Akran ortalaması, metrik başına standartlaştırılmış bir temelde hesaplanır ve bu hisse senedi için gösterilen TTM/MRQ temelini her zaman eşleşmeyebilir.
Kârlılık
Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
WLY
5Y ort.
Akran Ortalaması
Sonuç
Faaliyet Kâr Marjı (TTM)
14.6%5Y ort. ≈7.8%
≈7.8%
6.9%
En üst düzey
FAVÖK Marjı (TTM)
23.2%5Y ort. ≈17.7%
≈17.7%
6.9%
En üst düzey
Vergi Öncesi Kar Marjı (TTM)
10.3%5Y ort. ≈3.9%
≈3.9%
8.1%
En üst düzey
Net Kâr Marjı (TTM)
9.2%5Y ort. ≈2.0%
≈2.0%
5.0%
En üst düzey
ROA (TTM)
6.0%5Y ort. ≈1.1%
≈1.1%
3.1%
Aynı seviyede
ROE (TTM)
21.5%5Y ort. ≈2.7%
≈2.7%
9.2%
En üst düzey
ROIC
8.4%5Y ort. ≈6.0%
≈6.0%
1.2%
En üst düzey
Finansal Sağlık
Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
WLY
5Y ort.
Akran Ortalaması
Sonuç
Borç / Öz Sermaye (MRQ)
1.15Y ort. ≈0.9
≈0.9
0.2
Yüksek borç
Cari Oran (MRQ)
0.65Y ort. ≈0.6
≈0.6
1.2
Düşük likidite
Quick Ratio (Cari Oran)
0.45Y ort. ≈0.4
≈0.4
0.8
Düşük likidite
Uzun Vadeli Borç / Özkaynak (MRQ)
1.15Y ort. ≈0.8
≈0.8
0.2
Yüksek borç
Büyüme
Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
WLY
5Y ort.
Akran Ortalaması
Sonuç
Revenue YoY (Gelir Yıllık Bazda)
-10.4%5Y ort. ≈-1.5%
≈-1.5%
·
·
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-7.0%5Y ort. ≈-1.6%
≈-1.6%
·
·
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
-1.7%
·
·
·
EPS CAGR 3Y (EPS Bileşik Yıllık Büyüme Oranı 3Y)
-16.4%
·
·
·
Net Income CAGR 3Y (Net Gelir Bileşik Yıllık Büyüme Oranı 3Y)
-17.2%
·
·
·
Hisse Başı Metrikler
Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü
Metrik
5 Yıllık trend
WLY
5Y ort.
Akran Ortalaması
Sonuç
EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))
$1.535Y ort. ≈$0.69
≈$0.69
·
·
Revenue / Share (Hisse Başına Gelir)
$30.605Y ort. ≈$34.34
≈$34.34
·
·
Cash Flow / Share (Hisse Başına Nakit Akışı)
$3.695Y ort. ≈$4.95
≈$4.95
·
·
Sermaye Verimliliği
Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
WLY
5Y ort.
Akran Ortalaması
Sonuç
Asset Turnover (Aktif Devir Hızı)
0.65Y ort. ≈0.6
≈0.6
0.9
Zayıf
Inventory Turnover (Stok Devir Hızı)
17.65Y ort. ≈18.1
≈18.1
·
·
Receivables Turnover (Alacak Devir Hızı)
7.45Y ort. ≈6.7
≈6.7
8.6
Aynı seviyede
Revenue / Employee (Çalışan Başına Gelir)
≈$372.8K
·
·
·
değer · ≈ 5Y ort. · sektör ortalaması · ortalamaya göre değerlendirme
Temettüler
Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
13
Temettü Ödeme Oranı90.4%
Yıllıklaştırılmış Ödeme≈$1.43Üç Aylık Ödeme
5 Yıllık Temettü CAGR≈0.72%Hisse başına, bölünmeye göre ayarlanmış
Büyüme Serisi≈32Ardışık temettü büyüme yılları
Ex-tarihi
Miktar
Para Birimi
Temettü Verimi
