KEP Korea Electric Power Corporation Common Stock
NYSE · Utilities · Переглянути на SEC EDGAR ↗ закриття Жов 2, 2026 10-K/10-Q Кві 29, 2026KEP Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
KEP Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
Гранулярність стовпчиків адаптується до вибраного періоду — наведіть курсор на графік, щоб побачити відкриття/максимум/мінімум/закриття для стовпчика.
Про Korea Electric Power Corporation Common Stock Огляд компанії з Wikipedia
Korea Electric Power Corporation, better known as KEPCO (Korean: 켑코) or Hanjeon (Korean: 한전), is the largest electric utility in South Korea,
responsible for the generation, transmission and distribution of electricity and the development of electric power projects including those in nuclear power, wind power and coal. KEPCO, through its subsidiaries, is responsible for 96% of Korea's electricity generation as of 2023. The South Korean government (directly and indirectly) owns a 51.10% share of KEPCO. Together with its affiliates and subsidiaries, KEPCO has an installed capacity of 83,235 MW. KEPCO has ranked in the top 300 of the Fortune Global 500 ranking of the world's largest companies. KEPCO is a member of the World Energy Council, the World Nuclear Association and the World Association of Nuclear Operators. As of September 2024, KEPCO possesses an AA credit rating with S&P Ratings, while Moody's has assigned KEPCO an Aa2 stable rating.
Originally located in Samseong-dong, Seoul, KEPCO headquarters was relocated to the city of Naju in South Jeolla Province in August 2014 as part of a government decentralization program. The move, which has been in the works for years has been controversial. Dong-Cheol Kim is the president and CEO of KEPCO.
History
KEPCO traces its origins to Hanseong Jeongi Hoesa (Seoul Electric Company), founded in 1898 during the Korean Empire. It was wholly invested by King Gojong, who had a special interest in implementing electrical business in Korea; internally, the imperial-invested company was funded through Hanseong Electric's president Lee Chae-yeon. Subsequently, American businessmen Henry Collbran and Harry Rice Bostwick were contracted to manage Seoul's streetcars, lights, and telephone systems.
Hanseong Electric completed its first power plant in 1899 at Dongdaemun. By the end of that year, the company had succeeded in launching its streetcar service, and soon after had turned on its first electric lights in Seoul's Jongno Street. With a monopoly on Seoul's electricity and streetcar systems, Hanseong Electric continued to build up its public lighting network into the turn of the century, and began offering electrical service to private homes as well.
The company had also established a movie theater of which could be travelled to via the main line, a streetcar line that went through downtown Seoul and multiple districts; experts recall that opening an electric movie theater was part of a marketing ploy to promote the convenience of trains and attract tram passengers. A total of three lines were constructed, all of which connecting 5 different districts of Seoul (Seodaemun-Jongno-Dongdaemun-Cheongnyangni (Main Line), Jongno-Namdaemun-Yongsan (Yongsan Line), and Seodaemun-Namdaemun (Uiju Line)). Up until the Eulsa Treaty, the company had proved successful in expansion. Supporting the expansion included the enthusiastic support of Allen, a U.S. Legation official, including Lee Chae-yeon (the president), William F. Sands, a former secretary appointed as an internal adviser to the palace, and the active support of pro-American officials in Korea, including Lee Yoon-yong, Min Young-hwan, Min Sang-ho, and Kang Seok-ho.
The company's president Lee Chae-yeon, who was a pro-American leader, died in August 1900. Upon this, non pro-American Lee Yong-ik joined the executives of Hanseong Electric Company, tightly controlling the company's funding and strictly blocking Collbran's business expansion plans. Claiming it broke the mortgage contract, Collbran responded in demand for the repayment of debts related to the railroad construction project and pressed on profits. Lee Yong-ik refuted Collbran's request based on the "Brown Paper," which stated that Collbran's claims were over-inflated; this caused tensions to rise. Soon, a new contract was signed to settle the debt dispute of Hanseong Electric Company. Gojong mutually withdrew all demands between the two sides, and in February 1904 established Hanmi Electric Company (韓美電氣會社) to hand over all rights and assets. The management of Hanmi Electric Company was held by Collbran, and 50% of the company's shares were acquired by Gojong which increased his involvement and management of the company as the majority shareholder.
However, after Japan had won the Russo-Japanese War in September 1905, Japan had expanded their influence in the Korean Empire with the signing of the Eulsa Treaty. This included the process of absorbing, dismantling, and taking over various reform projects that the Korean Empire had pursued independently. The electric power industry, the basic industry of modern commercial and industrial development, was no exception. In June 1909, Collbran sold Hanseong Electric to a Japanese business named Ilhanwasa Co., Ltd
The announcement of the Chōsen Electricity Control Decree by the Colonial Korean government in March 1943 saw the integration of several electric companies into the Korea Electric Power Company. The Korea Electric Company (KECO), established through the integration of the Korea Electric Power Company and two distribution companies, Gyeongsung Electric Company and South Korea Electric Company, opened on 1 July 1961. In 1982, KECO became a wholly government owned entity and was renamed the Korea Electric Power Corporation (KEPCO).
