SCHL Scholastic Corporation - Common Stock
$40,18
Fiyat · May 20, 2026
Temel veriler itibarıyla Mar 20, 2026
52 Haftlık Aralık
$17–$43
88% of range
Analist Derecelendirmesi
HOLD
6 analysts
Fiyat Hedefi
$41
+2% upside
P/E (TTM)
-246.7
ROE
-0.20%
Net Kâr Marjı
-0.12%
SCHL Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$40.18
Piyasa Değeri
$418M
P/E (TTM)
-246.7
EPS (TTM)
$-0.07
Gelir (TTM)
$1.63B
Temettü Verimi
5.4%
ROE
-0.20%
D/E Borç/Özsermaye
0.3
52 Haftlık Aralık
$17 – $43
SCHL Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$1.63B
2023-05-31
→
2025-05-31
Hisse Başına Kâr
$-0.07
2023-05-31
→
2025-05-31
Serbest Nakit Akışı
—
Marjlar
-0.12%
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
SCHL
Akran Ortalaması
P/E (TTM)
-246.7
23.3
P/S (TTM) (F/S (TTM))
0.3
0.9
P/B (F/D)
0.4
3.1
EV / EBITDA
7.7
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
SCHL
Akran Ortalaması
Operating Margin (Faaliyet Kâr Marjı)
0.97%
—
Net Profit Margin (Net Kâr Marjı)
-0.12%
4.7%
ROA
-0.10%
3.1%
ROE
-0.20%
7.4%
ROIC
1.9%
—
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
SCHL
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
0.3
39.4
Current Ratio (Cari Oran)
1.2
1.0
Quick Ratio (Cari Oran)
0.6
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
SCHL
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
2.2%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-0.35%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
1.8%
—
EPS YoY (EPS YB)
-83.9%
—
Net Income YoY (Net Gelir Yıllık Bazda)
-86.0%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
SCHL
Akran Ortalaması
Payout Ratio (Temettü Ödeme Oranı)
-1189.5%
—
Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
Temettü Verimi
5.4%
Temettü Ödeme Oranı
-1189.5%
5 Yıllık Temettü CAGR
—
| Ex-tarihi | Miktar |
|---|---|
| 30 Nisan 2026 | $0,2000 |
| 30 Ocak 2026 | $0,2000 |
| 31 Ekim 2025 | $0,2000 |
| 29 Ağustos 2025 | $0,2000 |
| 30 Nisan 2025 | $0,2000 |
| 31 Ocak 2025 | $0,2000 |
| 31 Ekim 2024 | $0,2000 |
| 30 Ağustos 2024 | $0,2000 |
| 29 Nisan 2024 | $0,2000 |
| 30 Ocak 2024 | $0,2000 |
| 30 Ekim 2023 | $0,2000 |
| 30 Ağustos 2023 | $0,2000 |
| 27 Nisan 2023 | $0,2000 |
| 30 Ocak 2023 | $0,2000 |
| 28 Ekim 2022 | $0,2000 |
| 30 Ağustos 2022 | $0,2000 |
| 28 Nisan 2022 | $0,1500 |
| 28 Ocak 2022 | $0,1500 |
| 28 Ekim 2021 | $0,1500 |
| 30 Ağustos 2021 | $0,1500 |
SCHL Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
SAT
6 analist
- Güçlü Al 0 0,0%
- Al 0 0,0%
- Tut 3 50,0%
- Sat 1 16,7%
- Güçlü Sat 2 33,3%
12 Aylık Fiyat Hedefi
2 analist · 2026-05-16
Medyan
$41.00
Şimdi
$40.18
Düşük
$40.00
Yüksek
$42.00
Medyan hedef
$41.00
+2,0%
Ortalama hedef
$41.00
+2,0%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
0.28%
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 31 Mart 2026 | $-0.15 | $-0.37 | 0.22% |
| 31 Aralık 2025 | $2.57 | $2.11 | 0.46% |
| 30 Eylül 2025 | $-2.52 | $-2.49 | -0.03% |
| 30 Haziran 2025 | $0.87 | $0.87 | 0.00% |
| 31 Mart 2025 | $-0.05 | $-0.80 | 0.75% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| SCHL | $418M | -246.7 | 2.2% | -0.12% | -0.20% | — |