Tem 7, 2026
$0,36
USD
≈2.7%
Nis 7, 2026
$0,36
USD
≈3.7%
Ara 30, 2025
$0,36
USD
≈4.6%
Eki 7, 2025
$0,36
USD
≈3.7%
Tem 8, 2025
$0,36
USD
≈3.3%
Nis 8, 2025
$0,35
USD
≈3.5%
Ara 26, 2024
$0,35
USD
≈3.1%
Eki 8, 2024
$0,35
USD
≈2.8%
Tem 9, 2024
$0,35
USD
≈3.2%
Nis 8, 2024
$0,35
USD
≈3.7%
Ara 26, 2023
$0,35
USD
≈4.3%
Eki 6, 2023
$0,35
USD
≈4.1%
Tem 5, 2023
$0,35
USD
≈4.3%
Nis 10, 2023
$0,35
USD
≈3.7%
Ara 23, 2022
$0,35
USD
≈3.5%
Eki 7, 2022
$0,35
USD
≈3.7%
Tem 5, 2022
$0,35
USD
≈3.0%
Nis 4, 2022
$0,35
USD
≈2.6%
Ara 27, 2021
$0,35
USD
≈2.5%
Eki 8, 2021
$0,35
USD
≈2.6%
Kazanç Geçmişi
EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
14
Ort. Sürpriz6.5%
Dönem
Rapor
EPS Gerçek
EPS Tahmin
Sürpriz
31 Mart 2027
Eyl 3, 2026
$0.44
$0.40
8.9%
30 Eylül 2026
$0.44
$0.40
8.9%
30 Haziran 2026
$1.67
$1.67
0.21%
31 Mart 2026
$0.97
$0.87
11.7%
31 Aralık 2025
$1.10
$0.98
12.3%
30 Eylül 2025
$0.49
$0.51
-3.0%
30 Haziran 2025
$1.37
$1.28
6.8%
Tüm Temeller
Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
15
Gelir Tablosu16
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.68B
$1.87B
$2.02B
$2.08B
$1.94B
$1.83B
$1.80B
$1.80B
·
·
Cost of Revenue
$431M
$580M
$693M
$701M
$625M
$591M
$555M
$531M
·
·
Gross Profit
·
·
·
·
$1.32B
$1.24B
$1.25B
$1.27B
·
·
SG&A Expense
$947M
$1.01B
$1.04B
$1.08B
$1.02B
$997M
$964M
$953M
·
·
Operating Expenses
$1.46B
$1.82B
$1.96B
$1.86B
$1.76B
$1.89B
$1.58B
$1.56B
·
·
Operating Income
$221M
$52M
$56M
$219M
$186M
$-54M
$224M
$231M
·
·
Interest Expense
·
$49M
$38M
$20M
$18M
$25M
$16M
$13M
·
·
Other Non-op
$5M
$-4M
$4M
$10M
$17M
$13M
·
·
·
·
Pretax Income
$143M
$-187M
$33M
$210M
$176M
$-63M
$213M
$214M
·
·
Income Tax
$59M
$13M
$16M
$61M
$28M
$11M
$45M
$22M
·
·
Net Income
$84M
$-200M
$17M
$148M
$148M
$-74M
$168M
$192M
·
·
EPS (Basic)
$1.56
$-3.65
$0.31
$2.66
$2.65
$-1.32
$2.94
$3.37
·
·
EPS (Diluted)
$1.53
$-3.65
$0.31
$2.62
$2.63
$-1.32
$2.91
$3.32
·
·
Shares (Basic)
54,054,000
54,945,000
55,558,000
55,759,000
55,930,000
56,209,000
57,192,000
57,043,000
·
·
Shares (Diluted)
54,830,000
54,945,000
56,355,000
56,598,000
56,461,000
56,209,000
57,840,000
57,888,000
·
·
EBITDA
$369M
$229M
$269M
$434M
$386M
·
$385M
$394M
·
·
Bilanço26
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$86M
$83M
$107M
$100M
$94M
$202M
$93M
$170M
·
·
Receivables
$228M
$224M
$310M
$332M
$312M
$309M
$307M
$212M
·
·
Inventory
$23M
$26M
$31M
$37M
$43M
$44M
$36M
$39M
·
·
Prepaid Expense
$103M
$86M
$94M
$82M
$78M
$59M
$67M
$58M
·
·
Current Assets
$440M
$454M
$541M
$551M
$526M
$615M
$503M
$480M
·
·
PP&E (Net)
$162M
$192M
$247M
$272M
$282M
$298M
$289M
$290M
