SNOW Snowflake Inc. Common Stock
$165,73
Giá · Tháng 5 20, 2026
Cơ bản tính đến Tháng 3 20, 2026
Phạm vi 52 tuần
$118–$281
29% of range
Đánh giá của nhà phân tích
BUY
58 analysts
Mục tiêu giá
$230
+39% upside
P/E (TTM)
-48.8
ROE
-54.1%
Biên lợi nhuận ròng
-28.4%
SNOW Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
Giá
$165.73
Vốn Hóa
$66.35B
P/E (TTM)
-48.8
EPS (TTM)
$-3.95
Doanh thu (TTM)
$4.68B
Tỷ suất cổ tức
—
ROE
-54.1%
D/E Nợ/Vốn chủ sở hữu
—
Phạm vi 52 tuần
$118 – $281
SNOW Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Configure
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Doanh thu & Lợi nhuận ròng
$4.68B
2019-01-31
→
2026-01-31
EPS
$-3.95
2020-01-31
→
2026-01-31
Dòng tiền tự do
$1.12B
2021-01-31
→
2026-01-31
Biên lợi nhuận
-28.4%
2021-01-31
→
2026-01-31
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Chỉ Số
Xu hướng 5 năm
SNOW
Trung vị ngành
P/E (TTM)
-48.8
55.6
P/S (TTM)
14.2
11.2
P/B
34.5
9.5
Price / FCF (Giá / FCF)
59.2
—
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Chỉ Số
Xu hướng 5 năm
SNOW
Trung vị ngành
Gross Margin (Biên lợi nhuận gộp)
67.2%
69.4%
Operating Margin (Biên lợi nhuận hoạt động)
-30.6%
—
Net Profit Margin (Biên lợi nhuận ròng)
-28.4%
3.8%
ROA
-14.7%
1.2%
ROE
-54.1%
-1.0%
ROIC
-75.6%
—
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Chỉ Số
Xu hướng 5 năm
SNOW
Trung vị ngành
Current Ratio (Tỷ số thanh toán hiện hành)
1.3
1.4
Quick Ratio (Tỷ lệ thanh toán nhanh)
0.9
—
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
SNOW
Trung vị ngành
Revenue YoY (Doanh thu YoY)
29.2%
—
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
31.4%
—
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
51.2%
—
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
SNOW
Trung vị ngành
SNOW Sự đồng thuận của nhà phân tích Ý kiến phân tích lạc quan và bi quan, mục tiêu giá 12 tháng, tiềm năng tăng giá
MUA
58 nhà phân tích
- Mua mạnh 17 29,3%
- Mua 33 56,9%
- Giữ 7 12,1%
- Bán 1 1,7%
- Bán mạnh 0 0,0%
Mục tiêu giá 12 tháng
48 nhà phân tích · 2026-05-21
Trung vị
$228.00
Bây giờ
$165.73
Thấp
$110.00
Cao
$500.00
Mục tiêu trung vị
$228.00
+37,6%
Mục tiêu trung bình
$229.66
+38,6%
Lịch sử Thu nhập EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
Bất ngờ trung bình
0.04%
Báo cáo tiếp theo
Tháng 5 27, 2026
| Kỳ | EPS Actual | EPS dự kiến | Bất ngờ |
|---|---|---|---|
| Ngày 31 tháng 3 năm 2026 | $0.32 | $0.28 | 0.04% |
| Ngày 31 tháng 12 năm 2025 | $0.35 | $0.32 | 0.03% |
| Ngày 30 tháng 9 năm 2025 | $0.35 | $0.27 | 0.08% |
| Ngày 30 tháng 6 năm 2025 | $0.24 | $0.22 | 0.02% |
So sánh ngang hàng Các chỉ số chính so với các công ty cùng ngành
| Mã CK | Vốn Hóa | P/E | Doanh thu YoY | Biên Lợi Nhuận Ròng | ROE | Biên lợi nhuận gộp |