| NWSA | — | — | — | — | — | — |
| NYT | — | 33.2 | 9.2% | 12.2% | 17.3% | — |
| WLY | — | 28.5 | -10.4% | 5.0% | 11.7% | — |
| TDAY | $758M | 515.0 | -8.2% | 0.08% | 1.1% | — |
| LEE | $35M | -0.9 | -8.0% | -6.7% | 141.3% | — |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 15
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.63B | $1.59B | $1.70B | $1.64B | $1.30B | $1.49B | $1.65B | $1.63B | $1.74B | $1.67B | $1.64B | $1.56B | |
| Cost of Revenue | $719M | $705M | $786M | $766M | $629M | $709M | $780M | $745M | $814M | $762M | $758M | $725M | |
| SG&A Expense | $822M | $803M | $757M | $723M | $623M | $764M | $792M | $766M | $778M | $774M | $771M | $727M | |
| Operating Expenses | $1.61B | $1.58B | $1.60B | $1.55B | $1.32B | $1.58B | $1.63B | $1.57B | $1.65B | $1.60B | $1.60B | $1.55B | |
| Operating Income | $16M | $14M | $106M | $97M | $-23M | $-88M | $25M | $56M | $89M | $72M | $33M | $10M | |
| Interest Expense | $18M | $2M | $1M | $3M | $6M | $3M | $2M | $2M | $2M | $2M | $4M | $8M | |
| Interest Income | · | · | · | · | · | $3M | $6M | $3M | $1M | $1M | $300.0K | $600.0K | |
| Pretax Income | $-1M | $16M | $112M | $90M | $-18M | $-90M | $26M | $-2M | $88M | $69M | $30M | $-2M | |
| Income Tax | $600.0K | $4M | $26M | $9M | $-7M | $-46M | $10M | $4M | $35M | $25M | $14M | $-16M | |
| Net Income | $-2M | $12M | $86M | $81M | $-11M | $-44M | $16M | $-5M | $52M | $40M | $295M | $44M | |
| EPS (Basic) | $-0.07 | $0.41 | $2.56 | $2.33 | $-0.32 | $-1.27 | $0.44 | $-0.14 | $1.51 | $1.18 | $9.00 | $1.39 | |
| EPS (Diluted) | $-0.07 | $0.40 | $2.49 | $2.27 | $-0.32 | $-1.27 | $0.43 | $-0.14 | $1.47 | $1.16 | $8.80 | $1.36 | |
| Shares (Basic) | 27,600,000 | 29,600,000 | 33,800,000 | 34,500,000 | 34,300,000 | 34,600,000 | 35,200,000 | 35,000,000 | 34,700,000 | 34,100,000 | 32,700,000 | 32,000,000 | |
| Shares (Diluted) | 27,600,000 | 30,400,000 | 34,700,000 | 35,600,000 | 34,300,000 | 34,600,000 | 35,800,000 | 35,000,000 | 35,400,000 | 34,900,000 | 33,400,000 | 32,500,000 | |
| EBITDA | $70M | · | $159M | $152M | $36M | $-28M | $81M | $97M | $125M | $104M | $79M | $63M |
Bilanço 24
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $124M | $114M | $224M | $317M | $366M | $394M | $334M | $392M | $444M | $400M | $507M | $21M | |
| Receivables | $273M | $235M | $278M | $299M | $256M | $240M | $250M | $205M | $199M | $196M | $194M | $212M | |
| Inventory | $250M | $264M | $334M | $281M | $270M | $271M | $324M | $295M | $282M | $271M | $258M | $256M | |
| Prepaid Expense | $48M | $49M | $47M | $68M | $47M | $41M | $42M | $67M | $44M | $72M | $34M | $34M | |
| Current Assets | $725M | $677M | $893M | $996M | $1.03B | $1.04B | $961M | $958M | $970M | $950M | $1.11B | $663M | |
| PP&E (Net) | $516M | $512M | $521M | $517M | $557M | $577M | $578M | $556M | $475M | $438M | $440M | $466M | |
| PP&E (Gross) | $1.10B | $1.04B | $1.06B | $1.01B | $1.01B | $997M | $948M | $896M | $921M | $877M | $905M | $926M | |
| Accum. Depreciation | $587M | $524M | $538M | $494M | $454M | $420M | $371M | $340M | $446M | $439M | $465M | $460M | |
