WINA Winmark Corporation - Common Stock
Про Winmark Corporation - Common Stock Огляд компанії з Wikipedia
Winmark Corporation is an American franchisor of five retail businesses that specialize in buying and selling used goods. The company is based in Minneapolis, Minnesota. Winmark was founded in 1988 as Play It Again Sports Franchise Corporation by Ron Olson and Jeffrey Dahlberg after they purchased the Play It Again Sports franchise rights from Martha Morris. They renamed the company to Grow Biz International Inc. in June 1993. Grow Biz went public in August 1993. In 2000, John Morgan replaced Dahlberg as CEO and renamed the company to Winmark in 2001. Morgan rescued Winmark from the verge of bankruptcy by selling financially failing franchise concepts and stores and replacing the management team. The company's strategy was to move from owning stores itself to having franchisees own all the stores.
Детальніше
Winmark Corporation is an American franchisor of five retail businesses that specialize in buying and selling used goods. The company is based in Minneapolis, Minnesota. Winmark was founded in 1988 as Play It Again Sports Franchise Corporation by Ron Olson and Jeffrey Dahlberg after they purchased the Play It Again Sports franchise rights from Martha Morris. They renamed the company to Grow Biz International Inc. in June 1993. Grow Biz went public in August 1993. In 2000, John Morgan replaced Dahlberg as CEO and renamed the company to Winmark in 2001. Morgan rescued Winmark from the verge of bankruptcy by selling financially failing franchise concepts and stores and replacing the management team. The company's strategy was to move from owning stores itself to having franchisees own all the stores.
Winmark Corporation owns five franchise-based retail companies that focus on used goods: Music Go Round (musical instruments), Once Upon a Child (children's clothes and toys), Plato's Closet (adolescent and young adult clothes), Play It Again Sports (sports equipment), and Style Encore (women's clothing). Winmark also owned but subsequently sold four franchise-based retailed companies: Computer Renaissance (computer equipment), Disc Go Round (CDs), It's About Game (computer games and video games), and ReTool (tools). Its subsidiary Wirth Business Credit is a small-business supplies leasing company.
Around 2013, research company IBISWorld reported that in the used goods outlet market, Goodwill Industries was first with a 21.5% share, Winmark was second with nearly 6%, and The Salvation Army was third with nearly 4%. In 2016, Winmark had a $1 billion market share in the $17 billion resell industry through its 1,170 franchisees.
History
Ron Olson and Jeffrey Dahlberg started a consulting firm, Franchise Business Systems, in 1986. Olson had been the president of R.J. Brandon Galleries and Dahlberg had been the chief executive officer of his father Kenneth H. Dahlberg's company, Dahlberg Inc. (now Miracle-Ear). Martha Morris was an initial customer of Olson and Dahlberg's consulting company. Morris, who started Play It Again Sports in 1983 in Uptown, Minneapolis, had purchased camping and backpacking supplies, found out she was not interested in camping, and decided to sell her used goods. She had attempted to sell a costly, lightly used backpack through making ads and visiting a sports shop, where an employee told her, "We don't sell used equipment." Morris decided to start her own store since she believed other people might have used sports equipment they would like to sell.
Morris expressed a desire to make her idea a franchise. Although Olson and Dahlberg were first concerned about the idea's outlook for success, their worries disappeared after they dropped by her outlet a Saturday morning and found a line of 10 customers before Morris' store had even opened. Their strategy to captivate franchisees was to add urbanity to something they called a "garage sale-looking environment" but not harm the initial idea. Olson and Dahlberg quickly realized they preferred to be the owners of a company instead of be advisers. Morris sold her Play It Again Sports franchise rights to Olson and Dahlberg in 1988. She sold her stores to them in 1990. Play It Again Sports became Winmark's first division.
The company was incorporated as Play It Again Sports Franchise Corporation in 1988 and was renamed to Grow Biz International Inc. in June 1993. It went public in August 1993. The company was listed on NASDAQ as GBIZ; it is now listed on NASDAQ as WINA. In 1995, a significant number of the company's franchises were on Entrepreneur's annual "Franchise 500" list. In 2001, Grow Biz was renamed to Winmark Corporation. Winmark Corporation is based in Minneapolis, Minnesota.
In March 2000, John Morgan took over as CEO from Jeff Dahlberg. By a year after joining the company as CEO, Morgan rescued Winmark from the precipice of bankruptcy by introducing stringent review of franchisee finances, shuttering failing Play It Again Sports stores, and appointing his own people to executive and board positions. Morgan chose Steve Briggs, who had been at Valspar, as the company's president. He selected as board members Kirk MacKenzie, whom he had worked with at Winthrop Resources, and Paul Reyelts, the chief financial officer at Valspar. In June 2000, Winmark sold its corporate headquarters building to Koch Trucking. The company had lost $350,700 in 2000; in 2001, it had a net income of $3.2 million. Morgan said in a 2009 interview with the Star Tribune about the state of Winmark before he joined, "The company was very good at selling franchises, but it was still losing money." Around 2002, Winmark sold the franchises Retool, Computer Renaissance and Disc-Go-Round.
In 2011, Winmark was ranked the 11th company on Forbes's "The Top 20 Small Public Companies In America". Around 2013, research company IBISWorld found that in the used goods outlet market, Goodwill Industries was first with a 21.5% share, Winmark was second with nearly 6%, and The Salvation Army was third with nearly 4%. In 2016, the company had a $1 billion market share in the $17 billion resell industry through its 1,170 franchisees.
In February 2016, President Brett Heffes was chosen as Winmark's next CEO, succeeding John Morgan, who became the executive chairman. According to a 2014 article in The Toronto Star, Morgan holds the most shares in the company.
Franchises
Winmark Corporation owns five franchise-based retail companies that focus on used goods: Music Go Round (musical instruments), Once Upon a Child (children's clothes and toys), Plato's Closet (adolescent and young adult clothes), Play It Again Sports (sports equipment), and Style Encore (women's clothing). Winmark sold four franchise-based retailed companies: Computer Renaissance (computer equipment), Disc Go Round (CDs), It's About Game (computer games and video games), and ReTool (tools).
The cost to become a franchisee in 2009 was $25,000 and five percent of the franchisee's gross revenue. Franchisees further are required to pay Winmark for advertising and miscellaneous assistance. Although Winmark's contract with franchisees does not allot them territories, the contract ensures that any rival outlets must be located five or more miles away.
Despite Winmark's specializing in used goods, its stores sell new goods too. Through its many stores, Winmark uses its buying power to negotiate competitive prices for the stores' new goods. It also teaches franchisees about the used goods industry and offers pricing software to establish standards for the used goods they purchase.
Between 2006 and 2010, Winmark started around 50 stores annually. In 2013, Winmark had over 1,000 franchised stores—none of which it owned—that in total had sales of over $900 million.
Current franchises
Music Go Round
Music Go Round purchases, sells, and exchanges used musical instruments and paraphernalia. Founded as Hi-Tech Consignments in Minneapolis by Bill Shell in 1986, Winmark purchased it in 1993 and renamed it to Music Go Round. In 2009, roughly 30% of Music Go Round's musical instruments purchased were new. In 2011, it had 35 locations in the United States. In 2010, the complete cost to start a Music Go Round was $300,000 and the average yearly sales were between $650,000 and $725,000.
Once Upon a Child
Once Upon a Child purchases and sells used children's attire and toys. The first Once Upon a Child store was opened in 1985 in Perrysburg, Ohio, by Dennis and Lynn Blum in 1985 after they observed Goodwill Industries accepting and selling used baby attire. Prior to opening a store, Lynn Blum had been selling her three sons' and friends' and neighbors' clothing in a garage sale from her house every week. Her husband resigned from his employment in 1989 to work with Lynn . Winmark purchased the company in 1992. In 2009, roughly 10% of Once Upon a Child's children's attire and playthings purchased were new. In 2011, it had 240 locations in the United States and 24 in Canada. In 2010, the complete cost to start a Once Upon a Child was between $200,000 and $250,000 and the average yearly sales were between $650,000 and $725,000.
Plato's Closet
Plato's Closet purchases and sells used brand name teenager and young adult clothing, shoes, and accessories. It focuses on clothes for people ages 12 to 24. Winmark purchased Plato's Closet from Dennis and Lynn Blum, the founders of Once Upon a Child, in 1998. The store's name was inspired by a Blum son's schoolwork about Plato who had been an early advocate of recycling, which paralleled the aim to recycle used clothes. In 2011, there were over 280 franchisees in the United States and Canada. In 2010, the complete cost to start a Plato's Closet was between $200,000 and $250,000 and the average yearly sales were $825,000.
