Price / Tangible Book (Fiyat / Maddi Defter Değeri)
4.05Y ort. ≈3.3
≈3.3
·
·
Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
UAMY
5Y ort.
Akran Ortalaması
Sonuç
Brüt Kar Marjı (TTM)
17.4%5Y ort. ≈7.8%
≈7.8%
·
·
Faaliyet Kâr Marjı (TTM)
-64.0%5Y ort. ≈-24.8%
≈-24.8%
·
·
EBITDA Margin (FAVÖK Marjı)
-21.6%5Y ort. ≈-17.3%
≈-17.3%
·
·
Pretax Margin (Vergi Öncesi Kar Marjı)
-11.1%5Y ort. ≈-18.5%
≈-18.5%
·
·
Net Kâr Marjı (TTM)
-44.6%5Y ort. ≈-18.5%
≈-18.5%
·
·
ROA (TTM)
-13.7%5Y ort. ≈-5.9%
≈-5.9%
-4.8%
Aynı seviyede
ROE (TTM)
-14.9%5Y ort. ≈-6.7%
≈-6.7%
-19.8%
En üst düzey
ROIC
-6.0%5Y ort. ≈-8.6%
≈-8.6%
·
·
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
UAMY
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
0.05Y ort. ≈0.0
≈0.0
·
·
Cari Oran (MRQ)
11.55Y ort. ≈9.5
≈9.5
5.8
Güçlü likidite
Quick Ratio (Cari Oran)
3.45Y ort. ≈8.4
≈8.4
0.6
Düşük likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
0.05Y ort. ≈0.0
≈0.0
·
·
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
UAMY
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
162.8%5Y ort. ≈60.8%
≈60.8%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
52.6%5Y ort. ≈31.8%
≈31.8%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
49.6%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
UAMY
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$-0.045Y ort. ≈$-0.04
≈$-0.04
·
·
Revenue / Share (Hisse Başına Gelir)
$0.325Y ort. ≈$0.18
≈$0.18
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$-0.085Y ort. ≈$-0.03
≈$-0.03
·
·
Cash / Share (Hisse Başına Nakit)
$0.225Y ort. ≈$0.17
≈$0.17
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
UAMY
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.45Y ort. ≈0.4
≈0.4
·
·
Inventory Turnover (Stok Devir Hızı)
4.35Y ort. ≈7.5
≈7.5
·
·
Receivables Turnover (Alacak Devir Hızı)
14.85Y ort. ≈14.2
≈14.2
·
·
Revenue / Employee (Çalışan Başına Gelir)
≈$392.6K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz-217.6%
Sonraki RaporKas 10, 2026
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
30 Haziran 2026
Ağu 7, 2026
$0.00
$0.00
—
31 Mart 2026
May 14, 2026
$-0.08
$0.01
—
31 Aralık 2025
$0.00
$0.01
—
30 Eylül 2025
$-0.04
$0.02
-335.3%
30 Haziran 2025
$0.00
$0.02
-100.0%
31 Mart 2025
$0.00
$0.01
—
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$39M
$15M
$9M
$11M
$8M
$5M
$8M
$9M
$10M
$12M
$13M
$11M
Cost of Revenue
$29M
$11M
$12M
$9M
$7M
$5M
$9M
$9M
$10M
$11M
$14M
$11M
Gross Profit
$10M
$3M
$-3M
$2M
$838.6K
$205.7K
$-816.3K
$1.5K
$275.5K
$536.7K
$-412.4K