·
·
PP&E (Gross)
$799M
$773M
$834M
$798M
$734M
$665M
$689M
$634M
·
·
Accum. Depreciation
$637M
$580M
$587M
$526M
$451M
$367M
$400M
$344M
·
·
Goodwill
$1.12B
$1.09B
$1.20B
$1.30B
$1.30B
$1.12B
$1.10B
$1.02B
·
·
Intangibles
$595M
$616M
$855M
$931M
$1.02B
$807M
$866M
$848M
·
·
Other Non-current Assets
$307M
$284M
$170M
$194M
$197M
$99M
$97M
$86M
·
·
Total Assets
$2.69B
$2.73B
$3.11B
$3.36B
$3.45B
$3.17B
$2.95B
$2.84B
·
·
Accounts Payable
$61M
$56M
$84M
$77M
$96M
$94M
$91M
$90M
·
·
Current Liabilities
$821M
$873M
$896M
$969M
$989M
$927M
$882M
$874M
·
·
Capital Leases
$81M
$94M
$116M
$133M
$146M
$160M
$0
·
·
·
Deferred Tax
$105M
$97M
$144M
$180M
$173M
$119M
$144M
·
·
·
Other Non-current Liabilities
$70M
$72M
$79M
$91M
$92M
$75M
$96M
$81M
·
·
Total Liabilities
$1.94B
$1.99B
$2.06B
$2.22B
$2.36B
$2.24B
$1.77B
$1.65B
·
·
Long-term Debt
$799M
$775M
$748M
$787M
$822M
$775M
$479M
·
·
·
Total Debt
$799M
$775M
$748M
$787M
$822M
·
$479M
$360M
·
·
Paid-in Capital
$482M
$474M
$470M
$459M
$444M
$432M
$422M
$407M
·
·
Retained Earnings
$1.59B
$1.58B
$1.86B
$1.92B
$1.85B
$1.78B
$1.93B
$1.83B
·
·
Treasury Stock
$925M
$873M
$840M
$813M
$796M
$786M
$746M
$694M
·
·
AOCI
$-479M
$-528M
$-529M
$-508M
$-491M
$-575M
$-509M
$-440M
·
·
Stockholders' Equity
$752M
$740M
$1.05B
$1.14B
$1.09B
$934M
$1.18B
$1.19B
·
·
Liabilities + Equity
$2.69B
$2.73B
$3.11B
$3.36B
$3.45B
$3.17B
$2.95B
$2.84B
·
·
Nakit Akışı19
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$147M
$177M
$213M
$215M
$200M
$175M
$161M
$154M
·
·
Stock-based Comp
$22M
$25M
$27M
$26M
$22M
$20M
$18M
$11M
·
·
Deferred Tax
$939.0K
$-38M
$-37M
$4M
$-10M
$-28M
$-13M
$-23M
·
·
Amort. of Intangibles
$52M
$56M
$85M
$85M
$75M
$62M
$55M
$48M
·
·
Restructuring
·
·
·
·
·
·
·
$29M
·
·
Other Non-cash
$-52M
$244M
$58M
$-54M
$-163.0K
·
$-84M
$48M
·
·
Operating Cash Flow
$203M
$208M
$277M
$339M
$360M
$288M
$251M
$382M
·
·
CapEx
$61M
$76M
$81M
$89M
$77M
$89M
$77M
$114M
·
·
Investing Cash Flow
$-94M
$-107M
$-98M
$-194M
$-433M
$-347M
$-302M
$-177M
·
·
Debt Issued
$1.20B
$1.18B
$1.01B
$651M
$593M
$934M
$596M
$459M
·
·
Net Debt Issued
$14M
$28M
$-39M
$-11M
$31M
·
$120M
$-9M
·
·
Stock Repurchased
$60M
$45M
$35M
$30M
$16M
$47M
$60M
$40M
·
·
Net Stock Activity
$-60M
$-45M
$-35M
$-30M
$-16M
·
$-60M
$-40M
·
·
Dividends Paid
$76M
$77M
$77M
$77M
$77M
$77M
$76M
$74M
·
·
Financing Cash Flow
$-125M
$-107M
$-169M
$-132M
$-47M
$173M
$-18M
$-97M
·
·
Net Change in Cash
$-14M
$-8M
$7M
$6M
$-109M
$109M
$-77M
$112M
·
·
Taxes Paid
$54M
$51M
$51M
$49M
$41M
$42M
$48M
$49M
·
·
Free Cash Flow
$141M
$132M
$196M
$250M
$283M
·
$174M
$268M
·
·