A 2001 article in the Star Tribune noted that Plato's Closet in 2001 stocked up on brand names such as Abercrombie & Fitch, Gap Inc., Silver Jeans Co., Sean John, Express, Inc., and Dr. Martens that they sold at a markdown of between 50% and 75%. Unlike consignment shops, Plato's Closet pays sellers on the spot. Used clothes are purchased at between 30% and 40% of what Plato's Closet intends to sell them at. In a 2009 interview with Star Tribune, CEO John Morgan said Plato's Closet did the best during the Great Recession among Winmark's franchises because people were more likely to sell used clothing to make money and to buy used clothing to save money.
Play It Again Sports
Play It Again Sports purchases and sells used sports goods and is Winmark's largest chain. Roughly 70% of Play It Again Sports' sports equipment is new. In 2011, it had over 330 locations in the United States and Canada. In 2010, the complete cost to start a Play It Again Sports was $300,000 and the average yearly sales were between $650,000 and $725,000.
Style Encore
Style Encore buys and sells used women's and men's clothing. In January 2013, Winmark announced that it would start a new franchise, Style Encore, that would focus on used women's clothing. The first store opened in Texas in August 2013. Style Encore immediately pays cash to people looking to sell used women's and men's attire, footwear, handbags, and jewelry.
Former franchises
Computer Renaissance
Computer Renaissance bought and sold new and used computer supplies such as computers, computer memory, computer monitors, and printers. The store also sold computer games and books and helped customers build custom computers. Computer Renaissance was started in 1993. On July 7, 2000, Winmark sold Computer Renaissance, which had 209 stores, to Jack Hollis' Hollis Technologies LLC in Lakeland, Florida, for $3 million. Hollis had been a Computer Renaissance franchisee. CEO John Morgan stated that the business was spun off as unlike durable products like musical instruments and sporting goods that always have a strong resale market, Computer Renaissance's used equipment and software had a lower resale value due to the era's rapidly-changing technology.
Disc Go Round
Disc Go Round bought and sold new and used compact discs (CDs). In July 1994, Winmark spent $2.3 million to purchase CDX Audio, which used the name CD Exchange in Green Bay, Wisconsin. When Winmark purchased the company, it had 42 stores. Winmark renamed the used CD store to Disc Go Round because they could not nationally trademark the name "CD Exchange". The outlet had an electronic system that recorded all the CDs a store had so customers did not have to browse the shelves trying to determine whether a particular CD was present. Disc Go Around also had "listening stations" for customers to listen to CDs. Winmark sold Disc Go Round, which had increased to 137 stores, to CD Warehouse on June 26, 1998, for $7.4 million.
It's About Games
It's About Games bought and sold used PC games, video games, and board games. It was founded in Cleveland as Video Game Exchange in 1990 and grew to 83 stores by the end of 1994, but its excessive expansion resulted in a Chapter 11 bankruptcy in February 1995 and the closure of half its stores. Winmark spent roughly $6.8 million to acquire Video Game Exchange in 1997 and renamed it to It's About Games. It's About Games locations were largely in Ohio, Pennsylvania, Kentucky, Georgia and Maryland. It made money for Winmark until 1998. During its last year under Winmark management, It's About Games lost $3.4 million due to excessive inventory, a buggy computer system, poorly chosen products, and improperly trained employees. Winmark owned 60 of the 64 It's About Games stores in the franchise and would have been profitable without It's About Games. Winmark sold or closed all its It's About Games stores in 1999 to reduce losses. Winmark also aimed to cut down on the number of stores it owned because it wanted to focus on franchisee-owned stores.
ReTool
ReTool bought and sold used tools. Winmark opened the first ReTool on November 10, 1999, in Chicago. Roughly 65% of ReTool's goods were purchased from people, while the remainder was purchased from factories that produced too many tools or from closing businesses. CEO John Morgan said in an October 2000 interview that many people did not sell tools they did not use so it was hard to accumulate used tools at ReTool. Winmark sold ReTool around 2002.
Subsidiaries
Wirth Business Credit
Wirth Business Credit is a small-business supplies leasing company owned by Winmark. In a 2008 interview with the Star Tribune, CEO John Morgan said Winmark plowed the $9 million to $10 million in profit from its franchisees into Wirth Business Credit because they believed leasing supplies will become a profitable business even though the current growth had been slow. In 2008, there were 27 Wirth Business Credit franchises.
In 2004, Winmark created Winmark Business Solutions, a website for small businesses owners. Winmark Business Solutions was intended to help franchisees and clients of Wirth Business Credit. The website hosted 6,000 pages related to business such as how to found a company and how to sell a company. It had a forum for people to discuss small business issues and its articles also discussed finance, insurance, and technology topics with a focus on business.
Джерело: Wikipedia (Англійська), CC BY-SA 4.0 · Переглянути на Wikipedia ↗
WINA Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
WINA Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
| Дата екс-дивіденду | Сума |
|---|---|
| 12 серпня 2026 р. | $1,0200 |
| 13 травня 2026 р. | $1,0200 |
| 11 лютого 2026 р. | $0,9600 |
| 12 листопада 2025 р. | $10,9600 |
| 13 серпня 2025 р. | $0,9600 |
| 14 травня 2025 р. | $0,9600 |
| 12 лютого 2025 р. | $0,9000 |
| 13 листопада 2024 р. | $8,4000 |
| 14 серпня 2024 р. | $0,9000 |
| 14 травня 2024 р. | $0,9000 |
| 13 лютого 2024 р. | $0,8000 |
| 14 листопада 2023 р. | $10,2000 |
| 15 серпня 2023 р. | $0,8000 |
| 16 травня 2023 р. | $0,8000 |
| 07 лютого 2023 р. | $0,7000 |
| 08 листопада 2022 р. | $3,7000 |
| 09 серпня 2022 р. | $0,7000 |
| 10 травня 2022 р. | $0,7000 |
| 08 лютого 2022 р. | $0,4500 |
| 09 листопада 2021 р. | $7,9500 |
WINA Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
- Активна купівля 2 28,6%
- Купівля 4 57,1%
- Утримувати 1 14,3%
- Продаж 0 0,0%
- Активний продаж 0 0,0%
12-місячна цільова ціна
1 аналітиків · 2026-08-14Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 30 червня 2026 р. | $2.81 | $3.20 | -0.39% |
| 31 березня 2026 р. | $2.50 | $2.75 | -0.25% |
| 31 грудня 2025 р. | $2.69 | $2.84 | -0.15% |
| 30 вересня 2025 р. | $3.02 | $3.28 | -0.26% |
| 30 червня 2025 р. | $2.89 | $2.94 | -0.05% |
| 31 березня 2025 р. | $2.71 | $2.79 | -0.08% |
