WTBA West Bancorporation - Common Stock
$23,10
Fiyat · May 20, 2026
Temel veriler itibarıyla Nis 23, 2026
52 Haftlık Aralık
$17–$27
63% of range
Analist Derecelendirmesi
HOLD
7 analysts
Fiyat Hedefi
$26
+11% upside
P/E (TTM)
11.6
ROE
12.8%
Net Kâr Marjı
34.2%
WTBA Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$23.10
Piyasa Değeri
$376M
P/E (TTM)
11.6
EPS (TTM)
$1.92
Gelir (TTM)
—
Temettü Verimi
4.5%
ROE
12.8%
D/E Borç/Özsermaye
—
52 Haftlık Aralık
$17 – $27
WTBA Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
—
Hisse Başına Kâr
$1.92
2016-12-31
→
2025-12-31
Serbest Nakit Akışı
$43M
2016-12-31
→
2025-12-31
Marjlar
34.2%
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
WTBA
Akran Ortalaması
P/E (TTM)
11.6
11.6
P/S (TTM) (F/S (TTM))
3.9
2.1
P/B (F/D)
1.4
0.9
Price / FCF (Fiyat / Serbest Nakit Akışı)
8.7
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
WTBA
Akran Ortalaması
Net Profit Margin (Net Kâr Marjı)
34.2%
33.7%
ROA
0.80%
0.90%
ROE
12.8%
9.5%
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
WTBA
Akran Ortalaması
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
WTBA
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
19.4%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
-2.2%
—
Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)
0.60%
—
EPS YoY (EPS YB)
35.2%
—
Net Income YoY (Net Gelir Yıllık Bazda)
35.4%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
WTBA
Akran Ortalaması
Payout Ratio (Temettü Ödeme Oranı)
51.9%
—
Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
Temettü Verimi
4.5%
Temettü Ödeme Oranı
51.9%
5 Yıllık Temettü CAGR
—
| Ex-tarihi | Miktar |
|---|---|
| 06 Mayıs 2026 | $0,2500 |
| 11 Şubat 2026 | $0,2500 |
| 05 Kasım 2025 | $0,2500 |
| 06 Ağustos 2025 | $0,2500 |
| 07 Mayıs 2025 | $0,2500 |
| 05 Şubat 2025 | $0,2500 |
| 06 Kasım 2024 | $0,2500 |
| 07 Ağustos 2024 | $0,2500 |
| 07 Mayıs 2024 | $0,2500 |
| 06 Şubat 2024 | $0,2500 |
| 07 Kasım 2023 | $0,2500 |
| 08 Ağustos 2023 | $0,2500 |
| 09 Mayıs 2023 | $0,2500 |
| 07 Şubat 2023 | $0,2500 |
| 08 Kasım 2022 | $0,2500 |
| 09 Ağustos 2022 | $0,2500 |
| 10 Mayıs 2022 | $0,2500 |
| 08 Şubat 2022 | $0,2500 |
| 09 Kasım 2021 | $0,2400 |
| 10 Ağustos 2021 | $0,2400 |
WTBA Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
SAT
7 analist
- Güçlü Al 0 0,0%
- Al 0 0,0%
- Tut 4 57,1%
- Sat 1 14,3%
- Güçlü Sat 2 28,6%
12 Aylık Fiyat Hedefi
2 analist · 2026-05-14
Medyan
$25.75
← Tüm hedeflerin altında
$23.10
Düşük
$25.50
Yüksek
$26.00
Medyan hedef
$25.75
+11,5%
Ortalama hedef
$25.75
+11,5%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
0.01%
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 31 Mart 2026 | $0.61 | $0.59 | 0.02% |
| 31 Aralık 2025 | $0.43 | $0.58 | -0.15% |
| 30 Eylül 2025 | $0.55 | $0.47 | 0.08% |
| 30 Haziran 2025 | $0.47 | $0.46 | 0.01% |