$-339.3K
SG&A Expense
$3M
$2M
$2M
$658.2K
$677.6K
$607.4K
$674.5K
$795.8K
$647.6K
$681.5K
$736.3K
$623.6K
Operating Expenses
$18M
$6M
$4M
$2M
$1M
$4M
$3M
$-545.5K
$1M
$1M
$396.6K
$1M
Operating Income
$-8M
$-2M
$-7M
$348.2K
$-660.3K
$-3M
$-4M
$547.0K
$-959.7K
$-816.5K
$-809.0K
$-2M
Interest Expense
·
·
·
$15.1K
$5.5K
$18.0K
$78.3K
$100.0K
$107.0K
$160.8K
$0
$1.1K
Interest Income
·
$668.5K
$618.8K
$103.8K
$48.5K
·
·
·
·
·
·
·
Other Non-op
$-12.7K
$-8.1K
$69.9K
$-39.9K
$599.8K
$35.9K
$159.1K
$-17.0K
$-174.7K
$-194.5K
$-29.5K
$-7.1K
Pretax Income
$-4M
$-2M
$-6M
$444.7K
$-60.5K
$-3M
$-4M
$540.9K
$-1M
$-1M
$-838.5K
$-2M
Income Tax
$0
$0
$0
$16.1K
$0
$0
$0
$-332.3K
$0
$298.1K
$0
$0
Net Income
$-4M
$-2M
$-6M
$428.7K
$-60.5K
$-3M
$-4M
$873.2K
$-1M
$-1M
$-838.5K
$-2M
EPS (Basic)
$-0.04
$-0.02
$-0.06
·
·
·
·
·
·
·
·
·
EPS (Diluted)
$-0.04
$-0.02
$-0.06
·
·
·
·
·
·
·
·
·
Shares (Basic)
123,635,364
108,591,429
107,551,931
·
·
·
69,004,897
67,978,132
67,413,025
·
·
·
Shares (Diluted)
123,635,364
108,591,429
107,551,931
106,287,359
·
·
69,004,897
68,097,924
67,413,025
·
·
·
EBITDA
$-8M
$-1M
$-6M
$1M
$220.6K
$-2M
$-3M
$1M
$9.2K
$183.2K
$123.8K
$-772.1K
Bilanço25
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$30M
$18M
$12M
$19M
$21M
$722.4K
$172.8K
$56.6K
$28.0K
$10.1K
$133.5K
$123.7K
Receivables
$4M
$1M
$625.3K
$784.5K
$891.3K
$238.6K
$284.5K
$438.4K
$362.6K
$552.1K
$422.7K
$454.7K
Inventory
$13M
$1M
$1M
$1M
$1M
$650.2K
$626.2K
$755.3K
$914.7K
$855.6K
$1M
$1M
Prepaid Expense
$434.8K
$161.0K
$92.4K
$137.6K
$0
·
·
·
·
·
·
·
Other Current Assets
·
·
·
$17.1K
·
$0
·
$0
$4.7K
$23.1K
$235.5K
$42.6K
Current Assets
$55M
$21M
$14M
$22M
$24M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
PP&E (Net)
$42M
$13M
$13M
$12M
$11M
$11M
$12M
$15M
$15M
$16M
$16M
$14M
PP&E (Gross)
$57M
$27M
$26M
$25M
$16M
$22M
$23M
$25M
$24M
$23M
$23M
$19M
Accum. Depreciation
$15M
$14M
$13M
$13M
$12M
$11M
$11M
$10M
$9M
$8M
$-7M
$-6M
Other Non-current Assets
$330.2K
$408.5K
$509.2K
$897.7K
$242.7K
$208.5K
$170.1K
$369.4K
$372.7K
$314.2K
$17.5K
$653.8K
Total Assets
$154M
$35M
$28M
$35M
$35M
$13M
$14M
$18M
$17M
$18M
$18M
$17M
Accounts Payable
$7M
$2M
$456.9K
$628.8K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accrued Liabilities
$3M
$2M
$133.8K
$201.1K
$273.8K
$635.6K
$638.3K
·
·
·
·
·
Current Liabilities
$10M
$4M
$897.5K
$2M
$2M
$4M
$4M
$4M
$4M
$3M
$2M
$2M
Capital Leases
$14.0K
$129.0K
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$13M
$6M
$3M
$3M
$3M
$6M
$5M
$6M
$7M
$6M
$6M
$4M
Long-term Debt
$195.4K
$327.7K