Порівняння з аналогами (підгалузь GICS) Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| WINA | $1.47B | 36.3 | 5.9% | 48.4% | -92.0% | — |
| BBWI | $4.38B | 7.0 | -0.22% | 8.9% | -48.7% | 43.7% |
| WRBY | — | 2179.0 | 13.0% | 0.19% | 0.45% | 54.0% |
| ASO | $3.65B | 10.1 | 2.0% | 6.2% | 17.7% | 34.8% |
| SBH | $1.59B | 8.6 | -0.42% | 5.3% | 26.2% | 51.6% |
| EYE | $2.06B | 70.1 | 9.0% | 1.5% | 3.4% | — |
| HZO | $554M | -17.7 | -5.0% | -1.4% | -3.3% | 32.5% |
| UPBD | $2.27B | 14.0 | 8.7% | 1.6% | 11.1% | 48.4% |
| WOOF | — | 89.3 | -2.5% | 0.15% | 0.80% | 38.7% |
| BBW | — | 15.0 | 6.7% | — | — | — |
| ULTA | $27.83B | 24.6 | 9.7% | 9.3% | 42.7% | 39.1% |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 13
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $86M | $81M | $83M | $81M | $78M | $66M | $73M | $73M | $70M | $67M | $69M | $61M | |
| Cost of Revenue | $3M | $3M | $4M | $4M | $3M | $2M | $2M | $3M | $2M | $2M | $3M | $3M | |
| SG&A Expense | $28M | $25M | $25M | $23M | $22M | $21M | $26M | $26M | $25M | $24M | $24M | $24M | |
| Operating Income | $55M | $53M | $53M | $54M | $51M | $40M | $43M | $42M | $39M | $38M | $37M | $33M | |
| Interest Expense | · | · | $3M | $3M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $484.5K | |
| Pretax Income | $53M | $51M | $51M | $51M | $50M | $39M | $41M | $39M | $36M | $36M | $35M | $33M | |
| Income Tax | $11M | $11M | $11M | $11M | $10M | $9M | $9M | $9M | $12M | $14M | $13M | $13M | |
| Net Income | $42M | $40M | $40M | $39M | $40M | $30M | $32M | $30M | $25M | $22M | · | · | |
| EPS (Basic) | $11.73 | $11.36 | $11.55 | $11.30 | $10.87 | $8.02 | $8.37 | $7.77 | $6.06 | $5.37 | $4.89 | $3.96 | |
| EPS (Diluted) | $11.30 | $10.89 | $11.04 | $10.97 | $10.48 | $7.72 | $7.84 | $7.26 | $5.66 | $5.11 | $4.69 | $3.85 | |
| Shares (Basic) | 3,549,753 | 3,516,122 | 3,479,936 | 3,487,732 | 3,671,980 | 3,719,485 | 3,840,638 | 3,874,757 | 4,056,049 | 4,122,854 | 4,458,927 | 5,069,391 | |
| Shares (Diluted) | 3,685,457 | 3,667,479 | 3,640,524 | 3,592,456 | 3,810,480 | 3,863,264 | 4,100,629 | 4,149,779 | 4,339,944 | 4,330,490 | 4,651,527 | 5,216,914 | |
| EBITDA | $55M | $54M | $54M | $54M | $52M | $41M | $44M | $42M | $39M | $39M | $38M | $33M |
Баланс 26
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $12M | $13M | $14M | $11M | $7M | $25M | $2M | $1M | $1M | $1M | $2M | |
| Receivables | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $9.8K | $12.2K | $7.6K | $18.0K | |
| Inventory | $362.5K | $397.6K | $386.1K | $770.6K | $325.2K | $106.6K | $86.0K | $107.6K | $97.1K | $87.5K | $45.2K | $93.5K | |
| Prepaid Expense | $1M | $1M | $1M | $1M | $1M | $995.2K | $968.1K | $901.6K | $901.6K | $1M | $677.8K | $467.4K | |
| Current Assets | $14M | $15M | $17M | $18M | $17M | $18M | $41M | $24M | $21M | $23M | $24M | $28M | |
| PP&E (Net) | $1M | $1M | $2M | $2M | $2M | $2M | $3M | $866.2K | $486.8K | $769.6K | $1M | $1M | |
| Accum. Depreciation | $5M | $4M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | |
| Goodwill | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | |
| Intangibles | $2M | $3M | $3M | $3M | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $506.4K | $491.2K | $471.3K | $429.7K | $418.3K | $435.9K | $492.5K | $482.6K | $350.4K | · | $607.5K | $677.5K | |
| Total Assets | $25M | $27M | $29M | $30M | $27M | $31M | $62M | $47M | $49M | $49M | $47M | $55M | |
| Accounts Payable | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | |
| Accrued Liabilities | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Short-term Debt | · | · | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | · | |
| Current Liabilities | $6M | $5M | $10M | $11M | $10M | $11M | $12M | $12M | $9M | $7M | $8M | $25M | |
| Capital Leases | $2M | $3M | $4M | $4M | $5M | $5M | $6M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | $1M | $320.5K | $3M | $4M | $6M | |
| Other Non-current Liabilities | $2M | $2M | $1M | $1M | $954.8K | $773.2K | $1M | $1M | $845.0K | $993.6K | $1M | $1M | |
| Long-term Debt | · | · | · | · | $48M | $22M | $26M | · | · | · | · | · | |
| Total Debt | · | · | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | · | |
| Common Stock | $20M | $15M | $8M | $2M | · | $9M | $12M | $4M | $1M | $3M | $406.5K | $422.4K | |
| Retained Earnings | $-73M | $-66M | $-67M | $-63M | $-39M | $-21M | $519.0K | $-9M | $-37M | $-11M | $-31M | $21M | |
| AOCI | · | · | · | · | · | · | · | · | · | $-9.9K | $-32.9K | $-37.1K | |
| Stockholders' Equity | $-54M | $-51M | $-59M | $-62M | $-39M | $-11M | $12M | $-5M | $-36M | $-13M | $-31M | $22M | |
| Liabilities + Equity | $25M | $27M | $29M | $30M | $27M | $31M | $62M | $47M | $49M | $49M | $47M | $55M | |
| Shares Outstanding | 3,571,861 | 3,539,744 | 3,496,977 | 3,459,673 | 3,635,806 | 3,756,028 | 3,947,858 | 3,907,686 | 3,843,078 | 4,165,769 | 4,124,767 | 4,998,512 |
Грошовий потік 16
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $746.7K | $799.3K | $772.7K | $603.1K | $430.6K | $484.7K | $400.1K | $314.1K | $355.4K | $420.5K | $432.6K | $412.0K | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Deferred Tax | $-195.6K | $-159.3K | $-512.1K | $-287.7K | $-1M | $-1M | $-2M | $827.8K | $-479.1K | $-326.0K | $-2M | $111.9K | |
| Amort. of Intangibles | $354.0K | $354.0K | $354.0K | $191.7K | · | · | · | · | · | · | · | · | |
| Other Non-cash | $408.4K | $-424.3K | $2M | $2M | $8M | $13M | $18M | $2M | · | · | · | · | |
| Operating Cash Flow | $45M | $42M | $44M | $44M | $48M | $43M | $51M | $35M | $25M | $26M | $22M | $18M | |
| CapEx | $192.3K | $194.9K | $383.9K | $139.1K | $74.7K | $45.1K | $169.4K | $693.5K | $72.6K | $68.6K | $133.9K | $452.4K | |
| Investing Cash Flow | $-192.3K | $-194.9K | $-383.9K | $-4M | $-283.1K | $-4M | $-9M | $453.9K | $85.2K | $-3M | $4M | · | |
| Stock Repurchased | $2M | · | · | $49M | $44M | $49M | $24M | $2M | $50M | $2M | $75M | $12M | |
| Net Stock Activity | $-2M | · | · | $-49M | $-44M | $-49M | $-24M | $-2M | $-50M | $-2M | $-75M | $-12M | |
| Dividends Paid | $49M | $39M | $44M | $19M | $33M | $14M | $3M | $2M | $2M | $2M | $1M | $27M | |
| Financing Cash Flow | $-47M | $-43M | $-44M | $-38M | $-43M | $-58M | $-19M | $-34M | $-25M | $-23M | $-28M | · | |
| Net Change in Cash | $-2M | $-1M | $-294.1K | $2M | $5M | $-18M | $23M | $1M | $-129.7K | $261.2K | $-1M | · | |
| Taxes Paid | $12M | $11M | $11M | $11M | $12M | $10M | $11M | $7M | $14M | $12M | · | · | |
| Free Cash Flow | $45M | $42M | $44M | $44M | $48M | $43M | $50M | $34M | $25M | $26M | $22M | $18M | |
| Levered FCF | · | · | $41M | $41M | $47M | $42M | $49M | $32M | $23M | $24M | $21M | $17M |
Прибутковість 7
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 63.4% | 65.1% | 64.0% | 65.8% | 65.6% | 60.9% | 58.8% | 57.6% | 55.6% | 57.5% | 53.4% | 54.0% | |
| Net Margin | 48.4% | 49.1% | 48.3% | 48.4% | 51.0% | 45.1% | 43.9% | 41.5% | · | · | · | · | |
| Pretax Margin | 61.8% | 63.0% | 61.7% | 62.4% | 63.8% | 58.3% | 56.6% | 54.2% | 52.2% | 54.0% | 50.7% | 53.3% | |