KEPCO was listed on the Korea Stock Exchange on 10 August 1989 and later in 1994 on the New York Stock Exchange. In 1996, KEPCO was named the prime contractor for the multinational Korean Peninsula Energy Development Organization (KEDO) project to construct a light water reactor nuclear power plant in North Korea, a project which was eventually abandoned in 2006. Following a push by the Korean government to restructure Korea's power industry which began in the mid-1990s, the Act on the Promotion of Restructuring the Electric Power Industry was proclaimed on 23 December 2000, after which the electricity generation business was split up into Korea Hydro & Nuclear Power, a subsidiary responsible for nuclear & hydro power generation, and five thermal power generation companies: Korea South-East Power, Korea Midland Power, Korea Western Power, Korea Southern Power, and Korea East-West Power.
In October 2012, Korea Deposit Insurance Corporation sold its 3.6% of its stake in KEPCO for a fee of around $550 million.
Timeline
March 1887 – Turned the first electric lights on (Geongchung Palace inside Gyeongbok Palace)
January 1898 – Founded Hansung Electric Company
May 1899 - First power plant was established in Dongdaemun
May 1899 - First electric trolley car line was opened between Seodaemun and Dongdaemun
April 1900 – Lighted three streetlamps in Jongno by Hansung Electric Company (first-ever lighting in public area)
December 1900 - Yongsan trolley car line opened
July 1901 - Uiju trolley car line opened
June 1905 - First hydroelectric power plant, Unsan Hydropower, was completed
March 1944 – Completed Supung Hydro Power Plant (600,000 kW)
July 1961 – Established Korea Electric Power Company with Electricity Enterprises Act (three electric companies were merged)
April 1964 – Cleared limited electric power transmission for the first time since national liberation
December 1965 – Declared Act on the Promotion of Electrification in Agricultural and Fishing Villages
May 1968 – Exceeded one million kW in electric power generation capacity
April 1978 – Completed 1st unit of Kori Nuclear Power Plant (587,000 kW)
January 1982 – Launched Korea Electric Power Corporation
August 1989 – Listed on the Korea Stock Exchange as people's share No.2
October 1994 – Listed on the New York Stock Exchange for the first time
February 1995 – Won bid to operate Malaya power plant in the Philippines
August 1997 – Broke ground for KEDO nuclear power plant construction
July 2000 – Exceeded 40 million kW in maximum demand electric power
April 2001 – Spun the business off into six power generation subsidiaries
June 2002 – Completed Ilijan Gas combined cycle power plant, the largest in the Philippines
November 2005 – Increased voltage to 220 V for distribution line, and commenced electric power supply to Gaesung Industrial Complex
June 2006 – Awarded Edison Award
September 2006 – Launched independent project division
December 2009 – Exported nuclear power plant to overseas for the first time (UAE)
December 2011 – Selected as corrupt-free institute for six years in a row in anti-corruption evaluation, and ranked first in customer satisfaction for 13 years in a row
February 2012 – Completed Al Qatrana power plant in Jordan
December 2012 – Ranked first in the public sector for 14 years in a row
October 2013 – Hosted the World Energy Council, the world's largest and most influential energy event, in Daegu
December 2014 – Relocated to Bitgaram Innovation City, opening the Energy Valley Era
October 2015 – Successfully held Bitgaram International Exposition on Electric Power Technology (BIXPO 2015)
May 2016 – Selected as the top electric utility in the 2016 Platts
August 2016 – Won a 2016 CIO 100 Award, a first for a Korean company
October 2016 – Signed a joint venture agreement for the operation of the UAE power plant
Subsidiaries
KEPCO comprises six power generation companies and four subsidiaries in related business areas. It also owns a stake in four affiliated companies.
Power generation companies
Korea Hydro & Nuclear Power (KHNP): operates 25 nuclear power plants and 37 hydropower plants in Korea which account for 30,054 MW in total capacity as of Dec. 2023.
Korea South-East Power (KOEN): with 9,363 MW in total capacity (as of Dec. 2023), KOSEP operates the Samcheonpo Thermal Power Site Division and the Yeongheung Thermal Power Plant.
Korea Midland Power (KOMIPO): operates the Boryeong Thermalelectric Power Plant Site Division and the Yeongheung Thermal Power Plant, and possesses 10,775 MW in total installed capacity as of Dec. 2023.
Korea Western Power: operates the Taean Thermal Power Plant and manages a total installed capacity of 11,872 MW via 10 coal-fired units and 22 LNG combined cycle units as of Dec. 2023.
Korea Southern Power (KOSPO): operates the Hadong Thermal Power Site Division and manages 11,495 MW in total installed capacity as of Dec. 2023.
Korea East-West Power: operates the Dangjin and Honam Coal Fired Power Plants, and manages a total of 9,579 MW in installed capacity as of Dec. 2023.
Other subsidiaries
KEPCO E&C: KEPCO Engineering & Construction (KEPCO E&C) is a comprehensive engineering company which develops and designs nuclear and thermal power plants. KEPCO owns a 51.00% share of KEPCO E&C.
KEPCO Nuclear Fuel (KNF): KEPCO Nuclear Fuel specializes in the design and manufacture of nuclear fuel, as well as fuel engineering services. KNF is the world's only producer of nuclear fuel for both light-water (LWR) and heavy water (HWR) reactors. KEPCO's share of KNF stands at 96.36%.