$0
$217.9K
$201.9K
$86.4K
$133.1K
$2M
$2M
$2M
$2M
$874.6K
Total Debt
$195.4K
$327.7K
$28.4K
$406.2K
$215.2K
$86.4K
$133.1K
$2M
$2M
$2M
$2M
$874.6K
Common Stock
$1M
$1M
$1M
$1M
$1M
$759.5K
$696.6K
$682.3K
$674.9K
$670.7K
$663.2K
$660.3K
Paid-in Capital
$186M
$69M
$64M
$64M
$64M
$39M
$37M
$36M
$36M
$36M
$36M
$36M
Retained Earnings
$-45M
$-41M
$-39M
$-33M
$-33M
$-33M
$-29M
$-26M
$-27M
$-25M
$-24M
$-23M
Treasury Stock
$574.2K
·
$0
$203.0K
$0
·
·
·
·
·
·
·
Stockholders' Equity
$141M
$29M
$26M
$32M
$32M
$7M
$8M
$11M
$10M
$11M
$12M
$13M
Liabilities + Equity
$154M
$35M
$28M
$35M
$35M
$13M
$14M
$18M
$17M
$18M
$18M
$17M
Shares Outstanding
140,042,270
112,951,317
107,647,317
106,373,341
106,240,361
75,949,757
69,661,436
68,227,171
67,488,153
67,066,278
66,316,278
66,027,453
Nakit Akışı17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$1M
$959.4K
$909.2K
$880.9K
$885.8K
$896.0K
$904.8K
$968.9K
$999.7K
$932.8K
$780.8K
Stock-based Comp
$7M
$568.6K
$0
·
$110.0K
$130.5K
$175.0K
$175.0K
$168.8K
$137.5K
$125.0K
$150.0K
Deferred Tax
·
·
$0
$0
·
·
·
·
·
·
·
$0
Other Non-cash
·
$2M
$638.8K
$-2M
$-3M
$964.8K
$3M
$-3M
$713.5K
$597.8K
$139.2K
$-371.7K
Operating Cash Flow
$-10M
$2M
$-5M
$-249.3K
$-2M
$-1M
$-11.4K
$-656.6K
$716.8K
$425.8K
$358.5K
$-1M
CapEx
$28M
$430.6K
$2M
$2M
$648.1K
$243.1K
$792.9K
$899.1K
$365.5K
$595.8K
$2M
$2M
Investing Cash Flow
$-87M
$-42.1K
$-1M
$-2M
$-653.1K
$-243.1K
$-392.9K
$900.9K
$-365.5K
$-583.0K
$-2M
$-2M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$130.0K
Net Debt Issued
$-132.3K
$-103.5K
$-283.6K
·
$-86.4K
$-46.7K
$-127.7K
$-236.9K
$-211.5K
$-175.2K
$-94.1K
$470
Stock Issued
·
$3M
·
$0
$23M
·
·
·
·
·
·
·
Stock Repurchased
$449.5K
·
$0
$203.0K
$0
·
·
·
·
·
·
·
Net Stock Activity
$-449.5K
$3M
$0
$-203.0K
·
·
·
·
·
·
·
·
Dividends Paid
·
$0
$787.7K
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$109M
$4M
$-1M
$-267.7K
$24M
$2M
$463.1K
$-221.7K
$-333.2K
$33.7K
$1M
$3M
Net Change in Cash
·
·
·
·
·
$549.6K
$58.9K
$22.6K
$18.0K
$-123.5K
$9.9K
$103.3K
Free Cash Flow
$-37M
$2M
$-6M
$-2M
$-3M
$-2M
$-798.6K
$-2M
$351.2K
$-170.0K
$-1M
$-3M
Levered FCF
·
·
·
$-2M
$-3M
$-2M
$-877.0K
$-2M
$244.2K
$-378.2K
·
$-3M
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
25.1%
23.2%
-38.5%
18.1%
10.8%
3.9%
-9.9%
0.02%
1.6%
4.5%
-3.1%
-3.1%
Operating Margin
-21.6%
-16.0%
-81.3%
3.1%
-8.5%
-63.1%
-45.3%
6.1%
-9.4%
-6.9%
-6.2%
-14.4%
Net Margin
-11.1%
-11.6%
-73.0%
3.9%
-0.78%
-62.8%
-44.4%
9.7%
-11.1%
-11.0%
-6.4%
-14.8%
Pretax Margin
-11.1%
-11.6%
-73.0%
4.0%
-0.78%