Levered FCF
·
$79M
$176M
$236M
$267M
·
$161M
$256M
·
·
Kârlılık8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
·
·
·
67.8%
·
69.2%
73.0%
·
·
Operating Margin
13.2%
2.8%
2.8%
10.5%
9.6%
·
12.4%
13.3%
·
·
Net Margin
5.0%
-10.7%
0.85%
7.1%
7.6%
·
9.3%
10.7%
·
·
Pretax Margin
8.5%
-10.0%
1.6%
10.1%
9.1%
·
11.8%
11.9%
·
·
EBITDA Margin
22.0%
12.2%
13.3%
20.9%
19.9%
·
21.4%
21.9%
·
·
ROA
3.1%
-6.9%
0.53%
4.4%
4.5%
·
5.8%
6.8%
·
·
ROE
11.7%
-26.9%
1.7%
13.1%
13.8%
·
14.2%
16.3%
·
·
ROIC
8.4%
3.7%
1.6%
8.0%
8.2%
·
10.7%
13.9%
·
·
Likidite ve Solventlik5
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.5
0.5
0.6
0.6
0.5
·
0.6
0.5
·
·
Quick Ratio
0.4
0.4
0.5
0.4
0.4
·
0.4
0.4
·
·
Debt / Equity
1.1
1.0
0.7
0.7
0.8
·
0.4
0.3
·
·
LT Debt / Equity
1.0
1.0
0.7
0.7
0.7
·
0.4
0.3
·
·
Interest Coverage
·
1.1
1.5
11.1
10.1
·
13.9
18.0
·
·
Verimlilik3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.6
0.6
0.6
0.6
0.6
·
0.6
0.6
·
·
Inventory Turnover
17.6
20.4
20.6
17.7
14.5
·
14.8
11.7
·
·
Receivables Turnover
7.4
7.0
6.3
6.5
6.3
·
7.1
7.9
·
·
Hisse Başına3
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$30.60
$34.09
$35.84
$36.80
$34.39
·
$31.12
$31.03
·
·
Cash Flow / Share
$3.69
$3.78
$4.92
$5.99
$6.37
·
$4.34
$6.60
·
·
EPS (TTM)
$1.53
$-3.65
$0.31
$2.62
$2.63
$-1.32
$2.91
$3.32
$1.96
$2.62
Büyüme Oranları8
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-10.4%
-7.3%
-3.0%
7.3%
6.0%
·
·
·
·
·
Revenue CAGR 3Y
-7.0%
-1.2%
3.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.7%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-88.2%
-0.38%
·
·
·
·
·
·
EPS CAGR 3Y
-16.4%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-88.4%
0.04%
·
·
·
·
·
·
Net Income CAGR 3Y
-17.2%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.15%
·
·
·
·
·
·
·
·
·
Değerleme (TTM)6
Metrik
Eğilim
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.68B
$1.87B
$2.02B
$2.08B
$1.94B
$1.83B
$1.80B
$1.80B
$1.72B
$1.76B
Net Income TTM
$84M
$-200M
$17M
$148M
$148M
$-74M
$168M
$192M
$114M
$154M
P/E
28.5
-10.3
124.4
19.4
21.7
-28.4
15.9
19.9
27.0
19.4
Earnings Yield
3.5%
-9.7%
0.80%
5.1%
4.6%
-3.5%
6.3%
5.0%
3.7%
5.2%
Payout Ratio
90.4%
-38.4%
448.6%
52.1%
51.9%
·
45.0%
38.3%
·
·
Annual Payout
$76M
$77M
$77M
$77M
$77M
$77M
$76M
$74M
·
·
Gelir Tablosu15
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$410M
$422M
$397M
$443M
$405M
$427M
$404M
$468M
$461M
$493M
$451M
$526M
$491M
$515M
$488M
$546M
Cost of Revenue
$108M
$104M
$109M
$111M
$104M
$107M
$109M
$123M
$144M
$156M
$157M
$174M
$174M
$170M
$174M
$187M
SG&A Expense
$219M
$225M
$240M
$230M
$230M
$239M
