DE Deere & Company Common Stock
$554,97
Fiyat · May 20, 2026
Temel veriler itibarıyla Şub 26, 2026
52 Haftlık Aralık
$433–$674
51% of range
Analist Derecelendirmesi
BUY
34 analysts
Fiyat Hedefi
$665
+20% upside
P/E (TTM)
25.0
ROE
20.8%
Net Kâr Marjı
11.0%
DE Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$554.97
Piyasa Değeri
$124.82B
P/E (TTM)
25.0
EPS (TTM)
$18.50
Gelir (TTM)
$45.68B
Temettü Verimi
1.4%
ROE
20.8%
D/E Borç/Özsermaye
—
52 Haftlık Aralık
$433 – $674
DE Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$45.68B
2023-10-29
→
2025-11-02
Hisse Başına Kâr
$18.50
2023-10-29
→
2025-11-02
Serbest Nakit Akışı
$6.10B
2023-10-29
→
2025-11-02
Marjlar
11.0%
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
DE
Akran Ortalaması
P/E (TTM)
25.0
20.1
P/S (TTM) (F/S (TTM))
2.7
1.1
P/B (F/D)
4.8
1.8
Price / FCF (Fiyat / Serbest Nakit Akışı)
20.5
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
DE
Akran Ortalaması
Net Profit Margin (Net Kâr Marjı)
11.0%
6.8%
ROA
4.8%
5.3%
ROE
20.8%
10.3%
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
DE
Akran Ortalaması
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
DE
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
-11.7%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-4.6%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
5.1%
—
EPS YoY (EPS YB)
-27.8%
—
Net Income YoY (Net Gelir Yıllık Bazda)
-29.2%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
DE
Akran Ortalaması
Payout Ratio (Temettü Ödeme Oranı)
34.2%
—
Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
Temettü Verimi
1.4%
Temettü Ödeme Oranı
34.2%
5 Yıllık Temettü CAGR
—
| Ex-tarihi | Miktar |
|---|---|
| 31 Mart 2026 | $1,6200 |
| 31 Aralık 2025 | $1,6200 |
| 30 Eylül 2025 | $1,6200 |
| 30 Haziran 2025 | $1,6200 |
| 31 Mart 2025 | $1,6200 |
| 31 Aralık 2024 | $1,6200 |
| 30 Eylül 2024 | $1,4700 |
| 28 Haziran 2024 | $1,4700 |
| 27 Mart 2024 | $1,4700 |
| 28 Aralık 2023 | $1,4700 |
| 28 Eylül 2023 | $1,3500 |
| 29 Haziran 2023 | $1,2500 |
| 30 Mart 2023 | $1,2500 |
| 29 Aralık 2022 | $1,2000 |
| 29 Eylül 2022 | $1,1300 |
| 29 Haziran 2022 | $1,1300 |
| 30 Mart 2022 | $1,0500 |
| 30 Aralık 2021 | $1,0500 |
| 29 Eylül 2021 | $1,0500 |
| 29 Haziran 2021 | $0,9000 |
DE Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
AL
34 analist
- Güçlü Al 6 17,6%
- Al 15 44,1%
- Tut 13 38,2%
- Sat 0 0,0%
- Güçlü Sat 0 0,0%
12 Aylık Fiyat Hedefi
23 analist · 2026-05-17
Medyan
$660.00
Şimdi
$554.97
Düşük
$500.00
Yüksek
$793.00
Medyan hedef
$660.00
+18,9%
Ortalama hedef
$665.10
+19,8%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
0.33%
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 31 Mart 2026 | $2.42 | $2.11 | 0.31% |
| 31 Aralık 2025 | $3.93 | $3.96 | -0.03% |
| 30 Eylül 2025 | $4.93 | $4.77 | 0.16% |