|---|---|---|---|---|---|---|
| SNOW | $66.35B | -48.8 | 29.2% | -28.4% | -54.1% | 67.2% |
| NET | — | -679.8 | 29.8% | — | — | — |
| CRWV | $35.95B | -25.5 | 167.9% | -22.7% | -39.0% | — |
| TWLO | $21.68B | 677.3 | 13.7% | 0.67% | 0.43% | 48.9% |
| VRSN | $22.33B | 117.4 | 6.4% | 49.8% | -39.8% | — |
| MDB | $30.35B | -428.5 | 22.8% | -2.9% | -2.4% | 71.8% |
| AKAM | $12.63B | 28.4 | 5.4% | 10.7% | 9.6% | — |
| DOCN | $4.42B | 19.1 | 15.5% | 28.8% | -254.3% | 59.9% |
| OKTA | — | 65.5 | 11.8% | 8.1% | 3.4% | 77.4% |
| GDDY | $16.72B | 19.9 | 8.3% | 17.7% | 282.5% | — |
| APLD | $1.54B | -5.9 | 5.5% | -160.2% | -48.5% | — |
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 16
| Chỉ Số | Xu hướng | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.68B | $3.63B | $2.81B | $2.07B | $1.22B | $592M | $265M | |
| Cost of Revenue | $1.54B | $1.21B | $899M | $718M | $458M | $243M | $117M | |
| Gross Profit | $3.15B | $2.41B | $1.91B | $1.35B | $761M | $349M | $148M | |
| R&D Expense | $1.97B | $1.78B | $1.29B | $788M | $467M | $238M | $105M | |
| SG&A Expense | $550M | $412M | $323M | $296M | $265M | $176M | $108M | |
| Operating Expenses | $4.58B | $3.87B | $3.00B | $2.19B | $1.48B | $893M | $506M | |
| Operating Income | $-1.44B | $-1.46B | $-1.09B | $-842M | $-715M | $-544M | $-358M | |
| Other Non-op | $-59M | $-35M | $45M | $-48M | $29M | $-610.0K | $-1M | |
| Pretax Income | $-1.31B | $-1.29B | $-849M | $-816M | $-677M | $-537M | $-348M | |
| Income Tax | $17M | $4M | $-11M | $-18M | $3M | $2M | $993.0K | |
| Net Income | $-1.33B | $-1.29B | $-836M | $-797M | $-680M | $-539M | $-349M | |
| EPS (Basic) | $-3.95 | $-3.86 | $-2.55 | $-2.50 | $-2.26 | $-3.81 | $-7.77 | |
| EPS (Diluted) | $-3.95 | $-3.86 | $-2.55 | $-2.50 | $-2.26 | $-3.81 | $-7.77 | |
| Shares (Basic) | 337,493,000 | 332,707,000 | 328,001,000 | 318,730,000 | 300,273,000 | 141,613,000 | 44,847,442 | |
| Shares (Diluted) | 337,493,000 | 332,707,000 | 328,001,000 | 318,730,000 | 300,273,000 | 141,613,000 | 44,847,442 | |
| EBITDA | $-1.21B | $-1.27B | $-975M | $-779M | $-694M | $-534M | · |
Bảng cân đối kế toán 25
| Chỉ Số | Xu hướng | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.83B | $2.63B | $1.76B | $940M | $1.09B | $820M | $127M | |
| Receivables | $1.30B | $923M | $927M | $716M | $546M | $294M | $179M | |
| Prepaid Expense | $195M | $211M | $180M | $193M | $150M | $66M | $25M | |
| Current Assets | $5.74B | $5.87B | $5.04B | $4.98B | $4.60B | $4.30B | $665M | |
| PP&E (Net) | $249M | $296M | $247M | $161M | $105M | $69M | $27M | |
| PP&E (Gross) | $489M | $450M | $322M | $208M | $129M | $81M | $32M | |
| Accum. Depreciation | $240M | $153M | $75M | $47M | $23M | $12M | $5M | |
