Hisse Başına Nakit)
$0.805Y ort. ≈$1.64
≈$1.64
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
TRS
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.55Y ort. ≈0.6
≈0.6
0.7
Zayıf
Inventory Turnover (Stok Devir Hızı)
4.65Y ort. ≈4.1
≈4.1
5.4
Zayıf
Receivables Turnover (Alacak Devir Hızı)
5.75Y ort. ≈6.4
≈6.4
7.0
Zayıf
Revenue / Employee (Çalışan Başına Gelir)
≈$258.3K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Verimi0.45%
Temettü Ödeme Oranı5.5%
Yıllıklaştırılmış Ödeme≈$0.16Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Ağu 6, 2026
$0,04
USD
≈0.40%
May 7, 2026
$0,04
USD
≈0.38%
Şub 27, 2026
$0,04
USD
≈0.41%
Kas 6, 2025
$0,04
USD
≈0.50%
Ağu 5, 2025
$0,04
USD
≈0.45%
May 6, 2025
$0,04
USD
≈0.65%
Şub 28, 2025
$0,04
USD
≈0.78%
Kas 5, 2024
$0,04
USD
≈0.61%
Ağu 6, 2024
$0,04
USD
≈0.69%
May 6, 2024
$0,04
USD
≈0.61%
Şub 29, 2024
$0,04
USD
≈0.68%
Kas 1, 2023
$0,04
USD
≈0.67%
Ağu 2, 2023
$0,04
USD
≈0.61%
May 3, 2023
$0,04
USD
≈0.62%
Mar 1, 2023
$0,04
USD
≈0.53%
Kas 2, 2022
$0,04
USD
≈0.68%
Ağu 3, 2022
$0,04
USD
≈0.55%
May 4, 2022
$0,04
USD
≈0.42%
Mar 3, 2022
$0,04
USD
≈0.24%
Kas 2, 2021
$0,04
USD
≈0.12%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz15.2%
Sonraki RaporEki 26, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 27, 2026
$0.52
$0.50
4.3%
31 Mart 2026
$0.24
$0.19
25.4%
31 Aralık 2025
$0.40
$0.00
—
30 Eylül 2025
$0.61
$0.57
7.2%
30 Haziran 2025
$0.61
$0.49
25.6%
31 Mart 2025
$0.46
$0.40
13.7%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu15
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$646M
$631M
$652M
$884M
$857M
$770M
$724M
$705M
$656M
$794M
$864M
$887M
Cost of Revenue
$508M
$501M
$499M
$676M
$640M
$588M
$530M
$505M
$467M
$583M
$628M
$650M
Gross Profit
$138M
$130M
$153M
$208M
$217M
$182M
$194M
$200M
$189M
$211M
$236M
$237M
SG&A Expense
$129M
$110M
$102M
$131M
$122M
$134M
$103M
$91M
$100M
$152M
$162M
$147M
Operating Income
$41M
$15M
$51M
$99M
$95M
$-88M
$91M
$109M
$93M
$-42M
$-4M
$87M
Interest Expense
·
·
$16M
$14M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
$10M
Other Non-op
$990.0K
$210.0K
$1M
$3M
$-950.0K
$240.0K
$990.0K
$-3M
$-8M
$-3M
$-2M
$-4M
Pretax Income
$24M
$-4M
$36M
$88M
$69M
$-103M
$78M
$92M
$70M
$-58M
$-22M
$70M
Income Tax
$-48M
$-2M
$6M
$22M
$12M
$-23M
$16M
$19M
$34M
$-18M
$7M
$23M
Net Income
$120M
$24M
$40M
$66M
$57M
$-80M
$99M
$83M
$31M
$-40M
$-33M
$68M
EPS (Basic)
$2.97
$0.60
$0.97
$1.57
$1.33
$-1.83
$2.18
$1.82
$0.68
$-0.88
$-0.74
$1.53
EPS (Diluted)
$2.95
$0.60
$0.97
$1.56
$1.32
$-1.83
$2.16
$1.80
$0.67