| 30 Haziran 2025 | $6.64 | $5.75 | 0.89% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| DE | $124.82B | 25.0 | -11.7% | 11.0% | 20.8% | — |
| TTC | $7.32B | 23.6 | -1.6% | 7.0% | 21.6% | 33.4% |
| AGCO | $7.58B | 10.7 | -13.6% | 7.2% | 18.1% | 25.5% |
| ALG | $2.03B | 19.5 | -1.5% | 6.5% | 9.2% | 24.8% |
| LNN | — | 20.2 | 11.4% | 10.9% | 14.1% | 31.2% |
| TWI | $501M | -7.8 | -0.95% | -3.5% | -12.6% | 13.9% |
| RYM | $46M | -1.3 | 95916.7% | -192.4% | -195.7% | 59.0% |
| ARTW | $12M | 11.8 | -6.2% | 4.5% | 8.2% | 27.3% |
| UGRO | $5M | -0.4 | -44.2% | -127.0% | 55.7% | 1.0% |
| HYFM | $7M | -0.0 | -29.4% | -215.9% | -440.0% | 11.3% |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $45.68B | $51.72B | $61.25B | $52.58B | $44.02B | $35.54B | $39.26B | $37.36B | $29.74B | $26.64B | $26.64B | $28.86B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | $19.93B | $18.25B | $18.25B | $20.14B | |
| R&D Expense | $2.31B | $2.29B | $2.18B | $1.91B | $1.59B | $1.64B | $1.78B | $1.66B | $1.37B | $1.39B | $1.39B | $1.43B | |
| SG&A Expense | $4.66B | $4.84B | $4.59B | $3.86B | $3.38B | $3.48B | $3.55B | $3.46B | $3.10B | $2.76B | $2.79B | $2.87B | |
| Operating Expenses | $39.43B | $42.51B | $48.23B | $43.45B | $36.42B | $31.66B | $35.17B | $33.29B | $26.58B | $24.42B | $24.42B | $26.08B | |
| Operating Income | · | $9.04B | $12.96B | $9.51B | $8.01B | $4.30B | $4.42B | $4.48B | $3.57B | $2.59B | $2.61B | $3.14B | |
| Interest Expense | $3.17B | $3.35B | $2.45B | $1.06B | $993M | $1.25B | $1.47B | $1.20B | $899M | $764M | $764M | $680M | |
| Interest Income | · | · | · | $2.03B | $1.85B | $1.96B | $2.07B | $1.79B | $1.57B | $1.47B | $1.47B | $1.51B | |
| Pretax Income | $6.26B | $9.21B | $13.02B | $9.13B | $7.60B | $3.88B | $4.09B | $4.07B | $3.15B | $2.22B | $2.22B | $2.78B | |
| Income Tax | $1.26B | $2.09B | $2.87B | $2.01B | $1.66B | $1.08B | $852M | $1.73B | $971M | $700M | $700M | $840M | |
| Net Income | $5.03B | $7.10B | $10.17B | $7.13B | $5.96B | $2.75B | $3.25B | $2.37B | $2.16B | $1.52B | $1.52B | $1.94B | |
| EPS (Basic) | $18.55 | $25.73 | $34.80 | $23.42 | $19.14 | $8.77 | $10.28 | $7.34 | $6.76 | $4.83 | $4.83 | $5.81 | |
| EPS (Diluted) | $18.50 | $25.62 | $34.63 | $23.28 | $18.99 | $8.69 | $10.15 | $7.24 | $6.68 | $4.81 | $4.81 | $5.77 | |
| Shares (Basic) | 270,900,000 | 276,000,000 | 292,200,000 | 304,500,000 | 311,600,000 | 313,500,000 | 316,500,000 | 322,600,000 | 319,500,000 | 315,200,000 | 315,200,000 | 333,600,000 | |
| Shares (Diluted) | 271,700,000 | 277,100,000 | 293,600,000 | 306,300,000 | 314,000,000 | 316,600,000 | 320,600,000 | 327,300,000 | 323,300,000 | 316,600,000 | 316,600,000 | 336,000,000 | |
| EBITDA | $2.23B | $11.16B | $14.96B | $11.40B | $10.06B | $6.42B | $6.43B | $6.40B | $5.26B | $4.15B | · | · |
Bilanço 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8.28B | $7.32B | $7.46B | $4.77B | $8.02B | $7.07B | $3.86B | $3.90B | $9.33B | $4.34B | $4.34B | $4.16B | |