| EBITDA Margin | 64.3% | 66.1% | 64.9% | 66.6% | 66.2% | 61.6% | 59.4% | 58.0% | 56.1% | 58.2% | 54.0% | 54.7% | |
| ROA | 161.1% | 143.2% | 135.2% | 137.5% | 137.1% | 64.0% | 59.3% | 63.1% | · | · | · | · | |
| ROE | -92.0% | -94.2% | -85.7% | -64.6% | -153.9% | -295.1% | 689.7% | -364.8% | · | · | · | · | |
| ROIC | -79.7% | -80.9% | -75.9% | -72.5% | -117.9% | -435.9% | 206.6% | -2036.9% | -95.3% | -403.8% | -80.0% | 94.2% |
Ліквідність та платоспроможність 4
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 3.0 | 1.6 | 1.7 | 1.7 | 1.6 | 3.5 | 1.9 | 2.3 | 3.1 | 3.3 | 1.0 | |
| Quick Ratio | 2.1 | 2.7 | 1.4 | 1.4 | 1.3 | 0.7 | 2.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | |
| Debt / Equity | · | · | -0.1 | -0.1 | -0.1 | -0.4 | 0.3 | -0.7 | -0.1 | -0.3 | -0.1 | · | |
| Interest Coverage | · | · | 17.2 | 18.4 | 35.3 | 23.1 | 24.9 | 17.1 | 16.4 | 16.3 | 20.6 | 68.2 |
Ефективність 3
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 3.3 | 2.9 | 2.8 | 2.8 | 2.7 | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.5 | 1.1 | |
| Inventory Turnover | 8.2 | 8.6 | 7.7 | 6.8 | 13.6 | 21.8 | 25.5 | 26.8 | 26.4 | 31.7 | 38.3 | 27.5 | |
| Receivables Turnover | 61.0 | 57.8 | 57.1 | 64.1 | 58.3 | 40.6 | 45.5 | 4916.0 | 6340.5 | 6725.3 | 5425.6 | 3427.4 |
Темпи зростання 10
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.9% | -2.4% | 2.2% | 4.1% | 18.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.9% | 1.3% | 8.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 3.8% | -1.4% | 0.64% | 4.7% | 35.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 0.99% | 1.3% | 12.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 7.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.2% | -0.56% | 1.9% | -1.2% | 33.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 1.8% | 0.03% | 10.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 6.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 28.1% | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM) 16
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $86M | $81M | $83M | $81M | $78M | $66M | $73M | $73M | $70M | $67M | $69M | $61M | |
| Net Income TTM | $42M | $40M | $40M | $39M | $40M | $30M | $32M | $30M | $25M | $22M | · | · | |
| Market Cap | $1.47B | $1.40B | $1.44B | $816M | $879M | $691M | $775M | $621M | $497M | $526M | $379M | $418M | |
| Enterprise Value | · | · | $1.44B | $806M | $872M | $689M | $753M | $622M | $499M | $526M | $380M | · | |
| P/E | 36.3 | 36.4 | 37.8 | 21.5 | 23.1 | 23.8 | 25.0 | 21.9 | 22.9 | 24.7 | 19.6 | 21.7 | |
| P/S | 17.0 | 17.3 | 17.4 | 10.0 | 11.2 | 10.5 | 10.6 | 8.6 | 7.1 | 7.9 | 5.5 | 6.8 | |
| P/B | -27.3 | -27.5 | -24.4 | -13.2 | -22.5 | -60.7 | 62.2 | -129.1 | -16.2 | -66.9 | -12.4 | 19.3 | |
| P / Cash Flow | 32.6 | 33.3 | 32.8 | 18.6 | 18.2 | 16.0 | 15.3 | 17.8 | 19.8 | 20.5 | 17.0 | 23.2 | |
| P / FCF | 32.8 | 33.4 | 33.1 | 18.7 | 18.2 | 16.0 | 15.3 | 18.1 | 19.8 | 20.5 | 17.1 | 23.8 | |
| EV / EBITDA | · | · | 26.6 | 14.9 | 16.8 | 16.9 | 17.3 | 14.8 | 12.8 | 13.6 | 10.1 | · | |
| EV / FCF | · | · | 32.9 | 18.5 | 18.1 | 16.0 | 14.9 | 18.2 | 19.9 | 20.6 | 17.2 | · | |
| EV / Revenue | · | · | 17.2 | 9.9 | 11.2 | 10.4 | 10.3 | 8.6 | 7.2 | 7.9 | 5.5 | · | |
| Dividend Yield | 3.4% | 2.8% | 3.0% | 2.4% | 3.8% | 2.1% | 0.45% | 0.35% | 0.35% | 0.29% | 0.32% | 6.5% | |
| Earnings Yield | 2.8% | 2.8% | 2.6% | 4.7% | 4.3% | 4.2% | 4.0% | 4.6% | 4.4% | 4.0% | 5.1% | 4.6% | |
| Payout Ratio | 117.9% | 97.3% | 108.7% | 48.9% | 83.1% | 47.7% | 10.7% | 7.2% | · | · | · | · | |
| Annual Payout | $49M | $39M | $44M | $19M | $33M | $14M | $3M | $2M | $2M | $2M | $1M | $27M |
Звіт про прибутки та збитки 12
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22M | $21M | $21M | $23M | $20M | $22M | $20M | $22M | $20M | $20M | $20M | $22M | $21M | $21M | $21M | |
| SG&A Expense | $8M | $8M | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $7M | $6M | $6M | $7M | $6M | $6M | |
| Operating Income | $14M | $12M | $13M | $15M | $13M | $14M | $13M | $15M | $13M | $12M | $13M | $15M | $12M | $13M | $14M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $737.7K | · | $763.1K | $797.6K | · | $820.5K | |
| Pretax Income | $13M | $12M | $13M | $15M | $13M | $13M | $12M | $15M | $13M | $12M | $12M | $15M | $12M | $13M | $14M | |
| Income Tax | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $3M | $2M | $4M | $3M | $2M | $3M | |
| Net Income | $10M | $9M | $10M | $11M | $11M | $10M | $10M | $11M | $10M | $9M | $10M | $11M | $9M | $10M | $10M | |
| EPS (Basic) | $2.90 | $2.59 | $2.79 | $3.13 | $3.00 | $2.81 | $2.71 | $3.16 | $2.97 | $2.52 | $2.78 | $3.20 | $2.58 | $2.94 | $3.01 | |
| EPS (Diluted) | $2.81 | $2.50 | $2.68 | $3.02 | $2.89 | $2.71 | $2.60 | $3.03 | $2.85 | $2.41 | $2.64 | $3.05 | $2.49 | $2.85 | $2.93 | |
| Shares (Basic) | 3,582,087 | 3,573,767 | -7,081,542 | 3,553,211 | 3,539,437 | 3,538,647 | -7,015,261 | 3,520,334 | 3,513,788 | 3,497,261 | 4,870 | 3,485,852 | 3,460,720 | -7,013,497 | 3,439,417 | |
| Shares (Diluted) | 3,696,010 | 3,708,538 | -7,353,775 | 3,693,154 | 3,673,135 | 3,672,943 | -7,322,448 | 3,671,121 | 3,657,439 | 3,661,367 | 12,974 | 3,653,730 | 3,594,234 | -7,223,876 | 3,540,779 | |
| EBITDA | · | $12M | · | $15M | $13M | $14M | · | $15M | $13M | $12M | · | $15M | $13M | · | $15M |
Баланс 23
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $26M | $20M | $10M | $40M | $29M | $22M | $12M | $37M | $29M | $23M | $13M | $41M | $25M | $14M | $17M | |
| Receivables | $2M | $2M | $1M | $2M | $2M | $3M | $1M | $2M | $2M | $2M | · | $2M | $2M | · | $2M | |
| Inventory | $656.9K | $421.4K | $362.5K | $283.7K | $362.1K | $338.2K | $397.6K | $441.8K | $268.2K | $420.9K | · | $290.9K | $414.3K | · | $637.9K | |
| Prepaid Expense | $2M | $3M | $1M | $1M | $732.8K | $881.6K | $1M | $1M | $1M | $1M | · | $1M | $888.0K | · | $1M | |
| Current Assets | $31M | $25M | $14M | $43M | $32M | $26M | $15M | $41M | $33M | $26M | · | $44M | $28M | · | $21M | |
| PP&E (Net) | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | · | $2M | $2M | · | $2M | |
| Accum. Depreciation | · | · | $5M | · | · | · | $4M | · | · | · | · | · | · | · | · | |
| Goodwill | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | $607.5K | · | $607.5K | $607.5K | · | $607.5K | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | · | $3M | |
| Other Non-current Assets | $526.6K | $525.4K | $506.4K | $496.2K | $505.5K | $516.4K | $491.2K | $478.4K | $479.5K | $487.8K | · | $467.7K | $470.1K | · | $416.3K | |
| Total Assets | $43M | $36M | $25M | $54M | $43M | $37M | $27M | $52M | $45M | $38M | · | $56M | $40M | · | $34M | |
| Accounts Payable | $2M | $1M | $2M | $1M | $1M | $2M | $2M | $2M | $1M | $1M | · | $2M | $1M | · | $2M | |
| Accrued Liabilities | $4M | $4M | $2M | $4M | $4M | $4M | $2M | $4M | $4M | $5M | · | $4M | $4M | · | $4M | |
