WTW Willis Towers Watson Public Limited Company - Ordinary Shares

NASDAQ · Insurance · SEC EDGAR'da Görüntüle ↗

$252,12

Fiyat · May 20, 2026

Temel veriler itibarıyla Nis 30, 2026

52 Haftlık Aralık

$241–$353

10% of range

Analist Derecelendirmesi

WTW Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

Fiyat

$252.12

Piyasa Değeri

—

P/E (TTM)

20.2

EPS (TTM)

$16.26

Gelir (TTM)

$9.71B

Temettü Verimi

—

ROE

20.2%

D/E Borç/Özsermaye

0.8

52 Haftlık Aralık

$241 – $353

WTW Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Gelir ve Net Gelir $9.71B

2016-12-31 → 2025-12-31

Hisse Başına Kâr $16.26

2016-12-31 → 2025-12-31

Serbest Nakit Akışı $1.55B

2016-12-31 → 2025-12-31

Marjlar 16.5%

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Metrik

5 Yıllık trend

WTW

Akran Ortalaması

P/E (TTM)

20.2

11.8

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Metrik

5 Yıllık trend

WTW

Akran Ortalaması

Operating Margin (Faaliyet Kâr Marjı)

23.0%

—

Net Profit Margin (Net Kâr Marjı)

16.5%

12.8%

ROA

5.6%

2.8%

ROE

20.2%

13.5%

ROIC

13.1%

—

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Metrik

5 Yıllık trend

WTW

Akran Ortalaması

Debt / Equity (Borç / Öz Sermaye)

0.8

11.5

Current Ratio (Cari Oran)

1.2

0.8

Quick Ratio (Cari Oran)

0.4

—

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Metrik

5 Yıllık trend

WTW

Akran Ortalaması

Revenue YoY (Gelir Yıllık Bazda)

-2.2%

—

Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)

3.1%

—

Revenue CAGR 5Y (Gelir 5 Yıllık Bileşik Büyüme Oranı)

2.4%

—

EPS YoY (EPS YB)

10.8%

—

Net Income YoY (Net Gelir Yıllık Bazda)

4.6%

—

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Metrik

5 Yıllık trend

WTW

Akran Ortalaması

EPS (Diluted) (Hisse Başına Kar (Seyreltilmiş))

$16.26

—

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Metrik

5 Yıllık trend

WTW

Akran Ortalaması

Payout Ratio (Temettü Ödeme Oranı)

22.3%

—

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

Temettü Verimi

—

Temettü Ödeme Oranı

22.3%

5 Yıllık Temettü CAGR

—

Ex-tarihi	Miktar
31 Mart 2026	$0,9600
31 Aralık 2025	$0,9200
30 Eylül 2025	$0,9200
30 Haziran 2025	$0,9200
31 Mart 2025	$0,9200
31 Aralık 2024	$0,8800
30 Eylül 2024	$0,8800
28 Haziran 2024	$0,8800
27 Mart 2024	$0,8800
28 Aralık 2023	$0,8400
28 Eylül 2023	$0,8400
29 Haziran 2023	$0,8400
30 Mart 2023	$0,8400
29 Aralık 2022	$0,8200
29 Eylül 2022	$0,8200
29 Haziran 2022	$0,8200
30 Mart 2022	$0,8200
30 Aralık 2021	$0,8000
29 Eylül 2021	$0,8000
27 Mayıs 2021	$0,7100

WTW Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

AL 28 analist

Güçlü Al 4 14,3%
Al 14 50,0%
Tut 10 35,7%
Sat 0 0,0%
Güçlü Sat 0 0,0%

12 Aylık Fiyat Hedefi

19 analist · 2026-05-17

Medyan $334.00

← Tüm hedeflerin altında $252.12

Düşük $275.00

Yüksek $400.00

Medyan hedef $334.00 +32,5%

Ortalama hedef $334.32 +32,6%

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Ort. Sürpriz

0.05%

Dönem	EPS Gerçek	EPS Tahmin	Sürpriz
31 Mart 2026	$3.72	$3.70	0.02%
31 Aralık 2025	$8.12	$8.02	0.10%
30 Eylül 2025	$3.07	$3.08	-0.01%
30 Haziran 2025	$2.86	$2.62	0.24%
31 Mart 2025	$3.13	$3.23	-0.10%