-62.8%
-44.4%
6.0%
-11.1%
-8.5%
-6.4%
-14.8%
EBITDA Margin
-21.6%
-8.7%
-70.3%
11.4%
2.9%
-46.2%
-34.5%
16.1%
0.09%
1.5%
0.94%
-7.2%
ROA
-4.6%
-5.5%
-20.2%
1.2%
-0.25%
-24.3%
-23.5%
5.0%
-6.5%
-7.3%
-4.8%
-10.2%
ROE
-4.9%
-6.4%
-23.2%
1.3%
-0.19%
-40.9%
-38.9%
7.7%
-10.4%
-11.0%
-6.6%
-13.3%
ROIC
-6.0%
-8.3%
-27.7%
1.1%
-2.0%
-45.4%
-43.5%
6.7%
-7.9%
-8.0%
·
-11.2%
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.4
5.2
15.7
9.7
11.7
0.4
0.3
0.5
0.4
0.5
0.9
1.0
Quick Ratio
3.4
4.8
14.0
8.9
11.0
0.2
0.1
0.1
0.1
0.2
0.2
0.3
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.1
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
Interest Coverage
·
·
·
23.0
-119.2
-183.7
-47.8
5.5
-9.0
-5.1
·
-1389.0
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.5
0.3
0.3
0.3
0.4
0.5
0.5
0.6
0.7
0.8
0.7
Inventory Turnover
4.3
8.7
8.7
7.4
8.1
7.9
13.2
10.8
11.4
11.6
10.7
9.0
Receivables Turnover
14.8
16.8
12.3
13.2
13.7
20.0
22.9
22.6
22.4
24.4
29.9
20.9
Hisse Başına5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.01
$0.25
$0.24
$0.30
$0.30
$0.09
$0.12
$0.17
$0.15
$0.17
$0.19
$0.20
Revenue / Share
$0.32
$0.14
$0.08
·
·
·
$0.12
$0.13
·
·
·
·
Cash Flow / Share
$-0.08
$0.02
$-0.04
·
·
·
$-0.00
$-0.01
·
·
·
·
Cash / Share
$0.22
$0.16
$0.11
$0.18
$0.20
$0.01
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-0.04
$-0.02
$-0.06
·
·
$69697149.96
$-0.02
$0.01
·
·
·
·
Büyüme Oranları3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
162.8%
71.8%
-21.3%
42.6%
48.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
52.6%
24.5%
18.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
49.6%
·
·
·
·
·
·
·
·
·
·
·
Değerleme (TTM)17
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$39M
$15M
$9M
$11M
$8M
$5M
$8M
$9M
$10M
$12M
$13M
$11M
Net Income TTM
$-4M
$-2M
$-6M
$428.7K
$-60.5K
$-3M
$-4M
$873.2K
$-1M
$-1M
$-838.5K
$-2M
Market Cap
$703M
$200M
$27M
$52M
$53M
$39M
$27M
$40M
$22M
$17M
$19M
$46M
Enterprise Value
$673M
$182M
$15M
$33M
$32M
$39M
$27M
$41M
$23M
$19M
$21M
$47M
P/E
-125.5
-88.5
-4.2
·
·
0.0
-19.5
58.0
·
·
·
·
P/S
17.9
13.4
3.1
4.7
6.9
7.5
3.3
4.4
2.1
1.4
1.5
4.3
P/B
5.0
7.0
1.1
1.6
1.6
5.5
3.2
3.5
2.1
1.5
1.5
3.6
P / Tangible Book
5.0
7.0
1.1
1.6
1.6
5.5
·
·
·
·
·
·
P / Cash Flow
-72.5
90.0
-5.7
-209.1
-21.8
-30.2
-4757.1
-60.3
30.1
39.4
53.7
-44.6
P / FCF
-18.7
111.7
-4.3
-26.4
-17.2
-25.5
-34.0
-25.4
61.5
-98.6
-14.2
-16.1
EV / EBITDA
-79.5
-139.5
-2.5
26.6
144.9
-16.1
-9.5
28.4
2541.6
101.6
169.6
-60.8
EV / FCF
-17.9
101.7
-2.4
-16.9
-10.4
-25.1
-34.0
-26.5
66.5
-109.5