$249M
$252M
$253M
$252M
$256M
$246M
$256M
$253M
$283M
$279M
Operating Expenses
$347M
$349M
$366M
$366M
$353M
$362M
$375M
$400M
$507M
$447M
$467M
$444M
$558M
$457M
$505M
$487M
Operating Income
$63M
$73M
$31M
$76M
$52M
$64M
$29M
$69M
$-46M
$46M
$-16M
$82M
$-67M
$57M
$-17M
$58M
Interest Expense
·
·
·
·
·
·
·
·
$13M
$13M
$11M
·
$12M
$9M
$6M
$5M
Other Non-op
$-2M
$-2M
$-127.0K
$1M
$1M
$2M
$782.0K
$-257.0K
$-648.0K
$-2M
$-1M
$3M
$705.0K
$-255.0K
$526.0K
$161.0K
Pretax Income
$44M
$58M
$18M
$52M
$19M
$49M
$23M
$54M
$-112M
$-22M
$-107M
$86M
$-77M
$48M
$-23M
$52M
Income Tax
$15M
$13M
$6M
$-16M
$42M
$8M
$24M
$29M
$2M
$-3M
$-14M
$17M
$-6M
$10M
$-6M
$9M
Net Income
$30M
$45M
$12M
$68M
$-23M
$40M
$-1M
$25M
$-114M
$-19M
$-92M
$68M
$-71M
$38M
$-18M
$43M
EPS (Basic)
$0.57
$0.85
$0.22
$1.27
$-0.43
$0.75
$-0.03
$0.45
$-2.08
$-0.35
$-1.67
$1.23
$-1.29
$0.69
$-0.32
$0.78
EPS (Diluted)
$0.56
$0.84
$0.22
$1.25
$-0.43
$0.74
$-0.03
$0.45
$-2.08
$-0.35
$-1.67
$1.24
$-1.29
$0.68
$-0.32
$0.76
Shares (Basic)
52,245,000
53,089,000
53,377,000
·
53,952,000
54,191,000
54,377,000
·
54,812,000
55,102,000
55,270,000
·
55,514,000
55,622,000
55,736,000
·
Shares (Diluted)
52,657,000
53,515,000
53,966,000
·
53,952,000
54,850,000
54,377,000
·
54,812,000
55,102,000
55,270,000
·
55,514,000
56,195,000
55,736,000
·
EBITDA
$98M
$109M
$67M
·
$88M
$101M
$66M
·
$-937.0K
$86M
$27M
·
$-15M
$110M
$41M
·
Bilanço26
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$95M
$67M
$82M
$86M
$105M
$76M
$83M
$83M
$93M
$83M
$75M
·
$126M
$118M
$104M
$100M
Receivables
$200M
$210M
$220M
$228M
$185M
$183M
$192M
$224M
$161M
$147M
$153M
·
$284M
$260M
$281M
·
Inventory
$19M
$21M
$22M
$23M
$25M
$27M
$26M
$26M
$28M
$30M
$30M
·
$33M
$34M
$33M
·
Prepaid Expense
$97M
$83M
$96M
$103M
$80M
$85M
$87M
$86M
$69M
$59M
$80M
·
$88M
$70M
$81M
·
Current Assets
$411M
$381M
$420M
$440M
$395M
$370M
$393M
$454M
$384M
$426M
$478M
·
$531M
$483M
$501M
·
PP&E (Net)
$142M
$147M
$152M
$162M
$165M
$172M
$185M
$192M
$208M
$223M
$224M
·
$248M
$250M
$258M
·
PP&E (Gross)
·
·
·
$799M
·
·
·
$773M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$637M
·
·
·
$580M
·
·
·
·
·
·
·
·
Goodwill
$1.14B
$1.12B
$1.12B
$1.12B
$1.08B
$1.10B
$1.10B
$1.09B
$1.10B
$1.08B
$1.10B
$1.20B
$1.20B
$1.27B
$1.29B
·
Intangibles
$595M
$582M
$580M
$595M
$572M
$598M
$609M
$616M
$629M
$631M
$657M
·
$868M
$861M
$896M
·
Other Non-current Assets
$214M
$178M
$190M
$307M
$322M
$295M
$293M
$284M
$299M
$137M
$141M
·
$205M
$173M
$182M
·
Total Assets
$2.56B
$2.47B
$2.52B
$2.69B
$2.60B
$2.61B
$2.65B
$2.73B
$2.71B
$2.78B
$2.93B
·
$3.15B
$3.13B
$3.23B
·
Accounts Payable
