Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
TWI
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
14.0%5Y ort. ≈14.9%
≈14.9%
25.3%
Zayıf
Faaliyet Kâr Marjı (TTM)
-0.09%5Y ort. ≈5.1%
≈5.1%
8.4%
Zayıf
FAVÖK Marjı (TTM)
3.6%5Y ort. ≈7.9%
≈7.9%
5.4%
Zayıf
Vergi Öncesi Kar Marjı (TTM)
-1.6%5Y ort. ≈3.6%
≈3.6%
4.2%
Zayıf
Net Kâr Marjı (TTM)
-4.1%5Y ort. ≈2.3%
≈2.3%
5.1%
Zayıf
ROA (TTM)
-4.4%5Y ort. ≈4.1%
≈4.1%
4.8%
Zayıf
ROE (TTM)
-14.3%5Y ort. ≈17.4%
≈17.4%
9.2%
Zayıf
ROIC
21.9%5Y ort. ≈25.5%
≈25.5%
10.2%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
TWI
5Y ort.
Akran Ortalaması
Sonuç
Cari Oran (MRQ)
2.15Y ort. ≈2.2
≈2.2
1.8
Aynı seviyede
Quick Ratio (Cari Oran)
1.05Y ort. ≈0.8
≈0.8
0.5
Güçlü likidite
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
TWI
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-0.95%5Y ort. ≈9.5%
≈9.5%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-5.5%5Y ort. ≈2.9%
≈2.9%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
7.7%
·
·
·
EPS YoY (EPS YB)
-54.9%
·
·
·
Net Income YoY (Net Gelir Yıllık Bazda)
-55.3%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
TWI
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-1.005Y ort. ≈$0.75
≈$0.75
·
·
Revenue / Share (Hisse Başına Gelir)
$28.705Y ort. ≈$29.40
≈$29.40
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$0.475Y ort. ≈$1.61
≈$1.61
·
·
Cash / Share (Hisse Başına Nakit)
$3.175Y ort. ≈$2.58
≈$2.58
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
TWI
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
1.15Y ort. ≈1.4
≈1.4
0.9
En üst düzey
Inventory Turnover (Stok Devir Hızı)
3.55Y ort. ≈4.1
≈4.1
3.0
En üst düzey
Receivables Turnover (Alacak Devir Hızı)
8.15Y ort. ≈8.1
≈8.1
8.1
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$223.0K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Yıllıklaştırılmış Ödeme≈$0.02Üç Aylık Ödeme
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Mar 30, 2020
$0,01
USD
≈1.2%
Ara 30, 2019
$0,01
USD
≈0.55%
Eyl 27, 2019
$0,01
USD
≈0.72%
Haz 27, 2019
$0,01
USD
≈0.41%
Mar 28, 2019
$0,01
USD
≈0.34%
Ara 28, 2018
$0,01
USD
≈0.42%
Eyl 27, 2018
$0,01
USD
≈0.27%
Haz 28, 2018
$0,01
USD
≈0.19%
Mar 28, 2018
$0,01
USD
≈0.16%
Ara 28, 2017
$0,01
USD
≈0.15%
Eyl 28, 2017
$0,01
USD
≈0.20%
Haz 28, 2017
$0,01
USD
≈0.17%
Mar 29, 2017
$0,01
USD
≈0.20%
Ara 28, 2016
$0,01
USD
≈0.17%
Eyl 28, 2016
$0,01
USD
≈0.21%
Haz 28, 2016
$0,01
USD
≈0.33%
Mar 29, 2016
$0,01
USD
≈0.37%
Ara 29, 2015
$0,01
USD
≈0.49%
Eyl 28, 2015
$0,01
USD
≈0.30%
Haz 26, 2015
$0,01
USD
≈0.18%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz56.2%
Sonraki RaporKas 04, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Tem 29, 2026
$0.10
$-0.05
308.3%