| Inventory | $7.41B | $7.09B | $8.16B | $8.49B | $6.78B | $5.00B | $5.97B | $6.15B | $3.90B | $3.34B | $3.34B | · | |
| PP&E (Net) | · | · | · | · | · | · | $5.97B | $5.87B | $5.07B | $5.17B | $5.17B | $5.18B | |
| Goodwill | $4.19B | $3.96B | $3.90B | $3.69B | $3.29B | $3.08B | $2.92B | $3.10B | $1.03B | $816M | $816M | $726M | |
| Intangibles | $892M | $999M | $1.13B | $1.22B | $1.27B | $1.33B | $1.38B | $1.56B | $218M | $104M | $104M | · | |
| Total Assets | $106.00B | $107.32B | $104.09B | $90.03B | $84.11B | $75.09B | $73.01B | $70.11B | $65.79B | $57.98B | $57.92B | $57.88B | |
| Deferred Tax | $434M | $478M | $520M | $495M | $576M | $519M | $495M | $556M | $210M | $166M | $166M | · | |
| Total Liabilities | $79.99B | $84.39B | $82.20B | $69.67B | $65.68B | $62.15B | $61.58B | $58.80B | $56.21B | $51.44B | $51.37B | · | |
| Total Debt | · | · | · | · | $32.89B | $32.73B | $30.23B | $27.24B | $25.89B | · | · | · | |
| Common Stock | $5.67B | $5.49B | $5.30B | $5.17B | $5.05B | $4.89B | $4.64B | $4.47B | $4.28B | $3.91B | $3.91B | $3.83B | |
| Retained Earnings | $59.68B | $56.40B | $50.93B | $42.25B | $36.45B | $31.65B | $29.85B | $27.55B | $25.30B | $23.91B | $23.91B | · | |
| Treasury Stock | $36.36B | $35.35B | $31.34B | $24.09B | $20.53B | $18.07B | $17.47B | $16.31B | $15.46B | $15.68B | $15.68B | · | |
| AOCI | $-3.03B | $-3.71B | $-3.11B | $-3.06B | $-2.54B | $-5.54B | $-5.61B | $-4.43B | $-4.56B | $-5.63B | $-5.63B | · | |
| Stockholders' Equity | $25.95B | $22.84B | $21.79B | $20.26B | $18.43B | $12.94B | $11.41B | $11.29B | $9.56B | $6.52B | $6.52B | · | |
| Liabilities + Equity | $106.00B | $107.32B | $104.09B | $90.03B | $84.11B | $75.09B | $73.01B | $70.11B | $65.79B | $57.98B | $57.92B | · | |
| Shares Outstanding | 270,400,000 | 271,800,000 | 281,600,000 | · | · | · | · | · | · | · | · | · |
Nakit Akışı 18
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.23B | $2.12B | $2.00B | $1.90B | $2.05B | $2.12B | $2.02B | $1.93B | $1.72B | $1.56B | $1.56B | $1.38B | |
| Stock-based Comp | $151M | $208M | $130M | $85M | $82M | $81M | $82M | $84M | $68M | $71M | $71M | $66M | |
| Deferred Tax | $-288M | $-294M | $-790M | $-66M | $-441M | $-11M | $-465M | $1.48B | $100M | $283M | $283M | $-18M | |
| Amort. of Intangibles | $143M | $166M | $169M | $145M | $116M | $102M | $109M | $100M | $18M | $15M | $15M | $10M | |
| Other Non-cash | $340M | $99M | $-2.92B | $-4.35B | $72M | $2.54B | $-1.48B | $-4.04B | $-1.84B | $327M | · | · | |
| Operating Cash Flow | $7.46B | $9.23B | $8.59B | $4.70B | $7.73B | $7.48B | $3.41B | $1.82B | $2.20B | $3.76B | $3.77B | $3.76B | |
| CapEx | $1.36B | $1.64B | $1.50B | $1.13B | $848M | $820M | $1.12B | $896M | $595M | $644M | $644M | $694M | |