$50M
$48M
$36M
$61M
$53M
$40M
$39M
$56M
$45M
$49M
$44M
·
$32M
$46M
$57M
·
Current Liabilities
$692M
$540M
$649M
$821M
$717M
$561M
$689M
$873M
$712M
$610M
$706M
·
$761M
$635M
$781M
·
Capital Leases
$74M
$76M
$78M
$81M
$84M
$88M
$92M
$94M
$98M
$102M
$107M
·
$120M
$121M
$127M
·
Deferred Tax
$107M
$103M
$104M
·
$95M
$99M
$97M
·
$95M
$94M
$110M
·
$145M
$157M
$160M
·
Other Non-current Liabilities
$69M
$73M
$70M
$70M
$72M
$83M
$77M
$72M
$71M
$78M
$79M
·
$79M
$84M
$85M
·
Total Liabilities
$1.81B
$1.73B
$1.79B
$1.94B
$1.91B
$1.85B
$1.94B
$1.99B
$1.96B
$1.91B
$1.99B
·
$2.12B
$2.05B
$2.15B
·
Long-term Debt
$808M
$872M
$828M
$799M
$887M
$961M
$919M
$775M
$907M
$943M
$896M
·
$946M
$1.00B
$939M
·
Total Debt
$808M
$872M
$828M
·
$887M
$961M
$919M
·
$907M
$943M
$896M
·
$946M
$1.00B
$939M
·
Paid-in Capital
$490M
$485M
$480M
$482M
$482M
$479M
$473M
$474M
$474M
$471M
$465M
·
$470M
$465M
$459M
·
Retained Earnings
$1.62B
$1.61B
$1.58B
$1.59B
$1.54B
$1.58B
$1.56B
$1.58B
$1.58B
$1.71B
$1.75B
·
$1.81B
$1.90B
$1.88B
·
Treasury Stock
$991M
$957M
$935M
$925M
$903M
$894M
$882M
$873M
$860M
$855M
$843M
·
$832M
$827M
$820M
·
AOCI
$-453M
$-481M
$-478M
$-479M
$-519M
$-496M
$-524M
$-528M
$-527M
$-542M
$-517M
·
$-506M
$-546M
$-523M
·
Stockholders' Equity
$750M
$740M
$733M
$752M
$685M
$755M
$714M
$740M
$748M
$867M
$937M
$1.05B
$1.03B
$1.08B
$1.08B
$1.14B
Liabilities + Equity
$2.56B
$2.47B
$2.52B
$2.69B
$2.60B
$2.61B
$2.65B
$2.73B
$2.71B
$2.78B
$2.93B
·
$3.15B
$3.13B
$3.23B
·
Nakit Akışı18
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$36M
$36M
$36M
$37M
$36M
$37M
$37M
$48M
$45M
$40M
$44M
$50M
$52M
$52M
$58M
$53M
Stock-based Comp
$5M
$6M
$6M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$6M
Amort. of Intangibles
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$14M
$14M
$16M
$19M
$20M
$20M
$25M
$21M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$20M
·
Other Non-cash
·
·
$-293M
·
·
·
$-269M
·
·
·
$-185M
·
·
·
$-296M
·
Operating Cash Flow
$180M
$8M
$-85M
$150M
$146M
$-5M
$-89M
$183M
$108M
$-1M
$-82M
$223M
$130M
$14M
$-90M
$181M
CapEx
$13M
$13M
$12M
$19M
$13M
$15M
$15M
$19M
$17M
$20M
$20M
$24M
$19M
$21M
$18M
$28M
Investing Cash Flow
$-27M
$-26M
$99M
$-24M
$-25M
$-21M
$-24M
$-28M
$-27M
$-26M
$-26M
$-18M
$-32M
$-26M
$-22M
$-42M
Debt Issued
$199M
$220M
$281M
$153M
$241M
$356M
$450M
$285M
$320M
$238M
$342M
$367M
$201M
$169M
$269M
$277M
Net Debt Issued
·
·
$31M
·
·
·
$144M
·
·
·
$145M
·
·
·
$157M
·
Stock Repurchased
$35M
$22M
$14M
$25M
$10M
$13M
$12M
$16M
$6M
$12M
$10M
$11M
$6M
$8M
$10M
$5M
Net Stock Activity
·
·
$-14M
·
·
·
$-12M
·
·
·
$-10M
·
·
·
$-10M
·