$-0.88
$-0.74
$1.51
Shares (Basic)
40,384,270
40,725,714
41,439,027
42,249,244
43,006,922
43,581,232
45,303,659
45,824,555
45,682,627
45,407,316
45,123,626
44,881,925
Shares (Diluted)
40,790,137
40,725,714
41,685,348
42,478,015
43,281,076
43,581,232
45,595,154
46,170,464
45,990,252
45,407,316
45,123,626
45,269,409
EBITDA
$41M
$112M
$123M
$152M
$149M
$-39M
$135M
$166M
$135M
$-44M
$-4M
$125M
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$30M
$23M
$35M
$112M
$141M
$74M
$172M
$108M
$28M
$21M
$19M
$24M
Receivables
$111M
$116M
$148M
$132M
$126M
$113M
$109M
$97M
$112M
$112M
$122M
$133M
Inventory
$109M
$110M
$192M
$163M
$152M
$149M
$133M
$127M
$155M
$160M
$167M
$171M
Prepaid Expense
$36M
$27M
$22M
$15M
$13M
$15M
$20M
$7M
$16M
$16M
$18M
$9M
Current Assets
$463M
$427M
$397M
$423M
$432M
$352M
$434M
$412M
$311M
$309M
$327M
$530M
PP&E (Net)
$248M
$238M
$330M
$278M
$266M
$253M
$214M
$172M
$190M
$179M
$181M
$177M
PP&E (Gross)
$525M
$490M
$634M
$568M
$535M
$496M
$431M
$373M
$393M
$367M
$357M
$338M
Accum. Depreciation
$277M
$253M
$304M
$290M
$270M
$243M
$217M
$201M
$203M
$188M
$176M
$160M
Goodwill
$300M
$287M
$294M
$340M
$315M
$304M
$335M
$317M
$319M
$315M
$379M
$460M
Intangibles
$77M
$78M
$181M
$188M
$197M
$206M
$161M
$168M
$194M
$214M
$274M
$297M
Other Non-current Assets
$45M
$9M
$16M
$20M
$34M
$21M
$20M
$8M
$9M
$8M
$10M
$20M
Total Assets
$1.49B
$1.32B
$1.34B
$1.30B
$1.30B
$1.19B
$1.19B
$1.10B
$1.03B
$1.05B
$1.17B
$1.63B
Accounts Payable
$72M
$72M
$92M
$85M
$88M
$70M
$73M
$67M
$72M
$72M
$88M
$104M
Accrued Liabilities
$60M
$43M
$60M
$47M
$59M
$61M
$42M
$44M
$49M
$47M
$50M
$60M
Current Liabilities
$184M
$159M
$159M
$140M
$155M
$137M
$120M
$142M
$122M
$133M
$153M
$307M
Capital Leases
$31M
$29M
$38M
$41M
$44M
$32M
$23M
$0
·
·
·
·
Deferred Tax
$18M
$18M
$23M
$21M
$21M
$25M
$17M
$3M
$6M
$6M
$11M
$22M
Other Non-current Liabilities
$66M
$42M
$41M
$56M
$59M
$70M
$41M
$39M
$59M
$52M
$53M
$67M
Total Liabilities
$779M
$657M
$659M
$653M
$673M
$610M
$495M
$480M
$489M
$552M
$623M
$1.03B
Long-term Debt
$473M
$402M
$400M
$400M
$400M
$350M
$300M
$300M
$311M
$379M
$426M
$639M
Common Stock
$380.0K
$410.0K
$410.0K
$420.0K
$430.0K
$430.0K
$450.0K
$460.0K
$460.0K
$460.0K
$450.0K
$450.0K
Retained Earnings
$127M
$22M
$4M
$-36M
$-102M
$-160M
$-80M
$-180M
$-263M
$-294M
$-254M
$-227M
AOCI
$-10.0K
$-19M
$650.0K
$-9M
$230.0K
$-6M
$-6M
$-17M
$-17M
$-24M
$-11M
$10M
Stockholders' Equity
$706M
$667M
$683M
$652M
$631M
$584M
$697M
$620M
$544M
$500M
$547M
$591M
Liabilities + Equity
$1.49B
$1.32B
$1.34B
$1.30B
$1.30B
$1.19B
$1.19B