Korea Plant Service & Engineering: Korea Plant Service & Engineering is 51.00% owned by KEPCO. It provides maintenance services for Korea's power generation, transmission, transformation and industrial facilities.
Korea Electric Power Data Network: 100% wholly owned by KEPCO, Korea Electric Power Data Network provides IT services covering the full range of electric power from generation and transmission to distribution and sales.
Affiliated companies
Korea Electric Power Industrial Development Corporation
Korea Gas Corporation
Korea District Heating Corporation
LG UPlus Corporation
Overseas office
Abu Dhabi Branch Office - Muroor Road(4th st), al Mamoura, B Po Box 112010, Abu Dhabi, UAE
KEPCO China Office - 2702, Tower A, Tianyuangang Center No.C2, Dongsanhuanbeilu, Chaoyang District, Beijing, 100027, China
KEPCO New York Office - 400 Kelby Street, Parker Plaza 7th Floor, Fort Lee, NJ 07024, U.S.A
KEPCO Tokyo Office - 3rd Fl. Toranomon Denki BLDG, 2-8-1 Minakoku, Tokyo, Japan
KEPCO Hanoi Office - 1112, Charm Vit Tower, 117 Tran Duy Hung, Cau Giay, Hanoi, Vietnam
KEPCO Johannesburg Office - 18th floor, Sandton City Tower Corner Rivonia Road & 5th St. Sandton P.O. Box 786703, Sandton City 2146, South Africa
KEPCO London Office - 36 Old Jewry, London EC2R 8DD, UK
KEPCO Iran Office - 6th floor Armaghan Tower, No. 13, Eastern Armaghan St., Africa Ave, Tehran, Iran
KEPCO Dominican Republic Office - ESD Building, No. 63, Mario Garcia Alvarado St., Ens. Quisqueya, Santo Domingo, Dominican Republic
Operations
Domestic activities
In Korea, KEPCO primarily provides electricity to include industrial, commercial, residential, educational and agricultural customers. As of 31 December 2023, KEPCO had a total installed generating capacity of 83,235MW produced by 794 generation units including nuclear, oil, coal, liquified natural gas, hydro, wind and solar sources. The length of KEPCO's transmission lines stood at 35,596 circuit kilometers as of end-2023.
Nuclear business
KEPCO's involvement in the nuclear energy sector ranges from design and engineering of the nuclear power plant to nuclear fuel, commissioning and operation, maintenance and decommissioning. Construction of KEPCO nuclear power plants is undertaken by major Korean construction companies, while the manufacture of key elements of a nuclear power plant is done by companies including Doosan Heavy Industries & Construction and Westinghouse Electric Company. In 2009, KEPCO won a bid to construct four units of the APR-1400 reactor in the United Arab Emirates at Barakah.
In October 2013, a vice-president of KEPCO, amongst about 100 people, was indicted for falsifying safety documents.
In 2017, KEPCO showed interest in taking a stake in the Moorside Nuclear Power Station in the UK, though did not proceed with the project.
In October 2020, KEPCO signed a memorandum of understanding with Daewoo Shipbuilding & Marine Engineering to develop a floating nuclear power plant based on the BANDI-60 60 MWe small modular reactor, which has been under development since 2016.
Overseas activities
KEPCO's overseas forays started in 1993 when the company was awarded a technical consulting contract for maintenance on the Guangdong nuclear power plant in China. At present, KEPCO is involved in projects in 18 countries around the world. In 1996, KEPCO entered the Philippines power market when it was awarded the contract for the refurbishment and operation of the Malaya thermal power plant. In 1996, KEPCO won the bid to construct the Ilijan gas-fired combined cycle power plant, a 1,200MW build-operate-transfer project. Today, KEPCO operates four power plants in the Philippines, including the Naga Power Plant Complex and the Cebu Circulating Fluidized Bed Combustion Power Plant, while the company's operations account for 12% of the country's installed generation capacity. In April 2012 KEPCO contracted ICPO to raise $400m to buy into Boutique Coal in Australia to benefit from cheap coal briquettes which improved burn efficiency by up to 30% reduced SOx and NOx by >80% and reduced CO2.
In the area of transmission and distribution consultation, KEPCO has undertaken projects in Myanmar, Cambodia, Vietnam, Indonesia, Libya, Ukraine, Paraguay and Egypt. KEPCO entered the wind power industry in China with its involvement in the Gansu wind project, on which the first stage of construction began in 2007. KEPCO also holds an equity share in wind projects in Inner Mongolia and Riaoning, as well as in China's Shanxi Province. In 2010, a KEPCO-led consortium including Samsung C&T and Korean firm Techint was awarded a contract to build and operate the Norte II combined cycle gas power plant in the Mexican state of Chihuahua. In 2005, KEPCO began supplying electricity to the Kaesong Industrial Region in North Korea.
In 2011 KEPCO took a 40% stake in the Jamaican utility company Jamaica Public Service, in a partnership with Marubeni.