| Goodwill | $1.19B | $1.06B | $976M | $657M | $8M | $8M | $7M | |
| Intangibles | $247M | $278M | $331M | $186M | $37M | $16M | $5M | |
| Other Non-current Assets | $428M | $334M | $274M | $284M | $329M | $89M | $20M | |
| Total Assets | $9.13B | $9.03B | $8.22B | $7.72B | $6.65B | $5.92B | $1.01B | |
| Accounts Payable | $146M | $170M | $52M | $24M | $13M | $6M | $8M | |
| Accrued Liabilities | $880M | $515M | $447M | $269M | $201M | $125M | $63M | |
| Current Liabilities | $4.42B | $3.30B | $2.73B | $1.99B | $1.40B | $789M | $416M | |
| Capital Leases | $412M | $378M | $254M | $224M | $181M | $185M | $193M | |
| Other Non-current Liabilities | $81M | $61M | $33M | $24M | $11M | $7M | $8M | |
| Total Liabilities | $7.21B | $6.03B | $3.03B | $2.25B | $1.60B | $985M | $621M | |
| Common Stock | $34.0K | $34.0K | $34.0K | $32.0K | $31.0K | · | · | |
| Paid-in Capital | $11.47B | $10.36B | $9.33B | $8.21B | $6.98B | $6.18B | $155M | |
| Retained Earnings | $-9.49B | $-7.29B | $-4.08B | $-2.72B | $-1.92B | $-1.24B | $-700M | |
| Treasury Stock | $54M | $60M | $67M | $0 | · | · | · | |
| AOCI | $3M | $-2M | $-8M | $-38M | $-16M | $439.0K | $216.0K | |
| Stockholders' Equity | $1.92B | $3.00B | $5.18B | $5.46B | $5.05B | $4.94B | $-545M | |
| Liabilities + Equity | $9.13B | $9.03B | $8.22B | $7.72B | $6.65B | $5.92B | $1.01B | |
| Shares Outstanding | 344,317,000 | 334,301,000 | 334,453,000 | 323,305,000 | 312,377,000 | 287,918,000 | · |
Dòng tiền 15
| Chỉ Số | Xu hướng | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| D&A | $220M | $183M | $120M | $64M | $21M | $10M | $4M | |
| Stock-based Comp | $1.60B | $1.48B | $1.17B | $862M | $605M | $301M | $78M | |
| Deferred Tax | $-2M | $-8M | $-27M | $-27M | $-717.0K | $-30.0K | · | |
| Amort. of Intangibles | $110M | $97M | $82M | $39M | $8M | $3M | $900.0K | |
| Other Non-cash | $736M | $591M | $423M | $444M | $164M | $182M | · | |
| Operating Cash Flow | $1.22B | $960M | $848M | $546M | $110M | $-45M | $-177M | |
| CapEx | $102M | $46M | $35M | $25M | $16M | $35M | $19M | |
| Investing Cash Flow | $312M | $191M | $832M | $-598M | $-21M | $-4.04B | $138M | |
| Stock Issued | · | · | · | $0 | $0 | $4.24B | $0 | |
| Stock Repurchased | $874M | $1.93B | $592M | $0 | $0 | $0 | $0 | |
| Net Stock Activity | $-874M | $-1.93B | $-592M | $0 | $0 | $4.24B | · | |
| Financing Cash Flow | $-1.39B | $-227M | $-854M | $-93M | $178M | $4.78B | $57M | |
| Net Change in Cash | $166M | $918M | $824M | $-146M | $267M | $693M | $19M | |
| Taxes Paid | $13M | $16M | $12M | $7M | $1M | $1M | $1M | |
| Free Cash Flow | $1.12B | $913M | $813M | $521M | $94M | $-80M | · |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 67.2% | 66.5% | 68.0% | 65.3% | 62.4% | 59.0% | · | |