| 31 Mart 2025 | $0.46 | $0.39 | 0.07% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| WTBA | $376M | 11.6 | 19.4% | 34.2% | 12.8% | — |
| CBAN | $379M | 11.2 | 14.5% | 21.4% | 8.4% | — |
| BWFG | $362M | 10.3 | 44.0% | 1245.5% | 12.0% | — |
| BSVN | $388M | 9.1 | -1.1% | 44.7% | 18.6% | — |
| GBFH | $488M | 23.5 | — | 1.7% | 13.2% | — |
| RBB | $352M | 11.3 | -2.4% | 618.3% | 6.1% | — |
| CBK | $336M | 8.3 | 2.1% | 41.2% | 14.7% | — |
| ISTR | $262M | 12.5 | 7.5% | 25.4% | 8.2% | — |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 9
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $91M | $32M | $12M | $17M | $32M | $23M | $13M | $8M | $6M | $6M | |
| Interest Income | $192M | $190M | $160M | $123M | $107M | $100M | $99M | $85M | $73M | $65M | $60M | $55M | |
| Pretax Income | $41M | $27M | $30M | $59M | $63M | $41M | $36M | $35M | $36M | $33M | $31M | $27M | |
| Income Tax | $9M | $3M | $6M | $13M | $13M | $9M | $7M | $7M | $13M | $10M | $10M | $7M | |
| Net Income | $33M | $24M | $24M | $46M | $50M | $33M | $29M | $29M | $23M | $23M | $22M | $20M | |
| EPS (Basic) | $1.92 | $1.43 | $1.44 | $2.79 | $3.00 | $1.99 | $1.75 | $1.75 | $1.42 | $1.43 | $1.35 | $1.25 | |
| EPS (Diluted) | $1.92 | $1.42 | $1.44 | $2.76 | $2.95 | $1.98 | $1.74 | $1.74 | $1.41 | $1.42 | $1.35 | $1.25 | |
| Shares (Basic) | 16,915,000 | 16,806,000 | 16,704,000 | 16,620,000 | 16,534,000 | 16,447,000 | 16,359,000 | 16,275,000 | 16,194,000 | 16,117,000 | 16,050,000 | 16,004,000 | |
| Shares (Diluted) | 17,002,000 | 16,895,000 | 16,750,000 | 16,798,000 | 16,789,000 | 16,515,000 | 16,480,000 | 16,400,000 | 16,335,000 | 16,171,000 | 16,096,000 | 16,042,000 |
Bilanço 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $471M | $243M | · | · | · | · | · | · | · | · | $73M | $40M | |
| PP&E (Net) | $108M | $110M | $86M | $53M | $35M | $29M | $30M | $21M | $23M | $23M | $12M | $10M | |
| PP&E (Gross) | $125M | $123M | $99M | $65M | $46M | $40M | $39M | $30M | $31M | $30M | $18M | $16M | |
| Accum. Depreciation | $17M | $13M | $13M | $12M | $11M | $11M | $10M | $9M | $8M | $7M | $6M | $6M | |
| Total Assets | $4.14B | $4.01B | $3.83B | $3.61B | $3.50B | $3.19B | $2.47B | $2.30B | $2.11B | $1.85B | $1.75B | $1.62B | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $0 | $19M | $66M | |
| Total Liabilities | $3.88B | $3.79B | $3.60B | $3.40B | $3.24B | $2.96B | $2.26B | $2.11B | $1.94B | $1.69B | $1.60B | $1.48B | |
| Long-term Debt | · | · | · | · | $52M | $22M | $23M | $27M | $23M | $5M | $8M | $13M | |
| Total Debt | · | · | · | · | · | · | · | · | · | $0 | $19M | $66M | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Paid-in Capital | $37M | $36M | $34M | $32M | $30M | $29M | $27M | $25M | $23M | $21M | $20M | $19M | |
| Retained Earnings | $294M | $279M | $271M | $268M | $238M | $204M | $185M | $170M | $154M | $142M | $130M | $118M | |