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Gelir Tablosu 14

WTW için Yıllık Gelir Tablosu verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$9.71B	$9.93B	$9.48B	$8.87B	$9.00B	$8.62B	$8.37B	$8.51B	$8.20B	$7.89B	$3.83B	$3.80B
Operating Expenses	$7.47B	$9.30B	$8.12B	$7.69B	$6.80B	$7.76B	$7.32B	$7.70B	$7.69B	$7.54B	$3.40B	$3.15B
Operating Income	$2.23B	$627M	$1.36B	$1.18B	$2.20B	$859M	$1.05B	$809M	$516M	$348M	$427M	$647M
Interest Expense	$260M	$263M	$235M	$208M	$211M	$244M	$234M	$208M	$188M	$184M	$142M	$135M
Interest Income	·	·	·	·	·	·	$21M	$3M	$3M	$2M	·	·
Other Non-op	$-21M	$-262M	$146M	$288M	$701M	$396M	$226M	$250M	$164M	$178M	$55M	$6M
Pretax Income	$1.95B	$102M	$1.28B	$1.26B	$2.69B	$1.01B	$1.05B	$851M	$492M	$342M	$340M	$518M
Income Tax	$318M	$192M	$215M	$194M	$536M	$249M	$197M	$136M	$-100M	$-96M	$-33M	$159M
Net Income	$1.60B	$-98M	$1.05B	$1.01B	$4.22B	$996M	$1.04B	$695M	$568M	$420M	$373M	$362M
EPS (Basic)	$16.34	$-0.96	$10.01	$9.00	$32.88	$7.68	$8.05	$5.29	$4.21	$3.07	$5.49	$5.40
EPS (Diluted)	$16.26	$-0.96	$9.95	$8.98	$32.78	$7.65	$8.02	$5.27	$4.18	$3.04	$5.41	$5.32
Shares (Basic)	98,000,000	102,000,000	105,000,000	112,000,000	128,000,000	130,000,000	130,000,000	131,000,000	135,000,000	137,000,000	68,000,000	67,000,000
Shares (Diluted)	99,000,000	102,000,000	106,000,000	112,000,000	129,000,000	130,000,000	130,000,000	132,000,000	136,000,000	138,000,000	69,000,000	68,000,000
EBITDA	$2.23B	$627M	$1.36B	$1.18B	$2.20B	$1.18B	$1.33B	$809M	$738M	$551M	$427M	$647M