| Operating Margin | -30.6% | -40.2% | -39.0% | -40.8% | -58.6% | -91.9% | · | |
| Net Margin | -28.4% | -35.4% | -29.8% | -38.6% | -55.8% | -91.1% | · | |
| Pretax Margin | -28.0% | -35.4% | -30.3% | -39.5% | -55.5% | -90.7% | · | |
| EBITDA Margin | -25.9% | -35.1% | -34.7% | -37.7% | -56.9% | -90.2% | · | |
| ROA | -14.7% | -14.9% | -10.5% | -10.8% | -10.8% | -15.6% | · | |
| ROE | -54.1% | -31.4% | -15.7% | -14.6% | -13.6% | -10.9% | · | |
| ROIC | -75.6% | -48.7% | -20.8% | -15.1% | -14.2% | -11.1% | · |
Thanh khoản & Khả năng thanh toán 2
| Chỉ Số | Xu hướng | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.8 | 1.8 | 2.5 | 3.3 | 5.4 | · | |
| Quick Ratio | 0.9 | 1.1 | 1.0 | 0.8 | 1.2 | 1.4 | · |
Hiệu quả 2
| Chỉ Số | Xu hướng | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | · | |
| Receivables Turnover | 4.2 | 3.9 | 3.4 | 4.2 | 2.9 | 2.5 | · |
Tỷ lệ tăng trưởng 3
| Chỉ Số | Xu hướng | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 29.2% | 29.2% | 35.9% | 69.4% | 106.0% | · | · | |
| Revenue CAGR 3Y | 31.4% | 43.8% | 68.0% | · | · | · | · | |
| Revenue CAGR 5Y | 51.2% | · | · | · | · | · | · |
Định giá (TTM) 10
| Chỉ Số | Xu hướng | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.68B | $3.63B | $2.81B | $2.07B | $1.22B | $592M | · | |
| Net Income TTM | $-1.33B | $-1.29B | $-836M | $-797M | $-680M | $-539M | · | |
| Market Cap | $66.35B | · | $65.43B | · | · | · | · | |
| P/E | -48.8 | -47.0 | -76.7 | -62.6 | -122.1 | -71.5 | · | |
| P/S | 14.2 | · | 23.3 | · | · | · | · | |
| P/B | 34.5 | · | 12.6 | · | · | · | · | |
| P / Tangible Book | 137.4 | · | 16.9 | · | · | · | · | |
| P / Cash Flow | 54.3 | · | 77.1 | · | · | · | · | |
| P / FCF | 59.2 | · | 80.5 | · | · | · | · | |
| Earnings Yield | -2.1% | -2.1% | -1.3% | -1.6% | -0.82% | -1.4% | · |
Báo cáo kết quả hoạt động kinh doanh 16
| Chỉ Số | Xu hướng | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.28B | $1.21B | $1.14B | $1.04B | $987M | $942M | $869M | $829M | $775M | $734M | $674M | $624M | $589M | $557M | $497M | $422M | |
| Cost of Revenue | $426M | $391M | $372M | $349M | $333M | $321M | $288M | $273M | $242M | $229M | $218M | $209M | $206M | $191M | $173M | $148M | |
| Gross Profit | $858M | $822M | $773M | $693M | $654M | $621M | $581M | $556M | $533M | $505M | $456M | $414M | $383M | $366M | $324M | $274M | |
| R&D Expense | $511M | $494M | $492M | $472M | $492M | $442M | $438M | $411M | $364M | $332M | $314M | $277M | $242M | $211M | $184M | $151M | |
| SG&A Expense | $114M | $107M | $119M | $210M | $115M | $106M | $98M | $93M | $82M | $79M | $84M | $78M | $78M | $76M | $73M | $68M | |
| Operating Expenses | $1.18B | $1.15B | $1.11B | $1.14B | $1.04B | $987M | $936M | $905M | $808M | $766M | $741M | $687M | $623M | $572M | $532M | $463M | |