-15.5
-16.4
EV / Revenue
17.1
12.2
1.7
3.0
4.1
7.4
3.3
4.6
2.3
1.6
1.6
4.4
Dividend Yield
·
0.00%
2.9%
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
-0.80%
-1.1%
-24.0%
·
·
13403298069.2%
-5.1%
1.7%
·
·
·
·
Payout Ratio
·
0.00%
-12.4%
·
·
·
·
·
·
·
·
·
Annual Payout
·
$0
$787.7K
$0
·
·
·
·
·
·
·
·
Gelir Tablosu17
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$8M
$7M
$13M
$9M
$11M
$7M
$6M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
Cost of Revenue
$7M
$6M
$10M
$7M
$8M
$5M
$4M
$2M
$2M
$2M
$7M
$2M
$2M
$2M
$2M
$2M
Gross Profit
$583.3K
$1M
$3M
$2M
$3M
$2M
$1M
$423.8K
$1M
$589.5K
$-4M
$258.4K
$386.6K
$394.8K
$-296.5K
$430.9K
SG&A Expense
$2M
$1M
$848.6K
$882.9K
$843.0K
$550.6K
$438.8K
$610.9K
$502.9K
$500.3K
$963.5K
$290.0K
$247.4K
$141.3K
$168.4K
$108.5K
Operating Expenses
$8M
$9M
$7M
$7M
$3M
$2M
$2M
$1M
$1M
$1M
$2M
$622.1K
$583.9K
$315.0K
$562.3K
$370.4K
Operating Income
$-7M
$-8M
$-4M
$-5M
$20.0K
$358.0K
$-1M
$-891.0K
$56.0K
$-470.5K
$-7M
$-363.7K
$-197.3K
$79.9K
$-858.8K
$60.5K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4.2K
Interest Income
·
·
·
$150.6K
$154.8K
$192.2K
·
$157.8K
$151.9K
$150.9K
$152.0K
$176.7K
$167.8K
$122.4K
$49.0K
$15.1K
Other Non-op
$-64.2K
$-28.0K
$23.6K
$-21.9K
$6.8K
$-3.6K
$15.7K
$-798
$-13.5K
$-9.5K
$-5.0K
$-3.8K
$-4.9K
$83.6K
$-29.6K
$-4.2K
Pretax Income
$166.8K
$-11M
·
·
$181.6K
$546.5K
·
·
·
$-408.9K
·
·
·
$-1M
$-762.3K
$60.5K
Income Tax
$0
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$16.1K
·
Net Income
$110.3K
$-11M
$-286.9K
$-5M
$181.6K
$546.5K
$-882.9K
$-727.5K
$202.8K
$-322.8K
$-4M
$-2M
$-336.5K
$-807.0K
$-761.6K
$50.4K
EPS (Basic)
$0.00
$-0.08
$-0.01
$-0.04
$0.01
$0.00
$-108438984.01
$-0.01
$108438984.00
$0.00
$-322555106.06
$107647317.00
$107647317.00
$107260472.00
·
·
EPS (Diluted)
$0.00
$-0.08
$-0.01
$-0.04
$0.01
$0.00
$-108943126.01
$-0.01
$108943126.00
$0.00
$-322555106.06
$107647317.00
$107647317.00
$107260472.00
·
·
Shares (Basic)
146,607,277
141,612,253
·
123,412,910
118,261,366
113,703,415
·
108,438,984
108,438,984
107,908,306
·
106,293,842
107,647,317
107,260,472
·
107,647,317
Shares (Diluted)
151,754,172
141,612,253
·
123,412,910
127,223,435
122,394,861
·
108,438,984
108,943,126
107,908,306
·
106,293,842
107,647,317
107,260,472
·
107,647,317
EBITDA
$-7M
$-8M
·
$-5M
$297.6K
$640.0K
·
$-725.5K
$-99.1K
$37.4K
·
$-2M
$-269.0K
$-787.6K
·
·
Bilanço25
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$30M
·
·
·
$18M
$13M
$12M
$12M
$12M
$13M
$14M
$15M
$19M
$8M
Receivables
$3M
$3M
$4M
$2M
$3M
$2M
$1M