$1.10B
$1.03B
$1.05B
$1.17B
$1.63B
Shares Outstanding
37,630,206
40,574,847
41,202,110
41,724,762
42,836,574
43,178,165
44,562,679
45,527,993
45,724,453
45,520,598
45,322,527
45,280,385
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
$65M
$58M
$53M
$53M
$50M
$44M
$40M
$40M
$45M
$44M
·
Stock-based Comp
$12M
$7M
$10M
$10M
$10M
$8M
$6M
$7M
$7M
$7M
$6M
$7M
Deferred Tax
$-42M
$-4M
$-4M
$-1M
$1M
$-32M
$4M
$6M
$15M
$-32M
$-9M
$-7M
Amort. of Intangibles
$17M
$17M
$18M
$19M
$22M
$21M
$19M
$18M
$19M
$20M
$21M
$16M
Other Non-cash
·
$-30M
$-18M
$-55M
$12M
$181M
$-77M
$-12M
$20M
·
·
·
Operating Cash Flow
$117M
$64M
$88M
$73M
$134M
$127M
$76M
$129M
$120M
$80M
$63M
$123M
CapEx
$48M
$51M
$54M
$46M
$45M
$40M
$30M
$23M
$34M
$31M
$29M
$23M
Investing Cash Flow
$-64M
$-47M
$-134M
$-55M
$-79M
$-232M
$29M
$-25M
$-32M
$-31M
$-39M
$-410M
Net Debt Issued
·
·
·
·
·
·
$0
$0
$-258M
$-14M
$-445M
$-181M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
Stock Repurchased
$103M
$19M
$19M
$37M
$19M
$39M
$37M
$12M
$0
$0
·
·
Net Stock Activity
$-103M
$-19M
$-19M
$-37M
$-19M
$-39M
$-37M
$-12M
·
·
$0
$0
Dividends Paid
$7M
$7M
$7M
$7M
$2M
$0
$0
·
·
·
·
·
Financing Cash Flow
$-46M
$-29M
$-31M
$-46M
$12M
$6M
$-40M
$-24M
$-81M
$-48M
$-28M
$284M
Net Change in Cash
$7M
$-12M
$-77M
$-29M
$67M
$-99M
$64M
$81M
$7M
$1M
$-5M
$-3M
Free Cash Flow
$69M
$13M
$34M
$27M
$89M
$87M
$46M
$104M
$83M
$49M
$34M
$89M
Levered FCF
·
·
$21M
$16M
$77M
$76M
$35M
$93M
$77M
$40M
$16M
$79M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
21.4%
21.6%
22.5%
23.6%
25.3%
23.6%
26.8%
27.8%
26.8%
26.5%
27.3%
25.7%
Operating Margin
6.4%
5.1%
7.3%
11.2%
11.1%
-11.5%
12.6%
13.9%
10.8%
-5.5%
-0.49%
8.3%
Net Margin
18.6%
2.6%
4.5%
7.5%
6.7%
-10.4%
13.6%
9.5%
3.8%
-5.0%
-3.9%
4.6%
Pretax Margin
3.8%
3.2%
5.7%
9.9%
8.1%
-13.3%
10.8%
12.1%
8.1%
-7.3%
-2.6%
6.6%
EBITDA Margin
6.4%
12.1%
13.8%
17.2%
17.3%
-5.0%
18.6%
18.9%
16.6%
-5.5%
-0.49%
8.3%
ROA
8.6%
1.8%
3.0%
5.1%
4.6%
-6.7%
8.6%
7.8%
3.0%
-3.6%
-2.4%
4.7%
ROE
17.5%
3.6%
6.0%
10.3%
9.4%
-12.4%
15.0%
14.3%
5.9%
-7.6%
-5.9%
12.0%
ROIC
17.4%
5.7%
7.6%
11.5%
12.5%
-11.7%
10.3%
15.5%
7.6%
-6.0%
-1.0%
14.1%
Likidite ve Solventlik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.5
2.7
2.5
3.0
2.8
2.6
3.6
2.9
2.6
2.3
2.1
1.8
Quick Ratio
0.8
1.2
1.1
1.7
1.7
1.4
2.3
1.6
1.1
1.0
0.9
0.7
Interest Coverage
·
·
4.1
7.0
6.6
-6.0
6.5
8.8
6.1
-3.2
-0.3
8.3
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.7
0.7
0.7
0.7
0.6
0.6
0.8
0.8
0.7
0.6
1.0
Inventory Turnover
4.6
3.6
3.9
4.3
4.2
4.2
4.1
3.9
3.8