| Operating Income | $-318M | $-329M | $-340M | $-447M | $-387M | $-365M | $-355M | $-349M | $-276M | $-261M | $-285M | $-273M | $-240M | $-206M | $-208M | $-189M | |
| Other Non-op | $-24M | $-2M | $-5M | $-28M | $2M | $-8M | $-8M | $-21M | $48M | $-4M | $4M | $-3M | $-3M | $-13M | $-23M | $-8M | |
| Pretax Income | $-302M | $-288M | $-298M | $-424M | $-330M | $-326M | $-314M | $-315M | $-174M | $-211M | $-231M | $-233M | $-207M | $-197M | $-219M | $-192M | |
| Income Tax | $8M | $4M | $62.0K | $6M | $-4M | $2M | $4M | $3M | $-4M | $3M | $-4M | $-7M | $372.0K | $4M | $4M | $-27M | |
| Net Income | $-310M | $-294M | $-298M | $-430M | $-327M | $-324M | $-317M | $-317M | $-169M | $-214M | $-227M | $-226M | $-207M | $-201M | $-223M | $-166M | |
| EPS (Basic) | $-0.90 | $-0.87 | $-0.89 | $-1.29 | $-0.98 | $-0.98 | $-0.95 | $-0.95 | $-0.51 | $-0.65 | $-0.69 | $-0.70 | $-0.64 | $-0.63 | $-0.70 | $-0.53 | |
| EPS (Diluted) | $-0.90 | $-0.87 | $-0.89 | $-1.29 | $-0.98 | $-0.98 | $-0.95 | $-0.95 | $-0.51 | $-0.65 | $-0.69 | $-0.70 | $-0.64 | $-0.63 | $-0.70 | $-0.53 | |
| Shares (Basic) | 1,618,000 | 339,648,000 | 335,215,000 | · | -429,000 | 331,761,000 | 334,071,000 | · | -652,801,000 | 329,310,000 | 327,335,000 | 324,157,000 | -634,122,000 | 320,135,000 | 318,356,000 | 314,361,000 | |
| Shares (Diluted) | 1,618,000 | 339,648,000 | 335,215,000 | · | -429,000 | 331,761,000 | 334,071,000 | · | -652,801,000 | 329,310,000 | 327,335,000 | 324,157,000 | -634,122,000 | 320,135,000 | 318,356,000 | 314,361,000 | |
| EBITDA | · | $-329M | $-340M | $-398M | · | $-365M | $-355M | $-308M | · | $-261M | $-285M | $-250M | · | $-206M | $-208M | $-179M |
Bảng cân đối kế toán 25
| Chỉ Số | Xu hướng | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.83B | $1.94B | $1.88B | $2.24B | $2.63B | $2.15B | $1.28B | $1.33B | $1.76B | $982M | $755M | $653M | $940M | $819M | $907M | · | |
| Receivables | $1.30B | $938M | $647M | $531M | $923M | $596M | $432M | $346M | · | $511M | $406M | $353M | · | $394M | $305M | · | |
| Prepaid Expense | $195M | $164M | $233M | $241M | $211M | $141M | $149M | $181M | · | $178M | $174M | $202M | · | $160M | $188M | · | |
| Current Assets | $5.74B | $4.62B | $4.60B | $4.79B | $5.87B | $4.98B | $3.90B | $4.14B | · | $4.31B | $4.40B | $4.57B | · | $4.56B | $4.50B | · | |
| PP&E (Net) | $249M | $266M | $283M | $290M | $296M | $278M | $265M | $264M | · | $216M | $194M | $176M | · | $146M | $130M | · | |
| PP&E (Gross) | $489M | $476M | $465M | $448M | $450M | $408M | $372M | $354M | · | $289M | $257M | $231M | · | $185M | $163M | · | |
| Accum. Depreciation | $240M | $210M | $182M | $158M | $153M | $129M | $108M | $91M | · | $72M | $63M | $54M | · | $39M | $33M | · | |