Bilanço 28

WTW için Yıllık Bilanço verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$3.13B	$1.89B	$1.42B	$1.26B	$4.49B	$2.04B	$887M	$1.03B	$1.03B	$870M	$532M	$635M
Short-term Investments	$25M	$0	·	$0	$200M	·	·	·	·	·	·	·
Receivables	$2.70B	$2.49B	$2.57B	$2.39B	$2.37B	$2.41B	$2.62B	$2.38B	$2.25B	$2.08B	$1.26B	$1.04B
Prepaid Expense	$595M	$1.22B	$364M	$414M	$612M	$479M	$525M	$404M	$430M	$337M	$255M	·
Other Current Assets	$56M	$60M	$53M	$54M	$54M	$74M	$112M	$57M	$71M	$55M	$40M	$212M
Current Assets	$16.87B	$15.11B	$13.43B	$15.84B	$18.49B	$20.30B	$17.04B	$16.42B	$15.86B	$13.79B	$12.50B	$10.84B
PP&E (Net)	$695M	$661M	$720M	$718M	$851M	$1.01B	$1.05B	$942M	$985M	$839M	$563M	$483M
PP&E (Gross)	$2.23B	$1.99B	$2.07B	$1.99B	$2.09B	$2.13B	$1.94B	$1.71B	$1.86B	$1.48B	$1.09B	$980M
Accum. Depreciation	$1.54B	$1.33B	$1.35B	$1.27B	$1.24B	$1.12B	$891M	$768M	$877M	$642M	$528M	$497M
Goodwill	$8.94B	$8.80B	$10.20B	$10.17B	$10.18B	$10.39B	$10.38B	$10.46B	$10.52B	$10.41B	$3.74B	$2.94B
Intangibles	$1.14B	$1.29B	$2.02B	$2.27B	$2.56B	$2.99B	$3.48B	$3.32B	$3.88B	$4.37B	$1.11B	$450M
Other Non-current Assets	$866M	$806M	$1.57B	$1.36B	$1.20B	$1.08B	$835M	$467M	$447M	$353M	$298M	$210M
Total Assets	$29.53B	$27.68B	$29.09B	$31.77B	$34.97B	$38.53B	$35.43B	$32.38B	$32.46B	$30.25B	$18.84B	$15.42B
Accounts Payable	·	·	·	·	·	·	·	$163M	$136M	$117M	$75M	$131M
Short-term Debt	·	·	·	·	·	·	·	·	·	·	$988M	$167M
Current Liabilities	$14.00B	$12.60B	$12.63B	$14.78B	$14.72B	$19.33B	$16.07B	$15.30B	$14.76B	$13.37B	$12.80B	$10.21B
Capital Leases	$472M	$502M	$592M	$620M	$734M	$917M	$964M	$0	·	·	·	·
Deferred Tax	·	$45M	$542M	$748M	$845M	$561M	$526M	$559M	$615M	$864M	$240M	$147M
Other Non-current Liabilities	$246M	$299M	$238M	$221M	$253M	$290M	$335M	$429M	$544M	$532M	$533M	$389M
Total Liabilities	$21.48B	$19.66B	$19.50B	$21.68B	$21.66B	$27.60B	$25.06B	$22.39B	$22.18B	$20.02B	$16.43B	$13.36B
Long-term Debt	$9.69B	$8.61B	$7.43B	$6.76B	$6.64B	$7.88B	$8.02B	$6.40B	$5.64B	$4.94B	·	·
Total Debt	$6.31B	$5.31B	$5.22B	$4.72B	$4.59B	$5.63B	$5.62B	$4.39B	$4.45B	$3.36B	$3.27B	$2.31B
Paid-in Capital	·	·	·	·	·	·	·	·	$10.54B	$10.60B	$1.67B	·
Retained Earnings	$-296M	$109M	$1.47B	$1.76B	$4.64B	$2.43B	$1.79B	$1.20B	$1.10B	$1.45B	$1.60B	$1.53B
Treasury Stock	·	·	$0	$3M	$3M	$3M	$3M	$3M	$3M	$99M	$3M	$3M
AOCI	$-2.83B	$-3.16B	$-2.86B	$-2.62B	$-2.19B	$-2.36B	$-2.23B	$-1.96B	$-1.51B	$-1.88B	$-1.04B	$-1.07B
Stockholders' Equity	$7.98B	$7.94B	$9.52B	$10.02B	$13.26B	$10.82B	$10.25B	$9.85B	$10.13B	$10.06B	$2.23B	$1.99B
Liabilities + Equity	$29.53B	$27.68B	$29.09B	$31.77B	$34.97B	$38.53B	$35.43B	$32.38B	$32.46B	$30.25B	$18.84B	$15.42B

Nakit Akışı 18

WTW için Yıllık Nakit Akışı verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	·	·	·	·	·	·	·	·	$171M	$146M
Stock-based Comp	$153M	$121M	$125M	$99M	$101M	$90M	$74M	$50M	$67M	$123M	$64M	$52M
Deferred Tax	$55M	$-213M	$-109M	$-54M	$96M	$99M	$-81M	$-115M	$-285M	$-244M	$-99M	$66M
Amort. of Intangibles	$192M	$226M	$263M	$312M	$369M	$461M	$488M	$534M	$581M	$591M	$76M	$54M
Restructuring	$0	$61M	$68M	$99M	$26M	$24M	$0	$0	$132M	$193M	$126M	$36M
Operating Cash Flow	$1.77B	$1.51B	$1.34B	$812M	$2.06B	$1.77B	$1.08B	$1.29B	$862M	$933M	$244M	$477M
CapEx	$229M	$245M	$242M	·	·	·	·	$268M	$300M	$218M	$146M	$113M
Investing Cash Flow	$447M	$250M	$-1.08B	$-173M	$2.57B	$-160M	$-1.61B	$-341M	$-335M	$195M	$-943M	$-276M
Net Debt Issued	$-5M	$-655M	$-254M	$-585M	$-1.01B	$-327M	$-995M	$-170M	$-734M	$-1.90B	·	·
Stock Issued	·	$0	$0	$7M	$10M	$16M	$45M	$45M	$61M	$63M	$131M	$139M
Stock Repurchased	$1.65B	$901M	$1.00B	$3.53B	$1.63B	$0	$150M	$602M	$532M	$396M	$82M	$213M
Net Stock Activity	$-1.65B	$-901M	$-1.00B	$-3.52B	$-1.62B	$16M	$-105M	$-557M	$-471M	$-333M	$42M	$-79M
Dividends Paid	$358M	$354M	$352M	$369M	$374M	$346M	$329M	$306M	$277M	$199M	$277M	$210M
Financing Cash Flow	$-936M	$-459M	$-1.20B	$-3.44B	$-3.11B	$378M	$455M	$-903M	$-479M	$-775M	$640M	$-323M
Net Change in Cash	·	·	·	·	·	·	·	·	·	·	$-59M	$-122M
Taxes Paid	$441M	$312M	$348M	$428M	$570M	$310M	$299M	$178M	$203M	$158M	$91M	$88M
Free Cash Flow	$1.55B	·	·	·	·	·	·	$1.02B	$562M	$702M	$97M	$364M
Levered FCF	$1.33B	·	·	·	·	·	·	$845M	$336M	$466M	$-59M	$270M