3.6
3.7
3.9
Receivables Turnover
5.7
5.9
6.4
6.9
7.2
6.9
7.0
7.5
7.3
6.8
6.8
8.0
Hisse Başına6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$18.75
$16.45
$16.58
$15.62
$14.73
$13.53
$15.65
$13.63
$11.90
$10.98
$12.07
$13.04
Revenue / Share
$15.83
$22.53
$21.44
$20.81
$19.80
$17.67
$15.87
$19.00
$17.78
$17.49
$19.15
$33.11
Cash Flow / Share
$2.88
$1.55
$2.11
$1.71
$3.10
$2.92
$1.66
$2.80
$2.61
$1.77
$1.39
$2.73
Cash / Share
$0.80
$0.57
$0.85
$2.69
$3.29
$1.71
$3.87
$2.38
$0.60
$0.46
$0.43
$0.54
Dividend Paid / Share
$0.04
$0.04
$0.04
$0.04
$0.04
·
·
·
·
·
·
·
EPS (TTM)
$2.95
$0.60
$0.97
$1.56
$1.32
$-1.83
$2.16
$1.80
$0.67
$-0.88
$-0.74
$1.51
Büyüme Oranları7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.4%
-3.3%
-26.2%
3.1%
11.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-9.9%
-9.7%
-5.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-3.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
391.7%
-38.1%
-37.8%
18.2%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
23.7%
-23.1%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
395.4%
-39.9%
-39.0%
15.5%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
22.0%
-24.9%
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)13
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$646M
$631M
$652M
$884M
$857M
$770M
$724M
$705M
$656M
$794M
$864M
$887M
Net Income TTM
$120M
$24M
$40M
$66M
$57M
$-80M
$99M
$83M
$31M
$-40M
$-33M
$68M
Market Cap
$1.33B
$998M
$1.04B
$1.16B
$1.58B
$1.37B
$1.40B
$1.24B
$1.22B
$1.07B
$845M
$1.13B
P/E
12.0
41.0
26.1
17.8
28.0
-17.3
14.5
15.2
39.9
-26.7
-25.2
16.5
P/S
2.1
1.6
1.6
1.3
1.8
1.8
1.9
1.8
1.9
1.3
1.0
1.3
P/B
1.9
1.5
1.5
1.8
2.5
2.3
2.0
2.0
2.2
2.1
1.5
1.9
P / Tangible Book
4.1
3.3
5.0
9.3
13.4
18.5
·
·
·
·
·
·
P / Cash Flow
11.4
15.6
11.8
15.9
11.8
10.7
18.5
9.6
10.2
13.3
13.5
9.1
P / FCF
19.3
77.8
30.7
43.5
17.8
15.7
30.5
11.9
14.7
21.8
24.9
12.7
Dividend Yield
0.50%
0.66%
0.64%
0.59%
0.11%
0.00%
0.00%
·
·
·
·
·
Earnings Yield
8.3%
2.4%
3.8%
5.6%
3.6%
-5.8%
6.9%
6.6%
2.5%
-3.7%
-4.0%
6.1%
Payout Ratio
5.5%
27.3%
16.6%
10.4%
3.0%
·
·
·
·
·
·
·
Annual Payout
$7M
$7M
$7M
$7M
$2M
$0
$0
·
·
·
·
·
Gelir Tablosu15
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$175M
$168M
$155M
$166M
$172M
$152M
$150M
$159M
$163M
$160M
$-32M
$235M
$233M
$215M
$203M
$219M
Cost of Revenue
$139M
$131M
$-85M
$203M
$134M
$120M
$-37M
$178M
$186M
$174M
$-27M
$179M
$179M
$168M
$158M
$170M
Gross Profit
$35M
$37M
$33M
$34M
$38M
$33M
$22M
$35M
$35M
$37M
$-5M
$56M
$55M
$48M
$46M
$48M
SG&A Expense
$24M