| Goodwill | $199M | $133M | $133M | $125M | $126M | $125M | $125M | $119M | $119M | $119M | $116M | $122M | |
| Intangibles | $88M | $10M | $10M | $8M | $10M | $13M | $14M | $12M | $11M | $7M | $7M | $8M | |
| Total Assets | $1.95B | $1.67B | $1.87B | $1.94B | $2.01B | $2.03B | $1.88B | $1.83B | $1.76B | $1.71B | $1.82B | $1.53B | |
| Accounts Payable | $157M | $138M | $171M | $162M | $138M | $154M | $195M | $199M | $141M | $138M | $147M | $138M | |
| Current Liabilities | $626M | $535M | $602M | $620M | $696M | $502M | $542M | $446M | $387M | $378M | $548M | $430M | |
| Capital Leases | $92M | $89M | $74M | $70M | $67M | $76M | $8M | $6M | $6M | $8M | $400.0K | $0 | |
| Other Non-current Liabilities | $36M | $29M | $26M | $33M | $56M | $65M | $64M | $59M | $65M | $77M | $70M | $63M | |
| Total Debt | $250M | · | $0 | $0 | $7M | $211M | $0 | $0 | $0 | $0 | $0 | $120M | |
| Common Stock | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | |
| Paid-in Capital | $607M | $605M | $632M | $627M | $626M | $622M | $621M | $614M | $607M | $601M | $592M | $581M | |
| Retained Earnings | $1000M | $1.02B | $1.04B | $976M | $916M | $948M | $1.01B | $1.07B | $1.09B | $1.06B | $1.04B | $765M | |
| Treasury Stock | $619M | $558M | $450M | $342M | $328M | $333M | $303M | $304M | $296M | $317M | $350M | $376M | |
| AOCI | $-42M | $-52M | $-56M | $-45M | $-35M | $-58M | $-60M | $-56M | $-94M | $-87M | $-77M | $-55M | |
| Stockholders' Equity | $946M | $1.02B | $1.16B | $1.22B | $1.18B | $1.18B | $1.27B | $1.32B | $1.31B | $1.26B | $1.20B | $915M | |
| Liabilities + Equity | $1.95B | $1.67B | $1.87B | $1.94B | $2.01B | $2.03B | $1.88B | $1.83B | $1.76B | $1.71B | $1.82B | $1.53B | |
| Shares Outstanding | 24,200,000 | 27,400,000 | 30,000,000 | 32,500,000 | 32,700,000 | 32,500,000 | 33,400,000 | 33,300,000 | 33,400,000 | 32,657,977 | 31,477,251 | 30,605,978 |
Nakit Akışı 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $54M | $54M | $52M | $55M | $58M | $58M | $53M | $42M | $36M | $37M | $46M | $58M | |
| Stock-based Comp | $9M | $11M | $10M | $8M | $7M | $4M | $8M | $11M | $10M | $10M | $9M | $8M | |
| Deferred Tax | $-10M | $-2M | $-4M | $7M | $-15M | $25M | $3M | $2M | $20M | $20M | $5M | $-13M | |
| Amort. of Intangibles | $11M | $3M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-cash | $72M | · | $3M | $75M | $32M | $-44M | $33M | $92M | $23M | $-186M | $-188M | · | |
| Operating Cash Flow | $124M | $155M | $149M | $226M | $71M | $2M | $116M | $142M | $141M | $-79M | $167M | $157M | |
| CapEx | · | · | · | · | · | · | $95M | $122M | $66M | $36M | $30M | $26M | |
| Investing Cash Flow | $-253M | $-90M | $-100M | $-43M | $-50M | $-96M | $-147M | $-162M | $-93M | $-40M | $445M | $-346M | |
| Stock Repurchased | $70M | $158M | $132M | $33M | $0 | $36M | $8M | $27M | $7M | $14M | $4M | $6M | |
| Net Stock Activity | $-70M | · | $-132M | $-33M | $0 | $-36M | $-8M | $-27M | $-7M | $-14M | $-4M | $-6M | |
| Dividends Paid | $23M | $25M | $26M | $21M | $21M | $21M | $21M | $21M | $21M | $20M | $20M | $18M | |