31 Mart 2026
$0.00
$0.04
-100.0%
31 Aralık 2025
$-0.27
$-0.27
0.07%
30 Eylül 2025
$0.04
$-0.02
363.2%
30 Haziran 2025
$-0.02
$0.03
-157.6%
31 Mart 2025
$0.01
$0.04
-76.6%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.83B
$1.85B
$1.82B
$2.17B
$1.78B
$1.26B
$1.45B
$1.60B
$1.47B
$1.27B
$1.39B
$1.90B
Cost of Revenue
$1.57B
$1.59B
$1.52B
$1.81B
$1.54B
$1.13B
$1.32B
$1.40B
$1.30B
$1.12B
$1.26B
$1.75B
Gross Profit
$253M
$258M
$306M
$361M
$238M
$114M
$129M
$198M
$160M
$141M
$135M
$141M
R&D Expense
$18M
$17M
$13M
$10M
$10M
$9M
$10M
$11M
$10M
$10M
$11M
$14M
SG&A Expense
$203M
$192M
$135M
$133M
$132M
$131M
$138M
$135M
$151M
$145M
$140M
$174M
Operating Income
$21M
$33M
$149M
$206M
$85M
$-35M
$-28M
$42M
$-11M
$-22M
$-27M
$-98M
Interest Expense
·
·
$19M
$30M
$32M
$31M
$32M
$28M
$30M
$33M
$34M
$37M
Interest Income
$11M
$11M
$10M
$2M
·
·
·
·
·
·
·
·
Other Non-op
$965.0K
$7M
$3M
$25M
$-727.0K
$5M
$433.0K
$10M
$-3M
$1M
$2M
$343.0K
Pretax Income
$-11M
$8M
$110M
$202M
$51M
$-58M
$-48M
$20M
$-53M
$-36M
$-55M
$-152M
Income Tax
$50M
$12M
$26M
$23M
$1M
$7M
$3M
$7M
$11M
$3M
$35M
$-22M
Net Income
$-63M
$-6M
$79M
$176M
$50M
$-60M
$-48M
$16M
$-60M
$-38M
$-75M
$-80M
EPS (Basic)
$-1.00
$-0.08
$1.26
$2.80
$0.80
$-0.99
$-0.84
$0.06
$-1.12
$-0.87
$-1.73
$-2.43
EPS (Diluted)
$-1.00
$-0.08
$1.25
$2.77
$0.79
$-0.99
$-0.84
$0.06
$-1.12
$-0.87
$-1.73
$-2.43
Shares (Basic)
63,714,000
68,662,000
62,452,000
63,040,000
62,100,000
60,818,000
60,100,000
59,820,000
59,340,000
53,916,000
53,696,000
53,497,000
Shares (Diluted)
63,714,000
68,662,000
62,961,000
63,691,000
62,685,000
60,818,000
60,100,000
59,909,000
59,340,000
53,916,000
53,696,000
53,497,000
EBITDA
$88M
$94M
$191M
$249M
$133M
$19M
$26M
$100M
$45M
$38M
$45M
$-9M
Bilanço29
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$203M
$196M
$220M
·
$98M
$117M
$67M
$82M
$144M
$148M
$148M
$201M
Receivables
$239M
$212M
$219M
$267M
$255M
$193M
$185M
$242M
$227M
$179M
$177M
$199M
Inventory
$471M
$437M
$365M
$397M
$393M
$294M
$333M
$396M
$340M
$272M
$270M
$331M
Prepaid Expense
$74M
$67M
$72M
$86M
$67M
$54M
$59M
$60M
$73M
$80M
$63M
$80M
Other Current Assets
$8M
$6M
$7M
$1M
$3M
$2M
$342.0K
$5M
$5M
$8M
$4M
$11M
Current Assets
$986M
$912M
$877M
$910M
$813M
$659M
$651M
$779M
$783M
$729M
$710M
$836M
PP&E (Net)
$449M
$421M
$322M
$297M
$301M
$320M
$368M
$385M
$421M
$437M
$450M
$527M
PP&E (Gross)
$1.28B
$1.17B
$1.06B
$1.01B
$988M
$996M
$1.03B
$1.02B
$1.03B
$1.01B
$968M
$1.01B
Accum. Depreciation
$828M
$751M
$739M
$712M
$687M
$676M
$661M
$635M
$612M
$569M
$518M
$484M
Goodwill
$30M
$30M
$0
·
·
·
·
·
·
·
$0
$0
Intangibles
$11M
$12M
$1M
$2M
$1M
$2M
$10M
$12M
$15M
$16M
$18M
$24M
Other Non-current Assets
·
·
·
·
$30M
$26M
$69M
$84M
$82M
$95M
$104M
$117M
Total Assets