Resources development
In order to raise its fuel self-sufficiency rate to 60% by 2020, in 2010, KEPCO acquired the Bylong Coal Mine in Australia from Anglo American PLC. Also in 2010, KEPCO bought a 20% stake in Bayan Resources in Indonesia, thus allowing the company to raise its coal self-sufficiency rate by 7 million tons annually from 2015. In 2009, KEPCO bought a 1.5% stake in Indonesia's Adaro Energy, thus securing 3 million tons of coal annually. Regarding uranium procurement, in 2009, KEPCO acquired a 17% share of Denison Mines Corp. in Canada, as well as a 10% stake in Areva SA's Imouraren uranium mine in Niger. In 2010, KEPCO signed an agreement with Areva to jointly develop uranium mines.
Smart grid
In early 2010, KEPCO announced it would invest over US$7 billion in its smart grid business by 2030 to make electricity distribution more efficient and decrease Korea's greenhouse gas emissions. KEPCO is one of the 168 Korean and foreign companies taking part in the Jeju Smart Grid Demonstration Project, begun following the announcement of Korea's National Smart Grid Roadmap in 2009. In June 2011, it was announced that KEPCO would collaborate with IBM to build a Total Operations Center at the Jeju Smart Grid Test-Bed Demonstration Complex.
Джерело: Wikipedia (Англійська), CC BY-SA 4.0 · Переглянути на Wikipedia ↗
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
| Метрика | 5-річний тренд | KEP | середнє за 5 років | Медіана аналогів | Висновок |
|---|---|---|---|---|---|
| P/E | 0.0середнє за 5 років ≈0.0 | ≈0.0 | · | · |
Медіана аналогічних компаній розраховується на стандартизованій основі для кожного показника і може не завжди відповідати базі TTM/MRQ, показаній для цієї акції.
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
| Метрика | 5-річний тренд | KEP | середнє за 5 років | Медіана аналогів | Висновок |
|---|---|---|---|---|---|
| Gross Margin (Валова маржа) | 16.4%середнє за 5 років ≈-4.8% | ≈-4.8% | · | · | |
| Operating Margin (Операційна маржа) | 14.5%середнє за 5 років ≈-7.3% | ≈-7.3% | · | · | |
| EBITDA Margin (Маржа EBITDA) | 28.8%середнє за 5 років ≈9.1% | ≈9.1% | · | · | |
| Pretax Margin (До оподаткування маржа) | 12.0%середнє за 5 років ≈-10.2% | ≈-10.2% | · | · | |
| Net Profit Margin (Маржа чистого прибутку) | 8.8%середнє за 5 років ≈-7.3% | ≈-7.3% | · | · | |
| ROA | 3.4%середнє за 5 років ≈-2.1% | ≈-2.1% | · | · | |
| ROE | 19.4%середнє за 5 років ≈-7.8% | ≈-7.8% | · | · | |
| ROIC | 21.8%середнє за 5 років ≈-7.0% | ≈-7.0% | · | · |
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
| Метрика | 5-річний тренд | KEP | середнє за 5 років | Медіана аналогів | Висновок |
|---|---|---|---|---|---|
| Current Ratio (Поточний коефіцієнт) | 0.5середнє за 5 років ≈0.6 | ≈0.6 | · | · | |
| Quick Ratio (Коефіцієнт швидкої ліквідності) | 0.2середнє за 5 років ≈0.3 | ≈0.3 | · | · | |
| Interest Coverage (Покриття відсотків) | 3.2середнє за 5 років ≈-2.1 | ≈-2.1 | · | · |
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Ще недостатньо фундаментальних даних для обчислення цієї групи коефіцієнтів.
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
| Метрика | 5-річний тренд | KEP | середнє за 5 років | Медіана аналогів | Висновок |
|---|---|---|---|---|---|
| Asset Turnover (Оборотність активів) | 0.4середнє за 5 років ≈0.3 | ≈0.3 | · | · | |
| Inventory Turnover (Оборотність запасів) | 8.1середнє за 5 років ≈9.4 | ≈9.4 | · | · | |
| Receivables Turnover (Оборотність дебіторської заборгованості) | 7.8середнє за 5 років ≈7.7 | ≈7.7 | · | · | |
| Revenue / Employee (Виручка / співробітник (річна виручка ÷ кількість співробітників (штатний розпис, yfinance). Похідне — не збережена концепція SEC-XBRL).) | ≈$4.26B | · | · | · |
значення · ≈ середнє за 5 років · медіана галузі · вердикт відносно медіани
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
| Дата екс-дивіденду | Сума | Валюта | Дохідність |
|---|---|---|---|
| Гру 31, 2024 | $0,08 | USD | ≈1.1% |