| Financing Cash Flow | $137M | $-176M | $-140M | $-229M | $-52M | $154M | $-26M | $-32M | $-4M | $12M | $-124M | $122M | |
| Net Change in Cash | $10M | $-111M | $-92M | $-50M | $-27M | $60M | $-58M | $-52M | $44M | $-107M | $486M | $-66M | |
| Taxes Paid | $2M | $24M | $2M | $-49M | $1M | $7M | $2M | $14M | $3M | $183M | $34M | $2M | |
| Free Cash Flow | · | · | · | · | · | · | $21M | $20M | $76M | $-114M | $137M | $130M | |
| Levered FCF | · | · | · | · | · | · | $20M | $13M | $74M | $-116M | $135M | $123M |
Kârlılık 7
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 0.97% | · | 6.2% | 5.9% | -1.8% | -5.9% | 1.5% | 3.4% | 5.1% | 4.0% | 2.0% | 3.5% | |
| Net Margin | -0.12% | · | 5.1% | 4.9% | -0.85% | -2.9% | 0.94% | -0.31% | 3.0% | 2.4% | 18.0% | 2.4% | |
| Pretax Margin | -0.08% | · | 6.6% | 5.5% | -1.4% | -6.0% | 1.6% | -0.09% | 5.1% | 4.1% | 1.8% | 2.8% | |
| EBITDA Margin | 4.3% | · | 9.3% | 9.3% | 2.7% | -1.9% | 4.9% | 6.0% | 7.2% | 6.2% | 4.8% | 3.5% | |
| ROA | -0.10% | · | 4.6% | 4.2% | -0.54% | -2.2% | 0.80% | -0.27% | 2.9% | 2.3% | 17.5% | 2.9% | |
| ROE | -0.20% | · | 7.5% | 6.7% | -0.93% | -3.7% | 1.2% | -0.39% | 4.1% | 3.3% | 27.8% | 5.0% | |
| ROIC | 1.9% | · | 7.0% | 7.2% | -1.1% | -3.1% | 1.2% | 14.0% | 4.1% | 3.4% | 1.4% | 5.4% |
Likidite ve Solventlik 5
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 1.5 | 1.6 | 1.5 | 2.1 | 1.8 | 2.1 | 2.5 | 2.5 | 2.0 | 1.5 | |
| Quick Ratio | 0.6 | · | 0.8 | 1.0 | 0.9 | 1.3 | 1.1 | 1.3 | 1.7 | 1.6 | 1.3 | 0.6 | |
| Debt / Equity | 0.3 | · | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| LT Debt / Equity | 0.3 | · | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Interest Coverage | 0.9 | · | 75.9 | 33.6 | -3.7 | -29.5 | 11.4 | 27.8 | 37.0 | 30.7 | 8.7 | 8.4 |
Verimlilik 3
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | · | 0.9 | 0.8 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | 1.2 | |
| Inventory Turnover | 2.8 | · | 2.2 | 2.6 | 2.3 | 2.6 | 2.3 | 2.3 | 2.6 | 2.5 | 2.6 | 2.8 | |
| Receivables Turnover | 6.1 | · | 6.3 | 5.6 | 5.3 | 5.7 | 5.8 | 8.3 | 9.4 | 8.7 | 8.9 | 7.9 |
Büyüme Oranları 6
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.2% | -6.7% | 3.7% | 26.4% | -12.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.35% | 6.9% | 4.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 1.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -83.9% | 9.7% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -86.0% | 6.7% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 1.7% | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 17
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.63B | $1.59B | $1.70B | $1.64B | $1.30B | $1.49B | $1.65B | $1.63B | $1.74B | $1.67B | $1.64B | $1.56B | |
| Net Income TTM | $-2M | $12M | $86M | $81M | $-11M | $-44M | $16M | $-5M | $52M | $40M | $295M | $44M | |
| Market Cap | $418M | · | $1.27B | $1.22B | $1.10B | $956M | $1.11B | $1.50B | $1.42B | $1.28B | $1.40B | $960M | |
| Enterprise Value | $544M | · | $1.05B | $903M | $742M | $772M | $771M | $1.11B | $976M | $876M | $892M | $1.06B | |