$1.67B
$1.58B
$1.29B
$1.28B
$1.18B
$1.03B
$1.11B
$1.25B
$1.29B
$1.27B
$1.28B
$1.50B
Accounts Payable
$252M
$220M
$201M
$263M
$278M
$167M
$159M
$212M
$195M
$148M
$123M
$146M
Short-term Debt
·
·
·
·
·
·
·
·
·
$97M
$31M
$26M
Current Liabilities
$428M
$387M
$363M
$446M
$451M
$330M
$327M
$375M
$373M
$366M
$270M
$302M
Capital Leases
$111M
$106M
$6M
$2M
$11M
$17M
$17M
$0
·
·
·
·
Deferred Tax
$6M
$6M
$2M
$3M
$4M
$4M
$7M
$9M
$14M
$13M
$15M
$19M
Other Non-current Liabilities
$41M
$39M
$42M
$37M
$48M
$63M
$78M
$67M
$73M
$80M
$88M
$89M
Total Liabilities
$1.15B
$1.09B
$822M
$901M
$956M
$831M
$850M
$861M
$867M
$868M
$848M
$906M
Long-term Debt
$588M
$568M
$426M
$446M
$485M
$465M
$500M
$461M
$451M
$506M
$507M
$523M
Total Debt
·
·
·
·
·
·
·
$461M
$451M
$604M
$543M
$26M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$101M
$164M
$170M
$91M
$-85M
$-135M
$-74M
$-29M
$-44M
$17M
$49M
$126M
Treasury Stock
$116M
$122M
$53M
$23M
$1M
$1M
$4M
$8M
$9M
$10M
$12M
$14M
AOCI
$-209M
$-286M
$-219M
$-252M
$-246M
$-217M
$-219M
$-204M
$-157M
$-188M
$-188M
$-113M
Stockholders' Equity
$514M
$496M
$467M
$381M
$229M
$179M
$235M
$279M
$321M
$297M
$345M
$511M
Liabilities + Equity
$1.67B
$1.58B
$1.29B
$1.28B
$1.18B
$1.03B
$1.11B
$1.25B
$1.29B
$1.27B
$1.27B
$1.50B
Shares Outstanding
63,951,494
63,139,435
60,715,855
62,843,961
66,411,784
61,376,981
60,283,212
59,916,973
59,800,559
54,169,880
53,913,509
53,749,028
Nakit Akışı18
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$67M
$61M
$42M
$43M
$48M
$55M
$54M
$58M
$58M
$60M
$70M
$89M
Stock-based Comp
$3M
$5M
$5M
$4M
$3M
$2M
$1M
$1M
$2M
$2M
$2M
$5M
Deferred Tax
$31M
$-6M
$-2M
$-23M
$-14M
$-3M
$-2M
$-2M
$785.0K
$-680.0K
$24M
$-25M
Amort. of Intangibles
$1M
$2M
$600.0K
$400.0K
$600.0K
$2M
$2M
$2M
$3M
$2M
$3M
$4M
Other Non-cash
$-8M
$87M
$55M
$-39M
$-76M
$64M
$40M
$-109M
$-2M
$16M
$40M
$125M
Operating Cash Flow
$30M
$141M
$179M
$161M
$11M
$57M
$45M
$-36M
$-1M
$44M
$64M
$118M
CapEx
$55M
$66M
$61M
$47M
$39M
$22M
$36M
$39M
$33M
$42M
$48M
$58M
Investing Cash Flow
$-60M
$-202M
$-57M
$-37M
$-38M
$33M
$-93M
$-37M
$18M
$-90M
$-50M
$-56M
Debt Issued
$117M
$213M
$7M
$89M
$497M
$92M
$134M
$57M
$448M
$17M
$6M
$16M
Net Debt Issued
$117M
$213M
$7M
$89M
$497M
$92M
$134M
$57M
$448M
$17M
$6M
$16M
Stock Repurchased
·
·
$33M
$25M
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
·
$-33M
$-25M
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
$0
$0
$603.0K
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$17M
$65M
$-56M
$-61M
$14M
$-39M
$32M
$18M
$-24M
$-6M
$-726.0K
$-46M
Net Change in Cash
$7M
$-24M
$61M
$61M
$-19M
$51M
$-15M
$-62M
$-4M
$-52M
$-1M
$12M
Taxes Paid
$20M
$20M
$22M
$24M
$16M
$12M
$10M
$12M
$5M
$5M
$-195.0K
$-26M
Free Cash Flow
$-25M
$76M