$791.6K
$1M
$1M
$625.3K
$1M
$1M
$2M
$784.5K
$1M
Inventory
$22M
$22M
$13M
$8M
$7M
$4M
$1M
$966.8K
$462.4K
$653.0K
$1M
$2M
$2M
$2M
$1M
$828.0K
Prepaid Expense
$2M
$734.6K
$434.8K
$2M
$1M
$127.6K
$161.0K
$177.3K
$291.2K
$117.2K
$92.4K
$237.0K
$377.8K
$279.5K
$137.6K
$187.9K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$28.7K
Current Assets
$77M
$48M
$55M
$32M
$18M
$25M
$21M
$15M
$15M
$14M
$14M
$17M
$18M
$19M
$22M
$23M
PP&E (Net)
$53M
$47M
$42M
$28M
$20M
$13M
$13M
$8M
$8M
$8M
$13M
$13M
$13M
$13M
$12M
$11M
PP&E (Gross)
$69M
$62M
$57M
$43M
$34M
$27M
$27M
$14M
$15M
$14M
$26M
$27M
$26M
$26M
$25M
$16M
Accum. Depreciation
$16M
$15M
$15M
$14M
$14M
$14M
$14M
$6M
$7M
$7M
$13M
$14M
$13M
$13M
$13M
$13M
Other Non-current Assets
$330.2K
$330.2K
$330.2K
$908.6K
$891.9K
$676.5K
$408.5K
·
·
·
$509.2K
$1M
$1M
$1M
$897.7K
$847.8K
Total Assets
$191M
$148M
$154M
$80M
$47M
$39M
$35M
$30M
$29M
$28M
$28M
$31M
$32M
$33M
$35M
$35M
Accounts Payable
$4M
$10M
$7M
$4M
$6M
$3M
$2M
$1M
$544.1K
$403.4K
$456.9K
$606.3K
$407.1K
$835.7K
$628.8K
$462.3K
Accrued Liabilities
·
·
$3M
$2M
$1M
$613.2K
$2M
$164.9K
$157.0K
$117.8K
$133.8K
$224.2K
$224.5K
$169.4K
$201.1K
$622.4K
Current Liabilities
$7M
$13M
$10M
$6M
$8M
$5M
$4M
$2M
$1M
$906.1K
$897.5K
$1M
$977.9K
$1M
$2M
$1M
Capital Leases
$9.4K
$10.7K
$14.0K
$7.3K
$117.7K
$295.0K
$129.0K
·
·
·
$0
·
·
·
·
·
Total Liabilities
$10M
$16M
$13M
$8M
$10M
$7M
$6M
$5M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
Long-term Debt
$334.8K
$161.6K
$195.4K
$93.2K
$127.5K
$161.6K
$327.7K
$228.9K
$262.1K
$0
$0
$179.9K
$183.1K
$193.4K
$217.9K
$241.9K
Total Debt
$334.8K
$161.6K
·
$228.9K
$262.1K
$295.0K
·
$360.0K
$392.1K
$7.2K
·
$242.0K
$265.6K
$289.0K
·
·
Common Stock
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Paid-in Capital
$246M
$194M
$186M
$116M
$77M
$72M
$69M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
Retained Earnings
$-57M
$-57M
$-45M
$-45M
$-40M
$-41M
$-41M
$-40M
$-40M
$-40M
$-39M
$-36M
$-34M
$-34M
$-33M
$-32M
Treasury Stock
$9M
$6M
$574.2K
$510.7K
·
·
·
·
·
·
·
$0
$0
$0
$203.0K
·
Stockholders' Equity
$181M
$132M
$141M
$72M
$38M
$33M
$29M
$25M
$26M
$25M
$26M
$29M
$31M
$31M
$32M
$34M
Liabilities + Equity
$191M
$148M
$154M
$80M
$47M
$39M
$35M
$30M
$29M
$28M
$28M
$31M
$32M
$33M
$35M
$35M
Shares Outstanding
150,521,555
143,738,970
140,042,270
130,338,196
119,200,980
116,109,221
112,951,317
108,438,984
108,438,984
108,438,984
107,647,317
107,647,317
107,647,317
107,647,317
106,373,341
106,373,341
Nakit Akışı14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$515.4K