| P/E | -246.7 | 90.7 | 17.1 | 16.5 | -105.2 | -23.1 | 77.0 | -321.4 | 28.9 | 33.7 | 5.1 | 23.4 | |
| P/S | 0.3 | · | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.9 | 0.8 | 0.8 | 0.9 | 0.6 | |
| P/B | 0.4 | · | 1.1 | 1.0 | 0.9 | 0.8 | 0.9 | 1.1 | 1.1 | 1.0 | 1.2 | 1.0 | |
| P / Tangible Book | 0.6 | 1.1 | 1.2 | 1.1 | 1.1 | 0.9 | · | · | · | · | · | · | |
| P / Cash Flow | 3.4 | · | 8.6 | 5.4 | 15.5 | 455.0 | 9.5 | 10.6 | 10.0 | -16.2 | 8.4 | 6.1 | |
| P / FCF | · | · | · | · | · | · | 51.6 | 74.9 | 18.8 | -11.1 | 10.2 | 7.4 | |
| EV / EBITDA | 7.7 | · | 6.6 | 5.9 | 20.8 | -27.6 | 9.5 | 11.4 | 7.8 | 8.4 | 11.3 | 16.8 | |
| EV / FCF | · | · | · | · | · | · | 36.0 | 55.3 | 12.9 | -7.6 | 6.5 | 8.2 | |
| EV / Revenue | 0.3 | · | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 | 0.7 | |
| Dividend Yield | 5.4% | · | 2.0% | 1.7% | 1.9% | 2.2% | 1.9% | 1.4% | 1.5% | 1.6% | 1.4% | 1.8% | |
| Earnings Yield | -0.41% | 1.1% | 5.9% | 6.0% | -0.95% | -4.3% | 1.3% | -0.31% | 3.5% | 3.0% | 19.8% | 4.3% | |
| Payout Ratio | -1189.5% | · | 29.7% | 25.6% | -187.3% | -47.5% | 135.3% | -422.0% | 39.8% | 50.6% | 6.7% | 40.1% | |
| Annual Payout | $23M | $25M | $26M | $21M | $21M | $21M | $21M | $21M | $21M | $20M | $20M | $18M |
Gelir Tablosu 14
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $329M | $551M | $226M | $508M | $335M | $545M | $237M | $475M | $324M | $563M | $228M | $528M | $325M | $588M | $263M | $514M | |
| Cost of Revenue | $150M | $226M | $124M | $207M | $155M | $229M | $128M | $192M | $149M | $234M | $130M | $220M | $161M | $260M | $144M | $225M | |
| SG&A Expense | $193M | $218M | $177M | $228M | $188M | $225M | $182M | $211M | $195M | $213M | $184M | $202M | $178M | $214M | $163M | $210M | |
| Operating Expenses | $356M | $468M | $318M | $455M | $359M | $470M | $326M | $428M | $359M | $461M | $328M | $436M | $353M | $488M | $321M | $449M | |
| Operating Income | $-27M | $83M | $-92M | $54M | $-24M | $75M | $-88M | $47M | $-35M | $101M | $-99M | $92M | $-28M | $100M | $-58M | $66M | |
| Other Non-op | · | $-2M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Pretax Income | $92M | $76M | $-97M | $49M | $-28M | $70M | $-92M | $47M | $-35M | $102M | $-98M | $96M | $-26M | $101M | $-58M | $54M | |
| Income Tax | $29M | $20M | $-26M | $34M | $-25M | $21M | $-29M | $11M | $-8M | $25M | $-24M | $20M | $-7M | $26M | $-12M | $2M | |
| Net Income | $62M | $56M | $-71M | $15M | $-4M | $49M | $-62M | $36M | $-26M | $77M | $-74M | $76M | $-19M | $75M | $-46M | $52M | |
| EPS (Basic) | $2.61 | $2.21 | $-2.83 | $0.54 | $-0.13 | $1.73 | $-2.21 | $1.16 | $-0.91 | $2.51 | $-2.35 | $2.29 | $-0.57 | $2.17 | $-1.33 | $1.50 | |
| EPS (Diluted) | $2.55 | $2.17 | $-2.83 | $0.56 | $-0.13 | $1.71 | $-2.21 | $1.21 | $-0.91 | $2.45 | $-2.35 | $2.27 | $-0.57 | $2.12 | $-1.33 | $1.50 | |
| Shares (Basic) | 23,900,000 | 25,400,000 | 25,200,000 | -56,700,000 | 27,800,000 | 28,200,000 | 28,300,000 | -61,800,000 | 29,100,000 | 30,700,000 | 31,600,000 | -68,700,000 | 33,700,000 | 34,500,000 | 34,300,000 | -69,100,000 | |