| Investing Cash Flow | $-2.06B | $-6.46B | $-8.75B | $-8.48B | $-5.75B | $-3.32B | $-3.92B | $-8.18B | $-1.66B | · | $-1.18B | $-1.06B | |
| Debt Issued | · | · | · | $10.36B | $8.72B | $9.27B | $9.99B | $8.29B | $8.70B | $5.07B | $5.07B | $5.71B | |
| Net Debt Issued | · | · | · | $1.91B | $1.63B | $1.89B | $3.56B | $2.04B | $3.31B | $-197M | · | · | |
| Stock Repurchased | $1.14B | $4.01B | $7.22B | $3.60B | $2.54B | $750M | $1.25B | $958M | $6M | $205M | $205M | $2.77B | |
| Net Stock Activity | $-1.14B | $-4.01B | $-7.22B | $-3.60B | $-2.54B | $-750M | $-1.25B | $-958M | $-6M | $-205M | · | · | |
| Dividends Paid | $1.72B | $1.60B | $1.43B | $1.31B | $1.04B | $956M | $943M | $806M | $764M | $761M | $761M | $816M | |
| Financing Cash Flow | $-4.58B | $-2.72B | $2.81B | $826M | $-1.08B | $-980M | $509M | $876M | $4.29B | · | $-2.41B | $-2.14B | |
| Net Change in Cash | $900M | $13M | $2.68B | $-3.18B | $953M | $3.22B | $-59M | $-5.45B | $4.98B | $174M | $174M | $375M | |
| Taxes Paid | $1.65B | $2.52B | $3.58B | $1.94B | $2.08B | $1.07B | $1.11B | $712M | $981M | $392M | $392M | $901M | |
| Free Cash Flow | $6.10B | $7.59B | $7.09B | $3.56B | $6.88B | $6.66B | $2.29B | $924M | $1.60B | $3.12B | · | · | |
| Levered FCF | $3.57B | $5.00B | $5.18B | $2.74B | $6.10B | $5.76B | $1.13B | $231M | $982M | $2.60B | · | · |
Kârlılık 7
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 17.5% | 21.2% | 18.1% | 18.2% | 12.1% | 11.2% | 12.0% | 11.9% | 9.7% | · | · | |
| Net Margin | 11.0% | 13.7% | 16.6% | 13.6% | 13.5% | 7.7% | 8.3% | 6.3% | 7.3% | 5.7% | · | · | |
| Pretax Margin | 13.7% | 17.8% | 21.3% | 17.4% | 17.3% | 10.9% | 10.4% | 10.9% | 10.6% | 8.3% | · | · | |
| EBITDA Margin | 4.9% | 21.6% | 24.4% | 21.7% | 22.9% | 18.1% | 16.4% | 17.1% | 17.7% | 15.6% | · | · | |
| ROA | 4.8% | 6.6% | 9.8% | 8.1% | 7.2% | 3.6% | 4.4% | 3.4% | 3.4% | 2.6% | · | · | |
| ROE | 20.8% | 30.9% | 45.4% | 36.3% | 34.9% | 21.3% | 27.5% | 21.9% | 23.8% | 23.4% | · | · | |
| ROIC | · | 30.6% | 46.4% | 36.6% | 12.2% | 6.8% | 8.4% | 6.7% | 6.9% | 27.2% | · | · |
Likidite ve Solventlik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | 1.8 | 2.5 | 2.6 | 2.4 | 2.7 | · | · | · | |
| LT Debt / Equity | · | · | · | · | 1.8 | 2.5 | 2.6 | 2.4 | 2.7 | · | · | · | |
| Interest Coverage | · | 2.7 | 5.3 | 9.0 | 8.1 | 3.5 | 3.0 | 3.7 | 3.9 | 3.4 | · | · |
Verimlilik 2
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | · | · | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 4.9 | 5.5 | · | · |
Büyüme Oranları 10
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -11.7% | -15.6% | 16.5% | 19.4% | 23.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.6% | 5.5% | 19.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -27.8% | -26.0% | 48.8% | 22.6% | 118.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -7.4% | 10.5% | 58.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -29.2% | -30.2% | 42.6% | 19.6% | 116.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -11.0% | 6.0% | 54.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 12.5% | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 13