| Short-term Debt | · | · | · | · | · | · | · | $3M | $4M | $4M | · | $4M | $4M | · | $4M | |
| Current Liabilities | $8M | $9M | $6M | $7M | $7M | $10M | $5M | $11M | $11M | $14M | · | $12M | $13M | · | $12M | |
| Capital Leases | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | · | $4M | $4M | · | $4M | |
| Other Non-current Liabilities | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | · | $1M | $1M | · | $940.5K | |
| Total Debt | · | · | · | · | · | · | · | $3M | $4M | $4M | · | $4M | · | · | $4M | |
| Common Stock | $23M | $21M | $20M | $18M | $15M | $13M | $15M | $12M | $11M | $8M | · | $6M | $3M | · | $382.1K | |
| Retained Earnings | $-61M | $-67M | $-73M | $-44M | $-52M | $-59M | $-66M | $-46M | $-54M | $-61M | · | $-41M | $-57M | · | $-61M | |
| Stockholders' Equity | $-38M | $-46M | $-54M | $-26M | $-37M | $-46M | $-51M | $-34M | $-42M | $-53M | $-59M | $-35M | $-54M | $-62M | $-60M | |
| Liabilities + Equity | $43M | $36M | $25M | $54M | $43M | $37M | $27M | $52M | $45M | $38M | · | $56M | $40M | · | $34M | |
| Shares Outstanding | 3,587,079 | 3,577,671 | 3,571,861 | 3,561,550 | 3,548,458 | 3,532,571 | 3,539,744 | 3,520,402 | 3,520,327 | 3,497,430 | · | 3,486,869 | 3,463,191 | · | 3,439,832 |
Грошовий потік 15
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | $193.8K | $193.8K | $192.5K | $193.6K | $190.1K | |
| Stock-based Comp | $614.2K | $614.1K | $616.3K | $601.3K | $529.0K | $536.6K | $529.8K | $517.7K | $454.6K | $485.9K | $501.4K | $509.0K | $475.9K | $448.6K | $432.4K | |
| Amort. of Intangibles | $88.5K | $88.5K | $88.5K | $88.5K | $88.5K | $88.5K | $88.5K | $88.5K | $88.5K | $88.5K | $88.5K | $88.5K | $88.5K | $88.4K | $88.5K | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | $4M | · | · | |
| Operating Cash Flow | $11M | $12M | $9M | $12M | $9M | $15M | $8M | $12M | $8M | $13M | $9M | $12M | $14M | $10M | $12M | |
| CapEx | $40.3K | $14.6K | $19.6K | $66.8K | $54.7K | $51.2K | $0 | $4.3K | $102.7K | $87.9K | $99.2K | $187.8K | $5.5K | $69.1K | $27.0K | |
| Investing Cash Flow | $-2M | $-14.6K | $-19.6K | $-66.8K | $-54.7K | $-51.2K | $0 | $-4.3K | $-102.7K | $-87.9K | $-99.2K | $-187.8K | $-5.5K | $-59.7K | $-27.0K | |
| Stock Repurchased | · | · | $0 | $0 | $168.8K | $2M | · | · | · | · | · | · | · | $838.6K | $433.7K | |
| Net Stock Activity | · | · | · | · | · | $-2M | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $4M | $3M | $39M | $3M | $3M | $3M | $30M | $3M | $3M | $3M | $36M | $3M | $2M | $13M | $2M | |
| Financing Cash Flow | $-2M | $-2M | $-38M | $-1M | $-2M | $-5M | $-33M | $-4M | $-2M | $-4M | $-36M | $-4M | $-3M | $-13M | $-4M | |
| Net Change in Cash | $6M | $9M | $-29M | $11M | $7M | $10M | $-25M | $8M | $7M | $9M | $-27M | $8M | $11M | $-3M | $8M | |
| Taxes Paid | $5M | $207.6K | $3M | $3M | $5M | $196.2K | $3M | $3M | $5M | $349.1K | $3M | $3M | $181.2K | $3M | $2M | |
| Free Cash Flow | · | $12M | · | · | · | $15M | · | · | · | $13M | · | · | $14M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $13M | · | · | $13M | · | · |
Прибутковість 7
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 59.3% | · | 65.9% | 64.0% | 62.0% | · | 69.4% | 64.7% | 60.8% | · | 67.8% | 60.4% | · | 68.1% | |
| Net Margin | · | 44.4% | · | 49.2% | 51.9% | 45.4% | · | 51.7% | 51.8% | 43.9% | · | 50.0% | 43.6% | · | 49.0% | |
| Pretax Margin | · | 56.9% | · | 64.6% | 62.2% | 59.9% | · | 67.9% | 62.5% | 58.0% | · | 66.1% | 57.1% | · | 64.4% | |
| EBITDA Margin | · | 59.3% | · | 65.9% | 64.0% | 62.0% | · | 69.4% | 64.7% | 60.8% | · | 67.8% | 61.3% | · | 69.0% | |
| ROA | · | 25.5% | · | 21.1% | 24.1% | 26.4% | · | 20.7% | 22.6% | 22.6% | · | 25.0% | · | · | 23.4% | |
| ROE | · | -20.1% | · | -37.1% | -26.8% | -20.2% | · | -32.6% | -24.3% | -16.5% | · | -23.5% | · | · | -28.3% | |
| ROIC | · | -20.9% | · | -43.1% | -29.6% | -22.4% | · | -37.5% | -28.4% | -19.1% | · | -37.7% | · | · | -19.5% |
Ліквідність та платоспроможність 4
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 2.7 | · | 6.0 | 4.6 | 2.7 | · | 3.8 | 2.9 | 1.8 | · | 3.8 | · | · | 1.8 | |
| Quick Ratio | · | 2.4 | · | 5.7 | 4.3 | 2.5 | · | 3.7 | 2.7 | 1.7 | · | 3.6 | · | · | 1.6 | |
| Debt / Equity | · | · | · | · | · | · | · | -0.1 | -0.1 | -0.1 | · | -0.1 | · | · | -0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 16.6 | · | 19.8 | 15.5 | · | 17.6 |
Ефективність 2
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.6 | · | 0.4 | 0.5 | 0.6 | · | 0.4 | 0.4 | 0.5 | · | 0.5 | · | · | 0.5 | |
| Receivables Turnover | · | 9.1 | · | 13.9 | 12.3 | 10.3 | · | 13.0 | 12.6 | 12.3 | · | 13.4 | · | · | 14.0 |
Оцінка (TTM) 14
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $86M | $86M | · | $86M | $84M | $84M | · | $84M | $83M | $83M | · | $84M | $81M | · | $80M | |
| Net Income TTM | $41M | $41M | · | $43M | $42M | $40M | · | $42M | $41M | $39M | · | $41M | $38M | · | $39M | |
| Market Cap | · | $1.49B | · | $1.79B | $1.33B | $1.11B | · | $1.36B | $1.24B | $1.27B | · | $1.30B | · | · | $751M | |
| Enterprise Value | · | · | · | · | · | · | · | $1.32B | $1.22B | $1.25B | · | $1.26B | · | · | $738M | |
| P/E | 37.3 | 37.5 | · | 43.1 | 32.7 | 28.6 | · | 34.0 | 31.6 | 33.5 | · | 33.0 | 30.2 | · | 20.2 | |
| P/S | · | 17.4 | · | 20.7 | 15.8 | 13.3 | · | 16.1 | 15.0 | 15.2 | · | 15.4 | · | · | 9.3 | |
| P/B | -39.9 | -32.3 | · | -67.9 | -36.1 | -24.2 | · | -40.2 | -29.4 | -24.1 | · | -37.6 | · | · | -12.4 | |
| P / Cash Flow | · | 125.8 | · | · | · | 73.8 | · | · | · | 94.7 | · | · | · | · | · | |
| P / FCF | · | 125.9 | · | · | · | 74.0 | · | · | · | 95.3 | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | 88.5 | 93.4 | 102.0 | · | 83.6 | · | · | 50.5 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 93.9 | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | 15.7 | 14.7 | 15.0 | · | 15.0 | · | · | 9.2 | |
| Earnings Yield | 2.7% | 2.7% | · | 2.3% | 3.1% | 3.5% | · | 2.9% | 3.2% | 3.0% | · | 3.0% | 3.3% | · | 5.0% | |
| Payout Ratio | · | 37.0% | · | · | · | 32.0% | · | · | · | 31.7% | · | · | 27.1% | · | · |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-25 | |
|---|---|---|---|---|---|
| Виручка | $86M | $81M | $83M | $81M | $78M |
| Операційна маржа % | 63.4% | 65.1% | 64.0% | 65.8% | 65.6% |
| Чистий прибуток | $42M | $40M | $40M | $39M | $40M |
| Розбавлений EPS | $11.30 | $10.89 | $11.04 | $10.97 | $10.48 |
Баланс
| 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-25 | |
|---|---|---|---|---|---|
| Борг / Власний капітал | — | — | -0.1 | -0.1 | -0.1 |
| Поточний коефіцієнт | 2.5 | 3.0 | 1.6 | 1.7 | 1.7 |
| Коефіцієнт швидкої ліквідності | 2.1 | 2.7 | 1.4 | 1.4 | 1.3 |
Грошовий потік
| 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-25 | |
|---|---|---|---|---|---|
| Вільний грошовий потік | $45M | $42M | $44M | $44M | $48M |
Торгові сигнали Останні сигнали купівлі/продажу із зазначенням ціни входу та коефіцієнта ризику/прибутку
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.