| Shares (Diluted) | 24,500,000 | 25,800,000 | 25,200,000 | -57,100,000 | 27,800,000 | 28,600,000 | 28,300,000 | -61,700,000 | 29,100,000 | 31,400,000 | 31,600,000 | -68,700,000 | 33,700,000 | 35,400,000 | 34,300,000 | -69,000,000 | |
| EBITDA | $-27M | $83M | $-92M | · | $-24M | $75M | $-88M | · | $-35M | $101M | $-99M | · | $-28M | $100M | $-58M | · |
Bilanço 25
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $105M | $99M | $94M | $124M | $95M | $140M | $84M | $114M | $110M | $150M | $126M | · | $199M | $261M | $240M | · | |
| Receivables | $248M | $296M | $187M | $273M | $256M | $293M | $201M | $235M | $253M | $312M | $202M | · | $262M | $346M | $243M | · | |
| Inventory | $282M | $291M | $322M | $250M | $271M | $282M | $310M | $264M | $282M | $302M | $353M | · | $368M | $380M | $379M | · | |
| Prepaid Expense | $58M | $61M | $72M | $48M | $64M | $71M | $74M | $49M | $53M | $65M | $70M | · | $71M | $78M | $89M | · | |
| Current Assets | $735M | $1.13B | $730M | $725M | $757M | $812M | $715M | $677M | $729M | $841M | $785M | · | $928M | $1.08B | $992M | · | |
| PP&E (Net) | $194M | $184M | $512M | $516M | $517M | $523M | $525M | $512M | $513M | $524M | $523M | · | $510M | $512M | $513M | · | |
| PP&E (Gross) | · | · | · | $1.10B | · | · | · | $1.04B | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $587M | · | · | · | $524M | · | · | · | · | · | · | · | · | |
| Goodwill | $200M | $199M | $200M | $199M | $200M | $202M | $204M | $133M | $133M | $133M | $133M | $133M | $132M | $132M | $125M | $125M | |
| Intangibles | $82M | $83M | $87M | $88M | $83M | $89M | $95M | $10M | $14M | $14M | $9M | · | $10M | $11M | $7M | · | |
| Total Assets | $1.78B | $1.99B | $1.95B | $1.95B | $1.96B | $2.04B | $1.96B | $1.67B | $1.72B | $1.83B | $1.77B | $1.87B | $1.88B | $2.03B | $1.93B | · | |
| Accounts Payable | $128M | $154M | $176M | $157M | $134M | $157M | $184M | $138M | $126M | $160M | $168M | · | $158M | $212M | $209M | · | |
| Current Liabilities | $621M | $680M | $631M | $626M | $617M | $656M | $628M | $535M | $608M | $637M | $599M | · | $637M | $725M | $668M | · | |
| Capital Leases | $251M | $79M | $85M | $92M | $84M | $86M | $91M | $89M | $79M | $84M | $83M | · | $63M | $62M | $66M | · | |
| Other Non-current Liabilities | $36M | $30M | $35M | $36M | $44M | $46M | $45M | $29M | $30M | $34M | $36M | · | $28M | $29M | $31M | · | |
| Long-term Debt | $0 | · | · | · | · | · | $231M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $0 | $275M | $325M | · | $275M | $250M | $225M | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | |
| Common Stock | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | · | $400.0K | $400.0K | $400.0K | · | |
| Paid-in Capital | $603M | $604M | $608M | $607M | $605M | $604M | $606M | $605M | $603M | $631M | $633M | · | $631M | $629M | $630M | · | |
| Retained Earnings | $1.03B | $974M | $924M | $1000M | $990M | $999M | $956M | $1.02B | $994M | $1.03B | $955M | · | $966M | $992M | $924M | · | |