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $45.68B | $51.72B | $61.25B | $52.58B | $44.02B | $35.54B | $39.26B | $37.36B | $29.74B | $26.64B | · | · | |
| Net Income TTM | $5.03B | $7.10B | $10.17B | $7.13B | $5.96B | $2.75B | $3.25B | $2.37B | $2.16B | $1.52B | · | · | |
| Market Cap | $124.82B | $110.88B | $101.70B | · | · | · | · | · | · | · | · | · | |
| P/E | 25.0 | 15.9 | 10.4 | 17.0 | 18.0 | 26.0 | 17.4 | 18.4 | 19.9 | 18.4 | · | · | |
| P/S | 2.7 | 2.1 | 1.7 | · | · | · | · | · | · | · | · | · | |
| P/B | 4.8 | 4.9 | 4.7 | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 6.0 | 6.2 | 6.1 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 16.7 | 12.0 | 11.8 | · | · | · | · | · | · | · | · | · | |
| P / FCF | 20.5 | 14.6 | 14.3 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 1.4% | 1.5% | 1.4% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 4.0% | 6.3% | 9.6% | 5.9% | 5.5% | 3.9% | 5.8% | 5.4% | 5.0% | 5.5% | · | · | |
| Payout Ratio | 34.2% | 22.6% | 14.0% | 18.4% | 17.4% | 34.8% | 29.0% | 34.0% | 35.4% | 50.0% | · | · | |
| Annual Payout | $1.72B | $1.60B | $1.43B | $1.31B | $1.04B | $956M | $943M | $806M | $764M | $761M | · | · |
Gelir Tablosu 14
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.61B | $12.39B | $12.02B | $12.76B | $8.51B | $11.14B | $13.15B | $15.23B | $12.19B | $15.41B | $15.80B | $17.39B | $12.65B | $15.54B | $14.10B | $13.37B | |
| R&D Expense | $554M | $680M | $556M | $549M | $526M | $625M | $567M | $565M | $533M | $607M | $528M | $547M | $495M | $576M | $481M | $453M | |
| SG&A Expense | $972M | $1.28B | $1.22B | $1.20B | $972M | $1.23B | $1.28B | $1.26B | $1.07B | $1.20B | $1.11B | $1.33B | $952M | $1.19B | $959M | $932M | |
| Operating Expenses | $8.78B | $10.97B | $10.42B | $10.43B | $7.61B | $9.62B | $10.80B | $12.12B | $9.97B | $12.34B | $12.20B | $13.54B | $10.16B | $12.65B | $11.56B | $10.82B | |
| Operating Income | · | · | · | · | · | · | · | · | · | · | $3.52B | $3.90B | $2.52B | $2.96B | $2.65B | $2.67B | |
| Interest Expense | $719M | $763M | $794M | $784M | $829M | $870M | $840M | $836M | $802M | $782M | $623M | $569M | $479M | $349M | $296M | $187M | |
| Pretax Income | $836M | $1.43B | $1.60B | $2.34B | $895M | $1.52B | $2.35B | $3.12B | $2.21B | $3.07B | $3.61B | $3.85B | $2.49B | $2.88B | $2.54B | $2.55B | |
| Income Tax | $196M | $354M | $339M | $539M | $27M | $249M | $625M | $751M | $469M | $707M | $636M | $991M | $537M | $643M | $654M | $461M | |
| Net Income | $656M | $1.06B | $1.29B | $1.80B | $869M | $1.25B | $1.73B | $2.37B | $1.75B | $2.37B | $2.98B | $2.86B | $1.96B | $2.25B | $1.88B | $2.10B | |