| Goodwill | $1.19B | $1.17B | $1.17B | $1.06B | $1.06B | $991M | $984M | $976M | $976M | $784M | $774M | $711M | $657M | $649M | $503M | · | |
| Intangibles | $247M | $257M | $285M | $254M | $278M | $269M | $287M | $308M | · | $330M | $346M | $256M | · | $196M | $172M | · | |
| Other Non-current Assets | $428M | $404M | $395M | $370M | $334M | $330M | $363M | $255M | · | $269M | $281M | $270M | · | $294M | $317M | · | |
| Total Assets | $9.13B | $8.23B | $8.20B | $8.16B | $9.03B | $8.20B | $6.94B | $7.30B | · | $7.26B | $7.51B | $7.45B | · | $7.16B | $7.06B | · | |
| Accounts Payable | $146M | $194M | $167M | $155M | $170M | $149M | $135M | $64M | · | $75M | $41M | $22M | · | $25M | $20M | · | |
| Accrued Liabilities | $880M | $726M | $623M | $528M | $515M | $485M | $449M | $398M | · | $318M | $315M | $276M | · | $225M | $210M | · | |
| Current Liabilities | $4.42B | $3.38B | $3.10B | $3.03B | $3.30B | $2.65B | $2.46B | $2.43B | · | $2.03B | $1.91B | $1.89B | · | $1.48B | $1.40B | · | |
| Capital Leases | $412M | $368M | $379M | $377M | $378M | $288M | $280M | $248M | · | $253M | $263M | $226M | · | $225M | $215M | · | |
| Other Non-current Liabilities | $81M | $58M | $55M | $48M | $61M | $51M | $49M | $39M | · | $26M | $23M | $21M | · | $21M | $12M | · | |
| Total Liabilities | $7.21B | $6.10B | $5.82B | $5.74B | $6.03B | $5.27B | $2.81B | $2.73B | · | $2.32B | $2.21B | $2.15B | · | $1.73B | $1.64B | · | |
| Common Stock | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $33.0K | $34.0K | $34.0K | · | $33.0K | $33.0K | $33.0K | · | $32.0K | $32.0K | · | |
| Paid-in Capital | $11.47B | $11.22B | $10.94B | $10.67B | $10.36B | $9.96B | $9.82B | $9.55B | · | $8.93B | $8.68B | $8.45B | · | $7.99B | $7.78B | · | |
| Retained Earnings | $-9.49B | $-9.03B | $-8.51B | $-8.21B | $-7.29B | $-6.97B | $-5.63B | $-4.91B | · | $-3.91B | $-3.29B | $-3.07B | · | $-2.51B | $-2.31B | · | |
| Treasury Stock | $54M | $56M | $57M | $58M | $60M | $61M | $63M | $64M | · | $68M | $68M | $68M | · | · | · | · | |
| AOCI | $3M | $5M | $3M | $8M | $-2M | $-3M | $-5M | $-16M | · | $-27M | $-32M | $-31M | · | $-69M | $-48M | · | |
| Stockholders' Equity | $1.92B | $2.13B | $2.37B | $2.41B | $3.00B | $2.93B | $4.13B | $4.56B | · | $4.93B | $5.29B | $5.29B | · | $5.41B | $5.43B | · | |
| Liabilities + Equity | $9.13B | $8.23B | $8.20B | $8.16B | $9.03B | $8.20B | $6.94B | $7.30B | · | $7.26B | $7.51B | $7.45B | · | $7.16B | $7.06B | · | |
| Shares Outstanding | 344,317,000 | 342,473,000 | 339,179,000 | · | 334,301,000 | · | · | · | 334,453,000 | 329,651,000 | 329,878,000 | 326,312,000 | · | · | · | · |
Dòng tiền 13