Kârlılık 7

WTW için Yıllık Kârlılık verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	23.0%	6.3%	14.4%	13.3%	24.5%	12.7%	14.7%	9.5%	9.0%	7.0%	11.2%	17.0%
Net Margin	16.5%	-0.99%	11.1%	11.4%	46.9%	10.7%	11.6%	8.2%	6.9%	5.3%	9.7%	9.5%
Pretax Margin	20.1%	1.1%	13.5%	14.2%	29.9%	14.3%	14.6%	10.0%	6.0%	4.3%	8.9%	13.6%
EBITDA Margin	23.0%	6.3%	14.4%	13.3%	24.5%	12.7%	14.7%	9.5%	9.0%	7.0%	11.2%	17.0%
ROA	5.6%	-0.35%	3.5%	3.0%	11.5%	2.7%	3.1%	2.1%	1.8%	1.7%	2.2%	2.4%
ROE	20.2%	-1.1%	10.8%	8.7%	35.1%	9.4%	10.4%	7.0%	5.6%	6.8%	17.7%	17.2%
ROIC	13.1%	-4.0%	7.7%	6.8%	9.9%	5.5%	6.8%	4.8%	6.1%	5.3%	8.5%	10.4%

Likidite ve Solventlik 5

WTW için Yıllık Likidite ve Solventlik verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.2	1.2	1.1	1.1	1.3	1.1	1.1	1.1	1.1	1.0	1.0	1.1
Quick Ratio	0.4	0.3	0.3	0.2	0.5	0.2	0.2	0.2	0.2	0.2	0.1	0.2
Debt / Equity	0.8	0.7	0.5	0.5	0.3	0.5	0.5	0.4	0.4	0.3	1.5	1.2
LT Debt / Equity	0.7	0.7	0.5	0.4	0.3	0.4	0.5	0.4	0.4	0.3	1.0	1.1
Interest Coverage	8.6	2.4	5.8	5.7	10.4	4.8	5.7	3.9	3.9	3.0	3.0	4.8

Verimlilik 2

WTW için Yıllık Verimlilik verileri
Metrik	Eğilim	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.3	0.3	0.3	0.3	0.2	0.3	0.3	0.3	0.3	0.3	0.2	0.3
Receivables Turnover		3.7	3.9	3.8	3.7	3.8	3.6	3.6	3.5	3.8	4.7	3.3	3.6

Hisse Başına 4

WTW için Yıllık Hisse Başına verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue / Share	$98.06	$97.35	$89.46	$79.16	$69.75	$71.94	$69.53	$64.49	$60.31	$57.15	$55.49	$21.01
Cash Flow / Share	$17.93	$14.82	$12.69	$7.25	$15.98	$13.65	$8.32	$9.76	$6.34	$6.67	$3.52	$2.64
Dividend / Share	$4	$4	$3	$3	$3	$3	$3	$2	$2	$2	$3	$3
EPS (TTM)	$16.26	$-0.96	$9.95	$8.98	$32.78	$7.65	$8.02	$5.27	$4.18	$3.04	$5.41	$5.32

Büyüme Oranları 10

WTW için Yıllık Büyüme Oranları verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-2.2%	4.7%	7.0%	-1.5%	4.5%	·	·	·	·	·	·	·
Revenue CAGR 3Y	3.1%	3.3%	3.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	2.4%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	10.8%	-72.6%	328.5%	·	·	·	·	·	·	·
EPS CAGR 3Y	21.9%	·	9.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	16.3%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	·	·	4.6%	-76.1%	323.9%	·	·	·	·	·	·	·
Net Income CAGR 3Y	16.7%	·	1.9%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	10.0%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	0.68%	·	·	·	·	·	·	·	·	·	·	·