$30M
$5M
$41M
$31M
$31M
$-6M
$39M
$36M
$40M
$-2M
$32M
$34M
$38M
$36M
$32M
Operating Income
$11M
$7M
$-24M
$17M
$7M
$7M
$-23M
$8M
$18M
$12M
$-3M
$24M
$20M
$10M
$26M
$21M
Interest Expense
·
·
·
·
·
·
·
·
$5M
$5M
·
$4M
$4M
$4M
·
$4M
Other Non-op
$11M
$890.0K
$1M
$-100.0K
$270.0K
$-40.0K
$520.0K
$-30.0K
$40.0K
$-320.0K
$1M
$-120.0K
$160.0K
$-70.0K
$2M
$860.0K
Pretax Income
$18M
$3M
$-27M
$12M
$3M
$3M
$-27M
$3M
$13M
$7M
$-6M
$20M
$16M
$6M
$25M
$18M
Income Tax
$-49M
$54M
$-61M
$3M
$700.0K
$650.0K
$-7M
$860.0K
$2M
$2M
$-3M
$3M
$5M
$1M
$6M
$5M
Net Income
$13M
$801M
$82M
$9M
$17M
$12M
$6M
$3M
$11M
$5M
$8M
$16M
$11M
$5M
$19M
$13M
EPS (Basic)
$0.37
$21.40
$2.06
$0.23
$0.41
$0.31
$0.14
$0.06
$0.27
$0.13
$0.18
$0.40
$0.27
$0.12
$0.45
$0.32
EPS (Diluted)
$0.37
$21.40
$2.03
$0.23
$0.41
$0.30
$0.14
$0.06
$0.27
$0.13
$0.19
$0.40
$0.26
$0.12
$0.44
$0.32
Shares (Basic)
35,877,517
37,426,123
39,633,498
40,650,933
40,647,361
40,605,288
40,573,108
40,612,413
40,699,287
41,018,049
·
41,425,208
41,462,452
41,543,625
·
41,995,027
Shares (Diluted)
36,211,032
37,426,123
40,148,066
40,650,933
40,929,861
40,969,299
40,573,108
40,612,413
40,999,038
41,018,049
·
41,673,381
41,645,184
41,802,037
·
42,181,440
EBITDA
$21M
$17M
·
$31M
$41M
$36M
·
$8M
$18M
$12M
·
$24M
$20M
$10M
·
$21M
Bilanço26
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.24B
$1.31B
$30M
$34M
$30M
$33M
$23M
$27M
$35M
$30M
·
$35M
$42M
$52M
·
$80M
Receivables
$154M
$129M
$111M
$192M
$204M
$184M
$116M
$163M
$170M
$163M
·
$166M
$165M
$150M
·
$143M
Inventory
$117M
$117M
$109M
$227M
$217M
$219M
$110M
$214M
$209M
$206M
·
$182M
$183M
$172M
·
$174M
Prepaid Expense
$35M
$34M
$36M
$30M
$38M
$29M
$27M
$31M
$26M
$28M
·
$25M
$21M
$18M
·
$20M
Current Assets
$1.55B
$1.59B
$463M
$483M
$489M
$465M
$427M
$435M
$439M
$428M
·
$407M
$410M
$391M
·
$417M
PP&E (Net)
$241M
$244M
$248M
$341M
$337M
$322M
$238M
$329M
$329M
$332M
·
$317M
$319M
$295M
·
$272M
PP&E (Gross)
$528M
$523M
$525M
$695M
$683M
$652M
$490M
$649M
$643M
$643M
·
$612M
$627M
$595M
·
$552M
Accum. Depreciation
$287M
$279M
$277M
$354M
$346M
$330M
$253M
$319M
$314M
$311M
·
$295M
$308M
$299M
·
$280M
Goodwill
$297M
$298M
$300M
$387M
$388M
$377M
$287M
$365M
$360M
$361M
$294M
$359M
$363M
$362M
$340M
$332M
Intangibles
$73M
$75M
$77M
$158M
$163M
$163M
$78M
$169M
$171M
$176M
·
$185M
$191M
$195M
·
$190M
Other Non-current Assets
$45M
$45M
$45M
$12M
$12M
$11M
$9M
$17M
$16M
$16M
·
$20M
$21M
$20M
·
$29M
Total Assets
$2.25B
$2.30B
$1.49B
$1.43B
$1.45B
$1.39B
$1.32B
$1.37B
$1.37B
$1.36B
·
$1.34B
$1.36B
$1.32B
$1.30B