Інституційні власники (13F) 234 подавачі звітності · $1.0B всього · Станом на 30 червня 2026 р.
Інституційні інвестори, які звітують про володіння цими акціями у своїй квартальній формі SEC 13F. Тільки довгі позиції; один подавець звітності може з'явитися двічі для окремих опціонних контрактів. Великі протилежні опціонні позиції (пут/кол) зазвичай відображають маркет-мейкінг або хеджування запасів, а не спрямованість переконань.
| Нові позиції | Закриті позиції | Збільшено | Зменшено | Зміна чистих акцій |
|---|---|---|---|---|
| 29 (-18 проти попереднього кв.) | 31 (-1 проти попереднього кв.) | 76 (-5 проти попереднього кв.) | 69 (+5 проти попереднього кв.) | +22K |
Порівняно з Q1 2026. Звіти SEC Form 13F подаються протягом 45 днів після закінчення кварталу плюс невеликий буфер для тих, хто подає із запізненням — квартали, що ще знаходяться в цьому вікні, пропускаються на користь останньої повністю звітної пари.
| Інституційний інвестор | Вартість | Акції | % від відстежуваного 13F | Тип |
|---|---|---|---|---|
| NEUBERGER BERMAN GROUP LLC | $121 063 073 | 286 147 | 11,64% | Акції |
| RENAISSANCE TECHNOLOGIES LLC | $86 482 629 | 204 412 | 8,31% | Акції |
| FIRST TRUST ADVISORS LP | $74 242 501 | 175 481 | 7,14% | Акції |
| AltraVue Capital, LLC | $65 339 646 | 154 438 | 6,28% | Акції |
| VANGUARD CAPITAL MANAGEMENT LLC | $59 202 431 | 139 932 | 5,69% | Акції |
| STATE STREET CORP | $55 152 709 | 130 360 | 5,30% | Акції |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $39 050 284 | 92 300 | 3,75% | Акції |
| Fisher Asset Management, LLC | $39 011 360 | 92 208 | 3,75% | Акції |
| Port Capital LLC | $36 709 382 | 86 767 | 3,53% | Акції |
| Nine Ten Capital Management LLC | $35 400 000 | 83 671 | 3,40% | Акції |
| GEODE CAPITAL MANAGEMENT, LLC | $31 675 322 | 74 853 | 3,04% | Акції |
| DIMENSIONAL FUND ADVISORS LP | $29 370 654 | 69 421 | 2,82% | Акції |
| ALLIANCEBERNSTEIN L.P. | $26 883 489 | 62 878 | 2,58% | Акції |
| Copeland Capital Management, LLC | $26 679 235 | 63 059 | 2,56% | Акції |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $25 183 414 | 59 524 | 2,42% | Акції |
| Select Equity Group, L.P. | $21 547 041 | 50 929 | 2,07% | Акції |
| Rockefeller Capital Management L.P. | $16 503 938 | 39 009 | 1,59% | Акції |
| CONGRESS ASSET MANAGEMENT CO | $14 630 470 | 34 581 | 1,41% | Акції |
| Allspring Global Investments Holdings, LLC | $12 287 512 | 29 043 | 1,18% | Акції |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $11 383 390 | 26 906 | 1,09% | Акції |
| SCHWARTZ INVESTMENT COUNSEL INC | $11 372 390 | 26 880 | 1,09% | Акції |
| Bank of New York Mellon Corp | $9 898 803 | 23 397 | 0,95% | Акції |
| VICTORY CAPITAL MANAGEMENT INC | $9 081 412 | 21 465 | 0,87% | Акції |
| ENVESTNET ASSET MANAGEMENT INC | $8 886 334 | 21 004 | 0,85% | Акції |
| GOLDMAN SACHS GROUP INC | $8 849 987 | 20 918 | 0,85% | Акції |
| KENNEDY CAPITAL MANAGEMENT LLC | $8 479 792 | 20 043 | 0,82% | Акції |
| VANGUARD FIDUCIARY TRUST CO | $8 426 061 | 19 916 | 0,81% | Акції |
| VANGUARD GROUP INC | $7 655 391 | 18 905 | 0,74% | Акції |
| Legato Capital Management LLC | $7 583 709 | 17 925 | 0,73% | Акції |
| NEW YORK STATE COMMON RETIREMENT FUND | $7 359 477 | 17 395 | 0,71% | Акції |
| Balyasny Asset Management L.P. | $6 599 202 | 15 598 | 0,63% | Акції |
| AMERIPRISE FINANCIAL INC | $6 129 160 | 14 487 | 0,59% | Акції |
| PRINCIPAL FINANCIAL GROUP INC | $6 045 814 | 14 290 | 0,58% | Акції |
| Vest Financial, LLC | $5 481 848 | 12 957 | 0,53% | Акції |
| Aptus Capital Advisors, LLC | $5 153 537 | 12 181 | 0,50% | Акції |
| Public Sector Pension Investment Board | $4 320 070 | 10 211 | 0,42% | Акції |
| RHUMBLINE ADVISERS | $4 236 709 | 10 014 | 0,41% | Акції |
| TWO SIGMA INVESTMENTS, LP | $3 127 830 | 7 393 | 0,30% | Акції |
| Susquehanna Portfolio Strategies, LLC | $2 893 867 | 6 840 | 0,28% | Акції |
| MILLENNIUM MANAGEMENT LLC | $2 893 444 | 6 839 | 0,28% | Акції |
| Kestra Advisory Services, LLC | $2 616 180 | 6 184 | 0,25% | Акції |
| Swiss National Bank | $2 572 326 | 6 080 | 0,25% | Акції |
| BlackRock, Inc. | $2 538 903 | 6 001 | 0,24% | Акції |
| MOUNTAIN PACIFIC INVESTMENT ADVISERS LLC | $2 398 017 | 5 668 | 0,23% | Акції |
| Bahl & Gaynor LLC | $2 267 286 | 5 359 | 0,22% | Акції |
| BANK OF AMERICA CORP /DE/ | $2 217 785 | 5 242 | 0,21% | Акції |
| OP Asset Management Ltd | $2 134 016 | 5 044 | 0,21% | Акції |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $2 018 092 | 4 770 | 0,19% | Акції |
| MARSHALL WACE, LLP | $1 963 090 | 4 640 | 0,19% | Акції |
| Legal & General Group Plc | $1 921 629 | 4 542 | 0,18% | Акції |
| XTX Topco Ltd | $1 916 975 | 4 531 | 0,18% | Акції |
| COMMONWEALTH EQUITY SERVICES, LLC | $1 811 416 | 4 281 | 0,17% | Акції |
| NORTHSTAR ASSET MANAGEMENT INC | $1 740 560 | 4 114 | 0,17% | Акції |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $1 698 656 | 3 973 | 0,16% | Акції |
| Stonebridge Capital Advisors LLC | $1 622 512 | 3 835 | 0,16% | Акції |
| Brevan Howard Capital Management LP | $1 571 742 | 3 715 | 0,15% | Акції |
| ANCHOR CAPITAL ADVISORS LLC | $1 531 127 | 3 619 | 0,15% | Акції |
| DGS Capital Management, LLC | $1 464 831 | 3 426 | 0,14% | Акції |
| PRUDENTIAL FINANCIAL INC | $1 319 163 | 3 118 | 0,13% | Акції |
| TWO SIGMA ADVISERS, LP | $1 247 215 | 3 080 | 0,12% | Акції |
| Numerai GP LLC | $1 221 855 | 2 888 | 0,12% | Акції |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $1 107 200 | 2 617 | 0,11% | Акції |
| Kingsview Wealth Management, LLC | $1 024 410 | 2 396 | 0,10% | Акції |