$119M
$114M
$-28M
$36M
$9M
$-75M
$-34M
$2M
$16M
$56M
Levered FCF
·
·
$104M
$87M
$-60M
$1M
$-27M
$-95M
$-71M
$-34M
$-44M
$24M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
13.9%
14.0%
16.8%
16.6%
13.3%
9.1%
8.9%
12.4%
10.8%
11.3%
9.9%
7.4%
Operating Margin
1.1%
1.8%
8.2%
9.5%
4.8%
-2.8%
-2.0%
2.6%
-0.90%
-1.7%
-1.7%
-5.1%
Net Margin
-3.5%
-0.30%
4.3%
8.1%
2.8%
-4.8%
-3.3%
1.0%
-4.1%
-2.7%
-5.4%
-4.2%
Pretax Margin
-0.62%
0.45%
6.0%
9.3%
2.9%
-4.6%
-3.3%
1.2%
-3.6%
-2.6%
-3.7%
-8.0%
EBITDA Margin
4.8%
5.1%
10.5%
11.5%
7.5%
1.5%
1.8%
6.2%
3.1%
3.0%
3.2%
-0.47%
ROA
-3.9%
-0.39%
6.1%
14.3%
4.5%
-5.6%
-4.1%
1.3%
-4.7%
-2.7%
-5.5%
·
ROE
-12.6%
-1.1%
18.6%
57.8%
24.3%
-29.2%
-18.9%
5.4%
-19.4%
-10.6%
-17.7%
·
ROIC
21.9%
-2.9%
24.3%
47.8%
36.3%
-22.1%
-13.0%
3.8%
-2.1%
-2.6%
-4.8%
-318.8%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
2.4
2.4
2.0
1.8
2.0
2.0
2.1
2.1
2.0
2.6
·
Quick Ratio
1.0
1.1
0.6
0.6
0.8
0.9
0.8
0.9
1.0
0.9
1.4
·
Debt / Equity
·
·
·
·
·
·
·
1.7
1.4
2.1
1.6
·
LT Debt / Equity
·
·
·
·
·
·
·
1.5
1.3
1.4
1.4
·
Interest Coverage
·
·
7.9
6.9
2.6
-1.2
-0.9
1.4
-0.4
-0.7
-0.7
-2.7
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.3
1.4
1.8
1.6
1.2
1.2
1.3
1.1
1.0
1.0
·
Inventory Turnover
3.5
4.0
4.0
4.6
4.5
3.6
3.6
3.8
4.3
·
4.2
·
Receivables Turnover
8.1
8.6
7.5
8.3
7.9
6.7
6.8
6.8
7.2
7.1
7.4
·
Hisse Başına7
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.04
$7.86
$7.69
$6.07
$3.45
$2.92
$3.90
$4.66
$5.37
$5.42
$6.40
·
Revenue / Share
$28.70
$26.88
$28.94
$34.06
$28.40
$20.71
$24.10
$26.75
$24.75
$23.47
$25.98
$35.43
Cash Flow / Share
$0.47
$2.06
$2.85
$2.52
$0.17
$0.94
$0.76
$-0.60
$-0.02
$0.81
$1.19
$2.13
Cash / Share
$3.17
$3.10
·
·
$1.48
$1.91
$1.11
$1.36
$2.40
$2.73
$3.71
·
Dividend / Share
·
·
·
$0.00
$0.00
$0.01
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
Dividend Paid / Share
·
·
·
·
·
$0.01
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
EPS (TTM)
$-1.00
$-0.08
$1.25
$2.77
$0.79
$-0.99
$-0.84
$0.06
$-1.12
$-0.87
$-1.73
$-2.43
Büyüme Oranları5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.95%
1.3%
-16.0%
21.9%
41.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.5%
1.2%
13.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-54.9%
250.6%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-55.3%
255.5%
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.83B
$1.85B
$1.82B
$2.17B
$1.78B
$1.26B
$1.45B
$1.60B
$1.47B
$1.27B
$1.39B
$1.90B
Net Income TTM
$-63M
$-6M
$79M
$176M
$50M
$-60M
$-48M
$16M
$-60M
$-38M
$-75M
$-80M
Market Cap
$501M
$429M
$903M
$963M
$728M
$298M
$218M
$279M
$770M
$607M
$212M
·
Enterprise Value
·
·
·
·
·
·
·
$659M
$1.08B
$1.06B
$555M
·
P/E
-7.8
-84.9
11.9
5.5
13.9
-4.9
-4.3
77.7