| EPS (Basic) | $2.43 | $3.94 | $4.76 | $6.65 | $3.20 | $4.60 | $6.32 | $8.56 | $6.25 | $8.29 | $10.24 | $9.69 | $6.58 | $7.45 | $6.20 | $6.85 | |
| EPS (Diluted) | $2.42 | $3.92 | $4.75 | $6.64 | $3.19 | $4.57 | $6.29 | $8.53 | $6.23 | $8.23 | $10.20 | $9.65 | $6.55 | $7.40 | $6.16 | $6.81 | |
| Shares (Basic) | 270,300,000 | -542,500,000 | 270,700,000 | 271,100,000 | 271,600,000 | -555,200,000 | 274,500,000 | 276,800,000 | 279,900,000 | -591,300,000 | 290,800,000 | 295,100,000 | 297,600,000 | -1,300,000 | 304,100,000 | 306,200,000 | |
| Shares (Diluted) | 270,900,000 | -543,800,000 | 271,400,000 | 271,800,000 | 272,300,000 | -557,500,000 | 275,600,000 | 277,900,000 | 281,100,000 | -594,100,000 | 292,100,000 | 296,500,000 | 299,100,000 | -1,400,000 | 305,700,000 | 308,100,000 | |
| EBITDA | $590M | · | · | · | $549M | · | · | · | $520M | · | $3.52B | $3.90B | $3.01B | · | $2.65B | $2.67B |
Bilanço 14
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6.80B | $8.28B | $8.58B | $7.99B | $6.60B | $7.32B | $7.00B | $5.55B | $5.14B | $7.46B | $6.58B | $5.27B | $3.98B | $4.77B | $4.36B | $3.88B | |
| Inventory | $8.29B | $7.41B | $7.71B | $7.87B | $7.74B | $7.09B | $7.70B | $8.44B | $8.94B | · | $9.35B | $9.71B | $10.06B | · | $9.12B | $9.03B | |
| Goodwill | $4.28B | $4.19B | $4.21B | $4.09B | $3.87B | $3.96B | $3.96B | $3.94B | $3.97B | $3.90B | $3.99B | $3.96B | $3.89B | $3.69B | $3.75B | $3.81B | |
| Intangibles | $880M | $892M | $926M | $964M | $937M | $999M | $1.03B | $1.06B | $1.11B | · | $1.20B | $1.22B | $1.25B | · | $1.28B | $1.35B | |
| Total Assets | $103.44B | $106.00B | $107.82B | $106.30B | $103.12B | $107.32B | $107.84B | $105.63B | $101.37B | $104.09B | $103.40B | $98.35B | $91.62B | $90.03B | $86.82B | $84.10B | |
| Deferred Tax | $434M | $434M | $489M | $496M | $448M | $478M | $481M | $491M | $550M | · | $506M | $511M | $519M | · | $561M | $584M | |
| Total Liabilities | $77.08B | $79.99B | $82.55B | $81.92B | $80.56B | $84.39B | $84.69B | $82.84B | $79.19B | · | $80.25B | $75.85B | $70.18B | · | $67.69B | $65.09B | |
| Common Stock | $5.71B | $5.67B | $5.62B | $5.57B | $5.53B | $5.49B | $5.44B | $5.39B | $5.33B | · | $5.27B | $5.23B | $5.19B | · | $5.14B | $5.12B | |
| Retained Earnings | $59.90B | $59.68B | $59.02B | $58.19B | $56.83B | $56.40B | $55.56B | $54.23B | $52.27B | · | $48.95B | $46.34B | $43.85B | · | $40.35B | $38.80B | |
| Treasury Stock | $36.65B | $36.36B | $36.36B | $36.06B | $35.71B | $35.35B | $34.57B | $33.76B | $32.66B | · | $28.76B | $26.63B | $25.33B | · | $22.98B | $21.73B | |
| AOCI | $-2.67B | $-3.03B | $-3.11B | $-3.40B | $-4.17B | $-3.71B | $-3.37B | $-3.17B | $-2.86B | · | $-2.41B | $-2.54B | $-2.37B | · | $-3.48B | $-3.29B | |
| Stockholders' Equity | $26.30B | $25.95B | $25.18B | $24.29B | $22.48B | $22.84B | $23.06B | $22.68B | $22.07B | · | $23.05B | $22.39B | $21.33B | · | $19.03B | $18.90B | |