$1.30B
Accounts Payable
$223M
$267M
$72M
$90M
$103M
$87M
$72M
$81M
$91M
$82M
·
$82M
$84M
$86M
·
$93M
Accrued Liabilities
$53M
$53M
$60M
$80M
$76M
$68M
$43M
$65M
$57M
$67M
·
$67M
$59M
$54M
·
$57M
Current Liabilities
$284M
$328M
$184M
$180M
$189M
$165M
$159M
$154M
$156M
$157M
·
$158M
$152M
$149M
·
$159M
Capital Leases
$33M
$35M
$31M
$37M
$40M
$39M
$29M
$37M
$35M
$36M
·
$39M
$38M
$40M
·
$43M
Deferred Tax
$28M
$26M
$18M
$21M
$21M
$21M
$18M
$27M
$27M
$26M
·
$26M
$27M
$26M
·
$21M
Other Non-current Liabilities
$61M
$61M
$66M
$62M
$55M
$46M
$42M
$56M
$44M
$45M
·
$47M
$59M
$59M
·
$50M
Total Liabilities
$803M
$847M
$779M
$709M
$730M
$707M
$657M
$685M
$690M
$691M
·
$667M
$694M
$671M
·
$667M
Long-term Debt
·
·
$473M
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$360.0K
$360.0K
$380.0K
$410.0K
$410.0K
$410.0K
$410.0K
$410.0K
$410.0K
$410.0K
·
$410.0K
$410.0K
$420.0K
·
$420.0K
Retained Earnings
$917M
$917M
$127M
$55M
$47M
$32M
$22M
$18M
$17M
$8M
·
$-4M
$-20M
$-31M
·
$-55M
AOCI
$-2M
$-210.0K
$-10.0K
$2M
$3M
$-11M
$-19M
$-340.0K
$-7M
$-2M
·
$-6M
$-1M
$-5M
$-9M
$-14M
Stockholders' Equity
$1.44B
$1.45B
$706M
$725M
$715M
$687M
$667M
$683M
$676M
$673M
·
$675M
$662M
$649M
·
$635M
Liabilities + Equity
$2.25B
$2.30B
$1.49B
$1.43B
$1.45B
$1.39B
$1.32B
$1.37B
$1.37B
$1.36B
·
$1.34B
$1.36B
$1.32B
·
$1.30B
Shares Outstanding
35,871,612
36,336,668
37,630,206
40,642,475
40,638,234
40,712,054
40,574,847
40,563,351
40,656,370
40,784,202
·
41,418,417
41,421,248
41,509,463
·
41,983,792
Nakit Akışı14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$10M
·
$15M
$10M
$9M
·
$14M
$14M
$14M
·
·
·
·
·
·
Stock-based Comp
$2M
$3M
$3M
$3M
$2M
$3M
$-1M
$2M
$2M
$5M
$350.0K
$3M
$3M
$3M
$2M
$2M
Amort. of Intangibles
$1M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$5M
Other Non-cash
·
$-833M
·
·
·
$-20M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-39M
$-19M
$42M
$36M
$30M
$9M
$27M
$22M
$18M
$-4M
$31M
$31M
$16M
$10M
$26M
$19M
CapEx
$6M
$5M
$5M
$14M
$12M
$13M
$15M
$12M
$11M
$13M
$19M
$10M
$10M
$15M
$14M
$10M
Investing Cash Flow
$-8M
$1.43B
$-4M
$-14M
$-16M
$-30M
$-15M
$-8M
$-11M
$-13M
$-23M
$-15M
$-44M
$-53M
$14M
$16M
Stock Repurchased
$19M
$55M
$101M
$0
$2M
$460.0K
$0
$2M
$4M
$13M
$5M
$260.0K
$3M
$10M
$7M
$2M
Net Stock Activity
·
$-55M
·
·
·
$-460.0K
·
·
·
$-13M
·
·
·
$-10M
·
·
Dividends Paid
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-21M
$-132M
$-41M
$-19M
$-16M
$30M
$-16M
$-22M
$-3M
$12M
$-8M
$-23M
$17M
$-17M
$-9M
$-4M
Net Change in Cash
$-67M
$1.28B
$-4M
$3M
$-2M
$10M
$-4M
$-8M
$5M
$-4M
$230.0K