-11.5
-12.9
-2.3
-4.4
P/S
0.3
0.2
0.5
0.4
0.4
0.2
0.2
0.2
0.5
0.5
0.2
·
P/B
1.0
0.9
1.9
2.5
3.2
1.7
0.9
1.0
2.4
2.1
0.6
·
P / Tangible Book
1.1
0.9
1.9
2.5
3.2
1.7
·
·
·
·
·
·
P / Cash Flow
16.7
3.0
5.0
6.0
67.9
5.2
4.8
-7.7
-597.5
14.0
3.3
·
P / FCF
-20.4
5.7
7.6
8.5
-25.9
8.4
24.2
-3.7
-22.7
391.3
13.7
·
EV / EBITDA
·
·
·
·
·
·
·
6.6
23.8
27.7
12.2
·
EV / FCF
·
·
·
·
·
·
·
-8.8
-31.8
684.9
35.8
·
EV / Revenue
·
·
·
·
·
·
·
0.4
0.7
0.8
0.4
·
Dividend Yield
·
·
·
0.00%
0.00%
0.20%
0.55%
0.43%
0.15%
0.18%
0.51%
·
Earnings Yield
-12.8%
-1.2%
8.4%
18.1%
7.2%
-20.4%
-23.2%
1.3%
-8.7%
-7.8%
-43.9%
-22.9%
Payout Ratio
·
·
·
0.00%
0.00%
-1.0%
-2.5%
7.5%
-1.9%
-3.2%
-1.4%
-1.3%
Annual Payout
·
·
·
$0
$0
$603.0K
$1M
$1M
$1M
$1M
$1M
$1M
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$485M
$505M
$410M
$466M
$461M
$491M
$384M
$448M
$532M
$482M
$390M
$402M
$481M
$549M
$510M
$531M
Cost of Revenue
$410M
$434M
$366M
$396M
$392M
$422M
$342M
$389M
$452M
$405M
$332M
$336M
$395M
$453M
$433M
$443M
Gross Profit
$75M
$71M
$45M
$71M
$69M
$69M
$41M
$59M
$80M
$77M
$58M
$66M
$86M
$96M
$77M
$88M
R&D Expense
$5M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
SG&A Expense
$53M
$52M
$48M
$53M
$52M
$50M
$51M
$50M
$52M
$39M
$32M
$34M
$35M
$34M
$30M
$31M
Operating Income
$13M
$-14M
$-11M
$10M
$10M
$12M
$-17M
$3M
$22M
$25M
$21M
$27M
$46M
$55M
$41M
$50M
Interest Expense
·
·
·
·
·
·
·
$9M
$7M
$5M
·
$7M
$6M
$6M
·
$7M
Interest Income
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
·
·
·
·
Other Non-op
$548.0K
$946.0K
$1M
$-2M
$1M
$1M
$3M
$375.0K
$3M
$405.0K
$219.0K
$461.0K
$1M
$762.0K
$894.0K
$10M
Pretax Income
$6M
$-20M
$-15M
$-1M
$1M
$4M
$-25M
$-5M
$19M
$20M
$-4M
$24M
$41M
$48M
$27M
$54M
Income Tax
$-4.0K
$5M
$40M
$1M
$5M
$4M
$-26M
$13M
$15M
$10M
$-2M
$5M
$9M
$14M
$-16M
$11M
Net Income
$6M
$-24M
$-56M
$-2M
$-5M
$-649.0K
$1M
$-18M
$2M
$9M
$-3M
$19M
$30M
$32M
$42M
$43M
EPS (Basic)
$0.09
$-0.38
$-0.88
$-0.04
$-0.07
$-0.01
$0.00
$-0.25
$0.03
$0.14
$-0.04
$0.31
$0.48
$0.51
$0.67
$0.69
EPS (Diluted)
$0.09
$-0.38
$-0.88
$-0.04
$-0.07
$-0.01
$0.00
$-0.25
$0.03
$0.14
$-0.04
$0.31
$0.48
$0.50
$0.66
$0.68
Shares (Basic)
64,384,000
64,072,000
·
63,895,000
63,722,000
63,283,000
·
72,013,000
72,737,000
64,928,000
·
62,598,000
62,931,000
62,905,000
·
62,803,000
Shares (Diluted)
64,504,000
64,072,000
·
63,895,000
63,722,000
63,283,000
·
72,013,000
73,078,000
65,704,000
·
63,095,000
63,234,000
63,621,000
·
63,229,000
EBITDA
$13M
$3M
·
$10M
$10M
$28M
·
$3M
$22M
$37M
·
$27M
$46M
$66M
·
$50M
Bilanço27
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$180M
$171M
$203M
$205M
$185M
$174M
$196M
$227M
$224M
·
·
·
·
·
·
$117M
Receivables
$317M
$338M
$239M
$286M
$297M
$323M
$212M
$273M
$317M
$356M
·