| Гру 27, 2005 | $0,56 | USD | ≈3.3% |
| Гру 28, 2004 | $0,10 | USD | ≈0.72% |
| Гру 26, 2003 | $0,34 | USD | ≈3.2% |
| Гру 26, 2002 | $0,23 | USD | ≈2.7% |
| Гру 26, 2001 | $0,23 | USD | ≈2.5% |
| Гру 27, 2000 | $0,25 | USD | ≈2.5% |
| Гру 28, 1999 | $0,27 | USD | ≈1.7% |
| Гру 28, 1998 | $0,15 | USD | ≈0.91% |
| Гру 26, 1997 | $0,15 | USD | ≈1.3% |
| Гру 26, 1996 | $0,30 | USD | ≈1.4% |
| Гру 27, 1995 | $0,32 | USD | ≈1.2% |
| Гру 23, 1994 | $0,08 | USD | ≈0.38% |
Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
| Період | Звіт | EPS (факт) | EPS прогноз | Сюрприз |
|---|---|---|---|---|
| 30 червня 2026 р. | $416.00 | $1695.15 | -75.5% | |
| 31 березня 2026 р. | $3883.00 | $3725.31 | 4.2% | |
| 31 грудня 2025 р. | $2062.00 | $2291.57 | -10.0% | |
| 30 вересня 2025 р. | $5850.00 | $4623.68 | 26.5% | |
| 30 червня 2025 р. | $1771.00 | $2332.75 | -24.1% | |
| 31 березня 2025 р. | $3627.00 | $2444.21 | 48.4% | |
| 31 грудня 2024 р. | $1582.00 | $1656.51 | -4.5% |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $96.57T | $92.58T | $87.48T | $70.55T | $60.01T | $57.93T | $58.57T | $60.03T | $59.34T | $59.76T | |
| Cost of Revenue | $80.70T | $81.96T | $89.70T | $100.90T | $63.64T | $51.80T | $57.78T | $58.21T | $52.10T | $45.55T | |
| Gross Profit | $15.86T | $10.61T | $-2.22T | $-30.36T | $-3.63T | $6.12T | $788.25B | $1.83T | $7.24T | $14.21T | |
| R&D Expense | $794.92B | $773.93B | $717.56B | $727.81B | $689.40B | $700.64B | $735.72B | $723.89B | $721.44B | $705.50B | |
| SG&A Expense | $3.23T | $3.07T | $3.06T | $3.01T | $2.88T | $2.68T | $2.67T | $2.63T | $2.76T | $2.64T | |
| Operating Income | $14.01T | $8.46T | $-4.25T | $-32.24T | $-5.72T | $4.10T | $-1.71T | $-685.11B | $5.32T | $12.30T | |
| Interest Expense | $4.34T | $4.67T | $4.45T | $2.82T | $1.91T | $2.00T | $2.05T | $1.87T | $1.79T | $1.75T | |
| Interest Income | $2.04T | $3.45T | $1.43T | $1.83T | $1.40T | $1.51T | $1.01T | $796.87B | $1.53T | $791.54B | |
| Pretax Income | $11.59T | $5.26T | $-7.55T | $-33.84T | $-7.07T | $2.99T | $-3.27T | $-2.00T | $3.61T | $10.51T | |
| Income Tax | $2.92T | $1.63T | $-2.84T | $-9.41T | $-1.86T | $899.06B | $-1.00T | $-826.32B | $2.17T | $3.37T | |
| Net Income | $8.54T | $3.49T | $-4.82T | $-24.47T | $-5.30T | $1.99T | $-2.35T | $-1.31T | $1.30T | $7.05T | |
| EPS (Basic) | $13311.00 | $5439.00 | $-7512.00 | $-38112.00 | $-8263.00 | $3102.00 | $-3654.00 | $-2048.00 | $2023.00 | $10980.00 | |
| EPS (Diluted) | $13311.00 | $5439.00 | $-7512.00 | $-38112.00 | $-8263.00 | $3102.00 | $-3654.00 | $-2048.00 | $2023.00 | $10980.00 | |
| Shares (Basic) | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | |
| Shares (Diluted) | · | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | |
| EBITDA | $27.80T | $22.46T | $8.79T | $-19.78T | $6.20T | $15.64T | $9.42T | $9.34T | $15.09T | · |
Баланс
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.24T | $2.38T | $4.34T | $3.23T | $2.64T | $2.03T | $1.81T | $138M | $132M | $119M | |
| Receivables | $12.62T | $12.22T | $11.99T | $10.46T | $8.12T | $7.92T | $7.70T | $7.79T | $7.93T | $7.79T | |
| Inventory | $10.15T | $9.77T | $8.88T | $9.93T | $7.61T | $6.74T | $7.05T | $7.19T | $6.00T | $5.48T | |
| Current Assets | $30.72T | $29.26T | $29.54T | $29.75T | $22.05T | $20.56T | $19.48T | $19.75T | $19.14T | $19.71T | |
| PP&E (Net) | $187.75T | $182.98T | $179.88T | $177.87T | $173.13T | $168.71T | $164.70T | $152.74T | $150.88T | $145.74T | |
| Goodwill | $99.30B | $99.18B | $99.16B | $100.09B | $105.65B | $98.17B | $97.98B | $2.58B | $2.58B | $2.58B | |
| Intangibles | $1.00T | $1.05T | $1.03T | $956.66B | $1.04T | $1.06T | $1.07T | $1.23T | $1.19T | $980.82B | |
| Total Assets | $254.93T | $246.81T | $239.71T | $234.80T | $211.12T | $203.14T | $197.60T | $185.25T | $181.79T | $177.84T | |
| Accounts Payable | $8.62T | $9.41T | $9.09T | $11.98T | $8.15T | $6.26T | $6.65T | $6.41T | $6.00T | $5.59T | |
| Current Liabilities | $67.11T | $63.97T | $61.25T | $44.52T | $31.73T | $25.88T | $24.23T | $21.84T | $23.42T | $24.74T | |