| AOCI | $-69M | $-89M | $-84M | $-91M | $-11M | $-12M | $-3M | $-7M | $-2M | $-1M | $-430.0K | $254.0K | |
| Stockholders' Equity | $266M | $228M | $225M | $211M | $260M | $224M | $212M | $191M | $178M | $165M | $152M | $140M | |
| Liabilities + Equity | $4.14B | $4.01B | $3.83B | $3.61B | $3.50B | $3.19B | $2.47B | $2.30B | $2.11B | $1.85B | $1.75B | $1.62B | |
| Shares Outstanding | 16,940,785 | 16,832,632 | 16,725,094 | 16,640,413 | 16,554,846 | 16,469,272 | 16,379,752 | 16,295,494 | 16,215,672 | 16,137,999 | 16,064,435 | 16,018,734 |
Nakit Akışı 14
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $1M | $633.0K | |
| Deferred Tax | $352.0K | $3M | $447.0K | $2M | $82.0K | $-3M | $-33.0K | $-359.0K | $3M | $89.0K | $82.0K | $535.0K | |
| Operating Cash Flow | $46M | $40M | $25M | $59M | $58M | $42M | $37M | $35M | $29M | $30M | $31M | $26M | |
| CapEx | $3M | $26M | $36M | $21M | $9M | $2M | $1M | $210.0K | $1M | $13M | $3M | $5M | |
| Investing Cash Flow | $93M | $-27M | $-169M | $-358M | $-537M | $-367M | $-155M | $-189M | $-294M | · | · | · | |
| Debt Issued | · | · | · | · | · | · | $0 | $11M | $22M | $0 | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | $-4M | $4M | $18M | $-3M | $-4M | $-3M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Dividends Paid | $17M | $17M | $17M | $17M | $16M | $14M | $14M | $13M | $11M | $11M | $10M | $8M | |
| Financing Cash Flow | $88M | $166M | $182M | $132M | $276M | $668M | $124M | $154M | $236M | · | · | · | |
| Net Change in Cash | $228M | $178M | $39M | $-166M | $-204M | $343M | $6M | $-475.0K | $-29M | $4M | $33M | $-3M | |
| Free Cash Flow | $43M | $14M | $-11M | $38M | $49M | $40M | $36M | $35M | $28M | $17M | $29M | $21M | |
| Levered FCF | · | · | $-85M | $13M | $39M | $26M | $10M | $16M | $20M | $12M | $24M | $16M |
Kârlılık 4
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 34.2% | 30.1% | 30.5% | 45.5% | 47.3% | 35.4% | 38.4% | 40.8% | 33.6% | 35.4% | 34.9% | 33.7% | |
| Pretax Margin | 43.5% | 34.4% | 37.7% | 58.3% | 60.0% | 44.8% | 47.8% | 50.2% | 53.0% | 50.6% | 50.4% | 44.9% | |
| ROA | 0.80% | 0.61% | 0.65% | 1.3% | 1.5% | 1.2% | 1.2% | 1.3% | 1.2% | 1.3% | 1.3% | 1.3% | |
| ROE | 12.8% | 10.4% | 11.2% | 22.6% | 19.4% | 14.9% | 13.8% | 15.2% | 13.0% | 13.9% | 14.4% | 14.5% |
Likidite ve Solventlik 1
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | 0.5 |
Verimlilik 1
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Büyüme Oranları 10