$239M
$281M
$326M
·
$282M
Inventory
$480M
$468M
$471M
$466M
$478M
$456M
$437M
$454M
$465M
$505M
·
$360M
$378M
$389M
·
$413M
Prepaid Expense
$76M
$73M
$74M
$77M
$76M
$73M
$67M
$72M
$87M
$91M
·
$71M
$79M
$91M
·
$89M
Other Current Assets
·
·
$8M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Current Assets
$1.05B
$1.05B
$986M
$1.03B
$1.04B
$1.03B
$912M
$1.03B
$1.09B
$1.16B
·
$881M
$934M
$970M
·
$901M
PP&E (Net)
$439M
$439M
$449M
$447M
$452M
$439M
$421M
$440M
$448M
$450M
·
$302M
$308M
$300M
·
$288M
PP&E (Gross)
$1.30B
$1.29B
$1.28B
$1.27B
$1.26B
$1.22B
$1.17B
$1.20B
$1.20B
$1.34B
·
$1.03B
$1.03B
$1.02B
·
$994M
Accum. Depreciation
$860M
$849M
$828M
$821M
$810M
$783M
$751M
$762M
$750M
$887M
·
$728M
$727M
$723M
·
$707M
Goodwill
$30M
$30M
$30M
$30M
$30M
$30M
$30M
$36M
$13M
$13M
·
·
·
·
·
·
Intangibles
$10M
$11M
$11M
$11M
$11M
$12M
$12M
$13M
$17M
$17M
·
·
·
·
·
$1M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$59M
Total Assets
$1.72B
$1.71B
$1.67B
$1.75B
$1.75B
$1.72B
$1.58B
$1.69B
$1.73B
$1.81B
·
$1.26B
$1.31B
$1.34B
·
$1.25B
Accounts Payable
$294M
$278M
$252M
$255M
$265M
$283M
$220M
$234M
$257M
$288M
·
$195M
$232M
$276M
·
$257M
Current Liabilities
$498M
$479M
$428M
$453M
$441M
$455M
$387M
$431M
$454M
$495M
·
$375M
$403M
$468M
·
$471M
Capital Leases
$106M
$108M
$111M
$114M
$117M
$108M
$106M
$109M
$94M
$95M
·
$5M
$3M
$2M
·
$3M
Deferred Tax
$7M
$7M
$6M
$9M
$9M
$9M
$6M
$3M
$5M
$5M
·
$3M
$3M
$3M
·
$4M
Other Non-current Liabilities
$42M
$41M
$41M
$42M
$43M
$40M
$39M
$42M
$32M
$33M
·
$37M
$36M
$37M
·
$37M
Total Liabilities
$1.21B
$1.21B
$1.15B
$1.18B
$1.18B
$1.18B
$1.09B
$1.09B
$1.12B
$1.18B
·
$825M
$854M
$922M
·
$926M
Long-term Debt
$595M
$614M
$588M
$581M
$588M
$588M
·
$522M
$554M
·
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$82M
$76M
$101M
$157M
$159M
$163M
$164M
$163M
$181M
$179M
·
$172M
$153M
$123M
·
$49M
Treasury Stock
$112M
$113M
$116M
$116M
$117M
$118M
$122M
$64M
$57M
$51M
·
$39M
$27M
$23M
·
$24M
AOCI
$-206M
$-205M
$-209M
$-209M
$-208M
$-247M
$-286M
$-239M
$-252M
$-233M
·
$-267M
$-242M
$-244M
$-252M
$-274M
Stockholders' Equity
$501M
$495M
$514M
$569M
$570M
$534M
$496M
$598M
$609M
$630M
·
$433M
$450M
$421M
·
$316M
Liabilities + Equity
$1.72B
$1.71B
$1.67B
$1.75B
$1.75B
$1.72B
$1.58B
$1.69B
$1.73B
$1.81B
·
$1.26B
$1.31B
$1.34B
·
$1.25B
Shares Outstanding
64,485,180
64,312,774
63,951,494
63,895,267
63,852,976
63,651,552
63,139,435
71,184,028
72,174,244
72,833,961
60,715,855
61,700,238
62,688,220
63,085,062
62,843,961
62,804,660
Nakit Akışı17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$17M
$18M
$17M
$17M
$16M
$21M
$13M
$15M
$12M
$11M
$10M
$11M
$11M
$10M
$10M
Stock-based Comp
$1M
$565.0K
$1M
$1M
$1M
$-925.0K
$2M
$2M
$2M
$32.0K
$2M
$1M