| Total Liabilities | $205.60T | $205.44T | $202.45T | $192.80T | $145.80T | $132.48T | $128.71T | $114.16T | $108.82T | $104.79T | |
| Retained Earnings | $28.50T | $20.13T | $16.34T | $21.43T | $45.26T | $51.13T | $49.20T | $51.52T | $53.37T | $53.17T | |
| Stockholders' Equity | $48.17T | $39.92T | $35.85T | $40.55T | $63.78T | $69.30T | $67.50T | $69.74T | $71.68T | $71.72T |
Грошовий потік
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $13.79T | $14.00T | $13.03T | $12.46T | $11.94T | $11.55T | $11.13T | $10.02T | $9.77T | $8.96T | |
| Other Non-cash | $-1.45T | $-1.61T | $-6.69T | $-11.47T | $-2.15T | $-908.83B | $-1.66T | $-3.02T | $1.49T | · | |
| Operating Cash Flow | $20.88T | $15.88T | $1.52T | $-23.48T | $4.49T | $13.21T | $8.21T | $8.82T | $15.25T | $21.61T | |
| CapEx | $15.83T | $14.22T | $13.91T | $12.35T | $12.69T | $13.28T | $14.00T | $12.27T | $12.54T | $12.03T | |
| Investing Cash Flow | $-18.45T | $-14.09T | $-13.07T | $-14.95T | $-12.37T | $-14.83T | $-13.50T | $-13.01T | $-12.61T | $-9.65T | |
| Debt Issued | · | · | · | · | · | $10.17T | $13.22T | $14.25T | $10.10T | $2.30T | |
| Net Debt Issued | · | · | · | · | · | $10.17T | $13.22T | $14.25T | $10.10T | · | |
| Dividends Paid | $216.78B | $126.90B | $45.32B | $42.35B | $812.16B | $81.30B | $99.36B | $599.39B | $1.34T | $2.09T | |
| Financing Cash Flow | $-2.63T | $-3.85T | $12.66T | $39.00T | $8.44T | $1.88T | $5.78T | $5.30T | $745.59B | $-7.64T | |
| Free Cash Flow | $5.05T | $1.66T | $-12.39T | $-35.82T | $-8.20T | $2.24T | $-3.69T | $-3.45T | $2.71T | · | |
| Levered FCF | $1.80T | $-1.55T | $-15.17T | $-37.86T | $-9.61T | $842.82B | $-5.11T | $-4.54T | $2.00T | · |
Прибутковість
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 16.4% | 11.5% | -2.5% | -43.0% | -6.1% | 10.6% | 1.4% | 3.0% | 12.2% | · | |
| Operating Margin | 14.5% | 9.1% | -4.9% | -45.7% | -9.6% | 7.1% | -2.9% | -1.1% | 9.0% | · | |
| Net Margin | 8.8% | 3.8% | -5.5% | -34.7% | -8.9% | 3.4% | -4.0% | -2.2% | 2.2% | · | |
| Pretax Margin | 12.0% | 5.7% | -8.6% | -48.0% | -11.8% | 5.2% | -5.6% | -3.3% | 6.1% | · | |
| EBITDA Margin | 28.8% | 24.3% | 10.1% | -28.0% | 10.3% | 27.0% | 16.1% | 15.6% | 25.4% | · | |
| ROA | 3.4% | 1.4% | -2.0% | -11.0% | -2.6% | 0.99% | -1.2% | -0.72% | 0.72% | · | |
| ROE | 19.4% | 9.2% | -12.6% | -46.9% | -8.0% | 2.9% | -3.4% | -1.9% | 1.8% | · | |
| ROIC | 21.8% | 14.6% | -7.4% | -57.4% | -6.6% | 4.1% | -1.8% | -0.58% | 3.0% | · |
Ліквідність та платоспроможність
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | · | |
| Quick Ratio | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | · | |
| Interest Coverage | 3.2 | 1.8 | -1.0 | -11.4 | -3.0 | 2.1 | -0.8 | -0.4 | 3.0 | · |
Ефективність
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | · | |
| Inventory Turnover | 8.1 | 8.8 | 9.5 | 11.5 | 8.9 | 7.5 | 8.1 | 8.8 | 8.4 | · | |
| Receivables Turnover | 7.8 | 7.7 | 7.8 | 7.6 | 7.5 | 7.4 | 7.6 | 7.6 | 7.6 | · |
На акцію
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | · | $144210.97 | $136263.71 | $109890.92 | $93328.60 | $90232.21 | $91232.65 | $93514.68 | $92428.67 | · | |
| Cash Flow / Share | · | $24730.54 | $2371.10 | $-36571.36 | $6967.97 | $24175.56 | $16064.94 | $13740.51 | $23756.28 | · | |
| EPS (TTM) | $13311.00 | $5439.00 | $-7512.00 | $-38112.00 | $-8263.00 | $3102.00 | $-3654.00 | $-2048.00 | $2023.00 | · |
Оцінка (TTM)
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $96.57T | $92.58T | $87.48T | $70.55T | $60.01T | $57.93T | $58.57T | $60.03T | $59.34T | · | |
| Net Income TTM | $8.54T | $3.49T | $-4.82T | $-24.47T | $-5.30T | $1.99T | $-2.35T | $-1.31T | $1.30T | · | |
| P/E | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | -0.0 | 0.0 | · | |
| Earnings Yield | 80672.7% | 79055.2% | -103613.8% | -441111.1% | -90404.8% | 25281.2% | -30887.6% | -13884.8% | 11422.9% | · | |
| Payout Ratio | 2.5% | 3.6% | -0.94% | -0.17% | -15.3% | 4.1% | -4.2% | -45.6% | 103.2% | · | |