| SEB Asset Management AB | $1 021 320 | 2 414 | 0,10% | Акції |
| VANGUARD ASSET MANAGEMENT, Ltd | $943 468 | 2 230 | 0,09% | Акції |
| WELLS FARGO & COMPANY/MN | $938 391 | 2 218 | 0,09% | Акції |
| CAXTON ASSOCIATES LP | $881 263 | 2 242 | 0,08% | Акції |
| SCHWARZ DYGOS WHEELER INVESTMENT ADVISORS LLC | $867 314 | 2 050 | 0,08% | Акції |
| Nebula Research & Development LLC | $849 245 | 2 249 | 0,08% | Акції |
| JAMES INVESTMENT RESEARCH, INC. | $795 813 | 1 881 | 0,08% | Акції |
| MetLife Investment Management, LLC | $754 775 | 1 784 | 0,07% | Акції |
| EXCHANGE TRADED CONCEPTS, LLC | $752 659 | 1 779 | 0,07% | Акції |
| CITIGROUP INC | $731 505 | 1 729 | 0,07% | Акції |
| FIRST CITIZENS BANK & TRUST CO | $716 697 | 1 694 | 0,07% | Акції |
| Envestnet Portfolio Solutions, Inc. | $695 967 | 1 645 | 0,07% | Акції |
| Morningstar Investment Management LLC | $684 508 | 1 601 | 0,07% | Акції |
| WHITE PINE CAPITAL LLC | $662 120 | 1 565 | 0,06% | Акції |
| KLP KAPITALFORVALTNING AS | $634 620 | 1 500 | 0,06% | Акції |
| PROMETHIUM ADVISORS,LLC | $628 274 | 1 485 | 0,06% | Акції |
| OMERS ADMINISTRATION Corp | $627 428 | 1 483 | 0,06% | Акції |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $617 697 | 1 460 | 0,06% | Акції |
| Laurus Investment Counsel Inc. | $611 397 | 1 430 | 0,06% | Акції |
| Annex Advisory Services, LLC | $610 872 | 1 429 | 0,06% | Акції |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $591 889 | 1 399 | 0,06% | Акції |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $578 350 | 1 367 | 0,06% | Акції |
| JANUS HENDERSON GROUP PLC | $550 008 | 1 288 | 0,05% | Акції |
| Louisiana State Employees Retirement System | $550 004 | 1 300 | 0,05% | Акції |
| Headlands Technologies LLC | $542 389 | 1 282 | 0,05% | Акції |
| Mariner, LLC | $537 361 | 1 270 | 0,05% | Акції |
| AlphaQuest LLC | $533 306 | 1 317 | 0,05% | Акції |
| LPL Financial LLC | $529 136 | 1 251 | 0,05% | Акції |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $522 927 | 1 236 | 0,05% | Акції |
| Invesco Ltd. | $515 311 | 1 218 | 0,05% | Акції |
| Inspire Investing, LLC | $509 640 | 1 192 | 0,05% | Акції |
| LANDSCAPE CAPITAL MANAGEMENT, L.L.C. | $504 734 | 1 193 | 0,05% | Акції |
| Quantinno Capital Management LP | $484 004 | 1 144 | 0,05% | Акції |
| Vanguard Global Advisers, LLC | $480 196 | 1 135 | 0,05% | Акції |
| AVIVA PLC | $462 426 | 1 093 | 0,04% | Акції |
| KNIGHTSBRIDGE ASSET MANAGEMENT, LLC | $440 146 | 1 040 | 0,04% | Акції |
| Squarepoint Ops LLC | $434 926 | 1 028 | 0,04% | Акції |
Інсайдери компанії 30 інсайдерів · 13 керівники · 17 директори
| Інсайдер | Роль | Остання активність | Кількість акцій у власності | Купівлі за 12 міс. | Продажі за 12 міс. | Нетто 12 міс |
|---|---|---|---|---|---|---|
| Brett D Heffes | CHAIR AND CEO | 01 червня 2026 р. A | 107 600 | 0 | 0 | $0 |
| Anthony D Ishaug | CHIEF FINANCIAL OFFICER | 01 червня 2026 р. A | 39 408 | 0 | 0 | $0 |
| Steven Murphy | President of Franchising | 16 грудня 2019 р. A | 402 | 0 | 0 | $0 |
| Steven C Zola | President, Winmark Capital | 28 червня 2019 р. S | 54 090 | 0 | 0 | $0 |
| Stephen M Briggs | President & COO | 13 грудня 2005 р. A | 143 038 | 0 | 0 | $0 |
| Renae M. Gaudette | CHIEF OPERATING OFFICER | 01 червня 2026 р. A | 10 600 | 0 | 0 | $0 |
| Lisa Schurke Hake | CHIEF MARKETING OFFICER | 01 червня 2026 р. A | — | 0 | 0 | $0 |
| Leah A Goff | VP of Human Resources | 02 листопада 2021 р. M | 11 100 | 0 | 0 | $0 |
| John L Morgan | Executive Chairman | 29 березня 2019 р. D | 366 512 | 0 | 0 | $0 |
| Merry Beth Hovey | VP of Marketing | 13 грудня 2012 р. A | 3 199 | 0 | 0 | $0 |
| Catherine P Heaven | VP and General Counsel | 11 грудня 2008 р. A | — | 0 | 0 | $0 |
| Mark T Hooley | Vice President | 01 червня 2007 р. M | 46 537 | 0 | 0 | $0 |
| Rebecca J Gayer | VP of Franchise Mgmt | 09 червня 2005 р. M | 39 487 | 0 | 0 | $0 |
| Percy C Tomlinson Jr | Директор | 01 липня 2026 р. M | 4 500 | 0 | 0 | $0 |
| Stephanie S. Hoppe | Директор | 01 червня 2026 р. A | — | 0 | 0 | $0 |
| Keith Credendino | Директор | 01 червня 2026 р. A | — | 0 | 0 | $0 |
| Amy C Becker | Директор | 01 червня 2026 р. A | — | 0 | 0 | $0 |
| Lawrence A Barbetta | Директор | 01 червня 2026 р. A | 24 641 | 0 | 0 | $0 |
| Gina Decaro Sprenger | Директор | 01 червня 2026 р. A | — | 0 | 0 | $0 |
| Philip Irving Smith | Директор | 01 червня 2026 р. A | — | 0 | 0 | $0 |
| Jenele C Grassle | Директор | 04 березня 2026 р. S | 2 500 | 0 | 2 | $-2 865 708 |
| Mark L Wilson | Директор | 13 грудня 2021 р. A | 21 024 | 0 | 0 | $0 |
| Paul C Reyelts | Директор | 13 грудня 2021 р. A | 2 800 | 0 | 0 | $0 |
| Kirk A Mackenzie | Директор | 13 грудня 2021 р. A | 1 000 | 0 | 0 | $0 |
| Dean B Phillips | Директор | 23 січня 2014 р. S | 0 | 0 | 0 | $0 |
| William D Dunlop | Директор | 14 грудня 2006 р. A | 25 000 | 0 | 0 | $0 |
| Ronald G Olson | Власник 10% | 25 листопада 2024 р. S | 146 335 | 0 | 0 | $0 |
| Sheldon Fleck | Власник 10% | 27 листопада 2007 р. S | 302 578 | 0 | 0 | $0 |
| Jeffrey K Dahlberg | Власник 10% | 12 лютого 2007 р. S | 310 761 | 0 | 0 | $0 |
| Jack A Norqual | Власник 10% | 16 травня 2006 р. D | 0 | 0 | 0 | $0 |
Інсайдери згідно з формами SEC 3/4/5; чистий результат = лише відкритий ринок купівлі/продажу
Активісти та власники %+ 5 13 холдингів
Інвестори, які подали Розклад SEC 13D — бенефіціарна власність понад 5% з наміром вплинути на емітента (активістські частки, кампанії в раді директорів, M&A). Кожен рядок показує останній відомий стан позиції цього подавця.