$2M
$700.0K
$1M
$1M
Deferred Tax
$-5M
$1M
$34M
$-5M
$3M
$-793.0K
$-28M
$9M
$9M
$3M
$-8M
$-6M
$8M
$4M
$-22M
$-1M
Amort. of Intangibles
$300.0K
$300.0K
$400.0K
$400.0K
$300.0K
$300.0K
$700.0K
$-300.0K
$900.0K
$200.0K
$100.0K
$200.0K
$100.0K
$200.0K
$100.0K
$100.0K
Restructuring
$834.0K
$25M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-41M
·
·
·
$-52M
·
·
·
$-23M
·
·
·
$-23M
·
·
Operating Cash Flow
$39M
$-47M
$13M
$42M
$14M
$-39M
$9M
$60M
$71M
$2M
$39M
$51M
$65M
$24M
$58M
$53M
CapEx
$13M
$13M
$18M
$12M
$10M
$15M
$13M
$18M
$18M
$17M
$19M
$14M
$16M
$12M
$14M
$13M
Investing Cash Flow
$-12M
$-13M
$-23M
$-12M
$-10M
$-15M
$-13M
$-18M
$-13M
$-159M
$-17M
$-12M
$-16M
$-11M
$-14M
$-13M
Debt Issued
$17M
$59M
$41M
$21M
$28M
$27M
$54M
$75.0K
$5M
$155M
$38.0K
$2M
$2M
$2M
$33.0K
$-108.0K
Net Debt Issued
·
$59M
·
·
·
$27M
·
·
·
$155M
·
·
·
$2M
·
·
Stock Repurchased
·
·
·
$0
$0
$0
·
$8M
$6M
$1M
·
$13M
$5M
$1M
·
$50M
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-1M
·
·
·
$-1M
·
·
Financing Cash Flow
$-19M
$26M
$8M
$-7M
$-2M
$19M
$-9M
$-41M
$-32M
$146M
$-16M
$-14M
$-15M
$-10M
$-4M
$-35M
Net Change in Cash
$9M
$-32M
$-3M
$21M
$10M
$-22M
$-31M
$3M
$20M
$-17M
$8M
$15M
$32M
$5M
$43M
$-122.0K
Free Cash Flow
·
$-60M
·
·
·
$-54M
·
·
·
$-15M
·
·
·
$12M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-17M
·
·
·
$8M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
15.5%
14.1%
·
15.2%
15.0%
14.0%
·
13.1%
15.1%
16.0%
·
16.4%
17.8%
17.4%
·
16.5%
Operating Margin
2.8%
-2.7%
·
2.1%
2.2%
2.4%
·
0.63%
4.2%
5.2%
·
6.7%
9.5%
10.1%
·
9.5%
Net Margin
1.2%
-4.8%
·
-0.48%
-0.99%
-0.13%
·
-4.1%
0.40%
1.9%
·
4.8%
6.3%
5.8%
·
8.1%
Pretax Margin
1.3%
-3.9%
·
-0.30%
0.24%
0.87%
·
-1.2%
3.5%
4.1%
·
6.1%
8.6%
8.7%
·
10.2%
EBITDA Margin
2.8%
0.65%
·
2.1%
2.2%
5.6%
·
0.63%
4.2%
7.7%
·
6.7%
9.5%
12.0%
·
9.5%
ROA
0.33%
-1.4%
·
-0.13%
-0.26%
-0.04%
·
-1.2%
0.14%
0.58%
·
1.5%
2.3%
2.4%
·
3.6%
ROE
1.1%
-4.7%
·
-0.39%
-0.77%
-0.11%
·
-3.5%
0.41%
1.8%
·
5.1%
8.1%
9.5%
·
17.5%
ROIC
2.7%
-3.4%
·
3.0%
-5.9%
0.01%
·
1.6%
0.66%
2.0%
·
5.0%
7.9%
9.2%
·
12.6%
Likidite ve Solventlik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.2
·
2.3
2.3
2.3
·
2.4
2.4
2.3
·
2.4
2.3
2.1
·
1.9
Quick Ratio
1.0
1.1
·
1.1
1.1
1.1
·
1.2
1.2
0.7
·
0.6
0.7
0.7
·
0.8
Interest Coverage
·
·
·
·
·
·
·
0.3
3.1
4.6
·
6.9
8.0
8.5
·
7.0
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.3
·
0.3
0.4
0.4
·
0.4
Inventory Turnover
0.9
0.9
·
0.9
0.8
0.9
·
1.0
1.1
0.9
·
0.9
1.0
1.1
·
1.1
Receivables Turnover
1.6
1.5
·
1.7
1.5
1.4
·
1.8
1.8
1.4
·
1.5
1.7
1.7
·
2.0
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.77
$7.70
·
$8.91
$8.93
$8.39
·
$8.40
$8.44
$8.65
·
$7.02
$7.18
$6.67
·
$5.03
Revenue / Share
$7.52
$7.88
·
$7.30