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 19.4% | 0.88% | -22.4% | -2.7% | 13.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.2% | -8.7% | -5.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 0.60% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 35.2% | -1.4% | -47.8% | -6.4% | 49.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -11.4% | -21.6% | -10.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -0.61% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 35.4% | -0.36% | -48.0% | -6.5% | 51.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -11.1% | -21.4% | -9.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -0.09% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.1% | · | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $95M | $80M | $79M | $102M | $105M | $92M | $75M | $70M | $69M | $65M | $62M | $59M | |
| Net Income TTM | $33M | $24M | $24M | $46M | $50M | $33M | $29M | $29M | $23M | $23M | $22M | $20M | |
| Market Cap | $376M | $364M | $355M | $425M | $514M | $318M | $420M | $311M | $408M | $399M | $317M | $273M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | $264M | $299M | |
| P/E | 11.6 | 15.2 | 14.7 | 9.3 | 10.5 | 9.7 | 14.7 | 11.0 | 17.8 | 17.4 | 14.6 | 13.6 | |
| P/S | 3.9 | 4.6 | 4.5 | 4.2 | 4.9 | 3.4 | 5.6 | 4.5 | 5.9 | 6.1 | 5.1 | 4.6 | |
| P/B | 1.4 | 1.6 | 1.6 | 2.0 | 2.0 | 1.4 | 2.0 | 1.6 | 2.3 | 2.4 | 2.1 | 1.9 | |
| P / Tangible Book | 1.4 | 1.6 | 1.6 | 2.0 | 2.0 | 1.4 | · | · | · | · | · | · | |
| P / Cash Flow | 8.1 | 9.2 | 14.0 | 7.2 | 8.9 | 7.5 | 11.4 | 9.0 | 13.9 | 13.2 | 10.2 | 10.4 | |
| P / FCF | 8.7 | 26.7 | -31.8 | 11.2 | 10.5 | 8.0 | 11.7 | 9.0 | 14.4 | 22.9 | 11.1 | 13.0 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | 9.2 | 14.2 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | 4.2 | 5.0 | |
| Dividend Yield | 4.5% | 4.6% | 4.7% | 3.9% | 3.0% | 4.3% | 3.2% | 4.1% | 2.8% | 2.7% | 3.1% | 2.9% | |
| Earnings Yield | 8.6% | 6.6% | 6.8% | 10.8% | 9.5% | 10.3% | 6.8% | 9.1% | 5.6% | 5.8% | 6.8% | 7.3% | |
| Payout Ratio | 51.9% | 69.9% | 69.2% | 35.8% | 31.3% | 42.2% | 47.3% | 44.5% | 49.8% | 46.9% | 45.8% | 39.1% | |
| Annual Payout | $17M | $17M | $17M | $17M | $16M | $14M | $14M | $13M | $11M | $11M | $10M | $8M |
Gelir Tablosu 9
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | $30M | $28M | · | $24M | $22M | $18M | · | $9M | $5M | |
| Interest Income | $47M | $49M | $49M | $48M | $46M | $49M | $49M | $48M | $45M | $43M | $41M | $39M | $37M | $35M | $32M | $29M | |
| Pretax Income | $13M | $10M | $11M | $10M | $10M | $6M | $7M | $6M | $7M | $6M | $7M | $7M | $10M | $11M | $15M | $17M | |
| Income Tax | $3M | $2M | $2M | $2M | $2M | $-644.0K | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $3M | $4M | |
| Net Income | $11M | $7M | $9M | $8M | $8M | $7M | $6M | $5M | $6M | $5M | $6M | $6M | $8M | $9M | $12M | $13M | |
| EPS (Basic) | $0.62 | $0.43 | $0.55 | $0.47 | $0.47 | $0.42 | $0.35 | $0.31 | $0.35 | $0.27 | $0.35 | $0.35 | $0.47 | $0.53 | $0.70 | $0.76 | |
| EPS (Diluted) | $0.61 | $0.44 | $0.55 | $0.47 | $0.46 | $0.41 | $0.35 | $0.31 | $0.35 | $0.27 | $0.35 | $0.35 | $0.47 | $0.54 | $0.69 | $0.75 | |