$-7M
$-10M
$-60M
$32M
$31M
Free Cash Flow
·
$-25M
·
·
·
$-4M
·
·
·
$-17M
·
·
·
$-5M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-20M
·
·
·
$-8M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
20.2%
21.9%
·
24.5%
25.4%
23.6%
·
22.5%
22.5%
23.2%
·
23.8%
23.4%
22.1%
·
22.1%
Operating Margin
6.2%
4.1%
·
6.2%
9.9%
9.0%
·
3.6%
7.4%
5.5%
·
10.1%
8.6%
4.6%
·
9.6%
Net Margin
7.7%
475.9%
·
3.5%
6.1%
5.1%
·
1.1%
4.5%
2.3%
·
7.0%
4.7%
2.3%
·
6.1%
Pretax Margin
10.3%
1.5%
·
4.5%
8.1%
7.1%
·
1.5%
5.3%
3.2%
·
8.4%
7.0%
2.9%
·
8.3%
EBITDA Margin
11.9%
9.8%
·
11.6%
15.1%
14.7%
·
3.6%
7.4%
5.5%
·
10.1%
8.6%
4.6%
·
9.6%
ROA
0.72%
43.4%
·
0.66%
1.2%
0.90%
·
0.19%
0.80%
0.38%
·
1.2%
0.83%
0.37%
·
1.0%
ROE
1.2%
75.0%
·
1.3%
2.4%
1.8%
·
0.37%
1.6%
0.78%
·
2.5%
1.7%
0.77%
·
2.1%
ROIC
2.8%
-9.7%
·
1.8%
2.8%
2.3%
·
0.91%
2.3%
1.3%
·
2.9%
2.1%
1.2%
·
2.4%
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.4
4.9
·
2.7
2.6
2.8
·
2.8
2.8
2.7
·
2.6
2.7
2.6
·
2.6
Quick Ratio
4.9
4.4
·
1.3
1.2
1.3
·
1.2
1.3
1.2
·
1.3
1.4
1.4
·
1.4
Interest Coverage
·
·
·
·
·
·
·
·
3.4
2.5
·
6.0
5.1
2.7
·
5.8
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.8
0.8
·
0.9
1.0
0.9
·
0.9
1.0
0.9
·
1.0
1.0
1.0
·
1.0
Receivables Turnover
1.0
1.1
·
1.5
1.5
1.4
·
1.4
1.4
1.5
·
1.5
1.5
1.4
·
1.6
Hisse Başına6
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$40.22
$39.90
·
$17.84
$17.60
$16.86
·
$16.83
$16.63
$16.51
·
$16.30
$15.99
$15.63
·
$15.11
Revenue / Share
$4.82
$4.50
·
$6.55
$6.71
$5.90
·
$5.60
$5.87
$5.50
·
$5.65
$5.60
$5.15
·
$5.18
Cash Flow / Share
·
$-0.52
·
·
·
$0.22
·
·
·
$-0.09
·
·
·
$0.23
·
·
Cash / Share
$34.64
$36.04
·
$0.83
$0.75
$0.80
·
$0.66
$0.86
$0.75
·
$0.84
$1.01
$1.25
·
$1.91
Dividend Paid / Share
$0.04
$0.04
$-0.08
$0.04
$0.04
$0.04
·
$0.04
$0.04
$0.04
·
$0.04
$0.04
$0.04
·
$0.04
EPS (TTM)
$24.03
$24.07
·
$1.08
$0.91
$0.77
·
$0.65
$0.99
$0.98
·
$1.22
$1.14
$1.35
·
$1.42
Değerleme (TTM)12
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$664M
$662M
·
$640M
$632M
$624M
·
$449M
$526M
$596M
·
$887M
$870M
$875M
·
$889M
Net Income TTM
$905M
$909M
·
$44M
$37M
$32M
·
$27M
$41M
$41M
·
$51M
$48M
$57M
·
$60M
Market Cap
$1.62B
$1.31B
·
$1.57B
$1.16B
$954M
·
$1.04B
$1.04B
$1.09B
·
$1.03B
$1.14B
$1.16B
·
$1.05B
P/E
1.9
1.5
·
35.8
31.4
30.4
·
39.3
25.8
27.3
·
20.3
24.1
20.6
·
17.7
P/S
2.4
2.0
·
2.5
1.8
1.5
·
2.3
2.0
1.8
·
1.2
1.3
1.3
·
1.2
P/B
1.1
0.9
·
2.2
1.6
1.4
·
1.5
1.5
1.6
·
1.5
1.7
1.8
·
1.7
P / Tangible Book
1.5
1.2
·
8.7
7.1
6.5
·
7.0
7.2
8.0
·
7.8
10.5
12.5
·
9.3
P / Cash Flow
·
-67.4
·