| Annual Payout | $216.78B | $126.90B | $45.32B | $42.35B | $812.16B | $81.30B | $99.36B | $599.39B | $1.34T | · |
На акцію
| Метрика | Тенденція | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 | Q4 2010 | Q4 2009 | Q4 2008 | Q4 2007 | Q4 2006 | Q4 2005 | Q4 2004 | Q4 2003 | Q4 2002 | Q4 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS (TTM) | $10980.00 | $20701.00 | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM)
| Метрика | Тенденція | Q4 2016 | Q4 2015 | Q4 2014 | Q4 2013 | Q4 2012 | Q4 2011 | Q4 2010 | Q4 2009 | Q4 2008 | Q4 2007 | Q4 2006 | Q4 2005 | Q4 2004 | Q4 2003 | Q4 2002 | Q4 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $59.76T | $58.58T | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income TTM | $7.05T | $13.29T | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 59415.6% | 97784.6% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Annual Payout | $2.09T | $409.88B | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Найновіший період ліворуч · нульові значення показані як ·
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
| Метрика | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Виручка | $96.57T | $92.58T | $87.48T | $70.55T | $60.01T |
| Валова маржа % | 16.4% | 11.5% | -2.5% | -43.0% | -6.1% |
| Операційна маржа % | 14.5% | 9.1% | -4.9% | -45.7% | -9.6% |
| Чистий прибуток | $8.54T | $3.49T | $-4.82T | $-24.47T | $-5.30T |
| Розбавлений EPS | $13311.00 | $5439.00 | $-7512.00 | $-38112.00 | $-8263.00 |
| Метрика | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Поточний коефіцієнт | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 |
| Коефіцієнт швидкої ліквідності | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
| Метрика | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Вільний грошовий потік | $5.05T | $1.66T | $-12.39T | $-35.82T | $-8.20T |
Інституційні власники (13F) 181 подавач звітності · $432.1M всього · Станом на 30 вересня 2026 р.
Інституційні інвестори, які звітують про володіння цими акціями у своїй квартальній формі SEC 13F. Тільки довгі позиції; один подавець звітності може з'явитися двічі для окремих опціонних контрактів. Великі протилежні опціонні позиції (пут/кол) зазвичай відображають маркет-мейкінг або хеджування запасів, а не спрямованість переконань.
| Нові позиції | Закриті позиції | Збільшено | Зменшено | Зміна чистих акцій |
|---|---|---|---|---|
| 34 (-7 проти попереднього кв.) | 46 (+25 проти попереднього кв.) | 78 (+2 проти попереднього кв.) | 39 (-10 проти попереднього кв.) | +8.2M |
Порівняно з Q1 2026. Звіти SEC Form 13F подаються протягом 45 днів після закінчення кварталу плюс невеликий буфер для тих, хто подає із запізненням — квартали, що ще знаходяться в цьому вікні, пропускаються на користь останньої повністю звітної пари.
| Інституційний інвестор | Вартість | Акції | % від відстежуваного 13F | Тип |
|---|---|---|---|---|
| MORGAN STANLEY | $120 263 790 | 9 939 155 | 27,83% | Акції |
| D. E. Shaw & Co., Inc. | $25 231 574 | 2 085 254 | 5,84% | Акції |
| AMERIPRISE FINANCIAL INC | $24 032 029 | 2 011 176 | 5,56% | Акції |
| VANGUARD GROUP INC | $21 977 390 | 1 331 963 | 5,09% | Акції |
| BlackRock, Inc. | $21 950 816 | 1 814 117 | 5,08% | Акції |
| GOLDMAN SACHS GROUP INC | $17 380 288 | 1 436 387 | 4,02% | Акції |
| VANGUARD CAPITAL MANAGEMENT LLC | $15 559 523 | 1 285 911 | 3,60% | Акції |
| Quantinno Capital Management LP | $14 727 610 | 1 217 157 | 3,41% | Акції |
| STATE STREET CORP | $11 326 798 | 936 099 | 2,62% | Акції |
| AMERICAN CENTURY COMPANIES INC | $11 022 447 | 910 946 | 2,55% | Акції |
| DIMENSIONAL FUND ADVISORS LP | $9 286 571 | 766 532 | 2,15% | Акції |
| Point72 Asset Management, L.P. | $7 953 693 | 657 330 | 1,84% | Акції |
| Qube Research & Technologies Ltd | $7 427 488 | 613 842 | 1,72% | Акції |
| TWO SIGMA INVESTMENTS, LP | $6 419 824 | 530 564 | 1,49% | Акції |
| Trexquant Investment LP | $5 311 162 | 438 939 | 1,23% | Акції |