| Treasury Stock | $730M | $606M | $616M | $619M | $590M | $561M | $561M | $558M | $546M | $525M | $480M | · | $396M | $353M | $334M | · | |
| AOCI | $-33M | $-41M | $-38M | $-42M | $-64M | $-56M | $-44M | $-52M | $-54M | $-54M | $-54M | · | $-53M | $-52M | $-55M | $-45M | |
| Stockholders' Equity | $872M | $931M | $878M | $946M | $941M | $986M | $957M | $1.02B | $998M | $1.08B | $1.05B | $1.16B | $1.15B | $1.22B | $1.16B | · | |
| Liabilities + Equity | $1.78B | $1.99B | $1.95B | $1.95B | $1.96B | $2.04B | $1.96B | $1.67B | $1.72B | $1.83B | $1.77B | · | $1.88B | $2.03B | $1.93B | · | |
| Shares Outstanding | 20,900,000 | 24,600,000 | 24,300,000 | 24,200,000 | 25,900,000 | 27,300,000 | 27,300,000 | 27,400,000 | 27,800,000 | 28,200,000 | 29,300,000 | · | 31,400,000 | 32,400,000 | 32,700,000 | · |
Nakit Akışı 10
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $13M | $16M | $16M | $17M | $17M | $16M | $15M | $15M | $15M | $14M | $13M | $14M | $14M | $14M | $14M | $14M | |
| Stock-based Comp | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $4M | $2M | $2M | $2M | $4M | $2M | $2M | |
| Amort. of Intangibles | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $700.0K | $700.0K | $700.0K | $500.0K | $500.0K | $600.0K | $600.0K | $500.0K | $500.0K | |
| Operating Cash Flow | $-30M | $73M | $-82M | $107M | $-12M | $71M | $-42M | $70M | $13M | $110M | $-38M | $120M | $8M | $82M | $-60M | $48M | |
| Investing Cash Flow | $435M | $-14M | $-15M | $-21M | $-15M | $-16M | $-201M | $-20M | $-20M | $-27M | $-22M | $-34M | $-20M | $-30M | $-16M | $-13M | |
| Stock Repurchased | $127M | $0 | $0 | $30M | $30M | $5M | $5M | $15M | $53M | $54M | $36M | $56M | $46M | $25M | $5M | $14M | |
| Net Stock Activity | · | · | $0 | · | · | · | $-5M | · | · | · | $-36M | · | · | · | $-5M | · | |
| Dividends Paid | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $5M | $5M | |
| Financing Cash Flow | $-401M | $-53M | $67M | $-60M | $-17M | $3M | $212M | $-47M | $-32M | $-58M | $-39M | $-60M | $-50M | $-31M | $2M | $-26M | |
| Net Change in Cash | $5M | $5M | $-30M | $29M | $-45M | $56M | $-30M | $3M | $-39M | $24M | $-99M | $26M | $-62M | $21M | $-77M | $8M |
Kârlılık 7
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -8.2% | 15.0% | -40.9% | · | -7.1% | 13.7% | -37.3% | · | -10.8% | 18.0% | -43.4% | · | -8.5% | 17.0% | -22.1% | · | |
| Net Margin | 19.0% | · | -31.5% | · | · | · | -26.4% | · | -8.2% | 13.7% | -32.5% | · | -5.9% | 12.8% | -17.3% | · | |
| Pretax Margin | 27.9% | 13.8% | -43.0% | · | -8.5% | 12.8% | -38.7% | · | -10.7% | 18.0% | -42.9% | · | -8.1% | 17.2% | -22.0% | · | |
| EBITDA Margin | -8.2% | 15.0% | -40.9% | · | -7.1% | 13.7% | -37.3% | · | -10.8% | 18.0% | -43.4% | · | -8.5% | 17.0% | -22.1% | · | |
| ROA | 3.3% | · | -3.6% | · | · | · | -3.4% | · | -1.5% | 4.0% | -4.0% | · | -1.0% | 3.8% | -2.4% | · | |
| ROE | 6.9% | · | -7.8% | · | · | · | -6.2% | · | -2.5% | 6.7% | -6.7% | · | -1.7% | 6.2% | -3.9% | · | |
| ROIC | -2.1% | 5.1% | -5.6% | · | -0.25% | 4.2% | -5.1% | · | -2.7% | 7.1% | -7.1% | · | -1.8% | 6.2% | -3.9% | · |
Likidite ve Solventlik 4