·
·
103.8
·
·
·
-295.4
·
·
·
119.3
·
·
Dividend Yield
0.39%
0.50%
·
0.42%
0.57%
0.69%
·
0.64%
0.64%
0.61%
·
0.66%
0.59%
0.59%
·
0.66%
Earnings Yield
53.4%
67.0%
·
2.8%
3.2%
3.3%
·
2.5%
3.9%
3.7%
·
4.9%
4.2%
4.9%
·
5.7%
Payout Ratio
·
0.19%
·
·
·
13.0%
·
·
·
32.3%
·
·
·
33.8%
·
·
Annual Payout
$6M
$6M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$646M
$631M
$652M
$884M
$857M
Brüt Kâr Marjı %
21.4%
21.6%
22.5%
23.6%
25.3%
Faaliyet Kâr Marjı %
6.4%
5.1%
7.3%
11.2%
11.1%
Net Gelir
$120M
$24M
$40M
$66M
$57M
Seyreltilmiş Hisse Başı Kâr
$2.95
$0.60
$0.97
$1.56
$1.32
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
2.5
2.7
2.5
3.0
2.8
Cari Oran
0.8
1.2
1.1
1.7
1.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$69M
$13M
$34M
$27M
$89M
Kurumsal Sahipler (13F)
220 dosya
· $1.4B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler220
Tutulan Değer$1.4B
Yeni pozisyonlar42
Çıkan pozisyonlar25
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
42 (+8 önceki Ç'ye göre)
25 (-9 önceki Ç'ye göre)
62 (+3 önceki Ç'ye göre)
71 (+1 önceki Ç'ye göre)
-4.5M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Heartland Industrial Associates L.L.C., Heartland Industrial Partners, L.P., TriMas Investment Fund I, L.L.C., Metaldyne Investment Fund I, L.L.C., HIP Side-by-Side Partners, L.P., TriMas Investment Fund II, L.L.C., Metaldyne Investment Fund II, L.L.C., HIP Side-by-Side I-A, L.L.C., HIP Investment Holdings I, LLC
×7 başvurular
Heartland Industrial Associates L.L.C. (2), Heartland Industrial Partners, L.P. (2), TriMas Investment Fund I, L.L.C. (2), Metaldyne Investment Fund I, L.L.C. (2), HIP Side-by-Side Partners, L.P. (2), TriMas Investment Fund II, L.L.C. (2), Metaldyne Investment Fund II, L.L.C. (2), HIP Side-by-Side I-A, L.L.C. (2), HIP Investment Holdings I, LLC (2)
×2 başvurular
Tinicum Capital Partners II, L.P., Tinicum Capital Partners II Parallel Fund, L.P., Tinicum Capital Partners II Executive Fund L.L.C., Tinicum Lantern II L.L.C., Terence M. O’Toole, Eric M. Ruttenberg
×2 başvurular
Heartland Industrial Associates, L.L.C., Heartland Industrial Partners, L.P., TriMas Investment Fund I, L.L.C., Metaldyne Investment Fund I, L.L.C., HIP Side-by-Side Partners, L.P., TriMas Investment Fund II, L.L.C., Metaldyne Investment Fund II, L.L.C., HIP Side-by-Side I-A, L.L.C.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
36 içeriden öğrenenler
· 16 yöneticiler · 16 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
43 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.