| Liabilities + Equity | $103.44B | $106.00B | $107.82B | $106.30B | $103.12B | $107.32B | $107.84B | $105.63B | $101.37B | · | $103.40B | $98.35B | $91.62B | · | $86.82B | $84.10B | |
| Shares Outstanding | · | 270,400,000 | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Nakit Akışı 17
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $590M | $561M | $564M | $555M | $549M | $520M | $553M | $525M | $520M | $477M | $532M | $501M | $494M | $452M | $510M | $447M | |
| Stock-based Comp | $41M | $47M | $50M | $26M | $28M | $49M | $55M | $58M | $46M | $18M | $58M | $31M | $23M | $21M | $20M | $26M | |
| Deferred Tax | $18M | $-186M | $-113M | $-197M | $208M | $-169M | $-5M | $-147M | $27M | $-361M | $-52M | $-321M | $-56M | $-60M | $-43M | $-173M | |
| Amort. of Intangibles | $34M | $34M | $31M | $37M | $41M | $42M | $41M | $41M | $42M | $43M | $42M | $45M | $39M | $41M | $42M | $34M | |
| Other Non-cash | $-2.19B | · | · | · | $-2.79B | · | · | · | $-3.25B | · | · | · | $-3.67B | · | · | · | |
| Operating Cash Flow | $-890M | $4.00B | $2.90B | $1.70B | $-1.13B | $5.09B | $3.19B | $1.85B | $-908M | $5.69B | $3.04B | $1.10B | $-1.25B | $4.28B | $2.18B | $791M | |
| CapEx | $256M | $508M | $297M | $203M | $352M | $597M | $324M | $357M | $362M | $611M | $303M | $269M | $315M | $538M | $250M | $153M | |
| Investing Cash Flow | $1.82B | $-1.26B | $-1.58B | $-637M | $1.42B | $-2.79B | $-2.00B | $-2.89B | $1.22B | $-4.19B | $-3.07B | $-2.25B | $760M | $-4.05B | $-2.54B | $-2.54B | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $5.10B | $2.36B | $2.50B | · | $1.98B | $1.95B | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | $580M | · | · | · | |
| Stock Repurchased | $302M | $2M | $298M | $397M | $441M | $780M | $805M | $1.09B | $1.33B | $2.55B | $2.12B | $1.29B | $1.26B | $1.12B | $1.25B | $603M | |
| Net Stock Activity | $-302M | · | · | · | $-441M | · | · | · | $-1.33B | · | · | · | $-1.26B | · | · | · | |
| Dividends Paid | $441M | $438M | $439M | $440M | $403M | $403M | $406M | $410M | $386M | $362M | $368M | $356M | $341M | $342M | $322M | $322M | |
| Financing Cash Flow | $-2.49B | $-3.02B | $-736M | $102M | $-923M | $-1.93B | $373M | $1.48B | $-2.65B | $-571M | $1.36B | $2.36B | $-339M | $311M | $901M | $1.19B | |
| Net Change in Cash | $-1.46B | $-314M | $668M | $1.27B | $-726M | $340M | $1.57B | $427M | $-2.32B | $842M | $1.39B | $1.21B | $-763M | $456M | $506M | $-590M | |
| Free Cash Flow | $-1.15B | · | · | · | $-1.48B | · | · | · | $-1.27B | · | · | · | $-1.56B | · | · | · | |
| Levered FCF | $-1.70B | · | · | · | $-2.29B | · | · | · | $-1.90B | · | · | · | $-1.94B | · | · | · |
Kârlılık 7
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | · | · | · | 22.2% | 22.4% | 19.9% | · | 18.8% | 20.0% | |