Dividends Paid
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
Financing Cash Flow
$-127M
$4M
$-17M
$-149M
$-89M
$11M
$102M
$-163M
$-74M
$24M
$106M
$-224M
$-96M
$34M
$118M
$-145M
Net Change in Cash
$28M
$-14M
$-4M
$-19M
$29M
$-14M
$-10M
$-9M
$9M
$-8M
$-6.0K
$-20M
$8M
$14M
$4M
$-9M
Taxes Paid
$15M
$16M
$16M
$11M
$14M
$20M
$9M
$12M
$12M
$14M
$12M
$12M
$13M
$11M
$14M
$15M
Free Cash Flow
·
·
$-97M
·
·
·
$-103M
·
·
·
$-102M
·
·
·
$-108M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-112M
·
·
·
$-113M
·
Kârlılık7
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
15.3%
17.3%
7.8%
·
12.8%
15.0%
7.2%
·
-10.1%
9.4%
-3.6%
·
-13.7%
11.2%
-3.5%
·
Net Margin
7.2%
10.6%
2.9%
·
-5.7%
9.5%
-0.36%
·
-24.7%
-4.0%
-20.5%
·
-14.5%
7.4%
-3.7%
·
Pretax Margin
10.8%
13.8%
4.5%
·
4.6%
11.5%
5.7%
·
-24.4%
-4.5%
-23.7%
·
-15.8%
9.4%
-4.8%
·
EBITDA Margin
24.0%
25.8%
17.0%
·
21.8%
23.6%
16.4%
·
-0.20%
17.5%
6.1%
·
-3.0%
21.3%
8.5%
·
ROA
1.1%
1.8%
0.45%
·
-0.87%
1.5%
-0.05%
·
-3.9%
-0.66%
-3.0%
·
-2.2%
1.2%
-0.54%
·
ROE
4.1%
6.0%
1.6%
·
-3.2%
5.0%
-0.17%
·
-12.8%
-2.0%
-9.1%
·
-6.7%
3.5%
-1.7%
·
ROIC
2.7%
3.5%
1.3%
·
-4.0%
3.1%
-0.11%
·
-2.8%
2.3%
-0.77%
·
-3.1%
2.2%
-0.64%
·
Likidite ve Solventlik5
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
0.6
0.7
0.6
·
0.6
0.7
0.6
·
0.5
0.7
0.7
·
0.7
0.8
0.6
·
Quick Ratio
0.4
0.5
0.5
·
0.4
0.5
0.4
·
0.4
0.4
0.3
·
0.5
0.6
0.5
·
Debt / Equity
1.1
1.2
1.1
·
1.3
1.3
1.3
·
1.2
1.1
1.0
·
0.9
0.9
0.9
·
LT Debt / Equity
1.1
1.2
1.1
·
1.3
1.3
1.3
·
1.2
1.1
1.0
·
0.9
0.9
0.8
·
Interest Coverage
·
·
·
·
·
·
·
·
-3.5
3.6
-1.4
·
-5.8
6.2
-2.7
·
Verimlilik3
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
Inventory Turnover
4.8
4.3
4.6
·
3.9
3.7
3.9
·
4.7
4.8
4.9
·
4.8
4.6
4.7
·
Receivables Turnover
2.1
2.1
1.9
·
2.3
2.6
2.3
·
2.1
2.4
2.1
·
1.8
1.9
1.7
·
Hisse Başına3
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$7.79
$7.88
$7.35
·
$7.50
$7.78
$7.43
·
$8.41
$8.94
$8.16
·
$8.85
$9.16
$8.75
·
Cash Flow / Share
·
·
$-1.58
·
·
·
$-1.63
·
·
·
$-1.49
·
·
·
$-1.61
·
EPS (TTM)
$2.87
$1.88
$1.78
·
$0.73
$-0.92
$-2.01
·
$-2.86
$-2.07
$-1.04
·
$-0.17
$1.75
$2.06
·
Değerleme (TTM)6
Metrik
Eğilim
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.67B
$1.67B
$1.67B
·
$1.70B
$1.76B
$1.83B
·
$1.93B
$1.96B
$1.98B
·
$2.04B
$2.06B
$2.08B
·
Net Income TTM
$154M
$102M
$97M
·
$41M
$-50M
$-109M
·
$-157M
$-115M
$-57M
·
$-8M
$99M
$117M
·
P/E
10.9
19.6
21.7
·
56.1
-53.6
-23.8
·
-11.8
-14.6
-32.9
·
-269.4
24.1
25.3
·
Earnings Yield
9.2%
5.1%
4.6%
·
1.8%
-1.9%
-4.2%
·
-8.5%
-6.8%
-3.0%
·
-0.37%
4.2%
3.9%
·
Payout Ratio
·
·