| Chỉ Số | Xu hướng | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $59M | $58M | $55M | $49M | $50M | $47M | $45M | $40M | $35M | $32M | $29M | $23M | $20M | $18M | $16M | $10M | |
| Stock-based Comp | $404M | $412M | $404M | $379M | $428M | $363M | $356M | $332M | $305M | $298M | $300M | $265M | $251M | $229M | $209M | $172M | |
| Deferred Tax | $1M | $0 | · | · | $-7M | $-581.0K | $49.0K | $0 | $-14M | $-213.0K | $-4M | $-9M | $-1M | $1M | $0 | $-27M | |
| Amort. of Intangibles | $29M | $29M | $28M | $24M | $26M | $24M | $24M | $23M | $23M | $22M | $21M | $16M | $12M | $11M | $10M | $5M | |
| Other Non-cash | · | · | · | $230M | · | · | · | $300M | · | · | · | $246M | · | · | · | $195M | |
| Operating Cash Flow | $781M | $138M | $75M | $228M | $433M | $102M | $70M | $355M | $345M | $121M | $83M | $299M | $217M | $79M | $64M | $185M | |
| CapEx | $16M | $24M | $17M | $45M | $11M | $13M | $5M | $17M | $13M | $9M | $6M | $7M | $5M | $9M | $4M | $7M | |
| Investing Cash Flow | $419M | $248M | $-299M | $-56M | $225M | $-267M | $384M | $-151M | $523M | $571M | $101M | $-362M | $-65M | $-147M | $-196M | $-190M | |
| Stock Repurchased | $150M | $233M | $0 | $491M | $0 | $1.02B | $400M | $516M | $0 | $400M | $0 | $192M | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | $-491M | · | · | $-400M | $-516M | · | $-400M | · | $-192M | · | · | · | · | |
| Financing Cash Flow | $-325M | $-362M | $-134M | $-564M | $-120M | $1.02B | $-491M | $-633M | $-89M | $-460M | $-82M | $-224M | $-40M | $-18M | $-22M | $-12M | |
| Net Change in Cash | $880M | $24M | $-359M | $-379M | $532M | $853M | $-36M | $-432M | $781M | $227M | $103M | $-286M | $121M | $-88M | $-157M | $-22M | |
| Free Cash Flow | · | · | · | $183M | · | · | · | $339M | · | · | · | $292M | · | · | · | $177M |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 67.8% | 67.5% | 66.5% | · | 65.9% | 66.8% | 67.1% | · | 68.8% | 67.6% | 66.4% | · | 65.8% | 65.2% | 65.0% | |
| Operating Margin | · | -27.2% | -29.7% | -42.9% | · | -38.8% | -40.9% | -42.1% | · | -35.5% | -42.3% | -43.8% | · | -37.0% | -41.8% | -44.7% | |
| Net Margin | · | -24.2% | -26.0% | -41.3% | · | -34.4% | -36.5% | -38.2% | · | -29.2% | -33.7% | -36.2% | · | -36.1% | -44.8% | -39.2% | |
| Pretax Margin | · | -23.7% | -26.0% | -40.7% | · | -34.6% | -36.1% | -38.0% | · | -28.8% | -34.3% | -37.3% | · | -35.4% | -44.0% | -45.6% | |
| EBITDA Margin | · | -27.2% | -29.7% | -38.2% | · | -38.8% | -40.9% | -37.2% | · | -35.5% | -42.3% | -40.1% | · | -37.0% | -41.8% | -42.3% | |
| ROA | · | -3.6% | -3.9% | -5.6% | · | -4.2% | -4.4% | -4.3% | · | -3.0% | -3.1% | -3.4% | · | -3.0% | -3.4% | · | |
| ROE | · | -11.6% | -9.2% | -12.3% | · | -8.2% | -6.7% | -6.4% | · | -4.1% | -4.2% | -4.4% | · | -3.9% | -4.3% | · | |