| UBS Group AG | $5 111 258 | 422 418 | 1,18% | Акції |
| GABELLI FUNDS LLC | $4 610 100 | 381 000 | 1,07% | Акції |
| Vanguard Personalized Indexing Management, LLC | $3 974 523 | 328 473 | 0,92% | Акції |
| NORTHERN TRUST CORP | $3 882 177 | 320 841 | 0,90% | Акції |
| Ramirez Asset Management, Inc. | $3 873 303 | 320 108 | 0,90% | Акції |
| MILLENNIUM MANAGEMENT LLC | $3 499 744 | 289 235 | 0,81% | Акції |
| RHUMBLINE ADVISERS | $3 252 160 | 268 774 | 0,75% | Акції |
| Corient Private Wealth LP | $3 207 094 | 265 049 | 0,74% | Акції |
| Cubist Systematic Strategies, LLC | $3 069 608 | 235 219 | 0,71% | Акції |
| FMR LLC | $3 019 895 | 249 578 | 0,70% | Акції |
| BNP PARIBAS FINANCIAL MARKETS | $2 758 522 | 227 977 | 0,64% | Акції |
| CITIGROUP INC | $2 743 385 | 226 726 | 0,63% | Акції |
| Y-Intercept (Hong Kong) Ltd | $2 729 627 | 225 589 | 0,63% | Акції |
| Vident Advisory, LLC | $2 640 608 | 218 232 | 0,61% | Акції |
| Kopernik Global Investors, LLC | $2 506 394 | 207 140 | 0,58% | Акції |
| CITADEL ADVISORS LLC | $2 314 609 | 191 290 | 0,54% | Акції |
| RENAISSANCE TECHNOLOGIES LLC | $2 233 660 | 184 600 | 0,52% | Акції |
| IEQ CAPITAL, LLC | $2 194 261 | 181 344 | 0,51% | Акції |
| Russell Investments Group, Ltd. | $2 068 140 | 170 920 | 0,48% | Акції |
| DIVERSIFY WEALTH MANAGEMENT, LLC | $1 912 822 | 156 660 | 0,44% | Акції |
| Diversify Advisory Services, LLC | $1 912 822 | 156 660 | 0,44% | Акції |
| Mariner, LLC | $1 879 758 | 155 352 | 0,44% | Акції |
| XTX Topco Ltd | $1 875 379 | 154 990 | 0,43% | Акції |
| Laird Norton Wetherby Trust Company, LLC | $1 845 661 | 152 534 | 0,43% | Акції |
| Cerity Partners LLC | $1 795 072 | 148 353 | 0,42% | Акції |
| Voleon Capital Management LP | $1 782 427 | 147 308 | 0,41% | Акції |
| BANK OF AMERICA CORP /DE/ | $1 761 434 | 145 573 | 0,41% | Акції |
| Artisan Partners Limited Partnership | $1 723 560 | 142 443 | 0,40% | Акції |
| Sequoia Financial Advisors, LLC | $1 655 312 | 136 803 | 0,38% | Акції |
| PNC Financial Services Group, Inc. | $1 614 286 | 133 412 | 0,37% | Акції |
| Engineers Gate Manager LP | $1 277 990 | 105 619 | 0,30% | Акції |
| LAZARD ASSET MANAGEMENT LLC | $1 275 437 | 105 408 | 0,30% | Акції |
| FIRST TRUST ADVISORS LP | $1 121 720 | 92 704 | 0,26% | Акції |
| PCM Encore, LLC | $1 115 959 | 92 228 | 0,26% | Акції |
| SEI INVESTMENTS CO | $1 090 466 | 90 140 | 0,25% | Акції |
Присутність в ETF Належить 10 ETF
Вага відображає лише прямі акціонерні володіння (N-PORT); фонди з кредитним плечем або похідними інструментами можуть мати додаткову експозицію за свопами, яка не відображається.
| Фонд | Вага | Одиниці | Станом на | Джерело |
|---|---|---|---|---|
| EMIF · iShares Trust | 3,73% | 42 053 SH | 11 вересня 2026 р. | Щоденно |
| IDMO · Invesco Exchange-Traded Fund Trust … | 0,10% | 482 450 SH | 02 жовтня 2026 р. | Щоденно |
| DEXC · Dimensional ETF Trust | 0,04% | 10 638 NS | 31 липня 2026 р. | N-PORT |
| PXF · Invesco Exchange-Traded Fund Trust … | 0,04% | 126 072 SH | 02 жовтня 2026 р. | Щоденно |
| IMFL · Invesco Exchange-Traded Self-Indexe… | 0,03% | 38 067 SH | 02 жовтня 2026 р. | Щоденно |
| DFEM · Dimensional ETF Trust | 0,02% | 136 000 NS | 31 липня 2026 р. | N-PORT |
| DFAE · Dimensional ETF Trust | 0,02% | 129 910 NS | 31 липня 2026 р. | N-PORT |
| DFAX · Dimensional ETF Trust | 0,01% | 99 231 NS | 31 липня 2026 р. | N-PORT |
| VXUS · VANGUARD STAR FUNDS | 0,00% | 942 313 SH | 19 серпня 2026 р. | Щоденно |
| VEU · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 343 598 SH | 19 серпня 2026 р. | Щоденно |
KEP Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
12-місячна цільова ціна
1 аналітиків · 2026-09-29Середня цільова ціна $15.00 +35,4%
Останні новини Останні заголовки, що згадують цю компанію
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
Виберіть показники, які для вас важливі — натисніть + поруч із будь-яким рядком у розділі Повна фундаментальна інформація вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.