162.3%
·
·
·
-1335.9%
·
·
·
-21.0%
·
·
·
-109.2%
·
Annual Payout
$75M
$76M
$76M
·
$76M
$77M
$77M
·
$77M
$77M
$77M
·
$77M
$77M
$77M
·
En son dönem solda · null değerler · olarak gösterilir
Finansal Tablolar
Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
16
Metrik
2025-04-30
2024-04-30
2023-04-30
2022-04-30
2021-04-30
Gelir
$1.68B
$1.87B
$2.02B
$2.08B
$1.94B
Brüt Kâr Marjı %
·
·
·
·
67.8%
Faaliyet Kâr Marjı %
13.2%
2.8%
2.8%
10.5%
9.6%
Net Gelir
$84M
$-200M
$17M
$148M
$148M
Seyreltilmiş Hisse Başı Kâr
$1.53
$-3.65
$0.31
$2.62
$2.63
Metrik
2025-04-30
2024-04-30
2023-04-30
2022-04-30
2021-04-30
Borç / Öz Sermaye
1.1
1.0
0.7
0.7
0.8
Cari Oran
0.5
0.5
0.6
0.6
0.5
Cari Oran
0.4
0.4
0.5
0.4
0.4
Metrik
2025-04-30
2024-04-30
2023-04-30
2022-04-30
2021-04-30
Serbest Nakit Akışı
$141M
$132M
$196M
$250M
$283M
Kurumsal Sahipler (13F)
276 dosya
· $2.1B toplam
· Tarih itibarıyla 30 Eylül 2026
17
Çeyreklik SEC Form 13F'lerinde bu hisse senedini tuttuklarını bildiren kurumlar. Yalnızca uzun pozisyonlar; tek bir başvuru sahibi, ayrı opsiyon bacakları için iki kez görünebilir. Büyük dengeleyici alım/satım bacakları genellikle piyasa yapımını veya korunmuş envanteri yansıtır, yönlü bir inancı değil.
Sahipler276
Tutulan Değer$2.1B
Yeni pozisyonlar52
Çıkan pozisyonlar31
Kurumsal faaliyet — Q2 2026 ve önceki çeyrek
Yeni pozisyonlar
Çıkan pozisyonlar
Artırıldı
Azaldı
Net hisse senedi değişimi
52 (-4 önceki Ç'ye göre)
31 (-3 önceki Ç'ye göre)
87 (+7 önceki Ç'ye göre)
75 (+1 önceki Ç'ye göre)
+556K
Q1 2026 ile karşılaştırıldı. SEC Form 13F başvuruları, çeyrek sonundan itibaren 45 gün içinde ve geç başvuranlar için kısa bir ek süre içinde tamamlanmalıdır — bu pencere içindeki çeyrekler, en son tam olarak raporlanan çifte tercih edilerek atlanır.
SEC Çizelge 13D dosyalayan yatırımcılar — ihraççı üzerinde nüfuz etme niyetiyle %5'in üzerinde faydalı sahiplik (aktivist hisseler, yönetim kurulu kampanyaları, M&A). Her satır, o başvuru sahibinin pozisyonunun bilinen en son durumunu gösterir.
E.P. Hamilton Trusts LLC (2), Deborah E. Wiley (2), Peter Booth Wiley (2), W. Bradford Wiley II (2), WG6 LLC (2), W. Bradford Wiley & Associates, L.P. (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Şirket yöneticileri
82 içeriden öğrenenler
· 35 yöneticiler · 24 yönetim kurulu üyeleri
SEC Form 3/4/5 başvurularından yöneticiler; net = yalnızca açık piyasa Alış/Satış
ETF sahipliği
61 ETF'ler tarafından tutuluyor
20
Ağırlık yalnızca doğrudan öz sermaye varlıklarını (N-PORT) yansıtır; kaldıraçlı veya türev tabanlı fonlar gösterilmeyen ek swap pozisyonlarına sahip olabilir.