| Net Margin | 6.8% | · | 10.7% | 14.1% | 10.2% | · | 13.2% | 15.6% | 14.4% | · | 18.9% | 16.4% | 15.5% | · | 13.4% | 15.7% | |
| Pretax Margin | 8.7% | · | 13.3% | 18.3% | 10.5% | · | 17.9% | 20.5% | 18.2% | · | 22.8% | 22.1% | 19.7% | · | 18.0% | 19.1% | |
| EBITDA Margin | 6.1% | · | · | · | 6.5% | · | · | · | 4.3% | · | 22.2% | 22.4% | 23.8% | · | 18.8% | 20.0% | |
| ROA | 0.64% | · | 1.2% | 1.7% | 0.85% | · | 1.6% | 2.3% | 1.8% | · | 3.1% | 3.1% | 2.3% | · | 2.2% | · | |
| ROE | 2.7% | · | 5.3% | 7.7% | 3.9% | · | 7.5% | 10.5% | 8.1% | · | 14.1% | 13.9% | 10.0% | · | 10.8% | · | |
| ROIC | · | · | · | · | · | · | · | · | · | · | 12.6% | 12.9% | 9.3% | · | 10.3% | · |
Likidite ve Solventlik 1
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | 5.6 | 6.9 | 5.3 | · | 8.9 | 14.3 |
Verimlilik 1
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | · |
Değerleme (TTM) 5
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $42.90B | · | $46.44B | $49.66B | $49.08B | · | $56.37B | $60.61B | $58.02B | · | $59.94B | $57.51B | $49.69B | · | $48.57B | $46.52B | |
| Net Income TTM | $4.62B | · | $5.70B | $6.78B | $6.72B | · | $8.83B | $9.96B | $9.55B | · | $9.68B | $8.80B | $6.84B | · | $6.55B | $6.46B | |
| P/E | 31.1 | · | 24.8 | 18.6 | 19.8 | · | 12.4 | 11.4 | 12.1 | · | 13.1 | 13.0 | 18.6 | · | 16.2 | 18.2 | |
| Earnings Yield | 3.2% | · | 4.0% | 5.4% | 5.1% | · | 8.1% | 8.8% | 8.3% | · | 7.6% | 7.7% | 5.4% | · | 6.2% | 5.5% | |
| Payout Ratio | 67.2% | · | · | · | 46.4% | · | · | · | 22.0% | · | · | · | 17.4% | · | · | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-11-02 | 2025-01-26 | 2024-10-27 | 2024-07-28 | 2024-04-28 | |
|---|---|---|---|---|---|
| Gelir | $45.68B | — | $51.72B | — | — |
| Faaliyet Kâr Marjı % | — | — | 17.5% | — | — |
| Net Gelir | $5.03B | — | $7.10B | — | — |
| Seyreltilmiş Hisse Başı Kâr | $18.50 | — | $25.62 | — | — |
Nakit Akışı
| 2025-11-02 | 2025-01-26 | 2024-10-27 | 2024-07-28 | 2024-04-28 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $6.10B | — | $7.59B | — | — |
Son Haberler Bu şirketten bahseden son manşetler
- Ryanair Holdings FY26 Kârı Trafik Büyümesiyle Artış Gösterdi; FY27'de Daha Yüksek Trafik Bekliyor
- Dikkat Çekici ETF Çıkışları: MOO, DE, CTVA, ADM
- LVMH Marc Jacobs Markasını Satacak
- Imperial Brands H1 Adj. Faaliyet Kârı %0,6 Arttı
- 1&1 İlk Çeyrek Kârı Yükseldi, Sözleşmeler Hafif Düşüşte; FY28 İçin Görünümü Destekliyor
- Munich Re Q1 Net Sonucu Yükseldi; Yıllık Rehber Değişmedi
- United Internet Q1 Sürekli Faaliyetlerden Elde Edilen Kâr Artıyor; FY26 İçin Görünümü Pozitif Olarak Korudu
- Siemens Energy Q2 Net Geliri Artıyor; FY26 Öngörüsünü Yükseltiyor
- Q.beyond İlk Çeyrekte Daha Geniş Kayıp Bildirdi; 2026 Görünümünü Onayladı
- Stabilus SE, Fabreeka ve Tech Products'u VMC Group'a Satacak; FY26 Rehberliğini Yeniden Onayladı
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.