| Подавець | Подано | Частка | Статус | Мета | Подача |
|---|---|---|---|---|---|
| John L. Morgan ×12 подання | 17 січня 2020 р. | — | Первинна подача | — | SEC |
| Ronald G. Olson ×8 подання | 13 червня 2017 р. | — | Первинна подача | — | SEC |
| Farnam Street Partners, L.P., Farnam Street Capital, Inc., Raymond E. Cabillot, Peter O. Haeg ×2 подання | 14 грудня 2009 р. | — | Первинна подача | Пасивне інвестування | SEC |
| Нерозкрита особа, що звітує | 23 жовтня 2008 р. | — | Первинна подача | — | SEC |
| Нерозкрита особа, що звітує, Нерозкрита особа, що звітує | 27 липня 2005 р. | — | Первинна подача | Пасивне інвестування | SEC |
| Нерозкрита особа, що звітує, Нерозкрита особа, що звітує, Нерозкрита особа, що звітує, Нерозкрита особа, що звітує | 16 лютого 2005 р. | — | Первинна подача | Пасивне інвестування | SEC |
| Нерозкрита особа, що звітує, Нерозкрита особа, що звітує, Нерозкрита особа, що звітує | 05 жовтня 2004 р. | — | Первинна подача | Пасивне інвестування | SEC |
| Winmark Corporation, John L. Morgan, Kirk A. MacKenzie, Rush River Group, LLC, Jack A. Norqual ×2 подання | 12 січня 2004 р. | — | Первинна подача | — | SEC |
| Нерозкрита особа, що звітує | 13 березня 2003 р. | — | Первинна подача | Пасивне інвестування | SEC |
| Нерозкрита особа, що звітує, Нерозкрита особа, що звітує, Нерозкрита особа, що звітує, Нерозкрита особа, що звітує | 15 жовтня 2002 р. | — | Первинна подача | Пасивне інвестування | SEC |
| Нерозкрита особа, що звітує | 13 лютого 2002 р. | — | Первинна подача | Пасивне інвестування | SEC |
| Нерозкрита особа, що звітує, Нерозкрита особа, що звітує, Нерозкрита особа, що звітує, Нерозкрита особа, що звітує | 18 вересня 2001 р. | — | Первинна подача | Пасивне інвестування | SEC |
| Нерозкрита особа, що звітує | 12 лютого 2001 р. | — | Первинна подача | Пасивне інвестування | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Присутність в ETF Належить 61 ETF
Вага відображає лише прямі акціонерні володіння (N-PORT); фонди з кредитним плечем або похідними інструментами можуть мати додаткову експозицію за свопами, яка не відображається.
| Фонд | Вага | Одиниці | Станом на | Джерело |
|---|---|---|---|---|
| SCOW · Pacer Funds Trust | 1,06% | 43 NS | 30 квітня 2026 р. | N-PORT |
| RETL · Direxion Shares ETF Trust | 0,83% | 688 NS | 30 квітня 2026 р. | N-PORT |
| OSCV · ETF Series Solutions | 0,68% | 12 106 NS | 30 квітня 2026 р. | N-PORT |
| ABLS · Abacus FCF ETF Trust | 0,62% | 20 NS | 30 квітня 2026 р. | N-PORT |
| CAFG · Pacer Funds Trust | 0,56% | 334 NS | 30 квітня 2026 р. | N-PORT |
| SDVD · First Trust Exchange-Traded Fund IV | 0,51% | 11 190 NS | 30 квітня 2026 р. | N-PORT |
| VUSE · ETF Series Solutions | 0,38% | 6 906 NS | 31 травня 2026 р. | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0,36% | 1 803 NS | 31 травня 2026 р. | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0,14% | 3 549 NS | 31 травня 2026 р. | N-PORT |
| FYC · First Trust Exchange-Traded AlphaDE… | 0,10% | 2 679 NS | 30 квітня 2026 р. | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0,08% | 5 275 NS | 30 квітня 2026 р. | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,06% | 1 152 NS | 30 квітня 2026 р. | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,05% | 1 621 NS | 30 квітня 2026 р. | N-PORT |
| SAA · ProShares Trust | 0,05% | 34 NS | 31 травня 2026 р. | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 0,05% | 2 131 NS | 30 квітня 2026 р. | N-PORT |
| RSSL · Global X Funds | 0,03% | 1 290 NS | 30 квітня 2026 р. | N-PORT |
| DFAS · Dimensional ETF Trust | 0,03% | 11 670 NS | 30 квітня 2026 р. | N-PORT |
| ITWO · ProShares Trust | 0,03% | 140 NS | 31 травня 2026 р. | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0,02% | 14 346 NS | 31 травня 2026 р. | N-PORT |
| SFGV · EA Series Trust | 0,02% | 476 NS | 29 травня 2026 р. | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,02% | 251 NS | 30 квітня 2026 р. | N-PORT |
| UWM · ProShares Trust | 0,02% | 110 NS | 31 травня 2026 р. | N-PORT |
| URTY · ProShares Trust | 0,01% | 114 NS | 31 травня 2026 р. | N-PORT |
| DCOR · Dimensional ETF Trust | 0,01% | 551 NS | 30 квітня 2026 р. | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0,01% | 125 NS | 31 травня 2026 р. | N-PORT |
| HDG · ProShares Trust | 0,01% | 3 NS | 31 травня 2026 р. | N-PORT |
| ONEQ · Fidelity Commonwealth Trust | 0,01% | 1 507 NS | 31 травня 2026 р. | N-PORT |
| DFAC · Dimensional ETF Trust | 0,01% | 6 000 NS | 30 квітня 2026 р. | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 231 NS | 30 квітня 2026 р. | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 776 NS | 30 квітня 2026 р. | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 1 141 NS | 30 квітня 2026 р. | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0,00% | 1 708 NS | 31 травня 2026 р. | N-PORT |
| AVUQ · AMERICAN CENTURY ETF TRUST | 0,00% | 7 NS | 31 травня 2026 р. | N-PORT |
| DXUV · Dimensional ETF Trust | 0,00% | 4 NS | 30 квітня 2026 р. | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 15 липня 2026 р. | Щоденно |
| VTI · VANGUARD INDEX FUNDS | — | — | 15 липня 2026 р. | Щоденно |
| VIOO · VANGUARD ADMIRAL FUNDS | — | — | 15 липня 2026 р. | Щоденно |
| VIOG · VANGUARD ADMIRAL FUNDS | — | — | 30 липня 2026 р. | Щоденно |
| VIOV · VANGUARD ADMIRAL FUNDS | — | — | 15 липня 2026 р. | Щоденно |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 15 липня 2026 р. | Щоденно |
| VTWV · VANGUARD SCOTTSDALE FUNDS | — | — | 15 липня 2026 р. | Щоденно |
| VTHR · VANGUARD SCOTTSDALE FUNDS | — | — | 15 липня 2026 р. | Щоденно |
| IJR · iShares Trust | — | — | 10 серпня 2026 р. | Щоденно |
| IJT · iShares Trust | — | — | 17 серпня 2026 р. | Щоденно |
| IJS · iShares Trust | — | — | 10 серпня 2026 р. | Щоденно |
| ITOT · iShares Trust | — | — | 12 серпня 2026 р. | Щоденно |
| IWV · iShares Trust | — | — | 18 серпня 2026 р. | Щоденно |
| IWN · iShares Trust | — | — | 17 серпня 2026 р. | Щоденно |
| IWM · iShares Trust | — | — | 18 серпня 2026 р. | Щоденно |
| IWC · iShares Trust | — | — | 18 серпня 2026 р. | Щоденно |