| Shares (Basic) | 16,948,000 | -33,802,000 | 16,941,000 | 16,936,000 | 16,840,000 | -33,587,000 | 16,833,000 | 16,828,000 | 16,732,000 | -33,388,000 | 16,725,000 | 16,722,000 | 16,645,000 | -33,219,000 | 16,640,000 | 16,638,000 | |
| Shares (Diluted) | 17,213,000 | -34,088,000 | 17,015,000 | 17,007,000 | 17,068,000 | -33,660,000 | 16,921,000 | 16,848,000 | 16,786,000 | -33,579,000 | 16,768,000 | 16,756,000 | 16,805,000 | -33,619,000 | 16,794,000 | 16,783,000 |
Bilanço 13
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $362M | $471M | $233M | $345M | · | $243M | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Net) | $108M | $108M | $109M | $110M | $110M | $110M | $107M | $102M | $96M | · | $76M | $67M | $60M | · | $45M | $42M | |
| PP&E (Gross) | · | $125M | · | · | · | $123M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $17M | · | · | · | $13M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $4.01B | $4.14B | $3.99B | $4.06B | $3.99B | $4.01B | $3.99B | $3.97B | $3.96B | · | $3.70B | $3.68B | $3.62B | · | $3.52B | $3.47B | |
| Total Liabilities | $3.74B | $3.88B | $3.73B | $3.82B | $3.75B | $3.79B | $3.75B | $3.74B | $3.74B | · | $3.50B | $3.46B | $3.41B | · | $3.32B | $3.26B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | |
| Paid-in Capital | $37M | $37M | $36M | $36M | $35M | $36M | $35M | $34M | $34M | · | $33M | $33M | $32M | · | $31M | $30M | |
| Retained Earnings | $301M | $294M | $291M | $286M | $282M | $279M | $276M | $274M | $273M | · | $271M | $269M | $268M | · | $263M | $255M | |
| AOCI | $-69M | $-69M | $-75M | $-84M | $-82M | $-89M | $-78M | $-87M | $-86M | · | $-104M | $-88M | $-85M | · | $-98M | $-72M | |
| Stockholders' Equity | $271M | $266M | $255M | $241M | $238M | $228M | $235M | $224M | $224M | $225M | $204M | $217M | $217M | $211M | $199M | $216M | |
| Liabilities + Equity | $4.01B | $4.14B | $3.99B | $4.06B | $3.99B | $4.01B | $3.99B | $3.97B | $3.96B | · | $3.70B | $3.68B | $3.62B | · | $3.52B | $3.47B | |
| Shares Outstanding | 17,028,101 | 16,940,785 | 16,940,785 | 16,940,785 | 16,923,280 | 16,832,632 | 16,832,632 | 16,832,632 | 16,813,952 | 16,725,094 | 16,725,094 | 16,725,094 | 16,712,257 | 16,640,413 | 16,640,413 | 16,640,413 |
Nakit Akışı 10
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $600.0K | $758.0K | $700.0K | $701.0K | $585.0K | $659.0K | $638.0K | $637.0K | $575.0K | $710.0K | $845.0K | $845.0K | $711.0K | $869.0K | $869.0K | $862.0K | |
| Deferred Tax | $281.0K | $-523.0K | $-119.0K | $-98.0K | $1M | $1M | $-179.0K | $2M | $532.0K | $240.0K | $-255.0K | $-173.0K | $635.0K | $-345.0K | $43.0K | $1M | |
| Operating Cash Flow | $13M | $12M | $11M | $14M | $10M | $11M | $13M | $10M | $6M | $7M | $8M | $8M | $2M | $11M | $15M | $18M | |
| CapEx | $497.0K | $421.0K | $649.0K | $764.0K | $1M | $3M | $6M | $7M | $10M | $12M | $10M | $8M | $7M | $9M | $4M | $2M | |