Değerleme (TTM) 6

WTW için Yıllık Değerleme (TTM) verileri
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$9.71B	$9.93B	$9.48B	$8.87B	$9.00B	$8.62B	$8.37B	$8.51B	$8.20B	$7.89B	$3.83B	$3.80B
Net Income TTM	$1.60B	$-98M	$1.05B	$1.01B	$4.22B	$996M	$1.04B	$695M	$568M	$420M	$373M	$362M
P/E	20.2	-326.3	24.2	27.2	7.2	27.5	25.2	28.8	36.1	40.2	23.8	22.3
Earnings Yield	5.0%	-0.31%	4.1%	3.7%	13.8%	3.6%	4.0%	3.5%	2.8%	2.5%	4.2%	4.5%
Payout Ratio	22.3%	-361.2%	33.4%	36.6%	8.9%	34.7%	31.5%	44.0%	48.8%	47.4%	74.3%	58.0%
Annual Payout	$358M	$354M	$352M	$369M	$374M	$346M	$329M	$306M	$277M	$199M	$277M	$210M

Gelir Tablosu 13

WTW için Çeyreklik Gelir Tablosu verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$2.41B	$2.94B	$2.29B	$2.26B	$2.22B	$3.04B	$2.29B	$2.27B	$2.34B	$2.91B	$2.17B	$2.16B	$2.24B	$2.72B	$1.95B	$2.03B
Operating Expenses	$1.96B	$1.92B	$1.87B	$1.89B	$1.79B	$2.13B	$3.06B	$2.05B	$2.06B	$2.13B	$2.01B	$2.02B	$1.96B	$2.01B	$1.80B	$1.89B
Operating Income	$448M	$1.02B	$418M	$368M	$432M	$901M	$-766M	$212M	$280M	$779M	$159M	$142M	$285M	$708M	$154M	$137M
Interest Expense	$77M	$66M	$65M	$64M	$65M	$66M	$65M	$68M	$64M	$63M	$61M	$57M	$54M	$54M	$54M	$51M
Other Non-op	$5M	$-3M	$37M	$9M	$-64M	$856M	$-1.17B	$23M	$26M	$20M	$66M	$35M	$25M	$83M	$85M	$93M
Pretax Income	$376M	$947M	$390M	$313M	$303M	$1.69B	$-2.00B	$167M	$242M	$736M	$164M	$120M	$256M	$737M	$185M	$179M
Income Tax	$70M	$197M	$77M	$-21M	$65M	$440M	$-322M	$26M	$48M	$116M	$25M	$24M	$50M	$131M	$1M	$19M
Net Income	$297M	$735M	$304M	$331M	$235M	$1.25B	$-1.68B	$141M	$190M	$622M	$136M	$94M	$203M	$588M	$190M	$109M
EPS (Basic)	$3.12	$7.54	$3.12	$3.34	$2.34	$12.27	$-16.44	$1.37	$1.84	$5.94	$1.30	$0.88	$1.89	$5.28	$1.72	$0.97
EPS (Diluted)	$3.10	$7.50	$3.11	$3.32	$2.33	$12.29	$-16.44	$1.36	$1.83	$5.90	$1.29	$0.88	$1.88	$5.26	$1.72	$0.97
Shares (Basic)	95,000,000	-199,000,000	98,000,000	99,000,000	100,000,000	-206,000,000	102,000,000	103,000,000	103,000,000	-214,000,000	105,000,000	107,000,000	107,000,000	-228,000,000	110,000,000	112,000,000
Shares (Diluted)	96,000,000	-200,000,000	98,000,000	100,000,000	101,000,000	-207,000,000	102,000,000	103,000,000	104,000,000	-214,000,000	105,000,000	107,000,000	108,000,000	-229,000,000	111,000,000	112,000,000
EBITDA	$448M	·	$418M	$368M	$432M	·	$-766M	$212M	$280M	·	$159M	$142M	$285M	·	$154M	$137M