$410.5K
$327.2K
$279.8K
$277.6K
$282.0K
$745.5K
$119.6K
$114.5K
$106.1K
$711.6K
$93.4K
$85.1K
$69.3K
$215.2K
$242.8K
Stock-based Comp
$3M
$5M
$2M
$4M
$586.9K
$245.4K
$115.0K
$152.7K
$94.9K
$205.9K
$0
$0
$0
$0
·
·
Other Non-cash
·
·
·
·
·
$-3M
·
·
·
$-274.5K
·
·
·
$-2M
·
·
Operating Cash Flow
$-9M
$-12M
$-3M
$-4M
$-627.7K
$-2M
$1M
$606.5K
$916.2K
$65.0K
$-4M
$2M
$1M
$-1M
$-272.2K
$-722.1K
CapEx
$10M
$13M
$12M
$9M
$7M
$862.5K
$207.5K
$72.3K
$98.0K
$52.7K
$191.3K
$-10.5K
$580.8K
$501.2K
$1M
$209.2K
Investing Cash Flow
$1M
$-13M
$-51M
$-19M
$-17M
$-862.0K
$-183.8K
$241.7K
$-100.0K
$-2.0K
$178.0K
$-171.9K
$-733.1K
$-113.6K
$12M
$90.8K
Net Debt Issued
·
$-33.8K
·
·
·
$-32.6K
·
·
·
$-21.3K
·
·
·
$-23.0K
·
·
Stock Issued
·
·
·
·
$3M
$2M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$3M
$5M
$40.2K
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-5M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$787.7K
·
·
Financing Cash Flow
$46M
$-3M
$67M
$35M
$4M
$3M
$4M
$-266.4K
$-17.8K
$-21.3K
$-213.5K
$-23.7K
$-1M
$-810.8K
$-225.6K
$-22.3K
Net Change in Cash
·
·
·
·
·
·
·
·
$450.1K
$41.7K
·
·
$-2M
$-4M
·
·
Free Cash Flow
·
$-25M
·
·
·
$-3M
·
·
·
$-337.9K
·
·
·
$-3M
·
·
Kârlılık8
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
7.4%
16.4%
·
23.1%
27.0%
33.9%
·
17.6%
32.3%
29.1%
·
-45.9%
11.8%
-24.2%
·
·
Operating Margin
-88.1%
-110.8%
·
-56.5%
0.19%
5.1%
·
-34.9%
-7.6%
-2.4%
·
-78.9%
-20.4%
-45.8%
·
·
Net Margin
1.4%
-166.5%
·
-54.9%
1.7%
7.8%
·
-30.0%
7.2%
-11.4%
·
-71.1%
-13.4%
-36.5%
·
·
Pretax Margin
2.1%
-166.2%
·
·
·
·
·
·
·
-14.4%
·
·
·
·
·
·
EBITDA Margin
-88.1%
-110.8%
·
-53.3%
2.8%
9.1%
·
-30.0%
-3.5%
1.3%
·
-78.9%
-10.7%
-35.6%
·
·
ROA
0.09%
-12.0%
·
-8.7%
0.48%
1.6%
·
-2.4%
0.66%
-1.1%
·
-5.0%
-0.99%
-2.4%
·
·
ROE
0.10%
-13.7%
·
-9.9%
0.57%
1.9%
·
-2.7%
0.72%
-1.1%
·
-5.2%
-1.1%
-2.5%
·
·
ROIC
-3.9%
·
·
·
·
·
·
·
·
-0.27%
·
·
·
·
·
·
Likidite ve Solventlik4
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
11.5
3.6
·
5.1
2.2
5.3
·
6.2
11.7
15.5
·
13.0
18.4
15.9
·
·
Quick Ratio
0.4
0.2
·
0.3
0.3
0.4
·
5.7
11.0
14.3
·
11.1
15.3
14.1
·
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
0.0
0.0
0.0
·
·
Verimlilik3
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.3
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
Inventory Turnover
0.5
0.4
·
1.4
2.1
2.0
·
1.4
1.4
1.8
·
2.5
1.5
2.1
·
·
Receivables Turnover
3.1
3.0
·
6.5
5.3
4.6
·
2.2
2.1
2.1
·
1.6
1.7
1.4
·
·
Hisse Başına5
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.20
$0.92
·
$0.55