| Investing Cash Flow | $18M | $70M | $-33M | $59M | $-3M | $46M | $-12M | $-6M | $-56M | $-64M | $-45M | $-46M | $-14M | $-122M | $-31M | $-74M | |
| Dividends Paid | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Financing Cash Flow | $-140M | $156M | $-91M | $62M | $-40M | $29M | $7M | $-3M | $133M | $102M | $26M | $47M | $7M | $79M | $48M | $-61M | |
| Net Change in Cash | $-109M | $238M | $-112M | $135M | $-33M | $86M | $8M | $2M | $83M | $45M | $-11M | $9M | $-4M | $-33M | $32M | $-117M | |
| Free Cash Flow | $12M | · | · | · | $8M | · | · | · | $-4M | · | · | · | $-5M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-27M | · | · | · | $-20M | · | · | · |
Kârlılık 4
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 39.2% | · | 37.2% | 33.5% | 34.0% | · | 29.3% | 26.5% | 30.5% | · | 30.4% | 29.7% | 36.2% | · | 44.1% | 47.8% | |
| Pretax Margin | 50.0% | · | 45.8% | 43.4% | 43.5% | · | 36.5% | 32.6% | 37.7% | · | 37.8% | 36.8% | 44.2% | · | 56.4% | 64.1% | |
| ROA | 0.26% | · | 0.23% | 0.20% | 0.20% | · | 0.15% | 0.14% | 0.15% | · | 0.16% | 0.16% | 0.22% | · | 0.34% | 0.38% | |
| ROE | 4.2% | · | 3.8% | 3.4% | 3.4% | · | 2.7% | 2.4% | 2.6% | · | 2.9% | 2.7% | 3.5% | · | 5.1% | 5.5% |
Verimlilik 1
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Değerleme (TTM) 11
| Metrik | Eğilim | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $99M | · | $92M | $87M | $82M | · | $78M | $78M | $80M | · | $87M | $94M | $101M | · | $106M | $107M | |
| Net Income TTM | $36M | · | $31M | $27M | $25M | · | $23M | $23M | $25M | · | $31M | $38M | $45M | · | $49M | $50M | |
| Market Cap | $405M | · | $344M | $333M | $337M | · | $320M | $301M | $300M | · | $273M | $308M | $305M | · | $346M | $405M | |
| P/E | 11.4 | · | 11.1 | 12.3 | 13.6 | · | 14.0 | 13.2 | 11.7 | · | 8.8 | 8.1 | 6.8 | · | 7.1 | 8.1 | |
| P/S | 4.1 | · | 3.7 | 3.8 | 4.1 | · | 4.1 | 3.9 | 3.8 | · | 3.1 | 3.3 | 3.0 | · | 3.3 | 3.8 | |
| P/B | 1.5 | · | 1.3 | 1.4 | 1.4 | · | 1.4 | 1.3 | 1.3 | · | 1.3 | 1.4 | 1.4 | · | 1.7 | 1.9 | |
| P / Tangible Book | 1.5 | · | 1.3 | 1.4 | 1.4 | · | 1.4 | 1.3 | 1.3 | · | 1.3 | 1.4 | 1.4 | · | 1.7 | 1.9 | |
| P / Cash Flow | 31.4 | · | · | · | 34.6 | · | · | · | 49.0 | · | · | · | 122.4 | · | · | · | |
| P / FCF | 32.7 | · | · | · | 40.9 | · | · | · | -71.3 | · | · | · | -65.4 | · | · | · | |
| Earnings Yield | 8.8% | · | 9.0% | 8.1% | 7.4% | · | 7.1% | 7.6% | 8.5% | · | 11.4% | 12.3% | 14.7% | · | 14.1% | 12.3% | |
| Payout Ratio | 40.1% | · | · | · | 53.7% | · | · | · | 72.0% | · | · | · | 53.0% | · | · | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Net Gelir | $33M | $24M | $24M | $46M | $50M |
| Seyreltilmiş Hisse Başı Kâr | $1.92 | $1.42 | $1.44 | $2.76 | $2.95 |
Nakit Akışı
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $43M | $14M | $-11M | $38M | $49M |
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.