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.7 | 1.2 | · | 1.2 | 1.2 | 1.1 | · | 1.2 | 1.3 | 1.3 | · | 1.5 | 1.5 | 1.5 | · | |
| Quick Ratio | 0.6 | 0.6 | 0.4 | · | 0.6 | 0.7 | 0.5 | · | 0.6 | 0.7 | 0.5 | · | 0.7 | 0.8 | 0.7 | · | |
| Debt / Equity | 0.0 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.2 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | |
| LT Debt / Equity | 0.0 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.2 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · |
Verimlilik 3
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.3 | 0.1 | · | 0.2 | 0.3 | 0.1 | · | 0.2 | 0.3 | 0.1 | · | 0.2 | 0.3 | 0.1 | · | |
| Inventory Turnover | 0.5 | 0.8 | 0.4 | · | 0.6 | 0.8 | 0.4 | · | 0.5 | 0.7 | 0.4 | · | 0.5 | 0.8 | 0.4 | · | |
| Receivables Turnover | 1.3 | 1.9 | 1.2 | · | 1.3 | 1.8 | 1.2 | · | 1.3 | 1.7 | 1.0 | · | 1.2 | 1.6 | 1.1 | · |
Değerleme (TTM) 13
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.44B | $1.66B | $1.34B | · | $1.44B | $1.67B | $1.35B | · | $1.44B | $1.70B | $1.40B | · | $1.52B | $1.72B | $1.39B | · | |
| Net Income TTM | $44M | $30M | $-88M | · | $-44M | $37M | $-86M | · | $-43M | $59M | $-64M | · | $-5M | $83M | $-17M | · | |
| Market Cap | $727M | $727M | $624M | · | $567M | $720M | $870M | · | $1.10B | $1.07B | $1.27B | · | $1.43B | $1.33B | $1.50B | · | |
| Enterprise Value | $622M | $902M | $854M | · | $747M | $831M | $1.01B | · | $986M | $922M | $1.15B | · | $1.23B | $1.07B | $1.26B | · | |
| P/E | 19.8 | 32.1 | -7.4 | · | -14.2 | 25.4 | -10.6 | · | -28.6 | 23.0 | -20.4 | · | -207.3 | 18.2 | -82.0 | · | |
| P/S | 0.5 | 0.4 | 0.5 | · | 0.4 | 0.4 | 0.6 | · | 0.8 | 0.6 | 0.9 | · | 0.9 | 0.8 | 1.1 | · | |
| P/B | 0.8 | 0.8 | 0.7 | · | 0.6 | 0.7 | 0.9 | · | 1.1 | 1.0 | 1.2 | · | 1.2 | 1.1 | 1.3 | · | |
| P / Tangible Book | 1.2 | 1.1 | 1.1 | · | 0.9 | 1.0 | 1.3 | · | 1.3 | 1.1 | 1.4 | · | 1.4 | 1.2 | 1.5 | · | |
| P / Cash Flow | · | · | -7.6 | · | · | · | -20.8 | · | · | · | -33.4 | · | · | · | -24.9 | · | |
| EV / EBITDA | -23.1 | 10.9 | -9.3 | · | -31.3 | 11.1 | -11.4 | · | -28.3 | 9.1 | -11.6 | · | -44.5 | 10.7 | -21.7 | · | |
| EV / Revenue | 0.4 | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.7 | · | 0.7 | 0.5 | 0.8 | · | 0.8 | 0.6 | 0.9 | · | |
| Earnings Yield | 5.1% | 3.1% | -13.5% | · | -7.0% | 3.9% | -9.5% | · | -3.5% | 4.3% | -4.9% | · | -0.48% | 5.5% | -1.2% | · | |
| Payout Ratio | · | · | -7.3% | · | · | · | -9.1% | · | · | · | -8.8% | · | · | · | -11.2% | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | |
|---|---|---|---|---|---|
| Gelir | $1.63B | — | — | — | $1.59B |
| Faaliyet Kâr Marjı % | 0.97% | — | — | — | — |
| Net Gelir | $-2M | — | — | — | $12M |
| Seyreltilmiş Hisse Başı Kâr | $-0.07 | — | — | — | $0.40 |
Bilanço
| 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | |
|---|---|---|---|---|---|
| Borç / Öz Sermaye | 0.3 | — | — | — | — |
| Cari Oran | 1.2 | — | — | — | — |
| Cari Oran | 0.6 | — | — | — | — |
Son Haberler Bu şirketten bahseden son manşetler
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.