$0.31
$0.28
·
$0.23
$0.24
$0.23
·
$0.27
$0.29
$0.29
·
·
Revenue / Share
$0.05
$0.05
·
$0.07
$0.08
$0.06
·
·
·
·
·
$0.02
$0.02
$0.02
·
·
Cash Flow / Share
·
$-0.09
·
·
·
$-0.01
·
·
·
·
·
·
·
$-0.02
·
·
Cash / Share
·
·
·
·
·
·
·
$0.12
$0.11
$0.11
·
$0.12
$0.13
$0.14
·
·
EPS (TTM)
$-0.13
$-0.12
·
$-108943126.04
$-108943126.01
$-0.02
·
$-213611980.07
$-105964663.06
$-107260472.06
·
·
·
·
·
·
Değerleme (TTM)14
Metrik
Eğilim
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$36M
$39M
·
$32M
$26M
$19M
·
$11M
$11M
$10M
·
$8M
$8M
$10M
·
$12M
Net Income TTM
$-16M
$-16M
·
$-5M
$-882.3K
$-861.1K
·
$-4M
$-5M
$-6M
·
$-4M
$-2M
$-1M
·
$1M
Market Cap
$1.09B
$1.25B
·
$808M
$260M
$255M
·
$82M
$37M
$27M
·
$40M
$33M
$41M
·
·
Enterprise Value
·
·
·
·
·
·
·
$70M
$25M
$15M
·
$27M
$20M
$26M
·
·
P/E
-55.8
-72.8
·
0.0
0.0
-110.0
·
0.0
0.0
0.0
·
·
·
·
·
·
P/S
30.0
32.1
·
25.4
10.1
13.5
·
7.2
3.4
2.8
·
5.0
4.0
4.2
·
·
P/B
6.0
9.5
·
11.3
6.9
7.8
·
3.3
1.4
1.1
·
1.4
1.1
1.3
·
·
P / Tangible Book
6.0
9.5
·
11.3
6.9
7.8
·
3.3
1.4
1.1
·
1.4
1.1
1.3
·
1.2
P / Cash Flow
·
-104.1
·
·
·
-147.7
·
·
·
-95.1
·
·
·
-18.0
·
·
EV / Revenue
·
·
·
·
·
·
·
6.1
2.3
1.6
·
3.4
2.4
2.7
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
·
·
·
·
·
Earnings Yield
-1.8%
-1.4%
·
-1757147194.2%
-4997391101.4%
-0.91%
·
-28106839482.9%
-31166077370.6%
-42904188824.0%
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
·
·
·
·
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
·
·
·
·
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Gelir
$39M
$15M
$9M
$11M
$8M
Brüt Kâr Marjı %
25.1%
23.2%
-38.5%
18.1%
10.8%
Faaliyet Kâr Marjı %
-21.6%
-16.0%
-81.3%
3.1%
-8.5%
Net Gelir
$-4M
$-2M
$-6M
$428.7K
$-60.5K
Seyreltilmiş Hisse Başı Kâr
$-0.04
$-0.02
$-0.06
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Borç / Öz Sermaye
0.0
0.0
0.0
0.0
0.0
Cari Oran
5.4
5.2
15.7
9.7
11.7
Cari Oran
3.4
4.8
14.0
8.9
11.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Serbest Nakit Akışı
$-37M
$2M
$-6M
$-2M
$-3M
Kurumsal Sahipler (13F)
274 dosya
· $700.7M toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler274
Tutulan Değer$700.7M
Yeni pozisyonlar57
Çıkan pozisyonlar40
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
57 (-28 önceki Ç'ye göre)
40 (+2 önceki Ç'ye göre)
87 (+9 önceki Ç'ye göre)
62 (+15 önceki Ç'ye göre)
+18.4M
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
25 içeriden öğrenenler
· 9 yöneticiler · 15 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
21 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.