Bilanço 25

WTW için Çeyreklik Bilanço verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$1.85B	$3.13B	$1.90B	$1.96B	$1.51B	$1.89B	$1.37B	$1.25B	$1.89B	$1.42B	$1.25B	$1.60B	$1.14B	$1.26B	$1.50B	$1.92B
Short-term Investments	·	$25M	$25M	$25M	·	$0	·	·	·	·	·	·	·	·	$0	$0
Receivables	$2.65B	$2.70B	$2.19B	$2.36B	$2.37B	$2.49B	$2.12B	$2.42B	$2.43B	·	$2.08B	$2.21B	$2.26B	·	$1.88B	$2.02B
Prepaid Expense	$601M	$595M	$570M	$558M	$1.29B	$1.22B	$558M	$432M	$379M	·	$469M	$401M	$337M	·	$476M	$432M
Other Current Assets	·	$56M	$77M	$51M	·	$60M	$69M	$58M	·	·	$39M	·	$43M	·	$61M	$49M
Current Assets	$16.09B	$16.87B	$14.62B	$15.61B	$15.46B	$15.11B	$14.31B	$14.03B	$14.64B	·	$11.83B	$12.82B	$15.95B	·	$15.05B	$16.37B
PP&E (Net)	$671M	$695M	$686M	$696M	$667M	$661M	$710M	$709M	$703M	·	$710M	$725M	$723M	·	$701M	$744M
PP&E (Gross)	·	$2.23B	·	·	·	$1.99B	·	·	·	$2.07B	·	·	·	$1.99B	·	·
Accum. Depreciation	·	$1.54B	·	·	·	$1.33B	·	·	·	$1.35B	·	·	·	$1.27B	·	·
Goodwill	$9.66B	$8.94B	$8.94B	$8.94B	$8.84B	$8.80B	$8.88B	$10.18B	$10.19B	$10.20B	$10.14B	$10.20B	$10.19B	$10.17B	$10.09B	$10.16B
Intangibles	$1.27B	$1.14B	$1.19B	$1.23B	$1.25B	$1.29B	$1.36B	$1.90B	$1.96B	·	$2.06B	$2.15B	$2.21B	·	$2.31B	$2.41B
Other Non-current Assets	$904M	$866M	$942M	$934M	$803M	$806M	$732M	$1.66B	$1.61B	·	$1.43B	$1.42B	$1.39B	·	$1.24B	$1.21B
Total Assets	$29.64B	$29.53B	$27.44B	$28.48B	$28.06B	$27.68B	$27.17B	$29.62B	$30.24B	·	$27.62B	$28.77B	$31.91B	·	$30.99B	$32.51B
Current Liabilities	$13.55B	$14.00B	$13.24B	$13.87B	$13.38B	$12.60B	$12.54B	$12.67B	$13.12B	·	$11.30B	$11.97B	$14.89B	·	$14.12B	$14.69B
Capital Leases	$485M	$472M	$475M	$500M	$498M	$502M	$556M	$564M	$570M	·	$569M	$602M	$610M	·	$608M	$645M
Deferred Tax	·	·	·	·	·	·	$94M	$552M	$550M	·	$706M	$721M	$736M	·	$758M	$804M
Other Non-current Liabilities	$251M	$246M	$255M	$246M	$296M	$299M	$202M	$196M	$221M	·	$200M	$201M	$200M	·	$203M	$215M
Total Liabilities	$21.58B	$21.48B	$19.63B	$20.30B	$19.85B	$19.66B	$19.60B	$20.21B	$20.67B	·	$18.14B	$18.90B	$21.73B	·	$21.08B	$22.09B
Long-term Debt	$6.30B	$9.69B	$5.31B	$5.31B	$5.31B	$5.31B	$5.31B	$5.31B	$5.96B	·	$5.21B	$5.46B	$4.72B	·	$4.72B	$4.72B
Total Debt	$6.30B	·	$5.31B	$5.31B	$5.31B	·	$5.31B	$5.31B	$5.96B	·	$5.21B	$5.46B	$4.72B	·	$4.72B	$4.72B
Retained Earnings	$-392M	$-296M	$-593M	$-206M	$51M	$109M	$-650M	$1.31B	$1.46B	·	$1.13B	$1.43B	$1.77B	·	$1.71B	$1.97B
Treasury Stock	·	·	·	·	·	·	$5M	·	·	·	$0	$0	$0	·	$3M	$3M
AOCI	$-2.87B	$-2.83B	$-2.71B	$-2.71B	$-2.94B	$-3.16B	$-2.81B	$-2.92B	$-2.90B	·	$-2.62B	$-2.54B	$-2.57B	·	$-2.72B	$-2.49B
Stockholders' Equity	$7.98B	$7.98B	$7.74B	$8.10B	$8.13B	$7.94B	$7.49B	$9.34B	$9.49B	·	$9.41B	$9.80B	$10.10B	·	$9.84B	$10.34B
Liabilities + Equity	$29.64B	$29.53B	$27.44B	$28.48B	$28.06B	$27.68B	$27.17B	$29.62B	$30.24B	·	$27.62B	$28.77B	$31.91B	·	$30.99B	$32.51B