| ROIC | · | -15.6% | -14.3% | -18.8% | · | -12.6% | -8.7% | -7.7% | · | -5.4% | -5.3% | -5.0% | · | -3.9% | -3.9% | · |
Thanh khoản & Khả năng thanh toán 2
| Chỉ Số | Xu hướng | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.4 | 1.5 | 1.6 | · | 1.9 | 1.6 | 1.7 | · | 2.1 | 2.3 | 2.4 | · | 3.1 | 3.2 | · | |
| Quick Ratio | · | 0.9 | 0.8 | 0.9 | · | 1.0 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.5 | · | 0.8 | 0.9 | · |
Hiệu quả 2
| Chỉ Số | Xu hướng | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | · | |
| Receivables Turnover | · | 1.6 | 2.1 | 2.4 | · | 1.7 | 2.1 | 2.4 | · | 1.6 | 1.9 | 2.4 | · | 1.7 | 1.8 | · |
Định giá (TTM) 10
| Chỉ Số | Xu hướng | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $4.34B | $4.00B | $3.68B | · | $3.37B | $3.11B | $2.86B | · | $2.59B | $2.35B | $2.10B | · | $1.81B | $1.53B | $1.26B | |
| Net Income TTM | · | $-1.35B | $-1.37B | $-1.39B | · | $-1.17B | $-1.08B | $-984M | · | $-868M | $-876M | $-815M | · | $-744M | $-733M | $-714M | |
| Market Cap | · | $94.14B | $75.81B | · | · | · | · | · | · | $47.84B | $58.62B | $48.32B | · | · | · | · | |
| P/E | · | -68.2 | -54.4 | -38.2 | · | -32.5 | -40.2 | -51.9 | · | -54.4 | -65.3 | -57.8 | · | -67.6 | -63.0 | -72.0 | |
| P/S | · | 21.7 | 19.0 | · | · | · | · | · | · | 18.5 | 24.9 | 23.0 | · | · | · | · | |
| P/B | · | 44.1 | 32.0 | · | · | · | · | · | · | 9.7 | 11.1 | 9.1 | · | · | · | · | |
| P / Tangible Book | · | 134.2 | 83.1 | · | · | · | · | · | · | 12.5 | 14.1 | 11.2 | · | · | · | · | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | · | · | 161.4 | · | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | 165.2 | · | · | · | · | |
| Earnings Yield | · | -1.5% | -1.8% | -2.6% | · | -3.1% | -2.5% | -1.9% | · | -1.8% | -1.5% | -1.7% | · | -1.5% | -1.6% | -1.4% |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-04-30 | |
|---|---|---|---|---|---|
| Doanh thu | $4.68B | $3.63B | $2.81B | $2.07B | — |
| Biên lợi nhuận gộp % | 67.2% | 66.5% | 68.0% | 65.3% | — |
| Biên lợi nhuận hoạt động % | -30.6% | -40.2% | -39.0% | -40.8% | — |
| Thu nhập ròng | $-1.33B | $-1.29B | $-836M | $-797M | — |
| EPS pha loãng | $-3.95 | $-3.86 | $-2.55 | $-2.50 | — |
Bảng cân đối kế toán
| 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-04-30 | |
|---|---|---|---|---|---|
| Tỷ số thanh toán hiện hành | 1.3 | 1.8 | 1.8 | 2.5 | — |
| Tỷ lệ thanh toán nhanh | 0.9 | 1.1 | 1.0 | 0.8 | — |
Dòng tiền
| 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-04-30 | |
|---|---|---|---|---|---|
| Dòng tiền tự do | $1.12B | $913M | $813M | $521M | — |
Tin mới nhất Các tiêu đề gần đây đề cập đến công ty này
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
📊
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.