$7.23
$7.75
·
$6.22
$7.28
$7.34
·
$6.37
$7.61
$8.62
·
$8.39
Cash Flow / Share
·
$-0.73
·
·
·
$-0.61
·
·
·
$0.03
·
·
·
$0.38
·
·
Cash / Share
$2.79
$2.66
·
$3.21
$2.89
$2.74
·
$3.19
$3.10
·
·
·
·
·
·
$1.86
EPS (TTM)
$-1.21
$-1.37
·
$-0.12
$-0.33
$-0.23
·
$-0.12
$0.44
$0.89
·
$1.95
$2.32
$2.90
·
$2.54
Değerleme (TTM)11
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.87B
$1.84B
·
$1.80B
$1.78B
$1.85B
·
$1.85B
$1.81B
$1.76B
·
$1.94B
$2.07B
$2.16B
·
$2.15B
Net Income TTM
$-77M
$-87M
·
$-6M
$-22M
$-15M
·
$-9M
$28M
$56M
·
$123M
$147M
$184M
·
$162M
Market Cap
$497M
$444M
·
$483M
$656M
$534M
·
$579M
$535M
$908M
·
$829M
$720M
$661M
·
$762M
P/E
-6.4
-5.0
·
-63.0
-31.1
-36.5
·
-67.8
16.8
14.0
·
6.9
4.9
3.6
·
4.8
P/S
0.3
0.2
·
0.3
0.4
0.3
·
0.3
0.3
0.5
·
0.4
0.3
0.3
·
0.4
P/B
1.0
0.9
·
0.8
1.1
1.0
·
1.0
0.9
1.4
·
1.9
1.6
1.6
·
2.4
P / Tangible Book
1.1
1.0
·
0.9
1.2
1.1
·
1.1
0.9
1.5
·
1.9
1.6
1.6
·
2.4
P / Cash Flow
·
-9.6
·
·
·
-13.8
·
·
·
452.6
·
·
·
27.4
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
Earnings Yield
-15.7%
-19.8%
·
-1.6%
-3.2%
-2.7%
·
-1.5%
5.9%
7.1%
·
14.5%
20.2%
27.7%
·
20.9%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$1.83B
$1.85B
$1.82B
$2.17B
$1.78B
Brüt Kâr Marjı %
13.9%
14.0%
16.8%
16.6%
13.3%
Faaliyet Kâr Marjı %
1.1%
1.8%
8.2%
9.5%
4.8%
Net Gelir
$-63M
$-6M
$79M
$176M
$50M
Seyreltilmiş Hisse Başı Kâr
$-1.00
$-0.08
$1.25
$2.77
$0.79
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Cari Oran
2.3
2.4
2.4
2.0
1.8
Cari Oran
1.0
1.1
0.6
0.6
0.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-25M
$76M
$119M
$114M
$-28M
Kurumsal Sahipler (13F)
186 dosya
· $458.5M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler186
Tutulan Değer$458.5M
Yeni pozisyonlar30
Çıkan pozisyonlar37
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
30 (-5 önceki Ç'ye göre)
37 (+19 önceki Ç'ye göre)
59 (0 önceki Ç'ye göre)
51 (-6 önceki Ç'ye göre)
-1.4M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Başvuru sahibi
Dosyalandı
Hisse
Durum
Amaç
Başvuru
AIPCF V (Cayman), Ltd., AIPCF V (Cayman), L.P., AIPCF V AIV C, LP, AIPCT Holdings LLC, AIPCT Intermediate Holdings I LLC
×3 başvurular
MHR INSTITUTIONAL PARTNERS III LP, MHR INSTITUTIONAL ADVISORS III LLC, MHR FUND MANAGEMENT LLC, MHR HOLDINGS LLC, MARK H. RACHESKY, M.D.
×12 başvurular
One Equity Partners LLC IRS Identification No., OEP Holding Corporation IRS Identification No., Richard M. Cashin Jr. IRS Identification No., Maurice M. Taylor Jr. IRS Identification No.
×2 başvurular
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
27 içeriden öğrenenler
· 12 yöneticiler · 13 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
26 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.