Nakit Akışı 15

WTW için Çeyreklik Nakit Akışı verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$42M	$49M	$36M	$31M	$37M	$36M	$31M	$30M	$24M	$38M	$29M	$32M	$26M	$28M	$24M	$25M
Deferred Tax	·	·	·	·	·	·	·	·	·	·	·	·	·	$38M	$-47M	$-28M
Amort. of Intangibles	$48M	$48M	$47M	$49M	$48M	$50M	$56M	$60M	$60M	$60M	$62M	$70M	$71M	$73M	$71M	$83M
Restructuring	·	$0	$0	$0	$0	$32M	$8M	$3M	$18M	$38M	$17M	$10M	$3M	$28M	$9M	$56M
Operating Cash Flow	$-10M	$771M	$678M	$361M	$-35M	$599M	$482M	$407M	$24M	$522M	$393M	$296M	$134M	$375M	$179M	$237M
CapEx	$55M	$63M	$57M	$58M	$51M	$56M	$63M	$66M	$60M	·	·	·	·	·	·	·
Investing Cash Flow	$-840M	$-83M	$-82M	$696M	$-84M	$480M	$-72M	$-84M	$-74M	$-55M	$5M	$-974M	$-61M	$-115M	$-77M	$-55M
Net Debt Issued	$-551M	·	·	·	$-1M	·	·	·	$-1M	·	·	·	$-1M	·	·	·
Stock Issued	·	·	·	·	·	·	·	·	·	·	$0	$0	$0	$0	$6M	$0
Stock Repurchased	$300M	$350M	$600M	$500M	$200M	$395M	$205M	$200M	$101M	$196M	$350M	$350M	$104M	$440M	$369M	$471M
Net Stock Activity	$-300M	·	·	·	$-200M	·	·	·	$-101M	·	·	·	$-104M	·	·	·
Dividends Paid	$88M	$89M	$90M	$91M	$88M	$89M	$89M	$90M	$86M	$87M	$88M	$90M	$87M	$89M	$91M	$91M
Financing Cash Flow	$-203M	$375M	$-511M	$-824M	$24M	$-664M	$-159M	$-1.19B	$1.56B	$-472M	$-615M	$340M	$-453M	$-336M	$-419M	$-110M
Free Cash Flow	$-65M	·	·	·	$-86M	·	·	·	·	·	·	·	·	·	·	·
Levered FCF	$-128M	·	·	·	$-137M	·	·	·	·	·	·	·	·	·	·	·

Kârlılık 7

WTW için Çeyreklik Kârlılık verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	18.6%	·	18.3%	16.3%	19.4%	·	-33.5%	9.4%	12.0%	·	7.3%	6.6%	12.7%	·	7.9%	6.8%
Net Margin	12.3%	·	13.3%	14.6%	10.6%	·	-73.2%	6.2%	8.1%	·	6.3%	4.3%	9.0%	·	9.7%	5.4%
Pretax Margin	15.6%	·	17.1%	13.8%	13.6%	·	-87.1%	7.4%	10.3%	·	7.6%	5.6%	11.4%	·	9.5%	8.8%
EBITDA Margin	18.6%	·	18.3%	16.3%	19.4%	·	-33.5%	9.4%	12.0%	·	7.3%	6.6%	12.7%	·	7.9%	6.8%
ROA	1.0%	·	1.1%	1.1%	0.81%	·	-6.1%	0.48%	0.61%	·	0.46%	0.31%	0.63%	·	0.56%	0.31%
ROE	3.7%	·	4.0%	3.8%	2.7%	·	-19.8%	1.5%	1.9%	·	1.4%	0.93%	1.9%	·	1.8%	0.99%
ROIC	2.5%	·	2.6%	2.9%	2.5%	·	-5.0%	1.2%	1.5%	·	0.92%	0.74%	1.6%	·	1.1%	0.81%

Likidite ve Solventlik 5

WTW için Çeyreklik Likidite ve Solventlik verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.2	·	1.1	1.1	1.2	·	1.1	1.1	1.1	·	1.0	1.1	1.1	·	1.1	1.1
Quick Ratio	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.2	·	0.2	0.3
Debt / Equity	0.8	·	0.7	0.7	0.7	·	0.7	0.6	0.6	·	0.6	0.6	0.5	·	0.5	0.5
LT Debt / Equity	0.8	·	0.6	0.6	0.6	·	0.7	0.6	0.6	·	0.5	0.5	0.4	·	0.5	0.5
Interest Coverage	5.8	·	6.4	5.8	6.6	·	-11.8	3.1	4.4	·	2.6	2.5	5.3	·	2.9	2.7

Verimlilik 2

WTW için Çeyreklik Verimlilik verileri
Metrik	Eğilim	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		1.0	·	1.1	0.9	0.9	·	1.1	1.0	1.0	·	1.1	1.0	1.0	·	1.0	0.9

Hisse Başına 4

WTW için Çeyreklik Hisse Başına verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$25.12	·	$23.35	$22.61	$22.01	·	$22.44	$21.99	$22.51	·	$20.63	$20.18	$20.78	·	$17.59	$18.13
Cash Flow / Share	$-0.10	·	·	·	$-0.35	·	·	·	$0.23	·	·	·	$1.24	·	·	·
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$11.86	·	$-7.68	$-9.43	$-10.92	·	$-11.96	$5.36	$5.88	·	$5.77	$5.45	$5.60	·	$10.71	$10.40

Değerleme (TTM) 5

WTW için Çeyreklik Değerleme (TTM) verileri
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$9.18B	·	$9.06B	$9.04B	$9.12B	·	$9.06B	$8.93B	$8.91B	·	$8.52B	$8.39B	$8.39B	·	$8.85B	$8.87B
Net Income TTM	$1.17B	·	$-805M	$-968M	$-1.11B	·	$-1.21B	$561M	$623M	·	$623M	$596M	$624M	·	$2.82B	$3.54B
P/E	24.5	·	-45.0	-32.5	-30.9	·	-24.6	48.9	46.8	·	36.2	43.2	41.5	·	18.8	19.0
Earnings Yield	4.1%	·	-2.2%	-3.1%	-3.2%	·	-4.1%	2.0%	2.1%	·	2.8%	2.3%	2.4%	·	5.3%	5.3%
Payout Ratio	29.6%	·	·	·	37.5%	·	·	·	45.3%	·	·	·	42.9%	·	·	·

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Gelir Tablosu

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Gelir	$9.71B	$9.93B	$9.48B	$8.87B	$9.00B
Faaliyet Kâr Marjı %	23.0%	6.3%	14.4%	13.3%	24.5%
Net Gelir	$1.60B	$-98M	$1.05B	$1.01B	$4.22B
Seyreltilmiş Hisse Başı Kâr	$16.26	$-0.96	$9.95	$8.98	$32.78

Bilanço

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Borç / Öz Sermaye	0.8	0.7	0.5	0.5	0.3
Cari Oran	1.2	1.2	1.1	1.1	1.3
Cari Oran	0.4	0.3	0.3	0.2	0.5

Nakit Akışı

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Serbest Nakit Akışı	$1.55B	—	—	—	—

Son Haberler Bu şirketten bahseden son manşetler

Willis Towers Watson (WTW) Dijital Altyapı Koruyucu Çözümünü Tanıttı Yahoo Finance · 1 ay, 1 hafta önce
Willis Towers Watson Public Limited Company (WTW): Milyarder Seth Klarman Bu Hisseyi Almaya Devam Ediyor Yahoo Finance · 1 ay, 3 hafta önce
Willis ve Circle Asia, koleksiyonerler için sanat sigortası başlattı Yahoo Finance · 1 ay, 3 hafta önce
WTW, Circle Asia Asya'daki Koleksiyonerler ve Galeriler İçin İlk Sanat Sigortası Tesisi'ni Başlattı Nasdaq · 1 ay, 3 hafta önce
Willis Towers Watson (WTW) Hazırlanıyor Mu Yapay Zeka Tehdidini Aşmak İçin Yahoo Finance · 2 ay önce
Willis Towers Watson Hissesi Nasdaq'ı Geride mi Bırakıyor? Yahoo Finance · 2 ay önce

İşlem Sinyalleri Giriş fiyatı ve risk/ödül oranı ile son alım/satım sinyalleri

BOUNCE_UP @ $329.10 RR 1,50 Eki 16

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar

📊

Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.

Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.

WTW Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık

WTW Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin

Hareketli ortalamalar ve bindirmeler

Hacim

Osilatörler

Momentum ve eğilim

10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri

Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?

Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC

Finansal Sağlık Borç, likidite, solventlik — bilanço gücü

Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR

Hisse Başı Metrikler Hisse Başı Kâr, hisse başına defter değeri, hisse başına nakit akışı, hisse başına temettü

Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı

Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR

WTW Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel

12 Aylık Fiyat Hedefi

Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi

Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı

Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl

Son Haberler Bu şirketten bahseden son manşetler

İşlem Sinyalleri Giriş fiyatı ve risk/ödül oranı ile son alım/satım sinyalleri

Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar